AI assistant
SANDFIRE RESOURCES LIMITED — Capital/Financing Update 2021
Sep 22, 2021
65773_rns_2021-09-22_05c90ef5-3707-4a48-bf7e-05595bf2696b.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
ASX: SFR
23 September 2021
==> picture [144 x 28] intentionally omitted <==
Not for release to U.S. wire services or distribution in the United States
Transformational acquisition of the MATSA Mining Complex in Spain and A$1,248 million equity raising
MATSA is a world-class copper asset which immediately transforms Sandfire into a leading diversified global base metals producer, and one of Australia’s largest copper focused producers
-
Sandfire has entered into a binding sale and purchase agreement with Trafigura and Mubadala Investment Company (the “ Vendors ”) to acquire 100% of Minas De Aguas Teñidas (“ MATSA ”) for a total consideration of US$1,865 million (A$2,572 million)[1]
-
The agreed transaction delivers Sandfire the MATSA mining complex in Spain, which comprises three underground mining operations feeding a world-class 4.7Mtpa central processing facility with state-ofthe-art infrastructure producing 100-120ktpa CuEq per annum
-
Provides Sandfire exposure to a long-life and first-quartile low-cost operation, with ~12 years mine life based on Resources and significant life extension and exploration potential, and a successful track record of replacing and growing Resources and Reserves
-
Transaction immediately transforms Sandfire into one of Australia’s largest copper focussed producers with proforma FY22 production of 170-194kt CuEq at a MATSA C1 cost of US$0.4-0.5/lb and DeGrussa C1 cost of US$1.0-1.1/lb F[2]
-
Consideration of US$1,865M implies an acquisition multiple of 4.8x MATSA’s FY21 EBITDA of US$387M 2F[3] - compares favourably to the median EBITDA trading multiple of global peers[4]
-
Sandfire to fund the Transaction through a combination of a US$650M (A$897M) syndicated and underwritten debt facility secured by MATSA, an A$1,248M (US$905M) fully underwritten 4F equity raising, A$297M (US$215M) from existing cash reserves and the drawdown of A$200M (US$145M) corporate debt facility
-
AustralianSuper, Australia’s largest superannuation fund, has committed to subscribe for A$120M of the Placement, and to further sub-underwrite up to A$150M of the Retail Entitlement Offer
-
Sandfire intends to retain MATSA’s highly experienced in-country management team and supplement with Sandfire’s complementary skill set and capabilities, particularly with VMS deposits
-
The acquisition of MATSA is expected to be accretive to Sandfire’s earnings and cash flow per share in its first full year of ownership (FY23), transforming Sandfire’s growth trajectory and providing a cornerstone asset with an anticipated mine life of over 10 years
-
MATSA has significant regional upside potential across the highly-prospective Iberian Pyrite Belt, Spain (one of the world’s largest concentrations of VMS copper-zinc mineralisation) – providing a strong foundation for Sandfire’s future
-
The transaction is expected to complete in the March 2022 quarter, with key conditions precedent including Spanish Foreign Direct Investment and Anti-trust Merger approval
1 Acquisition price of A$2,572 million calculated using an AUD:USD exchange rate of 0.725.
2 Proforma assumes full year of MATSA production added to Sandfire’s guidance for FY22 for illustrative purposes. The Transaction is expected to complete in the March 2022 quarter. C1 costs are net of by-products credits. 3 Excluding hedging.
4 Based on FY21 EV/EBITDA trading multiples. Refer to page 25 of the Investor Presentation for further details on peer trading multiples.
23 September 2021
Page 1
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Transaction Overview
Sandfire Resources Limited (“ Sandfire ”, the “ Company ” or the “ Group ”) (ASX: SFR) is pleased to announce that it has entered into a binding sale and purchase agreement (“ SPA ”) with Trafigura and Mubadala Investment Company to acquire 100% of MATSA for a total consideration of US$1,865M (A$2,572M)[5] (the “ Transaction ” or “ Acquisition ”).
MATSA is a large, high-quality, low-cost 6F[6] , long-life underground copper operation located in the highly regarded Iberian Pyrite Belt of Spain. With proforma FY22 Sandfire group production forecast to be 170-194kt CuEq 7F[7,] 8F[8] , the Transaction transforms Sandfire into one of Australia’s largest copper focused producers. Postacquisition, Sandfire will be a globally relevant copper producer with a diversified production base by jurisdiction and commodity, and outstanding organic growth potential.
The Transaction is expected to complete in the March 2022 quarter, with key conditions precedent including Spanish Foreign Direct Investment and Anti-trust Merger approval, both of which are customary for acquisitions in Spain. Sandfire has agreed to pay a US$300M deposit of which US$100M is paid on signing of the SPA and US$200M to be paid 10 business days thereafter.
Karl Simich, Sandfire’s Managing Director and CEO said:
“Base metal assets which offer this combination of scale, grade, mine life and exploration upside are extremely rare globally. The MATSA acquisition transforms Sandfire into a first quartile copper producer of global scale and allows us to leverage our skill set to deliver on our growth ambitions to create one of the highest quality and most compelling copper exposures on the ASX.
The high-quality debt and equity funding package we have secured ensures that we can fully-fund the acquisition of this Tier-1 asset while retaining balance sheet flexibility to deliver our Motheo Copper Mine in Botswana and maintain a global exploration program.”
5 Subject to completion adjustments.
6 First quartile, Wood Mackenzie Global Copper Cost Curve (Q3 2021, composite basis)
7 FY22 based on DeGrussa guidance and MATSA guidance assuming full year of production for illustrative purposes.
8 CuEq based on realised pricing for actuals and broker consensus forecast pricing, refer to page 7 of the Investor Presentation
23 September 2021
Page 2
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
MATSA Overview
MATSA is located in Andalusia, Spain and is part of the highly regarded Iberian Pyrite Belt, which has one of the world’s largest concentrations of VMS copper-zinc mineralisation’s. MATSA is an established copper operation, with first commercial production achieved in 2009 and over US$1.7 billion of capital invested into the project since 2005, including the expansion of the processing facility from 1.5Mtpa to 4.7Mtpa and development of additional underground mining areas, including the Magdalena discovery in 2013.
FY2022 proforma production guidance of 100-120kt CuEq[7,8] at a C1 cash cost of US$0.40-0.50/lb[7] .
The MATSA complex comprises the Aguas Teñidas, Magdalena and Sotiel underground mines, and a 4.7Mtpa central processing facility at Aguas Teñidas. Ore Reserves of 36Mt at 1.8% Cu (3.1% CuEq) and Mineral Resources of 122Mt at 1.5% Cu (3.3% CuEq)[9] . MATSA has a strong track record of resource to reserve conversion, plus ~2,450km[2] of highly prospective regional exploration tenure across Spain and Portugal.
MATSA’s Ore Reserves support a 6-year reserve life, with visibility on ~12 years from Resources and significant potential for extended mine life from near-term growth opportunities.
Spain is a mining friendly jurisdiction with a well-established and transparent permitting process (all permits are currently in place for MATSA’s operating mines). There is world-class infrastructure and logistics in the region, including national roads to port, with reliable access to power and water, and several listed copper producers have existing operations surrounding MATSA.
All three of the existing mines remain open along strike and at depth, with Magdalena discovered by the MATSA team in just 2013. Several potential new mining centres have been identified adjacent to existing operations, with the targets not currently included in the MATSA mine plan or Mineral Resource.
The low operating cost translates to strong margins and free cash flow generation, with the acquisition of MATSA for US$1,865M implying an acquisition multiple of 4.8x MATSA’s FY21A EBITDA (US$387M excluding hedging). The acquisition is also expected to be accretive to Sandfire’s earnings and cash flow per share in its first full year of ownership (FY23).
As part of the Transaction, Sandfire will retain the life of mine concentrate offtake agreement with Trafigura for 100% of offtake from MATSA. The terms of the offtake agreement have been revised and agreed as part of the Transaction to reflect independent go-forward operations. The offtake relationship with Trafigura provides a long-term marketing partner which builds on Sandfire’s already well-established relationship with Trafigura via DeGrussa and potentially Motheo. Trafigura is one of the world’s leading independent commodity trading and logistics houses and will facilitate global distribution and access to state-of-the-art port, blending and marketing facilities.
9 CuEq based on assumed long-term real consensus price assumptions. Refer to the Appendix for Ore Reserve and Mineral Resource disclosure information.
23 September 2021
Page 3
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Acquisition funding
The US$1,865M (A$2,572M 1M[10] ) cash consideration and associated US$50M (A$69M) transaction costs, acquisition funding of US$1,915M (A$2,641M), will be funded through a combination of:
-
A$1,248 million (US$905M[10] ) fully underwritten F equity raising consisting of;
-
A$120M strategic placement to AustralianSuper (“ Strategic Placement ”);
-
A$165M institutional placement ( “ Institutional Placement ") (together with the Strategic Placement, the “ Placement ”); and
-
A$963 million 1 for 1 accelerated non-renounceable entitlement offer (“ Entitlement Offer ” and together with the Placement, the “ Offer ” or the “ Equity Raising ”).
-
US$650 million (A$897M[10] ) syndicated and underwritten debt facility secured against MATSA;
-
A$200 million (US$145M[10] ) corporate debt facility secured against DeGrussa, and
-
A$297 million (US$215M[10] ) funded through existing cash reserves of A$681M 12F[11] .
Sandfire has entered into a binding credit-approved underwritten commitment letter and term sheet with Citi, Macquarie Bank, Natixis and Société Générale to provide the US$650M syndicated and underwritten debt facility. Natixis and Société Générale are existing lenders to MATSA and drawdown is expected to occur on completion of the transaction. The syndicated debt facility fully amortises over its scheduled term (5 years from drawdown) and contains customary provisions including a cash sweep. The facility is expected to be fully repaid within 4 years of drawdown due to forecast strong cashflows from MATSA.
The syndicated debt facility will be fully supported by MATSA cashflows 13F[12] , without any required contribution from Degrussa or other Sandfire assets. Security for the facility is limited to MATSA, with no recourse to Sandfire or other Sandfire assets.
Sandfire has also entered into a binding credit-approved commitment letter and term sheet with ANZ to provide a A$200M corporate debt facility. This is a short-term facility for ~12 months, supported by DeGrussa cash flows over its remaining mine life, with recourse to Sandfire.
The syndicated and ANZ debt facilities include a number of conditions precedent to drawdown which are customary for facilities of this nature, including completion of full form documentation.
10 FX conversion assumes AUD/USD exchange rate of 0.725.
11 As at 30 June 2021, includes Sandfire’s liquid stake in Adriatic Metals, valued at A$100M at the last close price of A$2.89/sh.
12 MATSA to undertake commodity hedging to support the syndicated debt facility, with 30-40% of copper and zinc concentrates production to be hedged for the first three years.
23 September 2021
Page 4
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Equity Raising
As noted above, the Acquisition will be partially funded by the Equity Raising, being the issue of new fully paid ordinary Sandfire shares (“ New Shares” ) to certain eligible investors to raise approximately A$1,248 million at an issue price of A$5.40 per share (“ Offer Price” ). The Equity Raising is fully underwritten 14F and consists of the Placement and the Entitlement Offer.
Sandfire has received an ASX waiver of Listing Rule 7.1 to enable expanded Tranche 1 Placement capacity given both the institutional and retail components of the Entitlement Offer are fully underwritten. Up to approximately 231 million New Shares are to be issued under the Offer representing approximately 129.6% of current issued capital of Sandfire.
The Offer price of A$5.40 per share represents a:
-
13.2% discount to Sandfire’s last traded price of A$6.22 per share on 22 September 2021; and
-
6.2% discount to the theoretical ex-rights price ( TERP ) of A$5.76 15F[13] on 22 September 2021.
Each New Share issued under the Offer will rank equally with existing fully paid ordinary shares in Sandfire on issue. Sandfire will, upon issue of the New Shares under the Offer, seek quotation of the New Shares on the ASX.
AustralianSuper, Australia’s largest superannuation fund, has committed to subscribe for A$120M of the Placement, and to further sub-underwrite up to A$150M of the retail component of the Entitlement Offer (" Retail Entitlement Offer "). AustralianSuper has made this commitment after conducting its own due diligence on Sandfire, MATSA and the Transaction. Following completion of the Offer, AustralianSuper is expected to emerge with approximately 5.4 – 12.2% of Sandfire, subject to the level of take-up of the Retail Entitlement Offer.
The material terms of the Underwriting Agreement are included in the Annexure. If the acquisition does not proceed, the Company will need to consider alternative uses or mechanisms to return surplus funds raised under the Offer, including, but not limited to, a return of capital, balance sheet management, working capital and/ or alternative investment opportunities.
Citigroup Global Markets Australia Pty Ltd and Macquarie Capital (Australia) Limited are acting as Joint Lead Managers and Underwriters to the Placement and Entitlement Offer. The Offer is fully underwritten, subject to the terms of an underwriting agreement (“ Underwriting Agreement ”).
Entitlement Offer
Under the Entitlement Offer, eligible shareholders are invited to subscribe for one New Share for every one existing share held as at 5.00pm AWST (7.00pm AEST) on 27 September 2021 (“ Record Date ”).
The Entitlement Offer is non-renounceable and entitlements will not be tradeable or otherwise transferable.
13 TERP is the theoretical price at which Sandfire shares should trade immediately after the ex-date for the Entitlement Offer. The TERP is a theoretical calculation only and the actual price at which Sandfire’s shares trade immediately after the ex-date for the Entitlement Offer will depend on many factors and may not equal the TERP. The TERP also includes New Shares to be issued under the Placement
23 September 2021
Page 5
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Institutional Entitlement Offer
Eligible institutional shareholders will be invited to participate in the institutional component of Entitlement Offer (“ Institutional Entitlement Offer ”), which will take place today and is expected to raise approximately A$626M. Eligible institutional shareholders can choose to take up all, part or none of their entitlement. Institutional entitlements that eligible institutional shareholders do not take up by the close of the Institutional Entitlement Offer, will be offered to eligible institutional shareholders who apply for New Shares in excess of their entitlement, as well as certain other eligible institutional investors, through an institutional shortfall bookbuild (“ Institutional Bookbuild ”) to be conducted concurrently with the Institutional Entitlement Offer. The Institutional Entitlement Offer is fully underwritten.
Sandfire’s shares will not recommence trading on the ASX until the Institutional Entitlement Offer and Institutional Bookbuild are completed.
Retail Entitlement Offer
The Retail Entitlement Offer will be open from 30 September 2021 to 13 October 2021 to eligible retail shareholders with a registered address in Australia or New Zealand as at the Record Date. A Retail Offer Booklet in respect of the Offer is expected to be mailed to eligible retail shareholders on or before 30 September 2021.
Eligible retail shareholders can choose to take up all, part or none of their entitlement.
The Retail Entitlement Offer is fully underwritten, and supported by AustralianSuper who has committed to subunderwrite up to A$150M.
23 September 2021
Page 6
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Indicative Timetable 16F [14]
| Event | Date |
| Announcement of Equity Raising | Thursday, 23 September 2021 |
| Placement and Institutional Entitlement Offer Opens | Thursday, 23 September 2021 |
| Announcement of results of Placement and Institutional Entitlement Offer | Monday, 27 September 2021 |
| Trading halt lifted and shares recommence trading | Monday, 27 September 2021 |
| Entitlement Offer record date | Monday, 27 September 2021 |
| Retail Entitlement Offer opens, and Retail Offer Booklet dispatched | Thursday, 30 September 2021 |
| Settlement of New Shares issued under the Placement and Institutional Entitlement Offer | Monday, 4 October 2021 |
| Allotment and commencement of trading of New Shares under the Placement and Institutional Entitlement Offer |
Tuesday, 5 October 2021 |
| Retail Entitlement Offer closes | Wednesday, 13 October 2021 |
| Announcement of results of Retail Entitlement Offer | Monday, 18 October 2021 |
| Settlement of New Shares issued under the Retail Entitlement Offer | Tuesday, 19 October 2021 |
| Allotment of New Shares under the Retail Entitlement Offer | Wednesday, 20 October 2021 |
| Commencement of trading of New Shares issued under the Retail Entitlement Offer | Thursday, 21 October 2021 |
| Announcement of Equity Raising | Thursday, 23 September 2021 |
| Placement and Institutional Entitlement Offer Opens | Thursday, 23 September 2021 |
| Announcement of results of Placement and Institutional Entitlement Offer | Monday, 27 September 2021 |
| Trading halt lifted and shares recommence trading | Monday, 27 September 2021 |
| Entitlement Offer record date | Monday, 27 September 2021 |
All dates and times are indicative and subject to change.
An Appendix 3B for the New Shares to be issued, Investor Presentation and Cleansing Statement follow this announcement. For those shareholders who have elected to receive documents from the Company via email, they will receive the Entitlement Offer documents and their personal entitlement and acceptance form directly to their nominated email address.
Advisors
Sandfire is advised by Macquarie Capital as financial advisor, Allen & Overy as legal advisor and BurnVoir Corporate Finance as debt advisor in relation to the acquisition. Natixis acted as advisor to the Board.
Gilbert + Tobin is Sandfire’s Australian legal advisor in respect of the Equity Raising.
14 These timings are indicative only and subject to variation. SFR reserves the right to alter the timetable at its absolute discretion and without notice, subject to the Listing Rules, Corporations Act and other applicable laws. All references are to Australian Standard Time (AEST) In particular, the Company reserves the right to either, generally or in particular cases, extend the closing date of the institutional or retail components of the Entitlement Offer, to accept late applications or to withdraw the Entitlement Offer prior to the issue of the relevant securities without prior notice. The commencement of quotation of New Shares is subject to confirmation from ASX.
23 September 2021
Page 7
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Further Information
Further details of the Offer and Transaction are set out in the Investor Presentation also lodged on the ASX today. The Investor Presentation contains important information including key risks and foreign selling restrictions with respect to the Offer.
Investor call and webcast
Sandfire’s Managing Director (Karl Simich), Chief Financial Officer (Matthew Fitzgerald), Chief Operating Office (Jason Grace) and Head of Investor Relations (Ben Crowley), will host a conference call and webcast today at 9:00am AWST (11:00am AEST). Dial-in details for the call and the webcast link can be found below
Meeting Title: Sandfire Conference Call Date: 23 September 2021 Conference ID: 10016879 Dial-in Numbers: Australia Toll Free: 1800 265 784 Australia Local Number: +61 7 3107 6325
To listen in live, please click on the link below and register your details:
https://s1.c-conf.com/diamondpass/10016879-u28rnj.html
Please note it is best to log on at least 5 minutes before 9:00am AWST (11:00am AEST) on 23 September 2021 to ensure you are registered in time for the commencement of the presentation.
Investors are advised that, in addition to the live webcast, a recording of the presentation will be available on the Sandfire website (www.sandfire.com.au) upon the conclusion of the webcast.
For further information, please contact:
Media Inquiries:
Sandfire Resources Ltd Ben Crowley – Head of Investor Relations Office: +61 8 6430 3800
Read Corporate Nicholas Read Mobile: +61 419 929 046
This announcement is authorised for release by the Board of Directors of Sandfire.
23 September 2021
Page 8
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Summary of the Share Purchase Agreement
| Overview | Sandfire has entered into a Sale and Purchase Agreement (“SPA”) with MIC Global Mining ventures, |
|---|---|
| S.L.U. (“Mubadala”) and Iberian Holdings S.A (“Trafigura”)(together, the “Vendors”). Under the terms | |
| of the SPA, the Vendors has agreed to sell 100% of Minas de Aguas Tenidas S.A. (“MATSA”) to | |
| Sandfire. | |
| The total purchase price payable by Sandfire on completion of the Sale and Purchase Agreement is | |
| US$1,865 million. The purchase price is subject to net debt and working capital adjustments. | |
| Conditions | Completion of the Transaction is subject to Sandfire obtaining approval from the Foreign Investment |
| Precedent | Authority in relation to Foreign Direct Investment in Spain, and Antitrust Merger Approval. |
| The latest date on which these conditions can be satisfied is 31 March 2022, after which either the | |
| Vendors or Sandfire may terminate. | |
| Termination events | There are a limited number of termination rights under the SPA. Sandfire is entitled to terminate the |
| agreement in the event or circumstance which causes prolonged physical damage or destruction to | |
| the asset (after meeting certain specified thresholds). | |
| Escrow deposit | Sandfire has agreed to pay a US$300 million deposit to an escrow agent. US$100 million will be paid |
| to the Vendors on signing the SPA and US$200 million will be paid within 10 business days. | |
| In the event of Sandfire’s fails to complete the transaction (excluding due to failure to receive the | |
| Foreign Direct Investment Approval or Antitrust Merger Approval or the accepted termination events), | |
| Sandfire would forfeit US$100 million to the Vendors. It has also been agreed that Sandfire forfeiting | |
| the deposit is not the sole remedy available to the Vendors in these circumstances. | |
| Representation / | Representations and warranties are given by the Seller in relation to the Target subject to customary |
| Warranties | limitations on liability. |
23 September 2021
Page 9
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Summary of Underwriting Agreement for the Equity Raising
| Overview | Citigroup Global Markets Australia Pty Limited (ABN 64 003 114 832) and Macquarie Capital (Australia) Limited (ABN 79 123 199 548) (Underwriters) are appointed severally as the exclusive underwriters, bookrunners and lead |
Citigroup Global Markets Australia Pty Limited (ABN 64 003 114 832) and Macquarie Capital (Australia) Limited (ABN 79 123 199 548) (Underwriters) are appointed severally as the exclusive underwriters, bookrunners and lead |
|---|---|---|
| managers to the Entitlement Offer. The Company has entered in an underwriting agreement with the Underwriters in | ||
| respect of the Entitlement Offer (Underwriting Agreement). | ||
| The Underwriting Agreement is subject to certain terms and conditions which are customary for an Underwriting | ||
| Agreement of this type, including conditions precedent, representations, warranties and indemnities (in favour of the | ||
| Underwriters), undertakings in favour of the Underwriters and termination rights. In particular, the Underwriting | ||
| Agreement contains various representations and warranties by the Company relating to the Company and its | ||
| business, including information provided to the Underwriters and disclosed to the ASX. The Underwriting Agreement | ||
| also imposes various obligations on the Company, including undertakings to do certain things, including providing | ||
| certain notices to the Underwriters and the ASX within prescribed periods. Time is of the essence in the | ||
| Underwriting Agreement. Terms capitalised in the following table that are not defined in the Glossary have the | ||
| meaning given to those terms in the Underwriting Agreement. | ||
| Termination events | An Underwriter may, in certain circumstances, terminate its obligations under the Underwriting Agreement if any of the following termination events (among others) occur by giving written notice to the Company (some of which are |
|
| subject to a market standard materiality qualifier): | ||
| | (Available cash balance) the Company ceases to maintain an available cash balance that will allow it to | |
| fund the cash consideration for the Acquisition (in addition to the proceeds of the Offer and drawdowns | ||
| under the Debt Facilities) as well as ordinary working capital); | ||
| | (Acquisition) The Company decides not to proceed with the Acquisition, withdraws any offer made to the | |
| vendors on connection with the Acquisition, the seller exclude The Company from any process in relation to | ||
| the Acquisition or inform the Company it will not be the acquirer of the asset the subject of the Acquisition; | ||
| | (Information Documents) a material statement contained in the information documents released to ASX in | |
| connection with the Offer (Information Documents) is or becomes misleading or deceptive (including by | ||
| omission) or likely to mislead or deceive (including by omission), in a material respect, or any statement | ||
| about a future matter expressed in the Information Documents becomes false is a false or misleading | ||
| statement; | ||
| | (corrective statement) an obligation arises on the Company to give ASX a notice in accordance with | |
| section 708AA(10) or 708AA(12) of the Corporations Act (as amended by ASIC Corporations (Non- | ||
| Traditional Rights Issues) Instrument 2016/84); | ||
| | (delisting) The Company ceases to be admitted to the official list of ASX or the Shares are removed from | |
| official quotation or suspended from quotation by ASX for two or more trading days on or from the date after | ||
| the Institutional Closing Date (excluding a voluntary suspension trading halt contemplated by the | ||
| Underwriting Agreement); | ||
| | (quotation) approval is refused or not granted to the official quotation of all the Offer Shares on ASX, or if | |
| granted, the approval is subsequently withdrawn, qualified; | ||
| | (Acquisition Agreement or the Debt Facilities) either the Acquisition Agreement or either of the Debt | |
| Facilities is terminated or rescinded or amended in a material respect without the consent of the | ||
| Underwriters (not to be unreasonably withheld or delayed), and such amendment would have a material | ||
| adverse effect on the Company, the Acquisition or the Offer, a material breach occurs under either the | ||
| Acquisition Agreement or either of the Debt Facilities, or a condition precedent to any party's obligations | ||
| under either the Acquisition Agreement or either of the Debt Facilities becomes incapable of being satisfied, | ||
| or a condition precedent of either the Acquisition Agreement or either of the Debt Facilities is waived without | ||
| the consent of the Underwriters (acting reasonably and in good faith); | ||
| | (insolvency) any member of the Sandfire group suffers an insolvency event, or there is an act or omission | |
| which is likely to result in any member of the Sandfire group suffering an insolvency event; | ||
| | (unable to issue Offer Shares) the Company is unable to issue the Offer Shares on the relevant date as | |
| required by the timetable, ASX Listing Rules, applicable laws, an order of a court of competent jurisdiction or | ||
| a governmental agency; | ||
| | (withdrawal) the Company announces that it withdraws or does not intend to proceed with all or any | |
| material part of the Offer; | ||
| | (fraud) a director or officer of the Company is charged with an indictable offence relating to corporate or | |
| financial matters, or fraudulent or misleading or deceptive conduct; | ||
| | (change in management) a change in the Chief Executive Officer of the Company is announced or occurs; | |
| (director) a director or officer of the Company is disqualified from managing a corporation or any regulatory |
23 September 2021
Page 10
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
==> picture [93 x 597] intentionally omitted <==
body or governmental agency commences any public action against the director in his or her capacity as a director or officer of the Company or announces that it intends to take any such action;
( timetable ) any event specified in the timetable is delayed for 2 or more business days (or/ 1 or more business day at any time in the period up to and including the settlement date of the Institutional Entitlement Offer) without the prior written approval of the Underwriters (such approval not to be unreasonably withheld or delayed);
- ( breach ) the Company is in breach of the Underwriting Agreement or any of its representations or warranties in the Underwriting Agreement is not true or correct when made or taken to be made;
( due diligence ) the due diligence report or any information provided by or on behalf of the Company during the due diligence program is misleading or deceptive or likely to mislead or deceive whether by omission or otherwise.( issue of proceedings ) proceedings are commenced or there is a public announcement of an intention to commence proceedings before a court or tribunal of competent jurisdiction seeking an injunction or other order in relation to the Offer;
( regulatory action ) an application is made by ASIC for an order, or ASIC gives notice of an intention to commence an investigation, proceeding or hearing, under Part 9.5 of the Corporations Act or Part 3 of the Australian Securities and Investments Commission Act 2001 (Cth), in each case in relation to the Offer or the Information Documents, and any such application, investigation or hearing becomes public or is not withdrawn within two business days after it is made or commenced (or if made within two business days before the Retail Settlement Date, by the Retail Settlement Date);
( hostilities ) hostilities not presently existing commence (whether war has been declared or not) or a major escalation in existing hostilities occurs (whether war has been declared or not) involving any one or more of Australia, New Zealand, Germany, Hong Kong, Japan, Spain, the United States, United Kingdom, or the People's Republic of China, or a state of emergency is declared by any of those countries (other than as already declared prior to the date of this agreement or in relation to COVID 19) or a major terrorist act is perpetrated on any of those countries or any diplomatic establishment of any of those countries; ( market disruption ):
-
a general moratorium on commercial banking activities in Australia, Germany, Hong Kong, Sweden, Singapore, the United States or the United Kingdom is declared by the relevant central banking authority in any of those countries or there is a material disruption in commercial banking or security settlement or clearance services in any of those countries; or
-
at any time before 2.00pm on the Institutional Closing Date, there occurs any adverse effect on the financial markets in Australia, Germany, Hong Kong, Singapore, Spain, the United States or the United Kingdom, or in foreign exchange rates or any development involving a prospective change in political, financial or economic conditions in any of those countries; or
-
trading of all securities quoted on ASX, London Stock Exchange, Hong Kong Stock Exchange, Singapore Exchange or New York Stock Exchange is suspended or limited in a material respect for one day on which that exchange is open for trading, or a Level 3 "market wide circuit breaker" is implemented by the New York Stock Exchange upon a 20% decrease against the prior day's closing price of the S&P 500 Index only; or
-
( change in law ) there is introduced into the Parliament of the Commonwealth of Australia or any State or Territory of Australia a new or materially revised law or any new regulation is made under any law, or a governmental agency adopts a policy, or there is any official public announcement on behalf of the government of the Commonwealth of Australia or any State or Territory of Australia or a governmental agency that such a law or regulation will be introduced or policy adopted (as the case may be).
If an Underwriter terminates its obligations under the Underwriting Agreement, the Underwriter will not be obliged to perform any of its obligations that remain to be performed. Termination of the Underwriting Agreement by an Underwriter could have an adverse impact on the amount of proceeds raised under the Offer. For details of fees payable to the Underwriters, see the Appendix 3B released to ASX on the date of this Presentation.
23 September 2021
Page 11
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Moratorium
The Underwriting Agreement includes a moratorium as agreed to between the parties which provides the Company must not (and must procure that its related bodies corporate do not) allot, issue or sell or agree to allot, issue or sell securities or grant or agree to grant any options in respect of securities of the Company except:
-
the offer or issue of Offer Shares;
-
as previously announced to ASX;
-
where the issue, allotment or sale is of an amount of Shares or other securities representing less than 10% of the Company's issued capital;
-
where the issue or agreement to issue Shares is under the Company's existing non-underwritten dividend reinvestment, bonus share plan or employee incentive schemes (as those terms are defined in the ASX Listing Rules) or other employment or consultant arrangements;
-
on the conversion of convertible securities currently on issue; or,
-
with the prior written consent of the Underwriters, not to be unreasonably withheld or delayed,
for a period of 60 days following Completion.
Summary of AustralianSuper sub-underwrite
AustralianSuper has agreed to sub-underwrite up to $150 million of the retail component of the Offer (approximately 19% of the Retail Entitlement Offer). AustralianSuper is not sub-underwriting any of the institutional component of the Entitlement Offer. AustralianSuper has entered into a Commitment and Sub-underwriting Letter with the Lead Managers. AustralianSuper will receive a fee of:
-
1% of (the number of AustralianSuper’s sub-underwritten securities multiplied by the fixed price per Share); and
-
in the event that AustralianSuper has shortfall securities allocated to it, and meets all of its obligations to subscribe for the shortfall securities, subject to the meeting of certain conditions, 0.25% of (the number of shortfall securities (if any) allocated to AustralianSuper multiplied by the fixed price per Share).
There are no significant events that could lead to the Commitment and Sub-underwriting Letter being terminated, other than termination of the Underwriting Agreement between SFR and the Lead Managers. If AustralianSuper is required to take up its full sub-underwriting allocation, it and its associates would increase their voting power in SFR by 6.9% up to 11.9% on the issue date of the Retail Entitlement Offer.”
23 September 2021
Page 12
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
IMPORTANT NOTICE AND DISCLAIMER
Not for release to US wire services or distribution in the United States
This announcement has been prepared for publication in Australia and may not be released or distributed to US wire services in the United States. This announcement does not constitute an offer to sell, or a solicitation of an offer to buy, any securities in the United States or any other jurisdiction. Any securities described in this announcement have not been, and will not be, registered under the US Securities Act of 1933, as amended ( US Securities Act ), or the securities laws of any state or other jurisdiction of the United States, and may not be offered or sold, directly or indirectly, in the United States except in transactions exempt from, or not subject to, the registration requirements of the US Securities Act and any other applicable securities laws of any state or other jurisdiction of the United States. The Company does not intend to register any portion of the Offer under the US Securities Act or to conduct a public offering in the United States. The release, publication or distribution of this announcement (including in electronic copy) outside Australia may be restricted by law. If you come into possession of this announcement, you should observe such restrictions and should seek your own advice on such restrictions. Any non-compliance with these restrictions may contravene applicable securities laws.
Forward-Looking Statements
Certain statements made during or in connection with this release contain or comprise certain forward-looking statements regarding Sandfire’s Mineral Resources and Reserves, exploration and project development operations, production rates, life of mine, projected cash flow, capital expenditure, operating costs and other economic performance and financial condition as well as general market outlook. Although Sandfire believes that the expectations reflected in such forward-looking statements are reasonable, such expectations are only predictions and are subject to inherent risks and uncertainties which could cause actual values, results, performance or achievements to differ materially from those expressed, implied or projected in any forward-looking statements and no assurance can be given that such expectations will prove to have been correct. No representation, express or implied, is made as to the accuracy, likelihood of achievement or reasonableness of any forecasts, prospects, returns or statements in relation to future matters contained in this announcement.
There is continuing uncertainty as to the full impact of COVID-19 on Sandfire’s business, the Australian economy, share markets and the economies in which Sandfire conducts business. Given the high degree of uncertainty surrounding the extent and duration of the COVID-19 pandemic, it is not currently possible to assess the full impact of COVID-19 on Sandfire’s business or the price of Sandfire securities.
Accordingly, results could differ materially from those set out in the forward-looking statements as a result of, among other factors, changes in economic and market conditions, delays or changes in project development, success of business and operating initiatives, changes in the regulatory environment and other government actions, fluctuations in metals prices and exchange rates and business and operational risk management.
Except for statutory liability which cannot be excluded, each of Sandfire, its officers, employees and advisors expressly disclaim any responsibility for the accuracy or completeness of the material contained in these forward-looking statements and excludes all liability whatsoever (including in negligence) for any loss or damage which may be suffered by any person as a consequence of any information in forward-looking statements or any error or omission. Sandfire undertakes no obligation to update publicly or release any revisions to these forward-looking statements to reflect events or circumstances after today's date or to reflect the occurrence of unanticipated events other than required by the Corporations Act and ASX Listing Rules. Accordingly, you should not place undue reliance on any forward-looking statement.
General
In addition, this announcement is subject to the same "Important Information and Disclaimer" that appears on slides 2 to 6 of the Investor Presentation with any necessary contextual changes.
23 September 2021
Page 13
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Mineral Resources Estimates
MATSA MINERAL RESOURCES[(1), (2)]
As at 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
Cu(3) (kt) Zn(3) (kt) Pb(3) (kt) Ag(3) (koz) |
|---|---|---|
| Aguas Teñidas Measured 31.9 1.4% 2.8% 0.8% 38.5 433 900 253 39,443 Indicated 9.9 1.4% 3.2% 0.9% 41.7 139 314 91 13,258 Inferred 4.9 2.1% 6.6% 2.1% 84.5 101 325 101 13,338 |
||
| Total Measured, Indicated & Inferred(4) 46.7 |
1.4% 3.3% 1.0% 44.0 |
673 1,539 444 66,039 |
| Magdalena Measured 8.9 Indicated 14.0 Inferred 5.0 |
3.5% 5.6% 1.5% 75.0 2.3% 1.7% 0.5% 29.0 2.2% 1.6% 0.4% 27.8 |
306 500 134 21,336 319 238 70 13,084 111 81 22 4,489 |
| Total Measured, Indicated & Inferred (4) 27.9 |
2.6% 2.9% 0.8% 43.4 |
736 818 227 38,939 |
| Sotiel Measured 21.6 Indicated 9.6 Inferred 16.0 |
1.0% 3.7% 1.6% 43.2 1.2% 2.9% 1.3% 42.6 0.8% 3.5% 1.6% 43.9 |
222 792 339 29,955 117 277 121 13,109 134 557 252 26,622 |
| Total Measured, Indicated & Inferred (4) 47.2 |
1.0% 3.4% 1.5% 43.3 |
472 1,626 717 65,686 |
| MATSA Consolidated Measured 62.3 1.5% 3.5% 1.2% 45.3 960 2,192 726 90,763 Indicated 33.5 1.7% 2.5% 0.8% 36.7 575 828 282 39,451 Inferred 25.9 1.3% 3.7% 1.4% 48.6 346 963 375 40,449 |
||
| Grand Total Measured, Indicated & Inferred (4) 121.8 |
1.5% 3.3% 1.1% 43.6 |
1,881 3,984 1,383 170,663 |
1. Mineral Resources are inclusive of Ore Reserves and are reported on a 100% consolidated basis.
2. Mineral Resources are based on long-term real prices of US$8,450/t Cu, US$3,000/t Zn, US$2,450/t Pb, US$21.3/oz Ag.
3. Original statements did not present metal content, these have been derived for consolidated table only.
4. Consolidated Resources include polymetallic, cupriferous, and stockwork.
5. Mineral Resources have an effective date of 31 December 2019
6. Mineral Resources are reported as in situ and undiluted.
7. Tonnages are reported in metric units, grades in percent (%). Parts per million (ppm) or grams per tonne (g/t), and the contained metal in metric units. Tonnages, grades, and contained metal totals are rounded appropriately.
8. Rounding, as required by reporting guidelines, may result in apparent summation differences between tonnes, grade and contained metal content. Where these occur, SRK does not consider these to be material.
MATSA ORE RESERVES[(1), (2)]
As at 31 July 2020
| Tonnes (Mt) | Cu (%) Zn (%) Pb (%) Ag (g/t) |
Cu(3) (kt) Zn(3) (kt) Pb(3) (kt) Ag(3) (koz) |
|---|---|---|
| Aguas Teñidas Proved 9.7 Probable 4.8 |
1.3% 2.7% 0.8% 34.7 1.3% 2.9% 0.8% 36.8 |
130 261 73 10,440 64 140 39 5,500 |
| Total(4) 14.5 |
1.3% 2.8% 0.8% 35.4 |
194 401 112 15,940 |
| Magdalena Proved 6..7 Probable 11.4 |
2.4% 3.3% 0.9% 46.4 2.1% 2.0% 0.6% 30.7 |
158 222 61 9,597 244 227 64 10,899 |
| Total(4) 18.1 |
2.3% 2.5% 0.7% 36.8 |
402 449 125 20,496 |
| Sotiel Proved 2.3 Probable 1.1 |
1.5% 2.2% 0.9% 38.0 1.3% 2.6% 1.1% 39.2 |
34 50 21 2,663 15 29 12 1,377 |
| Total(4) 3.4 |
1.5% 2.3% 1.0% 38.4 |
49 79 33 4,041 |
| MATSA Consolidated Proved 18.6 Probable 17.3 |
1.7% 2.9% 0.8% 39.2 1.9% 2.3% 0.7% 33.0 |
322 534 154 22,698 324 397 114 17,776 |
| Grand Total(4) 35.9 |
1.8% 2.6% 0.8% 36.4 |
646 931 269 40,473 |
1. Ore Reserves are reported on a 100% consolidated basis.
2. Ore Reserves are based on long-term real prices of US$6,800/t Cu, US$2,400/t Zn, US$2,000/t Pb, US$17.0/oz Ag.
3. Original statements did not present metal content, these have been derived for consolidated table only.
4. Consolidated Ore Reserves include polymetallic and cupriferous.
5. Ore Reserves are reported above their relevant NSR breakeven prices.
6. Mining, processing, and administrative costs were estimated based on actual costs.
7. The NSR cut-off values applied for the Reserve estimate included Aguas Teñidas (USD 40.90/t), Magdalena (USD 40.49/t) and Sotiel (USD 49.09/t).
23 September 2021
Page 14
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
APPENDIX 1 - MINERAL RESOURCE AND ORE RESERVES
BACKGROUND
SRK Consulting (UK) Limited (“SRK”) was requested by Minas de Aguas Teñidas S.A. (“MATSA”, hereinafter also referred to as the “Vendor”) to consent to the disclosure of historical Mineral Resource and Ore Reserve statements with effective dates of 31 December 2019 and 31 July 2020, respectively (the “2020 Statements”) for the “Mineral Assets” of MATSA comprising three underground mines (Magdalena Mine, Aguas Teñidas Mine and Sotiel Mine), processing facilities and associated infrastructure located in southern Spain and to re-report the 2020 Statements in accordance with the terms and definitions of the JORC Code defined below.
Furthermore, SRK has been informed that the consent from SRK is required in connection with the proposed acquisition (the “Acquisition”) of the Mineral Assets from MATSA by Sandfire Resources Limited (“Sandfire” and the “Acquirer”) a mining and exploration public company listed on the Australian Securities Exchange (“ASX”) and trading under symbol SFR. The details of the Acquisition, associated considerations and conditions precedent are incorporated into a Sales and Purchase Agreement between the Vendor the Acquirer and related parties. The salient aspects of which are summarised in this ASX Announcement date 23 September 2021. Furthermore, SRK has been also requested to author Appendix 1 of this Press Release and to incorporate additional technical disclosure in accordance with the suggested headings referenced in Table 1 of Appendix 5A (JORC Code)
SRK has been informed that this Press Release and restating of the is required in accordance with Sandfire’s obligation in respect of the “ASX Listing Rules” specifically LR 5.9 relating to “Requirements applicable to reports of Ore Reserves for material mining projects” and as appropriate LR 5.6.
In providing this consent to reference the historical 2020 Statements, SRK further notes that this is done for information purposes only and on a no reliance basis. Accordingly, any and all related parties in respect of the Acquisition cannot place any reliance on SRK save for the validity of reporting the Mineral Resources and Ore Reserves in accordance with the terms and definitions of the JORC Code as of the Effective Dates of the 2020 Statements being 31 December 2019 and 31 July 2020 for the Mineral Resources and Ore Reserves respectively. For the avoidance of doubt, SRK has neither been commissioned nor mandated by Sandfire to update its opinion in respect of the 2020 Statements, the Mineral Assets or to support or advise on the Acquisition process or the technical basis underpinning the financial consideration as outlined in the Sale and Purchase Agreements.
For the avoidance of doubt, the Mineral Resources and Ore Reserve statements (the “2020 Statements”) are reported with effective dates (the “Effective Dates”) of 31 December 2019 for Mineral Resources and 31 July 2020 respectively for Ore Reserves. As such the 2020 Statements in being historical estimates are not current within the meaning of the ASX Listing Rules and the JORC Code. To this extent, SRK clarifies that it has not undertaken any further technical work, due diligence or other analysis subsequent to the Effective Dates herein. Accordingly, SRK cannot confirm nor validate whether any material changes relating to depletion or additional technical, legal or financial assumptions have occurred during the interim period and if reassessed as of the Effective Date of this Press Release would either negatively or positively impact the 2020 Statements as reported herein. Given this context the 2020 Statements are only valid as of the Effective Dates and are not deemed to be current or confirmed as valid as of the Effective Date of this Press Release. Notwithstanding the aforementioned, please note that SRK has recently been commissioned by MATSA to prepare updated Mineral Resources and preliminary updates as at 31 December 2020 are available. Save for depletion, these however are not materially different. Furthermore, at the date of publication of the Press Release no update for further depletion or accompanying life of mine planning processes have been undertaken to inform or amend the historical 2020 Statements as reproduced herein.
The 2020 Statements reported at the Effective Dates of 31 December 2019 for Mineral Resources and 31 July 2020 for Ore Reserves are reproduced from an unpublished “Technical Report” authored by SRK during H2 2020 (the “H2 2020 Technical Report”) which supports the reporting of Mineral Resources and Mineral Reserves in accordance with the guidelines and terminology provided in the 2014 “CIM Definition Standards on Mineral Resources and Reserves” produced by the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM Definition Standards”). The CIM Definition Standards is an internationally recognised reporting code as defined by the Combined Reserves International Reporting Standards Committee (“CRIRSCO”).
The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the “JORC Code”), 2012 edition, as produced by the Australasian Joint Ore Reserves Committee (“the JORC Committee”) is,
23 September 2021
Page 15
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
like the CIM Definition Standards, an internationally recognised reporting code as defined by CRIRSCO. Whilst some terminology used differs between the two codes, there are no material differences which would result in a different Mineral Resource and Mineral Reserve statement overall. Mineral Resources under the CIM Definition Standards would translate to the same categories under the JORC Code, and Proven Mineral Reserves under the CIM Definition Standards would translate directly to Proved Ore or Mineral Reserves under the JORC Code, with Probable Mineral Reserves translating to Probable Ore or Mineral Reserves.
In re-reporting the historical estimates in accordance with the terms and definitions of the JORC Code, SRK confirms that the 2020 Statements remain valid only as of the Effective Dates and not at the effective date of this Press Release. For information, please note that SRK has recently been commissioned by MATSA to prepare updated Mineral Resources which is presently underway but not at the date of publication of the Press Release sufficiently advanced to inform or amend the historical 2020 Statements as reproduced herein.
The Competent Person who has reviewed the historical Mineral Resources as reported in the 2020 Statements is Mr Guy Dishaw, P.Geo, who is a full-time employee of and Principal Consultant (Resource Geology) at SRK. Mr Dishaw is a Professional Geoscientist (P. Geo.) registered with the Association of Professional Engineers and Geologists of Saskatchewan, a ‘Recognised Overseas Professional Organisation’ (“ROPO”) included in a list promulgated by the Australian Stock Exchange (“ASX”) from time to time. Mr Dishaw has over 20 years’ experience in the mining and metals industry and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the JORC Code.
The Competent Person who has reviewed the historical Ore Reserves as reported in the 2020 Statements and the Life of Mine Plan (“LoMP”) is Mr Chris Bray, BEng, MAusIMM (CP), who is a full-time employee of and Principal Consultant (Mining) at SRK. He is a Member of and Chartered Professional in the Australasian Institute of Mining and Metallurgy, a ROPO. Mr Bray is a Mining Engineer with over 20 years’ experience in the mining and metals industry, including operational experience in underground base metal and polymetallic mines, and as such qualifies as a Competent Person as defined in the JORC Code. He has also been involved in the reporting of Ore Reserves on various properties internationally for over 10 years.
MINERAL RESOURCES
The Mineral Resource statements as presented in the 2020 NI 43-101 were stated as at 31 December 2019, and were presented on a deposit level per operating mine. The various statements as presented are:
Aguas Teñidas Mine:
-
Aguas Teñidas (Table 2),
-
Western Extension (Table 3),
-
Calanesa (Table 4),
-
Castillejito (Table 5);
Magdalena Mine:
-
Masa 1 (Table 6),
-
Masa 2 (including Masa 2 Gold) (Table 7); and
Sotiel Mine:
-
Sotiel (Table 8),
-
Sotiel East (Table 9),
-
Migollas (Table 10),
-
Calabazar (Table 11),
-
Elvira (Table 12).
The overall total Mineral Resource Statement for MATSA, in accordance with the JORC Code, as at 31 December 2019 is summarised in Table 1.
23 September 2021
Page 16
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Table 1: Total MATSA Mineral Resources (Aguas Teñidas Mine, Magdalena Mine, Sotiel Mine) as of 31 December 2019
| Material Type Classification Tonnes (Mt) |
Material Type Classification Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|---|
| All Measured 62.3 All Indicated 33.5 |
1.5 3.5 1.2 45.3 1.7 2.5 0.8 36.7 |
|
| All Measured + Indicated 95.8 |
1.6 3.2 1.1 42.3 |
|
| All Inferred 25.9 |
1.3 3.7 1.5 48.6 |
|
| Table 2: Aguas Teñidas deposit, Aguas Teñidas Mine Mineral Resources as of 31 December Tonnes (Mt) Cu (%) Zn (%) Pb (%) Ag (g/t) Polymetallic Measured 7.7 1.0 6.0 1.6 63.0 Indicated 0.7 0.8 6.9 1.7 55.3 Measured + Indicated 8.4 1.0 6.1 1.6 62.4 Inferred - - - - - Cupriferous Measured 5.5 1.9 0.7 0.2 29.5 Indicated 0.2 2.2 0.9 0.2 28.0 Measured + Indicated 5.6 1.9 0.7 0.2 29.5 Inferred 0.1 2.7 0.1 0.1 26.0 Stockwork Measured 6.6 1.2 0.1 0.0 4.0 Indicated 1.3 0.9 0.1 0.0 5.2 Measured + Indicated 7.9 1.1 0.1 0.0 4.2 Inferred 0.1 1.1 0.2 0.0 9.2 Total Measured 19.8 1.3 2.6 0.7 34.0 Indicated 2.2 1.0 2.4 0.6 23.6 Measured + Indicated 22.0 1.3 2.6 0.7 32.9 Inferred 0.2 1.9 0.1 0.1 17.6 |
||
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|
| Polymetallic Measured 7.7 1.0 6.0 1.6 63.0 Indicated 0.7 0.8 6.9 1.7 55.3 |
||
| Measured + Indicated 8.4 |
1.0 6.1 1.6 62.4 |
|
| Inferred - Cupriferous Measured 5.5 Indicated 0.2 |
- - - - 1.9 0.7 0.2 29.5 2.2 0.9 0.2 28.0 |
|
| Measured + Indicated 5.6 |
1.9 0.7 0.2 29.5 |
|
| Inferred 0.1 Stockwork Measured 6.6 Indicated 1.3 |
2.7 0.1 0.1 26.0 1.2 0.1 0.0 4.0 0.9 0.1 0.0 5.2 |
|
| Measured + Indicated 7.9 |
1.1 0.1 0.0 4.2 |
|
| Inferred 0.1 1.1 0.2 0.0 9.2 Total Measured 19.8 1.3 2.6 0.7 34.0 Indicated 2.2 1.0 2.4 0.6 23.6 |
||
| Measured + Indicated 22.0 |
1.3 2.6 0.7 32.9 |
|
| Inferred 0.2 |
1.9 0.1 0.1 17.6 |
Table 2: Aguas Teñidas deposit, Aguas Teñidas Mine Mineral Resources as of 31 December 2019
Table 3: Western Extension deposit, Aguas Teñidas Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 3.1 1.8 6.1 1.7 65.0 Indicated 2.2 1.7 6.7 2.0 76.6 |
|
| Measured + Indicated 5.3 |
1.8 6.3 1.8 69.9 |
| Inferred 2.7 Cupriferous Measured 3.0 Indicated 1.1 |
1.5 9.5 3.4 118.4 2.1 0.9 0.3 38.8 2.4 1.1 0.3 36.9 |
| Measured + Indicated 4.1 |
2.2 1.0 0.3 38.3 |
| Inferred 0.2 Stockwork Measured 0.6 Indicated 1.3 |
2.9 1.1 0.3 31.6 1.0 0.2 0.1 7.1 1.8 0.1 0.0 4.7 |
| Measured + Indicated 1.9 |
1.5 0.1 0.0 5.4 |
| Inferred 0.0 1.0 1.3 0.5 26.9 Total Measured 6.7 1.8 3.2 0.9 47.9 Indicated 4.7 1.9 3.4 1.0 46.8 |
|
| Measured + Indicated 11.3 |
1.9 3.3 1.0 47.4 |
| Inferred 2.9 |
1.6 8.9 3.2 112.5 |
23 September 2021
Page 17
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Table 4: Calanesa deposit, Aguas Teñidas Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 0.6 1.3 8.0 1.5 75.2 Indicated 0.7 1.4 5.4 0.8 50.2 |
|
| Measured + Indicated 1.3 |
1.3 6.6 1.1 61.8 |
| Inferred 1.3 Cupriferous Measured 0.0 Indicated 0.2 |
3.3 4.7 0.6 55.7 1.4 2.2 0.4 31.0 1.3 2.1 0.4 33.3 |
| Measured + Indicated 0.2 |
1.3 2.1 0.4 32.9 |
| Inferred 0.4 1.8 1.8 0.4 29.8 Total Measured 0.6 1.3 7.8 1.4 73.1 Indicated 0.8 1.4 4.8 0.7 47.2 |
|
| Measured + Indicated 1.5 |
1.3 6.1 1.0 58.2 |
| Inferred 1.6 |
3.0 4.0 0.5 49.8 |
Table 5: Castillejito deposit, Aguas Teñidas Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 2.9 0.8 3.3 1.2 45.9 Indicated 1.5 0.7 3.2 1.3 51.4 |
|
| Measured + Indicated 4.4 |
0.7 3.3 1.2 47.7 |
| Inferred 0.1 Cupriferous Measured 1.9 Indicated 0.7 |
0.9 2.8 1.1 42.4 1.2 1.8 0.6 29.3 1.0 1.9 0.8 38.6 |
| Measured + Indicated 2.6 |
1.1 1.8 0.6 31.8 |
| Inferred 0.1 1.1 1.4 0.7 40.5 Total Measured 4.8 0.9 2.7 0.9 39.2 Indicated 2.2 0.8 2.8 1.1 47.3 |
|
| Measured + Indicated 7.0 |
0.9 2.7 1.0 41.7 |
| Inferred 0.2 |
1.0 1.8 0.8 41.0 |
Table 6: Magdalena Masa 1 deposit, Magdalena Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 1.0 2.9 8.2 1.8 94.4 Indicated 0.0 1.3 10.2 2.8 143.4 |
|
| Measured + Indicated 1.0 |
2.8 8.3 1.8 96.6 |
| Inferred - Cupriferous Measured 0.7 Indicated 0.1 |
- - - - 3.7 0.8 0.2 26.7 2.5 0.1 0.1 9.5 |
| Measured + Indicated 0.8 |
3.6 0.8 0.2 25.3 |
| Inferred - - - - - Total Measured 1.7 3.2 5.0 1.1 64.7 Indicated 0.1 2.0 4.3 1.2 65.4 |
|
| Measured + Indicated 1.8 |
3.1 5.0 1.1 64.8 |
| Inferred - |
- - - - |
23 September 2021
Page 18
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Table 7: Magdalena Masa 2 deposit, Magdalena Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 4.3 3.9 9.2 2.5 114.1 Indicated 3.7 2.6 5.0 1.4 64.4 |
|
| Measured + Indicated 7.9 |
3.3 7.2 2.0 91.2 |
| Inferred 1.0 Cupriferous Measured 2.5 Indicated 10.0 |
2.3 7.5 1.9 79.9 3.3 0.8 0.2 23.6 2.2 0.5 0.2 16.0 |
| Measured + Indicated 12.5 |
2.4 0.6 0.2 17.5 |
| Inferred 4.0 Stockwork Measured 0.4 Indicated 0.3 |
2.2 0.2 0.1 15.1 1.2 1.4 0.5 25.3 1.2 0.8 0.3 20.4 |
| Measured +Indicated 0.7 |
1.2 1.1 0.5 23.3 |
| Inferred 0.1 1.0 0.3 0.2 7.8 Total Measured 7.2 3.5 5.8 1.6 77.4 Indicated 13.9 2.3 1.7 0.5 28.8 |
|
| Measured + Indicated 21.1 |
2.7 3.1 0.9 45.3 |
| Inferred 5.0 |
2.2 1.6 0.5 27.7 |
Table 8: Sotiel deposit, Sotiel Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 4.7 0.5 5.1 2.1 43.1 Indicated 0.8 0.6 4.8 2.0 42.8 |
|
| Measured + Indicated 5.6 |
0.5 5.0 2.1 43.1 |
| Inferred - Cupriferous Measured 0.6 Indicated 0.2 |
- - - - 1.6 1.6 0.5 21.4 1.7 1.7 0.5 20.4 |
| Measured + Indicated 0.7 |
1.7 1.6 0.5 21.2 |
| Inferred - - - - - Total Measured 5.3 0.6 4.7 1.9 40.8 Indicated 1.0 0.7 4.3 1.8 39.4 |
|
| Measured + Indicated 6.3 |
0.7 4.6 1.9 40.6 |
| Inferred - |
- - - - |
Table 9: Sotiel East deposit, Sotiel Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 7.8 0.6 4.7 2.1 46.4 Indicated 1.4 0.6 5.0 2.2 43.7 |
|
| Measured + Indicated 9.2 |
0.6 4.8 2.1 46.0 |
| Inferred 0.1 Cupriferous Measured 0.9 Indicated 0.5 |
1.0 5.1 2.1 45.4 1.7 1.3 0.5 30.1 2.0 1.2 0.5 34.3 |
| Measured + Indicated 1.4 |
1.8 1.3 0.5 31.6 |
| Inferred 0.1 1.6 1.6 0.9 28.1 Total Measured 8.7 0.8 4.4 1.9 44.8 Indicated 1.9 1.0 4.0 1.7 41.3 |
|
| Measured + Indicated 10.6 |
0.8 4.3 1.9 44.1 |
| Inferred 0.2 |
1.3 3.0 1.4 35.3 |
23 September 2021
Page 19
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Table 10: Migollas deposit, Sotiel Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 1.2 1.0 3.6 1.6 54.0 Indicated 1.8 0.9 4.4 1.8 53.3 |
|
| Measured + Indicated 3.0 |
1.0 4.0 1.7 53.6 |
| Inferred 13.8 Cupriferous Measured 2.7 Indicated 2.7 |
0.7 3.7 1.7 45.1 2.0 1.0 0.5 39.3 1.9 0.8 0.4 37.9 |
| Measured + Indicated 5.4 |
1.9 0.9 0.5 38.6 |
| Inferred 2.1 1.4 1.8 1.0 36.9 Total Measured 3.9 1.7 1.8 0.8 43.8 Indicated 4.5 1.5 2.2 1.0 44.1 |
|
| Measured + Indicated 8.4 |
1.6 2.0 0.9 43.9 |
| Inferred 15.8 |
0.8 3.5 1.6 44.0 |
Table 11: Calabazar deposit, Sotiel Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 0.8 0.6 4.9 2.3 56.1 Indicated 1.1 0.7 4.4 2.2 56.3 |
|
| Measured + Indicated 1.9 |
0.6 4.6 2.2 56.2 |
| Inferred - Cupriferous Measured 1.1 Indicated 0.8 |
- - - - 1.8 1.3 0.7 41.3 1.4 0.8 0.4 30.1 |
| Measured + Indicated 1.9 |
1.6 1.1 0.6 36.3 |
| Inferred - - - - - Total Measured 1.9 1.3 2.9 1.4 47.8 Indicated 1.9 1.0 2.8 1.4 44.6 |
|
| Measured + Indicated 3.8 |
1.1 2.8 1.4 46.2 |
| Inferred - |
- - - - |
Table 12: Elvira deposit, Sotiel Mine Mineral Resources as of 31 December 2019
| Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Polymetallic Measured 0.8 0.5 4.4 1.5 46.5 Indicated 0.1 0.5 4.0 1.4 41.0 |
|
| Measured + Indicated 1.0 |
0.5 4.3 1.5 45.7 |
| Inferred - Cupriferous Measured 1.0 Indicated 0.2 |
- - - - 2.8 0.6 0.2 27.6 2.8 0.2 0.1 25.3 |
| Measured + Indicated 1.2 |
2.8 0.5 0.2 27.2 |
| Inferred - - - - - Total Measured 1.8 1.8 2.3 0.8 36.1 Indicated 0.4 1.9 1.7 0.6 31.3 |
|
| Measured + Indicated 2.2 |
1.8 2.2 0.8 35.3 |
| Inferred - |
- - - - |
23 September 2021
Page 20
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Geology and Geological Interpretation
The MATSA deposits are located in the Iberian Pyrite Belt (“IPB”). which is arguably the largest and most important VMS metallogenic province in the world. The IPB comprises Upper Devonian to Upper Carboniferous volcanosedimentary sequences and occurs in the provinces of Huelva and Seville in Spain as well as south Portugal, forming an arch that is approximately 240 km in strike length and 35 km wide.
The IPB is affected by numerous deformation events, including the San Telmo anticline on which the Aguas Teñidas and Magdalena mines occur on the northern limb and Sotiel mine occurs on the southern limb. The mineralisation consists of massive to semi-massive sulphide bodies, primarily composed of pyrite, with lower quantities (generally less than 10%) of Cu, Pb, and Zn bearing sulphides. The deposits at Aguas Teñidas and Magdalena mines also have stockwork sulphide zones in the footwall that can be quite extensive and are characterised by primarily pyrite and chalcopyrite mineralisation.
The MATSA geologists maintain a detailed series of interpreted geological sections that are used to construct 3D models (wireframes) to support the mineral resource estimates and mine planning. MATSA geology staff also maintain underground geological maps that are used to locally adjust the models. The interpreted geological sections are based primarily on the occurrence of logged massive or semi-massive (SM) sulphides in diamond drillholes and underground exposures, or stockwork (SW) for the cupriferous stockwork zones, where applicable. Some of the interpreted mineralisation wireframes have been subsequently updated by SRK Consulting (“SRK”) to better represent the continuity of the mineralisation by including additional intersections.
Estimation domain analysis was completed by SRK to identify the potential presence of multiple populations of Zn, Cu, and Au within the SM wireframes for each deposit. In cases where multiple populations of Zn, Cu, and Au grades were identified, SRK applied thresholds to define high Zn, high Cu, and high Au subdomains, when considered appropriate. The sub-domains were only modelled if they were continuous over multiple drill sections in 3D space.
Drilling Techniques
All drilling conducted at the three mines and the surrounding areas to date has been diamond drilling (from both surface and underground collar locations). The drilling has been carried out by external third-party contractors both for surface and underground programs. The drilling has been conducted using various drilling machines and is usually undertaken using wireline double tube tools. Coring sizes vary with surface drillholes progressing from PQ to HQ, and then NQ, depending on the target depth of the drillhole. Underground exploration drillholes start in HQ and can be reduced to NQ size depending on the target depth of the drillhole. The underground infill drillholes are all NQ in diameter and are not typically reduced in size. Drilling is undertaken using 3 m core runs and core recovery in the mineralised horizons is rarely less than 95%.
The drilling undertaken by MATSA conforms to industry best practices and the resultant sampling pattern is sufficiently dense to interpret the geometry, boundaries, and different styles of the sulphide mineralisation at the three mines with a high level of confidence within well drilled areas. Historical holes are generally surrounded by a majority of more recent MATSA drillholes (post 2004) which largely confirm the location of mineralisation which indirectly suggests that the location accuracy of the historical holes is reasonable. Historical drillholes comprise less than 20% of all drillholes at the Project and where these exist, the mineralisation location is confirmed by surrounding MATSA drillholes.
Sampling and Sub-sampling Techniques
Drill core intersections, with logged presence of sulphides and adjacent waste zones, are marked for sampling and cut into two equal halves. One half of the core is selected for sample preparation and assay analysis, whilst the other is retained as a reference sample.
In general, samples are taken in 2 m lengths. Samples are stored and dried and then crushed using a jaw crusher. The samples are then run through a cone crusher which reduces 90% of the particles to less than 2 mm in size. Finally, samples are homogenised and spilt using an automatic riffle splitter resulting in a 500 g sample (the sample must be at least 400 g in weight and no more than 800 g).
23 September 2021
Page 21
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Sample Analysis Method
Samples are assayed using ICP-OES, with aqua regia digest at the Internal MATSA laboratory. Samples are also fire-assayed for Au.
QAQC samples including blanks, certified reference material (“CRM”), and duplicates are inserted by MATSA staff into the sample stream prior to these being sent to the laboratory for assay analysis. Coarse blanks and twin duplicates are inserted at the laboratory at the start of the sample preparation process. External duplicate samples are collected at the final stage of sample preparation and sent to the umpire laboratory (ALS Laboratories, Ireland ISO/IEC 17025). The results for the MATSA QAQC samples and external duplicates show a high degree of repeatability and a high degree of correlation between the original and duplicate samples.
Estimation Methodology
SRK has completed the Mineral Resource estimates for the Aguas Teñidas, Magdalena, and Sotiel mines and has validated these estimates using various techniques, including visual and statistical methods.
Grade continuity was assessed for all elements using experimental variograms. Downhole variograms were used to model the nugget variance, which represents variability at very close distances. Directional variograms, were used to model grade continuities for larger distances. A 4 m composite length was chosen. SRK chose to treat short composites of less than 2 m in length by merging them with the previous composite, where these shorter intervals are typically created at domain boundaries. Grade capping was applied to composites rather than to original samples. SRK chose grade capping levels based on population breaks indicated in both the log histograms and log probability plots.
All grades and density values were interpolated into the model using Ordinary Kriging (“OK”) in the mineralised domains other than certain zones at Sotiel which were interpolated using Inverse Distance Weighting (“IDW”), due to the low sample support (<90 samples) and their relative spacing. The IDW estimated grades and densities were estimated using a single search pass, whilst the OK grades and density values were estimated using three successive search passes. Hard boundary conditions have been employed during interpolation of grades into the block model for all metals in all domains.
Mineral Resource Classification Criteria
Block model tonnage and grade estimates for the deposits have been largely classified according to drillhole spacing given that the modelled areas are generally well informed.
MATSA has been employing these distances to drillhole criteria for several years and find that these reconcile appropriately (based on Resource classification) to observations and results from mining. SRK has reviewed these distances, with respect to geological and Cu and Zn continuity, and consider these appropriate.
Cut-off Grade
MATSA has used reasonable mining and processing assumptions to develop reporting cut-off net-smelter return (‘NSR’) values for each mine in order evaluate the proportions of the block model that could “reasonably be expected” to be mined.
The Mineral Resource Reporting Cut-off for in-situ mineralization is mine specific:
-
Aguas Teñidas =40.9 USD/tonne
-
Magdalena =40.5 USD/tonne
-
Sotiel =49.1 USD/tonne
Mining and Metallurgical Assumptions
Surveys of the current mined areas of development and stopes, with an effective date of 31 December 2019, were used to code the block model and these areas were assigned a ‘depleted’ status (not reported). A 5 m buffer zone has been applied to designate non-recoverable material around depleted areas.
23 September 2021
Page 22
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
.At the MATSA sites, two separate process streams are used to produce copper and zinc concentrates. The polymetallic mineralisation stream processes polymetallic massive sulphide material, whereas the copper mineralisation stream processes material stemming from cupriferous massive sulphides as well as copper stockworks and each of specific metal recovery profiles.
MATSA has characterized run of mine material based on metal grade zonation (indicative of mineralogy), so that the appropriate process is applied to optimize value. Mineralisation is characterized as follows:
-
Polymetallic: Zn >= 2.5%;
-
Cupriferous: Cu >= 0.5% and Zn < 2.5%; and
-
• Stockwork: Cu >= 0.4%
ORE RESERVES
The H2 2020 Technical Report reported the Ore Reserves for the MATSA mines as at 31 July 2020, as presented in Table 2-13.
Table 13: Statement of Ore Reserves for the MATSA mines 31 July 2020
| Mine Ore Type Classification Tonnes (Mt) |
Cu (%) Zn (%) Pb (%) Ag (g/t) |
|---|---|
| Aguas Teñidas Copper Ore Proven 3.1 1.5 0.3 0.1 13.4 Probable 1.2 1.6 0.3 0.1 14.6 |
|
| Total P+P 4.3 |
1.5 0.3 0.1 13.7 |
| Polymetallic Proven 6.6 Probable 3.6 |
1.3 3.8 1.1 44.5 1.3 3.8 1.1 44.5 |
| Total P+P 10.2 |
1.3 3.8 1.1 44.5 |
| Total Proven 9.7 Probable 4.8 |
1.3 2.7 0.8 34.7 1.3 2.9 0.8 36.8 |
| Total P+P 14.5 |
1.3 2.8 0.8 35.4 |
| Magdalena Copper Ore Proven 1.5 Probable 6.5 |
2.0 0.4 0.1 12.6 1.9 0.4 0.1 12.2 |
| Total P+P 8.0 |
2.0 0.4 0.1 12.6 |
| Polymetallic Proven 5.2 Probable 4.9 |
2.5 4.2 1.1 56.1 2.5 4.1 1.1 55.4 |
| Total P+P 10.1 |
2.5 4.2 1.1 56.1 |
| Total Proven 6.7 Probable 11.4 |
2.4 3.3 0.9 46.4 2.1 2.0 0.6 30.7 |
| Total P+P 18.1 |
2.3 2.5 0.7 36.8 |
| Sotiel Copper Ore Proven 1.0 Probable 0.4 |
2.2 0.6 0.2 28.9 2.3 0.6 0.2 28.2 |
| Total P+P 1.4 |
2.2 0.6 0.2 28.7 |
| Polymetallic Proven 1.2 Probable 0.8 |
0.9 3.6 1.5 45.7 0.8 3.6 1.5 44.6 |
| Total P+P 2.0 |
0.9 3.6 1.5 45.3 |
| Total Proven 2.3 Probable 1.1 |
1.5 2.2 0.9 38.0 1.3 2.6 1.1 39.2 |
| Total P+P 3.4 |
1.5 2.3 1.0 38.4 |
| MATSA Consolidated Copper Ore Proven 5.6 Probable 8.1 |
1.8 0.4 0.1 16.0 1.9 0.4 0.1 13.3 |
| Total P+P 13.7 |
1.9 0.4 0.1 14.6 |
| Polymetallic Proven 13.0 Probable 9.2 |
1.7 3.9 1.1 49.2 1.9 4.0 1.1 50.3 |
| Total P+P 22.2 |
1.8 4.0 1.1 49.8 |
| Total Proven 18.6 Probable 17.3 |
1.7 2.9 0.8 39.2 1.9 2.3 0.7 33.0 |
| Grand Total P+P 35.9 |
1.8 2.6 0.8 36.4 |
Notes: Estimates have been rounded to the nearest: 100kt; 0.1% Cu, Zn, Pb grade; and 0.1g/t Ag grade. Differences may occur due to rounding
23 September 2021
Page 23
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
The reported Ore Reserves for the Aguas Teñidas, Magdalena and Sotiel operations are based on the 11 block models which formed the basis of the Mineral Resource estimates. Whilst various Mineral Resource statements are presented per deposit for each operation, the Ore Reserve statements are presented at an operational level, not further split per deposit.
The effective date of the Mineral Resource statement is 31 December 2019, with the effective date of the Ore Reserve being 31 July 2020. Ore Reserves incorporated depletion by MATSA up to 31 July 2020, as compared to the 31 December 2019 Mineral Resource estimate. The Mineral Resources are presented on an inclusive basis, meaning including any Measured or Indicated classified material that has been considered for conversion to Ore Reserves.
The mines have been operation for some years now, and the mine plan has been developed to a level sufficient for the statement of Ore Reserves, using appropriate modifying factors and proving that they are economically viable.
An NSR cut-off value approach is applied for each stope or development block, with each value calculated according to the ore type, metal grades, metallurgical recoveries, realisation costs, forecast metal prices and the payability of each metal according to the agreed smelter terms. For the Ore Reserve estimate, SRK used the incremental cut-off, as most of the mining areas of the mines had most of the development already in place and it was assumed that the development cost had been already paid for by the mined out stopes.
The primary underground mining method approach at the three mines is sub-level long-hole open stoping (“LHOS”) with transverse and longitudinal orientation depending on the orebody thickness. The mined stopes at Aguas Teñidas and Magdalena are backfilled with paste fill. The Sotiel mine currently uses unconsolidated development waste as backfill with plans to trial cemented rock fill (“CRF”). MATSA has plans to use a Drift and Fill (“D&F) mining method in a small zone of Aguas Teñidas around and above previously mined out stopes.
The Ore Reserve for MATSA has been estimated using accepted industry practices for underground mines including stope optimisation analysis (Deswik), mine design, mine scheduling and the development of a cash flow model incorporating the Company’s technical and economic projections for the mine for the duration of the Life of Mine Plan (“LoMP”).
The MATSA ores are complex, fine grained ores with extremely high levels of gangue pyrite present. Numerous metallurgical testwork programmes have been undertaken to understand the metallurgical complexity of the orebodies and to develop optimal processing scenarios. These programmes have been undertaken both before the project’s commencement, and since, with the on-site laboratory being very active in testing and optimising the plant’s operating parameters in response to changing ore feed characteristics.
Ore is processed at a central facility. The facility consists of two crushing lines and three processing lines, which are contained within two plants (operational since 2008 and 2011 respectively). Ore is classified either as Copper or Polymetallic.
At the effective date of the Ore Reserve statement, 31 July 2020, MATSA has the necessary mining rights and surface ownership for the three mining sites and plant operations.
Required environmental and water permits appear to be in place at the effective date of the Ore Reserve statement, although the Cortagena City Council disputes the presence of municipal permits for works being carried out close to Valdelamusa. MATSA appears to be in broad compliance with permit conditions.
Management of the three operations from an environmental and social perspective appears reasonably good, and there is a clear focus on maximising resource efficiencies particularly across water, waste, GHG emissions and energy.
The MATSA operations are located in a west European country, Spain, which has well-established, well-regulated civil engineering and construction industry standards. The operations themselves have been active for a number of years and as such the infrastructure required to facilitate mining and processing operations are in place and fit for current purposes. No expansion or production rate increases are proposed.
The current practice of holding large volumes of water on the TSF to supply the plant is not in accordance with best practice and could create the circumstances where there is an elevated phreatic surface in the external embankments of the TSF (which can increase likelihood of embankment failure). However, it is noted that the
23 September 2021
Page 24
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
volumes of excess water stored on the pond have been reduced markedly since 2018, which has significantly reduced this risk. This situation needs to be closely monitored and maintained going forward.
Operating costs have been derived by MATSA in three mining and a processing cost model, based on the physical activities taking place. No royalties are understood to be payable.
Long term commodity prices used in the economic viability test are as follows, which are deemed acceptable by SRK when comparing to consensus market forecasts as available to SRK at the effective date of the Ore Reserve statement: copper US$6,800/t, lead US$2,000/t, zinc US$2,400/t and silver US$17.0/oz.
Copper is the main contributor to overall NSR making up for approximately 66% over the Mineral Reserve life of mine, followed by a zinc contribution of approximately 25%. silver (7%) and lead (2%) make up the remainder of the total NSR. NSR per tonne of material processed is approximately USD110/t over the Mineral Reserve life.
No market study has been supplied for review, which is deemed acceptable considering the operation is currently in production and contracts are in place for the sale of copper (standard and polymetallic), lead and zinc concentrates.
SRK undertook an assessment of the economic viability of the Ore Reserves to support the statement of Ore Reserves. SRK notes that the economic model as prepared by MATSA is driven by a mine plan which includes Measured, Indicated and Inferred Mineral Resources (plus other), and no life of mine plan exists solely based on Ore Reserves. As taking out Inferred and other material as deemed appropriate by SRK, on an annual basis would hugely distort the economic viability of the remaining production and present an unrealistic plan, SRK has applied a simplified approach, in simply keeping throughput at the consistent rate as per the MATSA plan, but limiting the life to the tonnage as incorporated in the Ore Reserve. As the economic analysis results a positive annual cashflow, and has been tested with a range of sensitivities, SRK is comfortable to state the Ore Reserves as being economically viable.
MATSA uses numerous channels to communicate with stakeholders such as local communities, employees, contractors, suppliers, investors and the media. These channels include information sessions, newsletters, website, email and social media platforms. The company also reportedly holds regular meetings with stakeholders to maintain a continuous dialogue and open days are held monthly for members of the local community, as well as residents of Huelva and Seville provinces, to promote transparency between the company and its neighbours.
Ore Reserves derived from material in the Measured Mineral Resource category have been classed as Proved, whilst Ore Reserves derived from material in the Indicated Mineral Resource category are classed as Probable Ore Reserves. No Measured Mineral Resources have been converted to the Probable Ore Reserve category.
The Ore Reserve for MATSA has been estimated using accepted industry practices for underground mines, including stope optimisation analysis (Deswik), mine design, mine scheduling and the development of a cash flow model incorporating the Company’s technical and economic projections for the mine for the duration of the Life of Mine Plan. The Ore Reserve includes appropriate unplanned dilution and mining recovery factors.
23 September 2021
Page 25
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
APPENDIX 2; JORC 2012 CODE – TABLE 1
SECTION 1 SAMPLING TECHNIQUES AND DATA
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Sampling | • | Nature and quality of sampling (e.g. cut channels, random chips, or specific | • | The drilling undertaken by MATSA conforms to industry best practices |
| Techniques | specialised industry standard measurement tools appropriate to the | and the resultant sampling pattern is sufficiently dense to interpret the | ||
| minerals under investigation, such as down hole gamma sondes, or | geometry, boundaries, and different styles of the sulphide | |||
| handheld XRF instruments, etc.). These examples should not be taken as | mineralisation at the three mines with a high level of confidence within | |||
| limiting the broad meaning of sampling. | well drilled areas. | |||
| • | Include reference to measures taken to ensure sample representivity and | • | The procedure used to acquire drilling information in historic programs | |
| the appropriate calibration of any measurement tools or systems used. | (prior to 2004) is not documented or recorded. | |||
| • | Aspects of the determination of mineralisation that are Material to the Public | • | Historical holes are generally surrounded by a majority of more recent | |
| Report. | MATSA drillholes (post 2004) which largely confirm the location of | |||
| • | In cases where ‘industry standard’ work has been done this would be | mineralisation which indirectly suggests that the location accuracy of | ||
| relatively simple (e.g. ‘reverse circulation drilling was used to obtain 1 m | the historical holes is reasonable. | |||
| samples from which 3 kg was pulverised to produce a 30 g charge for fire | • | Historical drillholes comprise less than 20% of all drillholes at the | ||
| assay’). In other cases more explanation may be required, such as where | Project and where these exist, the mineralisation location is confirmed | |||
| there is coarse gold that has inherent sampling problems. Unusual | by surrounding MATSA drillholes. SRK did not verify this information | |||
| commodities or mineralisation types (e.g. submarine nodules) may warrant | as the records and cores are not available. | |||
| disclosure of detailed information. | ||||
| Drilling | • | Drill type (e.g. core, reverse circulation, open-hole hammer, rotary air blast, | • | All drilling conducted at the three mines and the surrounding areas to |
| techniques | auger, Bangka, sonic, etc.) and details (e.g. core diameter, triple or standard | date has been diamond drilling (“DDH”) – from both surface and | ||
| tube, depth of diamond tails, face-sampling bit or other type, whether core is | underground collar locations. | |||
| oriented and if so, by what method, etc.). | • | Total surface DDH = 1,121 (529,127 m) | ||
| • | Total underground DDH = 4,619 (500,564 m) | |||
| • | MATSA does not currently drill orientated core. | |||
| • | The drilling has been carried out by external third-party contractors both | |||
| for surface and underground programs. | ||||
| • | The diamond drilling has been conducted using various drilling machines | |||
| and is usually undertaken using wireline double tube tools. | ||||
| • | Coring sizes vary with surface drillholes progressing from PQ, to HQ, | |||
| and then NQ, depending on the target depth of the drillhole. | ||||
| • | The underground exploration drillholes start in HQ and can be reduced to | |||
| NQ size depending on the target depth of the drillhole. | ||||
| • | The underground infill drillholes are all NQ in diameter and are not | |||
| typically reduced in size, as these are typically short in length. If any | ||||
| possible issues associated with faults and geological structures are | ||||
| encountered, these can be reduced. |
23 September 2021
Page 26
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
-
Criteria JORC Code explanation Commentary • Almost all massive sulphide mineralisation is drilled using HQ or NQ diameters.
-
Since MATSA acquired the Aguas Teñidas Mine (post 2004), it has drilled 264 surface, and 2,540 underground diamond drillholes totaling 105,228 and 300,528 m, respectively.
-
MATSA has drilled 379 surface and 781 underground diamond drillholes at Magdalena, totaling 221,675 and 92,595 m, respectively, since the discovery of mineralisation in 2013.
-
Since acquiring Sotiel, MATSA has drilled 206 surface and 351 underground diamond drillholes totaling 95,569 and 35,034 m, respectively.
| Drill sample | • | Method of recording and assessing core and chip sample recoveries and |
|---|---|---|
| recovery | results assessed. | |
| • | Measures taken to maximise sample recovery and ensure representative | |
| nature of the samples. |
-
Whether a relationship exists between sample recovery and grade and whether sample bias may have occurred due to preferential loss/gain of fine/coarse material.
-
Drilling is undertaken using 3 m core runs, it is then placed by hand into an open V-rail, before transferring it into numbered core boxes.
-
• Core and core blocks are placed in core boxes by the drilling crews. A geologist inspects all surface and underground production drill cores.
| • • |
Drilling is undertaken using 3 m core runs, it is then placed by hand int an open V-rail, before transferring it into numbered core boxes. Core and core blocks are placed in core boxes by the drilling crews. A geologist inspects all surface and underground production drill cores. |
|---|---|
| • | Most drill cores from the three mines are stored in the core processing |
| area, adjacent to the core shed at the Aguas Teñidas mine. | |
| • | The core boxes are secured during transit to reduce any potential |
| movement and loss. |
-
The cored intervals are measured against the drillers recorded measurements and then the core recovery is determined by MATSA geologists.
-
The core recovery in the mineralised horizons is rarely less than 95% for all drilling contractors.
-
Historical drillholes (drilled prior to 2004) do not have core recovery records. These holes are generally surrounded by the majority of MATSA drilling and are not expected to have encountered different core recovery conditions.
23 September 2021
Page 27
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | ||
|---|---|---|---|---|
| Logging | • | Whether core and chip samples have been geologically and geotechnically | • | All drill core is sent to the drill shed for photography, core |
| logged to a level of detail to support appropriate Mineral Resource estimation, | recovery calculations, geological and geotechnical logging, and | |||
| mining studies and metallurgical studies. | sampling. | |||
| • | Whether logging is qualitative or quantitative in nature. Core (or costean, | • | The core logging is qualitative in nature whereas the sampling and | |
| channel, etc.) photography. | results this gives is quantitative in nature. | |||
| • | The total length and percentage of the relevant intersections logged. | • | The MATSA logging includes lithological coding as well as assigning | |
| an overall geological unit. | ||||
| • | The lithological coding system used at the three mines records 68 | |||
| individual rocks types. | ||||
| • | These individual rock types are grouped into an overall geological unit | |||
| code, or main rocktype. | ||||
| Sub-sampling | • | If core, whether cut or sawn and whether quarter, half or all core taken. | • | For all intersections with logged presence of sulphides and adjacent |
| techniques and | • | If non-core, whether riffled, tube sampled, rotary split, etc. and whether | waste zones, cores are marked for sampling and cut into two equal | |
| sample | sampled wet or dry. | halves. | ||
| preparation | • | For all sample types, the nature, quality and appropriateness of the sample | • | The core is placed in a v-rail prior to being placed in the core cutting |
| preparation technique. | machine, the core is then cut. | |||
| • | Quality control procedures adopted for all sub-sampling stages to maximise | • | One half of the core is selected for sample preparation and assay | |
| representivity of samples. | analysis, whilst the other is retained as a reference sample. | |||
| • | Measures taken to ensure that the sampling is representative of the in situ | • | In general, samples are taken in 2 m lengths, though this varied | |
| material collected, including for instance results for field duplicate/second-half | depending on the logged lithology and mineralisation in the surrounding | |||
| sampling. | core. | |||
| • | Whether sample sizes are appropriate to the grain size of the material being | • | Each sample is stored in a metal tray on a rack and dried at 105°C for at | |
| sampled | least two hours. Depending on the type of samples and their degree of | |||
| humidity, the drying time may vary, at least until the appearance of the | ||||
| sample is dry. | ||||
| • | The entire dried sample is first crushed using a jaw crusher. The jaw | |||
| crusher has a retaining guard to prevent the loss of chips. | ||||
| • | The jaw crusher is opened (including retaining guard) between samples | |||
| and cleaned with wire brush and compressed air. | ||||
| • | The sample is then run through a cone crusher which reduces 90% of | |||
| the particles to less than 2 mm in size. | ||||
| • | The cone crusher is cleaned between samples using a wire brush | |||
| and compressed air. | ||||
| • | Following this, each sample is then placed on a large plastic sheet and | |||
| rolled (mixed) 20 times to homogenise the sample. | ||||
| • | The plastic sheet is suitably large to retain all the sample without | |||
| being spilled. | ||||
| • | After the sample is homogenised it is spilt using an automatic riffle splitter | |||
| resulting in a 500 g sample, the sample must be at least 400 g in weight | ||||
| and no more than 800g,this minimum weight restriction is determined by |
23 September 2021
Page 28
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | ||
|---|---|---|---|---|
| the grinding capacity of the mill. | ||||
| • | The other half of the spilt is kept for reference purposes. | |||
| • | A coarse duplicate split is taken prior to amalgamation of the reject samples | |||
| if designated by the MATSA geologists. | ||||
| • | The riffle splitter is cleaned with compressed air between each sample. | |||
| • | The 500 g sample is milled using a ring mill for seven minutes resulting in | |||
| the sample particles passing through a 75 µm sieve. | ||||
| • | For low SG samples, it may be necessary to grind the sample in two | |||
| parts and then re-combine and homogenise the pulps. | ||||
| • | If a build-up of sample occurs in the ring mill it is cleaned by grinding | |||
| coarse sand for a 2 to 4-minute duration, otherwise the ring mill is cleansed | ||||
| using compressed air, paper, and a paint brush. | ||||
| • | The pulverised sample is then placed on a large plastic sheet and it is | |||
| mixed (rolled) 20 times to homogenise the sample. | ||||
| • | The pulp sampel is then dip sampled to obtain a 150 g sub sample | |||
| • | Any external check samples, which require pulp material are also taken | |||
| during this process (external umpire and MATSA reference samples). | ||||
| • | This 150 g sample is then placed in a small plastic or paper bag with the | |||
| sample number printed on it. | ||||
| • | The remainder of pulp is transferred back into the sample bag | |||
| from which the 500 g was originally stored along with the various | ||||
| stages of materialproduced during the sample preparationstage | ||||
| Quality of assay | • |
The nature, quality and appropriateness of the assaying and laboratory | • | Samples are assayed using ICP-OES, with aqua regia digest at the Internal |
| data and | procedures used and whether the technique is considered partial or total. | MATSA laboratory. | ||
| laboratory tests | • | For geophysical tools, spectrometers, handheld XRF instruments, etc., the | • | Samples are also fire-assayed for Au. |
| parameters used in determining the analysis including instrument make and | • | The QAQC samples (blanks, certified reference material (“CRM”), and | ||
| model, reading times, calibrations factors applied and their derivation, etc. | duplicates) are inserted by MATSA staff into the sample stream prior to | |||
| • | Nature of quality control procedures adopted (e.g. standards, blanks, | these being sent to the laboratory for assay analysis. Coarse blanks and | ||
| duplicates, external laboratory checks) and whether acceptable levels of | twin duplicates are inserted at the laboratory at the start of the sample | |||
| accuracy (i.e. lack of bias) and precision have been established. | • | preparation process. Blank samples used by MATSA comprise silica material and have been |
||
| included in the sample stream for Aguas Teñidas since 2009. In reviewing | ||||
| the blanks analysis data, SRK has applied a 5X detection limit threshold, | ||||
| specific for each element. Samples which plot above this threshold are | ||||
| determined as failed samples which according to MATSA is typically due to | ||||
| contamination or a mix up of samples (incorrect labelling). The results of the | ||||
| blank analysis demonstrate that the sample preparation process employed at | ||||
| MATSA limit contamination to a reasonable level. | ||||
| • | Fine blank samples used by MATSA comprise pulped (homogenised) silica | |||
| material,these have been included in the sample stream for Magdalena and |
23 September 2021
Page 29
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | |
|---|---|---|---|
| Aguas Teñidas since 2016, and for the other deposits since 2017. The | |||
| results of the fine blank analysis are within reasonable limits, with little | |||
| evidence for sample contamination between the ICP samples. | |||
| • | Twin duplicate samples used by MATSA are quarter core field duplicate | ||
| samples which have been included in the sample stream at Aguas Teñidas | |||
| and Magdalena since 2016, and at the other deposits since 2017. As | |||
| expected, these duplicate results show a wider range of variation than the | |||
| other duplicate types inserted into the sample stream by MATSA but still | |||
| show reasonably good repeatability as well as good correlation between | |||
| the original and duplicate sample. The twin duplicates report correlation | |||
| coefficients typically more than 0.85 (most above 0.9). | |||
| • | Coarse duplicate samples used by MATSA are collected after the | ||
| second split following crushing. The results for the coarse duplicates | |||
| show a high degree of repeatability and a very high degree correlation | |||
| between the original and duplicate sample, with a correlation coefficient | |||
| typically more than 0.97. | |||
| • | Internal pulp duplicates sample used by MATSA are collected at the final | ||
| stage of sample preparation. The results for the pulp duplicates show a | |||
| high degree of repeatability and a high degree of correlation between the | |||
| original and duplicate sample, with a correlation coefficient typically more | |||
| than 0.98. | |||
| • | External duplicate samples are collected at the final stage of sample | ||
| preparation and sent to the umpire laboratory (ALS Laboratories, Ireland | |||
| ISO/IEC 17025). The results for the external duplicates show a high | |||
| degree of repeatability and a high degree of correlation between the | |||
| original and duplicate samples, with a correlation coefficient typically more | |||
| than 0.97. | |||
| • | MATSA has used 34 different CRM across all the deposits since production | ||
| at the Aguas Teñidas mine recommenced in 2008. The CRM are used to | |||
| monitor Cu, Zn, Pb, Ag, and Au grades. All CRM used have been created | |||
| in- house by MATSA and were sent for round robin laboratory analysis, at | |||
| ALS Vancouver, ALS Loughrea, SGS Peru, SGS Canada, ALS Perth, and | |||
| ALS Brisbane. Overall, the grade ranges of the CRM are representative of | |||
| the different mineralisation types (cupriferous and polymetallic) and grades | |||
| as demonstrated in the drillhole statistics, although SRK recommends the | |||
| Au CRM is changed to 0.2 ppm/5 ppm/10 ppm to better reflect the | |||
| mineralisation. From the CRM analysis, occasional outliers can be seen; | |||
| however, most of the data is within 2 standard deviations for all elements. | |||
| • | SRK considers that the QAQC results for each of the deposits to | ||
| demonstrate acceptable levels of accuracyandprecision at the |
23 September 2021
Page 30
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | ||
|---|---|---|---|---|
| laboratories. SRK therefore has confidence that the associated assays | ||||
| are of sufficient quality to be used in the subsequent Mineral Resource | ||||
| estimate. | ||||
| Verification of | • | The verification of significant intersections by either independent or | • | MATSA employs ALS (previously OMAC Laboratories Ltd) and ALS |
| sampling and | alternative company personnel. | Chemex (Global) as its external reference laboratories used to undertake | ||
| assaying | • | The use of twinned holes. | check (umpire) assay analysis. | |
| • | Documentation of primary data, data entry procedures, data verification, | • | It should be noted that for the Sotiel Mine almost no historical laboratory | |
| data storage (physical and electronic) protocols. | verification information is available | |||
| • | Discuss any adjustment to assay data. | • | The historical Aguas Teñidas core was assayed for the current MATSA | |
| suite of element in most cases (when the mine was active), typically by | ||||
| ICP and XRF (NB: SRK has not been supplied with any documentation in | ||||
| relationto this). | ||||
| Location of data | • |
Accuracy and quality of surveys used to locate drill holes (collar and down- | • | The surface collar locations are surveyed using GPS total station which has |
| points | hole surveys), trenches, mine workings and other locations used in Mineral | a reported accuracy of less than 10 cm in the X, Y, and Z. | ||
| Resource estimation. | • | The underground collars are surveyed using a total station method which | ||
| • | Specification of the grid system used. | has an accuracy of less than 10 cm in the X, Y, and Z. | ||
| • | Quality and adequacy of topographic control | • | The procedure used to survey historic drillhole collars (drilled prior to 2004) | |
| is not documented or recorded. | ||||
| • | SRK verified select Elvira and Calanesa surface diamond drillhole collars | |||
| using a handheld GPS and found no major discrepancies when these were | ||||
| compared against the database. Prior to the estimation processes, SRK | ||||
| also verified the underground drillhole collars against the underground | ||||
| development and found no major issues. Therefore, the drill collar location | ||||
| data can be accepted with confidence for the purposes of resource | ||||
| estimation. | ||||
| • | MATSA typically uses a REFLEX Flexi-It multi-shot tool for all its | |||
| downhole surveys, with the measurements taken every 25 m. The | ||||
| REFLEX tool is a magnetic tool and the survey azimuth is aligned to mine | ||||
| grid north. | ||||
| • | Prior to MATSA acquiring the Sotiel and Aguas Teñidas mines, the | |||
| downhole surveys were typically taken at 50 m intervals using a single or | ||||
| multishot camera. SRK notes that the instruments used for these surveys |
23 September 2021
Page 31
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | ||
|---|---|---|---|---|
| were not recorded in the master database. | ||||
| • | Historical holes are generally surrounded by a majority of MATSA drillholes | |||
| which largely confirm the location of mineralisation which indirectly | ||||
| suggests that the location accuracy of the historical holes is reasonable. | ||||
| • | A local mining grid is used at the three mines. Aguas Teñidas and Magdalena | |||
| mine use the same local grid. Conversion to this grid is undertaken from | ||||
| WGS84 co-ordinates and is achieved by adding 1,002.968 m to the elevation | ||||
| (z) values (to avoid negative numbers in the underground development) and | ||||
| then a translation is applied to the X and Y coordinates by adding 0.006 m to | ||||
| the X and 0.196 m to Y coordinate respectively. | ||||
| • | Sotiel mine grid is calculated by applying a translation (from the Pozo | |||
| Isidro co-ordinate system) of 689,597.452 to the X and 4,164,133.734 to | ||||
| the Y co- ordinates, after which a translation is then applied to all three | ||||
| coordinates, with 2,000 m added to X, 5,000 m added to the Y, and 1,000 | ||||
| m added to the Z coordinates. Finally, a rotation of 24.7° is applied to align | ||||
| the strike ofthe orebodies to aneast-west direction. | ||||
| Data spacing | • | Data spacing for reporting of Exploration Results. | • | Drilling undertaken by MATSA conforms to industry best practices and the |
| and distribution | • | Whether the data spacing and distribution is sufficient to establish the degree | resultant sampling pattern is sufficiently dense to interpret the geometry, | |
| of geological and grade continuity appropriate for the Mineral Resource and | boundaries, and different styles of the sulphide mineralisation at the three | |||
| Ore Reserve estimation procedure(s) and classifications applied. | mines with a high level of confidence within well drilled areas. Confidence in | |||
| • | Whether sample compositing has been applied. | the geological interpretation decreases in areas of reduced sample coverage | ||
| and is reflected in the classification of mineral resources. | ||||
| Orientation of | • | Whether the orientation of sampling achieves unbiased sampling of possible | • | Drill holes are generally orientated in a manner to achieve |
| data in relation | structures and the extent to which this is known, considering the deposit type. | reasonable intersection angles with the mineralisation, while | ||
| to geological | • | If the relationship between the drilling orientation and the orientation of key | optimising collar locations/drilling stations. | |
| structure | mineralised structures is considered to have introduced a sampling bias, this | • | It is SRK’s view that the drilling orientations are appropriate to model the | |
| should be assessed and reported if material. | geology andmineralisationbased onthe current geological interpretation. | |||
| Sample security | • | The measures taken to ensure sample security. | • | The core shed, sample preparation facilities and laboratory are all |
| confined within secure boundaries, with controlled access points, | ||||
| where onlyauthorised minepersonal are allowed entry. | ||||
| Audits or | • | The results of any audits or reviews of sampling techniques and data. | • | SRK has completed several visits to the Project, including: |
| reviews | • Guy Dishaw (QP for the Mineral Resource) site visit between 4 and |
|||
| 8 March 2018. Included visits to mineralisation exposures and | ||||
| stoping areas in the Aguas Teñidas and Magdalena mines. | ||||
| • Guy Dishaw (QP for the Mineral Resource) and James Williams site |
||||
| visit between 8 and 9 May 2019. Included Mineral Resource data | ||||
| technical review and visit to mineralisation exposures and stoping | ||||
| areas in the Sotiel mine. |
23 September 2021
Page 32
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | |
|---|---|---|---|
| • | The site visits allowed SRK to review exploration procedures, define | ||
| geological modelling procedures, examine drill core, inspect the site, | |||
| interview project personnel, and collect relevant information across | |||
| all three mines. |
23 September 2021
Page 33
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
SECTION 2 REPORTING OF EXPLORATION RESULTS
| Criteria | JORC Code explanation | Commentary | ||
|---|---|---|---|---|
| Mineral | • | Type, reference name/number, location and ownership including agreements | • | The MATSA mining permits cover 53.3 km2across all three mines. |
| tenement and | or material issues with third parties such as joint ventures, partnerships, | • | MATSA currently holds 55 mining permits which cover all three mines and | |
| land tenure | overriding royalties, native title interests, historical sites, wilderness or | has the rights to exploit the Aguas Teñidas and Magdalena mines in the | ||
| status | national park and environmental settings. | municipality of Almonaster la Real and the Sotiel mine in the municipality of | ||
| • | The security of the tenure held at the time of reporting along with any known | Calañas, both of which are in the province of Huelva. | ||
| impediments to obtaining a licence to operate in the area. | • | MATSA is also in the process of registering an additional mining permit | ||
| related to a fourth project called Mina Concepcion located to the east of | ||||
| Magdalena, although this does not form part of this study. | ||||
| • | The Company also has exploitation and exploration permits which cover | |||
| more than 1,100 km2in the IPB and 160 km2 in the Spanish region of | ||||
| Extremadura. | ||||
| • | The Aguas Teñidas, Magdalena, and Sotiel mines are covered by 33, 21, and | |||
| a single (which encompasses two smaller mining permits) mining permits, | ||||
| respectively. The Aguas Teñidas mining permits were renewed in 2012 for a | ||||
| 30-year period and are due to expire on 31 August 2042. The Magdalena | ||||
| mining permits were issued in 2013 and are due to expire on 15 January | ||||
| 2043, except for the Magdalena Masa 2 permit which is due to expire on 07 | ||||
| July 2046. The Sotiel mining permit was renewed in 2015 and is due to expire | ||||
| on 19 January 2045. |
23 September 2021
Page 34
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | ||
|---|---|---|---|---|
| Exploration | • | Acknowledgment and appraisal of exploration by other parties. | • | The Aguas Teñidas deposit was initially discovered via a joint venture |
| done by other | agreement between Billiton Espanola SA (“Billiton”) and Promotora de | |||
| parties | Recursos Naturales (“PRN”) companies. Billiton owned the Aguas Teñidas | |||
| deposit licenses until 1991 when they were acquired by Placer Dome Inc | ||||
| (“Placer Dome”). | ||||
| • | The Aguas Teñidas licenses were then acquired by Navan Resources PLC | |||
| (Navan) in 1995. Navan acquired the first mining permit in 1995 and began | ||||
| the mining the deposit in 1997. It should be noted that in 1999 the area | ||||
| surrounding the Castillejito mine was being explored by RioMin. | ||||
| • | In 2005, the Aguas Teñidas Mine was acquired by Iberian Minerals Corp | |||
| (parent Company of MATSA) with commercial production restarting in 2009. | ||||
| • | The Magdalena deposit was discovered in 2013 by MATSA and in July 2015 | |||
| commercial production commenced. | ||||
| • | The Sotiel group of mines and the associated licenses were previously | |||
| owned by Minas de Almagrera SA, who undertook a feasibility study in 1977 | ||||
| with regards to reopening the historic mine (previous ownership is not | ||||
| known). Exploitation began in 1983 but the mine subsequently closed in | ||||
| 2001. The Iberian Minerals Corp (parent of MATSA) acquired 100% of the | ||||
| mining rights in 2005. | ||||
| Geology | • | Deposit type, geological setting and style of mineralisation. | • | The Project is in the IPB which is arguably the largest and most important |
| VMS metallogenic province in the world. The IPB comprises Upper Devonian | ||||
| to Upper Carboniferous volcano-sedimentary sequences and occurs in the | ||||
| provinces of Huelva and Seville in Spain as well as south Portugal, forming | ||||
| an arch that is approximately 240 km in strike length and 35 km wide. | ||||
| • | The IPB is affected by numerous deformation events, including the San | |||
| Telmo anticline on which the Aguas Teñidas and Magdalena mines occur on | ||||
| the northern limb and Sotiel mine occurs on the southern limb. | ||||
| • | The mineralisation consists of massive to semi-massive sulphide bodies, | |||
| primarily composed of pyrite, with lower quantities (generally less than 10%) | ||||
| of Cu, Pb, and Zn bearing sulphides. | ||||
| • | The deposits at Aguas Teñidas and Magdalena mines also have stockwork | |||
| sulphide zones in the footwall that can be quite extensive and are | ||||
| characterised by primarily pyrite and chalcopyrite mineralisation. | ||||
| • | The deposits which comprise the Project have been categorised as Kuroko | |||
| type VMS deposits based on their mineralogy, geological setting, and | ||||
| geometry/size. |
23 September 2021
Page 35
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Drill hole | • | A summary of all information material to the understanding of the | • | No exploration results have been reported. |
| information | exploration results including a tabulation of the following information for all | |||
| Material drill holes: | ||||
| • easting and northing of the drill hole collar |
||||
| • elevation or RL (Reduced Level – elevation above sea level in |
||||
| metres) of the drill hole collar | ||||
| • dip and azimuth of the hole |
||||
| • down hole length and interception depth |
||||
| • hole length. |
||||
| • | If the exclusion of this information is justified on the basis that the | |||
| information is not Material and this exclusion does not detract from the | ||||
| understanding of the report, the Competent Person should clearly explain | ||||
| _why this is the case. _ | ||||
| Data | • | In reporting Exploration Results, weighting averaging techniques, maximum | • | No exploration results have been reported. |
| aggregation | and/or minimum grade truncations (e.g. cutting of high grades) and cut-off | |||
| methods | grades are usually Material and should be stated | |||
| • | Where aggregate intercepts incorporate short lengths of high grade results | |||
| and longer lengths of low grade results, the procedure used for such | ||||
| aggregation should be stated and some typical examples of such | ||||
| aggregations should be shown in detail. | ||||
| • | The assumptions used for any reporting of metal equivalent values should | |||
| _be clearly stated. _ | ||||
| Relationship | • | These relationships are particularly important in the reporting of Exploration | • | No exploration results have been reported. |
| between | Results. | |||
| mineralisation | • | If the geometry of the mineralisation with respect to the drill hole angle is | ||
| widths and | known, its nature should be reported. | |||
| intercept | • | If it is not known and only the down hole lengths are reported, there should | ||
| lengths | be a clear statement to this effect (e.g. ‘down hole length, true width not | |||
| _known’). _ | ||||
| Diagrams | • | Appropriate maps and sections (with scales) and tabulations of intercepts | • | No exploration results have been reported. |
| should be included for any significant discovery being reported. These | ||||
| should include, but not be limited to a plan view of drill hole collar locations | ||||
| and appropriate sectional views | ||||
| Balanced | • | Where comprehensive reporting of all Exploration Results is not practicable, | • | No exploration results have been reported. |
| reporting | representative reporting of both low and high grades and/or widths should | |||
| be practiced to avoid misleading reporting of Exploration Results |
23 September 2021
Page 36
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Other | • | Other exploration data, if meaningful and material, should be reported | • | No exploration results have been reported. |
| substantive | including (but not limited to): geological observations; geophysical survey | |||
| exploration | results; geochemical survey results; bulk samples – size and method of data | |||
| data | treatment; metallurgical test results; bulk density, groundwater, geotechnical | |||
| _and rock characteristics; potential deleterious or contaminating substances. _ | ||||
| Further work | • | The nature and scale of planned further work (e.g. tests for lateral | • | No exploration results have been reported. |
| extensions or depth extensions or large-scale step-out drilling). | ||||
| • | Diagrams clearly highlighting the areas of possible extensions, including the | |||
| main geological interpretations and future drilling areas, provided this | ||||
| _information is not commercially sensitive. _ |
23 September 2021
Page 37
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
SECTION 3 ESTIMATION AND REPORTING OF MINERAL RESOURCES
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Database | • | Measures taken to ensure that data has not been corrupted by, for example, | • | SRK completed a phase of data validation on the digital sample data |
| integrity | transcription or keying errors, between its initial collection and its use for | supplied by the Company, and previous owners of the mines, from their | ||
| Mineral Resource estimation purposes. | Geobank (Micromine) database which included the following: | |||
| • | Data validation procedures used. | • search for sample overlaps, duplicate or absent samples; |
||
| • checks for anomalous assay results; |
||||
| • checks for incorrect or irregular survey results; and |
||||
| • search for non-sampled drillholeintervalswithinthemineralisedzones. |
||||
| Site visits | • | Comment on any site visits undertaken by the Competent Person and the | • | SRK has completed several visits to the Project, including: |
| outcome of those visits. | • Guy Dishaw (QP for the Mineral Resource) site visit between 4 |
|||
| • | If no site visits have been undertaken indicate why this is the case. | and 8 March 2018. Included visits to mineralisation exposures and | ||
| stoping areas in the Aguas Teñidas and Magdalena mines. | ||||
| • Guy Dishaw (QP for the Mineral Resource) site to conduct |
||||
| Leapfrog training between 09 and 13 July 2018. | ||||
| • Guy Dishaw (QP for the Mineral Resource) and James Williams site |
||||
| visit between 8 and 9 May 2019. Included Mineral Resource data | ||||
| technical review and visit to mineralisation exposures and stoping | ||||
| areas in the Sotiel mine. | ||||
| • | SRK notes that the 2020 QP site visit was unable to be undertaken due to | |||
| the Covid-19 pandemic; however, this is not deemed material to the report | ||||
| as there has been no major changes in the geological interpretation or | ||||
| methods that MATSA employs to capture its data. | ||||
| Geological | • | Confidence in (or conversely, the uncertainty of) the geological interpretation | • | The MATSA geologists maintain a detailed series of interpreted geological |
| interpretation | of the mineral deposit. | sections in Datamine software that are used to construct 3D models to | ||
| • | Nature of the data used and of any assumptions made. | support the mineral resource estimates and mine planning. MATSA geology | ||
| • | The effect, if any, of alternative interpretations on Mineral Resource | staff also maintain underground geological maps that are used to locally | ||
| estimation. | adjust the models. | |||
| • | The use of geology in guiding and controlling Mineral Resource estimation. | • | The Magdalena, Masa 1, and Masa 2 (including Masa 2 Gold Masa 2 | |
| • | The factors affecting continuity both of grade and geology. | Gold Norte), Aguas Teñidas, Western Extension, Calanesa, and | ||
| Castillejito deposits have been interpreted by MATSA geologists on cross- | ||||
| sections, spaced between 10 and 20 m apart, based primarily on the | ||||
| occurrence of logged massive or semi-massive (SM) sulphides in | ||||
| diamond drillholes and underground exposures, or stockwork (SW) for the | ||||
| cupriferous stockwork zones. In addition to lithological differences, a | ||||
| broad threshold of 0.1% Cu was used to define the stockwork. | ||||
| • | Estimationdomainanalysis completed by SRK identified thatwithinthe SM |
23 September 2021
Page 38
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|
| wireframes (‘Sulfuro Massivo’ or Massive Sulphide) for Aguas Teñidas, | |||
| Western Extension, and Calanesa deposits, there exist multiple populations | |||
| of Zn grades. SRK applied a 7% Zn and a 0.7% Zn cut-off to define a high | |||
| Zn and moderate Zn sub-domain respectively for the Aguas Teñidas and | |||
| Western Extension deposits. A 6.5% Zn cut-off was used to define a high Zn | |||
| sub-domain at Calanesa. The remaining volume of the SM model was coded | |||
| as low Zn (above 0.7%). | |||
| • | The SW (‘Stockwork’) at Western Extension for Cu displays two | ||
| populations, SRK applied a 0.2% Cu cut-off to define a high Cu and low Cu | |||
| sub-domain, respectively. | |||
| • | SRK has not delineated a high- or low-grade SW for the Aguas Teñidas | ||
| deposit as there is no evidence for separate populations of Cu. No sub- | |||
| domaining of the Castillejito models was necessary, and the model is | |||
| split simply into north (202 and 203) and south (201 and 204) lenses | |||
| based on orientation of the fold limbs. | |||
| • | Estimation domain analysis completed by SRK has identified that within the | ||
| SM wireframes for the Masa 1, Masa 2 and Masa 2 Gold deposits, there | |||
| exist multiple populations of Zn grades, while this is not the case for Cu, not | |||
| including Masa 2 Gold Norte. SRK consequently applied a 5% Zn and a | |||
| 0.2% Zn cut-off to define a high Zn and moderate Zn sub-domains, | |||
| respectively. The remaining volume of the SM model was coded as a low- | |||
| grade Zn sub- domain (below 0.2%). | |||
| • | Sub-domaining of the SW and Masa 2 Gold Norte domains was not | ||
| deemed necessary based on the statistical analysis and low sample | |||
| support and therefore no separate Zn sub populations were identified by | |||
| SRK. The sub- domains have good spatial continuity between drillholes in | |||
| 3D space. | |||
| • | The Sotiel, Sotiel East, Migollas, Calabazar, and Elvira deposits have | ||
| been interpreted by MATSA geologists on cross-sections, based primarily | |||
| on the occurrence of logged massive or semi-massive sulphides in | |||
| diamond drillholes and underground exposures, where applicable. The | |||
| cross-section interpretations are triangulated in Datamine software to | |||
| produce volumes denoted as SM by the MATSA geologists. As part of this | |||
| study, SRK has adjusted the Elvira and Calabazar SM wireframes in | |||
| Leapfrog Geo to better represent the continuity of the mineralisation by | |||
| including additional intersections. | |||
| • | Estimation domain analysis completed by SRK has identified multiple | ||
| populations (Zn, Cu, and Au) within the SM wireframes for each deposit, | |||
| apart from Sotiel East. At the Migollas deposit, there exist multiple | |||
| populations of Zn,Cu,and Augrades. SRK consequentlyapplied a 2% |
23 September 2021
Page 39
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Zn, a 2% Cu, and a 1 g/t Au threshold to define high Zn, high Cu, and high | ||||
| Au sub- domains, respectively. It should be noted that SRK has only sub- | ||||
| domained three of the SM lenses at Sotiel, and four SM lenses at Sotiel | ||||
| East. The Elvira deposit has been sub-domained using a 2% Zn and 1% | ||||
| Cu cut-off threshold to define a high and low Zn domain and a high Cu | ||||
| domain respectively. SRK has also defined a small zone of internal waste | ||||
| logged as massive sulphide at Calabazar. The sub-domains are only | ||||
| modelled where continuous over multiple drill sections in 3D space. The | ||||
| Migollas deposit is the only deposit within the Sotiel mine where Au | ||||
| grades were incorporated in the sub domaining. | ||||
| • | The sub-domains are defined using indicator interpolants at the cut-offs | |||
| described in the above section. The trend of the massive sulphide model | ||||
| is used to guide the trend of the sub-domain interpolants. The sub- | ||||
| domains are continuous over multiple drill sections in 3D space, where | ||||
| sub-domain volumes are not traceable between multiple drillholes, these | ||||
| volumes are excluded from the sub-domain. | ||||
| • | SRK conducted contact analyses between the mineralised domains to | |||
| assess the boundary conditions. These observations support hard and, in | ||||
| some cases, soft boundary conditions, depending on the individual metal | ||||
| or domain considered, for estimation; hard boundary conditions have been | ||||
| employed during interpolation of grades into the block model for all metals | ||||
| in all domains. In cases where soft boundary conditions were implied the | ||||
| domains have sufficient sample support and SRK does not consider this | ||||
| would introduce anybias. | ||||
| Dimensions | • | The extent and variability of the Mineral Resource expressed as length | • | The Aguas Teñidas mine comprises the Aguas Teñidas, Western |
| (along strike or otherwise), plan width, and depth below surface to the upper | Extension, Calanesa, and Castillejito deposits. The Western Extension | |||
| and lower limits of the Mineral Resource | deposit is an extension of the Aguas Teñidas deposit. Combined, they | |||
| have been defined by drilling over a 2,700 m along strike and 500 m down- | ||||
| dip. The Aguas Teñidas and Western Extension massive sulphide deposits | ||||
| thickness pinches to the south and thickens to the north (up to 110 m | ||||
| wide), resulting in a wedge-like geometry between a footwall rhyodacitic | ||||
| unit and a hanging wall volcano-sedimentary unit. The Calanesa | ||||
| mineralisation shares the same footwall stratigraphy as the Aguas Teñidas | ||||
| and Western Extension deposits and is interpreted to be an up-dip | ||||
| extension of the Western Extension mineralisation. The deposit has been | ||||
| defined by drilling for approximately 900 m along strike and 450 m down- | ||||
| dip. The Castillejito deposit is located 750 m north-east of the Aguas | ||||
| Teñidas deposit. The mineralisation is deformed by an antiform recumbent | ||||
| fold and has been defined by drilling over an 800 m strike length | ||||
| • | The Magdalena mine comprises the Masa 1 and Masa 2(includingMasa |
23 September 2021
Page 40
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|
| 2 Gold and Masa 2 Gold Norte) deposits which occur within and generally | |||
| parallel to, a volcano-sedimentary complex where the hanging wall is | |||
| typically composed of rhyolite and the footwall composed of dacite. The | |||
| immediate contacts between the massive sulphides and the volcano- | |||
| sedimentary units are generally sheared, and the geometry of the | |||
| mineralisation has been affected by these shears. The Masa 1 deposit has | |||
| been defined by drilling over a 460 m strike and 130 m dip extent. The | |||
| Masa 1 deposit is located at the base of the hanging wall units, whilst the | |||
| Masa 2 deposit is at a low angle to the stratigraphy within the footwall | |||
| units. The Masa 2 deposit has defined by drilling over a strike extent of | |||
| 1,630 m and a down dip extent of 620 m. The Masa 2 gold deposit (a | |||
| faulted extension of the Masa 2 deposit) is the most easterly known | |||
| mineralisation with the Magdalena mine and has been defined by drilling | |||
| over 530 m in strike length and a down dip extent of approximately 270 m, | |||
| whilst the Masa 2 Gold Norte has a 135 m strike extent and 175 m down | |||
| dip extent. | |||
| • | The Sotiel mine comprises (from west to east) the Calabazar, Sotiel, Sotiel | ||
| East, Migollas, and Elvira deposits, each of which are separated by | |||
| northeast-southwest trending faults. The local mine geology is comprised | |||
| primarily of mixed volcano-sedimentary sequences and alternating beds of | |||
| shales, slates, tuffs and phyllites, as well as interbedded sandstones and | |||
| quartzites. The Calabazar deposit comprised multiple massive sulphide | |||
| layers within volcanic tuff and shales and has been defined by drilling over | |||
| a strike length of approximately 290 m and dip length of 700 m. The Sotiel | |||
| deposit is comprised of three sulphide lenses which are separated by | |||
| shales, and have been defined over a strike length of 450 m and down-dip | |||
| extent of 460 m. The Sotiel East deposit comprises six sulphide lenses, | |||
| separated by horizontal to sub-horizontal shales, and have been defined by | |||
| drilling over a strike length of around 400 m and dip extent of approximately | |||
| 400 m. The Migollas deposit is divided into two zones, based on the | |||
| sulphide mineralogy, where the west of the deposit is characterised by | |||
| generally higher copper content whereas the east of the deposit is | |||
| characterised by relatively higher zinc and lead content. The deposit has | |||
| been defined by drilling over a strike length of around 1,100 m and dip | |||
| length of 520 m. The Elvira deposit occurs closest to surface, of the Sotiel | |||
| mine deposits, due to thrust faulting. It has been defined by drilling for more | |||
| than 400m instrikelengthandhas amaximumdowndip extent of500m |
23 September 2021
Page 41
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Estimation | • | The nature and appropriateness of the estimation technique(s) applied and | • | Leapfrog Geo was used to review and define the relevant estimation |
| and modelling | key assumptions, including treatment of extreme grade values, domaining, | domains, prepare assay data for geostatistical analysis, Datamine Studio | ||
| techniques | interpolation parameters and maximum distance of extrapolation from data | RM was used to construct the block model, and estimate metal grades. | ||
| points. If a computer assisted estimation method was chosen include a | Supervisor software was used to analyse grade continuity and validate the | |||
| description of computer software and parameters used. | estimates where applicable. Maptek Vulcan was used to tabulate Mineral | |||
| • | The availability of check estimates, previous estimates and/or mine | Resources for reporting the Mineral Resource Statement. | ||
| production records and whether the Mineral Resource estimate takes | • | Statistical analysis and estimation of the following elements (both main | ||
| appropriate account of such data. | mineralisation, by-product mineralisation and deleterious elements) was | |||
| • | The assumptions made regarding recovery of by-products. | completed; Cu, Zn, Pb, Ag, As, Au, Bi, Fe, Hg, S and Sb. | ||
| • | Estimation of deleterious elements or other non-grade variables of economic | • | A 4 m composite length was chosen. SRK chose to treat short composites | |
| significance (e.g., sulphur for acid mine drainage characterisation). | of less than 2 m in length by merging them with the previous composite, | |||
| • | In the case of block model interpolation, the block size in relation to the | where these shorter intervals are typically created at domain boundaries. | ||
| average sample spacing and the search employed. | • | Capping was applied to composites rather than to original samples. SRK | ||
| • | Any assumptions behind modelling of selective mining units. | chose grade capping levels based on population breaks indicated in both | ||
| • • |
Any assumptions about correlation between variables. Description of how the geological interpretation was used to control the resource estimates. |
the log histograms and log probability plots. In some cases, there are no high-grade outliers in a domain, and in these cases no capping is implemented. |
||
| • • |
Discussion of basis for using or not using grade cutting or capping. The process of validation, the checking process used, the comparison of model data to drill hole data, and use of reconciliation data if available. |
• • |
Sub-domains are defined using indicator interpolants at the cut-offs described in the ‘Geological Interpretation’ section of this table. Grade continuity was assessed for all elements using experimental |
|
| variograms. Downhole variograms were used to model the nugget | ||||
| variance, which represents variability at very close distances. Directional | ||||
| variograms, were used to model grade continuities for larger distances. | ||||
| The experimental variograms generally suggest strong anisotropy between | ||||
| the directional variograms, in the order of 2:1, up to 5:1. | ||||
| • | Due to some domains having a relatively low number of samples, the | |||
| modelling of a robust variogram can be difficult, therefore SRK has | ||||
| combined domains that have a similar orientation to one another and | ||||
| occupy a similar spatial location, such as domain 301 and 302 in the | ||||
| western extension. SRK has also combined domains for the variography | ||||
| analysis where similar grade distributions are observed. For Magdalena | ||||
| and Sotiel mines, SRK has modelled the variograms for SG where | ||||
| sufficient sample support occurs (typically more than 80-90 samples). For | ||||
| the Aguas Teñidas mine (and all associated deposits), SRK has applied | ||||
| the Fe variogram for the estimation of the SG due to the strong correlation | ||||
| observed between the two components and direct relationship between | ||||
| pyrite content and SG. | ||||
| • | Sensitivity of the estimates to the block dimensions within the modelled | |||
| domains were tested using kriging neighborhood analysis (“KNA”). The | ||||
| block sizes selected weregenerallybased on drill spacingbut also to |
23 September 2021
Page 42
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|
| provide a good representation of the mineralised geometry, as well as an | |||
| acceptable level of smoothing of the estimates. 10 m x 5 m x 5 m (2 m x 1 | |||
| m x 0.5 m sub) for all deposits aside from Magdalena at 15 m x 10 m x 10 | |||
| m (2.5 m x 1 m x 0.5 m sub) and Castillejito at 20 m x 10 m x 10 m (2.0 m x | |||
| 1 m x 0.5 m sub) | |||
| • | Hard (wireframed) boundary conditions were employed in the estimation. | ||
| • | Only composites from within individual mineralisation model domains were | ||
| used to estimate blocks within those domains. | |||
| • | Sub-block grades were assigned the grade of the parent block. | ||
| • | A discretization level of 5 m x 5 m x 2 m was set for all estimates within the | ||
| parent blocks within the estimation domains. | |||
| • | All grades and density values were interpolated into the model using | ||
| Ordinary Kriging (“OK”) in the mineralised domains other than certain | |||
| zones at Sotiel which were interpolate using Inverse Distance Weighting | |||
| (“IDW”), due to the low sample support (<90 samples) and their relative | |||
| spacing. The IDW estimated grades and densities were estimated using a | |||
| single search pass, whilst the OK grades and density values were | |||
| estimated using three successive search passes. At Sotiel, there are a | |||
| higher proportion of historic drillholes which are not analysed for the entire | |||
| suite of elements. In these domains, grades were estimated based on | |||
| correlation with other elements. | |||
| • | Any unestimated blocks (grades) at Sotiel from the single pass IDW | ||
| estimate were calculated using a regression formula. Regarding the Hg | |||
| and Bi grades, which were estimated using the regression formula, any | |||
| grades calculated below the 5 and 50 ppm minimum detection limits were | |||
| fixed to these values. Blocks with no estimated densities or Au values | |||
| (single search pass) were assigned the average values for each specific | |||
| domain. Where the sample support was noted as being below 10, these | |||
| were assigned the average values of adjacent domains which have similar | |||
| grade profiles. | |||
| • | The selection of the search radii and rotations of search ellipsoids was | ||
| guided by the grade continuity analysis and the general geometry of the | |||
| mineralised domains. Due to the variable orientation of the mineralised | |||
| lenses, SRK applied dynamic anisotropy to those domains where | |||
| appropriate. | |||
| • | The block grades were estimated using three successive search passes. | ||
| The first pass considered a relatively small search ellipsoid designed for | |||
| areas defined by infill grade control drilling. The second pass considered a | |||
| larger ellipsoid, increasing the first pass by a factor of 2, which was | |||
| designed to estimate areas defined byunderground exploration drillingand |
23 September 2021
Page 43
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| areas between mining horizons. The final pass (if required) was designed | ||||
| to estimate all remaining blocks, typically at the extents of the model | ||||
| defined only by exploration drillholes from surface, the ellipsoid increasing | ||||
| the first pass by a factor of up to 10. | ||||
| • | The block models were validated by completing the following checks: | |||
| • local validation using visual inspections on sections and plans, viewing |
||||
| composites versus block grades; | ||||
| • global validation by comparison of composite grade statistics |
||||
| versus block grade statistics; and | ||||
| • local validation by comparison of average composite grades with |
||||
| average block grades along different directions (swath plots). | ||||
| • | SRK has produced waterfall charts for all three mines (inclusive of all | |||
| deposits and material types) denoting changes in the tonnages between 31 | ||||
| December 2018 and 31 December 2019 for Measured and Indicated | ||||
| material. The charts denote how this 31 December 2019 Mineral Resource | ||||
| has been modified by mining, changes in classification, changes to how the | ||||
| ‘non-recoverable’ resources (affected) have been determined and changes | ||||
| to reportingcut-offs applied. | ||||
| Moisture | • | Whether the tonnages are estimated on a dry basis or with natural moisture, | • | Tonnages are estimated on a dry basis. |
| and the method of determination of the moisture content. | ||||
| Cut-off | • | The basis of the adopted cut-off grade(s) or quality parameters applied. | • | MATSA has used reasonable mining and processing assumptions to |
| parameters | develop reporting cut-off net-smelter return (‘NSR’) values for each mine in | |||
| order evaluate the proportions of the block model that could “reasonably be | ||||
| expected” to be mined. | ||||
| • | Processing Recovery Assumptions | |||
| • Recovery is specific to the ore feed type and varies depending on |
||||
| the feed grade | ||||
| • Polymetallic Feed: Cu=65-85%, Zn=66-87%, Pb=25-50% |
||||
| • Cupriferous Feed: Cu=50-93% |
||||
| • Stockwork Fee: Cu=66-80% |
||||
| • | Operating Cost Assumptions (Mining Cost) | |||
| • Mining cost is specific to the particular mine |
||||
| • Aguas Teñidas =25.3 USD/t rock |
||||
| • Magdalena =24.8 USD/t rock |
||||
| • Sotiel =31.8 USD/t rock |
||||
| • | Operating Cost Assumptions (Payable Metal) | |||
| • Cu Payable=96.5% |
||||
| • Zn Payable=85% |
||||
| • Pb Payable=95% |
||||
| • | The Mineral Resource ReportingCut-off for in-situ mineralization is mine |
23 September 2021
Page 44
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| specific: | ||||
| • Aguas Teñidas =40.9 USD/tonne |
||||
| • Magdalena =40.5 USD/tonne |
||||
| • Sotiel =49.1 USD/tonne |
||||
| • | The Metal prices for Mineral Resource reporting for the 31 December 2019 | |||
| statements are based on MATSA’s consensus market forecast report (long | ||||
| term) which SRK reviewed and consider appropriate: | ||||
| • Cu = 8,450 USD/tonne |
||||
| • Zn = 3,000 USD/tonne |
||||
| • Pb = 2,450 USD/tonne |
||||
| • Ag = 21.25 USD/oz |
||||
| • Au = 1,750 USD/oz |
||||
| • | For Mineral Resources, SRK has considered historical depletion but has | |||
| not considered future losses or applied an extraction or dilution factor. | ||||
| • | Based on certain mining constraints at each mine MATSA has defined | |||
| areas as being sterilised and in such cases the material is termed as ‘non- | ||||
| recoverable’(and is not reported in the statements). | ||||
| Mining factors | • | Assumptions made regarding possible mining methods, minimum mining | • | Surveys of the current mined areas (“asbuilts”) of development and stopes |
| or assumptions | dimensions and internal (or, if applicable, external) mining dilution. It is always | have been provided by MATSA, with an effective date of 31 December | ||
| necessary as part of the process of determining reasonable prospects for | 2019. The block model has been coded by wireframes of these surveys | |||
| eventual economic extraction to consider potential mining methods, but the | and assigned to ‘depleted’ (not reported). | |||
| assumptions made regarding mining methods and parameters when | • | At Aguas Teñidas a 5 m buffer zone around the asbuilt stopes was | ||
| estimating Mineral Resources may not always be rigorous. Where this is the | assigned as ’non-recoverable’, as MATSA does not anticipate being able | |||
| case, this should be reported with an explanation of the basis of the mining | to recover this material due to either blasting or survey issues in particular | |||
| assumptions made. | stopes. In addition to this, volumes between or around stopes, or the | |||
| edges of the deposit where the wireframes become less than 5 m wide | ||||
| (considered too thin to mine using current methods) were also excluded | ||||
| from the Mineral Resource assessment. | ||||
| • | 5 m buffer zones also applied at Magdalena and Sotiel to designate non- | |||
| recoverablematerial. |
23 September 2021
Page 45
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Metallurgical | • | The basis for assumptions or predictions regarding metallurgical amenability. | • | At the MATSA sites, two separate process streams are used to produce |
| factors or | It is always necessary as part of the process of determining reasonable | copper and zinc concentrates. The polymetallic mineralisation stream | ||
| assumptions | prospects for eventual economic extraction to consider potential metallurgical | processes polymetallic massive sulphide material, whereas the copper | ||
| methods, but the assumptions regarding metallurgical treatment processes | mineralisation stream processes material stemming from cupriferous | |||
| and parameters made when reporting Mineral Resources may not always be | massive sulphides as well as copper stockworks and each of specific metal | |||
| rigorous. Where this is the case, this should be reported with an explanation of | recovery profiles. | |||
| the basis of the metallurgical assumptions made | • | MATSA has characterized run of mine material based on metal grade | ||
| zonation (indicative of mineralogy), so that the appropriate process is | ||||
| applied to optimize value. Mineralisation is characterized as follows: | ||||
| • Polymetallic: Zn >= 2.5%; |
||||
| • Cupriferous: Cu >= 0.5% and Zn < 2.5%; and |
||||
| • Stockwork:Cu>=0.4%. |
||||
| Environmental | • | Assumptions made regarding possible waste and process residue disposal | • | With the reopening of the mine in 2013, the Company has undertaken the |
| factors or | options. It is always necessary as part of the process of determining | recovery of old waste dumps (environmental rehabilitation) in areas | ||
| assumptions | reasonable prospects for eventual economic extraction to consider the | degraded by historical mining activity. These dumps may be used to fill the | ||
| potential environmental impacts of the mining and processing operation. While | Sotiel mine stopes in the future | |||
| at this stage the determination of potential environmental impacts, particularly | ||||
| for a greenfields project, may not always be well advanced, the status of early | ||||
| consideration of these potential environmental impacts should be reported. | ||||
| Where these aspects have not been considered this should be reported with | ||||
| an explanation of the environmental assumptions made | ||||
| Bulk density | • | Whether assumed or determined. If assumed, the basis for the assumptions. | • | Density measurements have been taken for all main rock types intersected |
| If determined, the method used, whether wet or dry, the frequency of the | in each drillhole. | |||
| measurements, the nature, size and representativeness of the samples. | • | This was completed by weighing a piece of core in air and then determining | ||
| • | The bulk density for bulk material must have been measured by methods that | the core volume by displacement of water. | ||
| adequately account for void spaces (vugs, porosity, etc.), moisture and | • | MATSA geologists typically select intact drill core which are between 5 or | ||
| differences between rock and alteration zones within the deposit. | 10 cm in length for density analysis. | |||
| • | Discuss assumptions for bulk density estimates used in the evaluation | • | The weight of the dry sample is initially determined using bench mounted | |
| process of the different materials. | electronic scales, before being submerged in water to determine the | |||
| submerged weight. | ||||
| • | The following equation has then been applied by MATSA to determine the | |||
| dry density: Density = weight (in air) / [weight (in air) – weight (in water)] | ||||
| • | MATSA does not coat drill core with wax as pore space (vugs/fractures) are | |||
| not typically an issue according to MATSA. SRK’s review of core at site, as | ||||
| well as select core photos, support this assumption. | ||||
| • | There is a strong correlation between specific gravity and S and Fe, as | |||
| would be expected with massive sulphide mineralisation. |
23 September 2021
Page 46
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Classification | • | The basis for the classification of the Mineral Resources into varying | • | Block model tonnage and grade estimates for the deposits have been |
| confidence categories. | largely classified according to drillhole spacing given that the modelled | |||
| • | Whether appropriate account has been taken of all relevant factors (i.e. | areas are generally well informed. | ||
| relative confidence in tonnage/grade estimations, reliability of input data, | • | MATSA has been employing these distances to drillhole criteria for several | ||
| confidence in continuity of geology and metal values, quality, quantity and | years and find that these reconcile appropriately (based on Resource | |||
| distribution of the data). | classification) to observations and results from mining. SRK has reviewed | |||
| • | Whether the result appropriately reflects the Competent Person’s view of the | these distances, with respect to geological and Cu and Zn continuity, and | ||
| deposit. | consider these appropriate. | |||
| • | SRK does note, however, that new zones with potentially differing | |||
| character, should be considered individually before applying the same | ||||
| criteria. | ||||
| • | SRK used these guidelines, along with consideration of data quality, | |||
| geological continuity and complexity, and estimation quality to define | ||||
| wireframes to outline contiguous zones of blocks with similar levels of | ||||
| confidence. | ||||
| Audits or | • | The results of any audits or reviews of Mineral Resource estimates. | • | No audits or reviews have been completed. |
| reviews | ||||
| Discussion of | • | Where appropriate a statement of the relative accuracy and confidence level | • | SRK has completed the Mineral Resource estimates for the Aguas |
| relative | in the Mineral Resource estimate using an approach or procedure deemed | Teñidas, Magdalena, and Sotiel mines and has validated these estimates | ||
| accuracy/ | appropriate by the Competent Person. For example, the application of | using various techniques, including visual and statistical methods. | ||
| confidence | statistical or geostatistical procedures to quantify the relative accuracy of the | • | MATSA keeps detailed stope reconciliation data which demonstrate that | |
| resource within stated confidence limits, or, if such an approach is not deemed | although there may be significant stope by stope variations from the | |||
| appropriate, a qualitative discussion of the factors that could affect the relative | Mineral Resource estimates, when considered over yearly periods, grade | |||
| accuracy and confidence of the estimate. | control records indicate that actual tonnages and grade (Cu, Zn, and Pb) | |||
| • | The statement should specify whether it relates to global or local estimates, | are within 10% or less from those predicted. | ||
| and, if local, state the relevant tonnages, which should be relevant to technical | ||||
| and economic evaluation. Documentation should include assumptions made | ||||
| and the procedures used. | ||||
| • | These statements of relative accuracy and confidence of the estimate should | |||
| _be compared with production data, where available. _ |
23 September 2021
Page 47
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
SECTION 4 ESTIMATION AND REPORTING OF ORE RESERVES
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary | |
|---|---|---|---|---|---|
| Mineral | • | Description of the Mineral Resource estimate used as a basis for the | • | The reported Ore Reserves for the Aguas Teñidas, Magdalena and Sotiel | |
| Resource | conversion to an Ore Reserve. | operations are based on the 11 block models which formed the basis of the | |||
| estimate for | • | Clear statement as to whether the Mineral Resources are reported additional | Mineral Resource estimates. Whilst various Mineral Resource statements are | ||
| conversion to | to, or inclusive of, the Ore Reserves. | presented per deposit for each operation, the Ore Reserve statements are | |||
| Mineral | presented at an operational level, not further split per deposit. | ||||
| Reserves | • | SRK notes that the effective date of the Mineral Resource statement is 31 | |||
| December 2019, with the effective date of the Ore Reserve being 31 July | |||||
| 2020. Ore Reserves incorporated depletion by MATSA up to 31 July 2020, | |||||
| as compared to the 31 December 2019 Mineral Resource estimate. The | |||||
| Mineral Resources are presented on an inclusive basis, meaning including | |||||
| any Measured or Indicated classified material that has been considered for | |||||
| conversionto OreReserves. | |||||
| Site visits | • | Comment on any site visits undertaken by the Competent Person and the | • | The Competent Person for Ore Reserves is Mr Chris Bray, who was not | |
| outcome of those visits. | able to visit the sites due to the COVID-19 pandemic. | ||||
| • | If no site visits have been undertaken indicate why this is the case. | • | A regionally based SRK mining engineer (Nuno Castanho) visited site as part | ||
| ofthemining plan review. | |||||
| Study status | • | The type and level of study undertaken to enable Mineral Resources to be | • | The mines have been operation for some years now, and the mine plan has | |
| converted to Ore Reserves. | been developed to a level sufficient for the statement of Ore Reserves, | ||||
| • | The Code requires that a study to at least Pre-Feasibility Study level has | using appropriate modifying factors and proving that they are economically | |||
| been undertaken to convert Mineral Resources to Ore Reserves. Such | viable. | ||||
| studies will have been carried out and will have determined a mine plan that | |||||
| is technically achievable and economically viable, and that material Modifying | |||||
| Factors have been considered. | |||||
| Cut-off | • | The basis of the cut-off grade(s) or quality parameters applied | • | An NSR cut-off value approach is applied for each stope or development | |
| parameters | block, with each value calculated according to the ore type, metal grades, | ||||
| metallurgical recoveries, realisation costs, forecast metal prices and the | |||||
| payability of each metal according to the agreed smelter terms. MATSA | |||||
| has estimated the NSR values for individual blocks into the resource block | |||||
| models for each mine. Parameters applied are as follows: |
23 September 2021
Page 48
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Criteria JORC Code explanation
Commentary
==> picture [324 x 151] intentionally omitted <==
-
SRK conducted a review of MATSA’s NSR methodology and block model macros, and concluded that it is adequate for the geological setting and the type of mining operation. SRK ran a comparison between the block model coded with its own coefficients and the block model coded with MATSA‘s macro, and observed that the differences were acceptable for the assessment of Ore Reserves and justifiable with the slight differences between the two approaches.
-
For the Ore Reserve estimate, SRK used the incremental cut-off, as most of the mining areas of the mines had most of the development already in place and it was assumed that the development cost had been already paid for by the mined out stopes. For the areas which had not been accessed by development works yet, the full cut-off was considered. The incremental cut- off NSR values are calculated to be as follows: Aguas Teñidas USD40.90/t, Magdalena USD40.49/t and Sotiel USD49.09/t. Details are as follows:
23 September 2021
Page 49
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Mining Factors | • | The method and assumptions used as reported in the Pre-Feasibility or | • | The primary underground mining method approach at the three mines is |
| or assumptions |
Feasibility Study to convert the Mineral Resource to an Ore Reserve (i.e. either by application of appropriate factors by optimisation or by |
sub-level long-hole open stoping (“LHOS”) with transverse and longitudinal orientation depending on the orebody thickness. The mined |
||
| preliminary or detailed design). | stopes at Aguas Teñidas and Magdalena are backfilled with paste fill. | |||
| • | The choice, nature and appropriateness of the selected mining method(s) | The Sotiel mine currently uses unconsolidated development waste as | ||
| and other mining parameters including associated design issues such as | backfill with plans to trial cemented rock fill (“CRF”). MATSA has plans to | |||
| pre-strip, access, etc. | use a Drift and Fill (“D&F) mining method in a small zone of Aguas | |||
| • | The assumptions made regarding geotechnical parameters (e.g. pit | Teñidas around and above previously mined out stopes. | ||
| slopes, stope sizes, etc.), grade control and pre-production drilling. | • | The Ore Reserve for MATSA has been estimated using accepted | ||
| • | The major assumptions made and Mineral Resource model used for pit | industry practices for underground mines including stope optimisation | ||
| and stope optimisation (if appropriate). | analysis (Deswik), mine design, mine scheduling and the development of | |||
| • | The mining dilution factors used. | a cash flow model incorporating the Company’s technical and economic | ||
| • | The mining recovery factors used. | projections for the mine for the duration of the Life of Mine Plan (“LoMP”). | ||
| • | Any minimum mining widths used. | • | The Ore Reserve includes unplanned dilution factors which are applied | |
| • | The manner in which Inferred Mineral Resources are utilised in mining | as constant values for the individual mines, with two zone exceptions in | ||
| studies and the sensitivity of the outcome to their inclusion. | Magdalena(Masa 2 West and Masa Gold)and incorporates mining |
23 September 2021
Page 50
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| • | The infrastructure requirements of the selected mining methods. | recovery factors which are applied as constant values for the individual | ||
| mines as follows: | ||||
| • | Any mineralisation which occurs below the designated Net Smelter | |||
| Return (“NSR”) cut off value or is classified as an Inferred Mineral | ||||
| Resource within the individual underground designs is not considered as | ||||
| Ore Reserves. | ||||
| • | The Ore Reserve estimate was based on the 2020 LoMP as provided by | |||
| MATSA. SRK conducted a site visit to MATSA’s mining operations from | ||||
| 28 to 30 of July 2020 and reviewed the mine plan and related | ||||
| assumptions for the three mines. From this review, a series of | ||||
| adjustments were made to allow the reporting of Ore Reserves. These | ||||
| adjustments focused mainly on the removal of Inferred material from the | ||||
| LoMP, removal of sub-economical stopes or areas and some material | ||||
| reductions to reflect minor design issues observed in each mine plan. | ||||
| SRK has only reviewed the LoMP and not undertaken mine planning or | ||||
| re-estimated the Reserve from first principles. | ||||
| • | In addition to this, SRK discussed with MATSA the proposed approach | |||
| for the minor D&F mining at the Aguas Teñidas mine with agreement that | ||||
| further work needs to be completed in order to increase the confidence in | ||||
| the mining sequence and backfill strategy. To better reflect this in the | ||||
| reserves, it was agreed to apply a reduction factor of 50% to the recovery | ||||
| of these tonnes and which can be seen as provisional pillars being | ||||
| assumed to be left until further work is completed and greater confidence | ||||
| intherecoveryis achieved. | ||||
| Metallurgical factors or assumptions |
• • |
The metallurgical process proposed and the appropriateness of that process to the style of mineralization. Whether the metallurgical process is well-tested technology or novel in |
• | The MATSA ores are complex, fine grained ores with extremely high levels of gangue pyrite present. Numerous metallurgical testwork programmes have been undertaken to understand the metallurgical |
| nature. | complexity of the orebodies and to develop optimal processing scenarios. | |||
| • | The nature, amount and representativeness of metallurgical test work | These programmes have been undertaken both before the project’s | ||
| undertaken, the nature of the metallurgical domaining applied and the | commencement, and since, with the on-site laboratory being very active | |||
| corresponding metallurgical recovery factors applied. | in testing and optimising the plant’s operating parameters in response to | |||
| • | Any assumptions or allowances made for deleterious elements. | changingore feed characteristics. |
23 September 2021
Page 51
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
-
Criteria JORC Code explanation Commentary • The existence of any bulk sample or pilot scale test work and the degree • Based on the testwork conducted, the following concentrate qualities are to which such samples are considered representative of the orebody as a indicated: whole. • Copper ore:
-
• For minerals that are defined by a specification, has the Ore Reserve • Copper concentrate grade in the low 20s%, recoveries in estimation been based on the appropriate mineralogy to meet the the order of 90%; and
-
specifications?
| • | whole. For minerals that are defined by a specification, has the Ore Reserve estimation been based on the appropriate mineralogy to meet the specifications? |
• Copper ore: • Copper concentrate grade in the low 20s%, recoveries in the order of 90%; and |
||
|---|---|---|---|---|
| • Polymetallic ore: |
||||
| • Copper concentrate grade in the low 20s%, recoveries in |
||||
| the order of 80%, | ||||
| • Lead concentrate grade in the mid-30s%, recoveries in the |
||||
| order of 60%, | ||||
| • Zinc concentrate grade of the order of 50%, recoveries in |
||||
| the order of 80%. | ||||
| • | Ore is processed at a central facility. The facility consists of two crushing | |||
| lines and three processing lines, which are contained within two plants | ||||
| (operational since 2008 and 2011 respectively). Ore is classified either as | ||||
| Copper or Polymetallic. | ||||
| • | The current ore classification criteria was developed in 2017 as an | |||
| update from the previous criteria established in 2011. The criteria was | ||||
| based on a review of the preceding 2 years’ worth of operating data, and | ||||
| determined that ore could be delineated as Copper ore according to the | ||||
| following parameters: %Cu/%Zn >1.7; and %Zn <2.5. | ||||
| • | The analysis indicated that these parameters would produce a Copper | |||
| concentrate at acceptable recoveries and with Zn and Pb contents below | ||||
| the specifiedmaximumallowable penaltylimits of3.7%Znand 3.5%Pb. | ||||
| Environmental | • | The status of studies of potential environmental impacts of the mining and | • | MATSA has the necessary mining rights and surface ownership for the |
| processing operation. Details of waste rock characterisation and the | three mining sites and plant operations. | |||
| consideration of potential sites, status of design options considered and, | • | Required environmental and water permits appear to be in place, | ||
| where applicable, the status of approvals for process residue storage and | although the Cortagena City Council disputes the presence of municipal | |||
| waste dumps should be reported. | permits for works being carried out close to Valdelamusa. MATSA | |||
| appears to be in broad compliance with permit conditions. | ||||
| • | The Company appears to have completed the necessary studies to | |||
| identify environmental and social factors relevant to the operation, with | ||||
| the potential exception of geochemical characterisation of mining waste. | ||||
| • | Management of the three operations from an environmental and social | |||
| perspective appears reasonably good, and there is a clear focus on | ||||
| maximising resource efficiencies particularly across water, waste, GHG | ||||
| emissions and energy. | ||||
| • | The operation does not appear to adverselyaffect sensitive areas. |
23 September 2021
Page 52
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| • | Limited environmental and social impact monitoring, and analysis of | |||
| trends in monitoring data, is a weakness that limits opportunities for | ||||
| continuousimprovement (though is compliantwithpermitrequirements). | ||||
| Infrastructure | • | The existence of appropriate infrastructure: availability of land for plant | • | The MATSA operations are located in a west European country, Spain, |
| development, power, water, transportation (particularly for bulk | which has well-established, well-regulated civil engineering and | |||
| commodities), labour, accommodation; or the ease with which the | construction industry standards. The operations themselves have been | |||
| infrastructure can be provided, or accessed. | active for a number of years and as such the infrastructure required to | |||
| facilitate mining and processing operations are in place and fit for current | ||||
| purposes. No expansion or production rate increases are proposed. | ||||
| • | The power generation mix in Spain is such that current cost of power | |||
| should be maintained. In terms of wider access to markets, the mines are | ||||
| located very close to Huelva, which is a busy port and has the facilities | ||||
| for blending and exporting concentrates. | ||||
| • | The TSF has undertaken a major transition since 2016 to increase | |||
| capacity, which involved switching to the upstream raise method. This | ||||
| method inherently involves more risk, as the stability of future raises | ||||
| relies inherently on the undrained strength of the stored tailings as | ||||
| opposed to the embankment fill materials. Whilst the stability analysis | ||||
| which underpins the current upstream raise design appears to be robust, | ||||
| it is noted that additional data has been obtained on the in-situ properties | ||||
| of the tailings through a number of Cone Penetration Testing (“CPTu”) | ||||
| campaigns since the design was originally executed. In addition to 5 | ||||
| CPTu probes which were completed to support the design change in | ||||
| 2017, an additional 12 CPTu have been completed (during 2018- 2019) | ||||
| to confirm tailings consolidation properties, porewater pressure regime, | ||||
| phreatic surface and tailings strength parameters. Whilst the original | ||||
| stability analysis completely by Golder is adequate, it should be further | ||||
| verified by additional undrained strength analysis which use the data | ||||
| obtained from subsequent CPTu investigations. This data can be used to | ||||
| confirm the minimum Factor of Safety (“FOS”) is obtained around as built | ||||
| embankments. The design of future raises can also be verified and | ||||
| adapted (if it is deemed necessary). | ||||
| • | The current practice of holding large volumes of water on the TSF to | |||
| supply the plant is not in accordance with best practice and could create | ||||
| the circumstances where there is an elevated phreatic surface in the | ||||
| external embankments of the TSF (which can increase likelihood of | ||||
| embankment failure). However, it is noted that the volumes of excess | ||||
| water stored on the pond have been reduced markedly since 2018, which | ||||
| has significantly reduced this risk. This situation needs to be closely | ||||
| monitored and maintainedgoingforward. |
23 September 2021
Page 53
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
Criteria JORC Code explanation
-
Costs • The derivation of, or assumptions made, regarding projected capital costs in the study.
-
• The methodology used to estimate operating costs. • Allowances made for the content of deleterious elements.
-
The source of exchange rates used in the study.
-
Derivation of transportation charges.
-
The basis for forecasting or source of treatment and refining charges, penalties for failure to meet specification, etc.
-
The allowances made for royalties payable, both Government and private.
Commentary
-
There appears to be a robust system of monitoring and controls in place to mitigate the potential risks associated with a facility of this Class.
-
• Operating costs and capital expenditures presented relate to the 2020 mining plan with effective date of 31 July 2020.
-
Operating costs have been derived by MATSA in three mining and a processing cost model, based on the physical activities taking place. A summary of the derived unit costs (historical vs plan up to 2024 inclusive) is presented below. SRK notes some drops in unit costs during the last 5 months of 2020 (“5M 2020”), and an apparent redistribution of costs between treatment and maintenance costs from actuals to forecasts, but overall the numbers look reasonable. No royalties are understood to be payable.
==> picture [321 x 164] intentionally omitted <==
-
SRK notes that the total mine development and mine equipment capital expenditure in the economic model exceed the mine by mine breakdown as provided in the underlying mine cost models. For 2020 capital for Sotiel and Magdalena is presented separately, but thereafter only on a consolidated basis.
-
• Closure costs have been consolidated over a shorter time frame, due to the shorter life of the Ore Reserves case compared to MATSA’s full life of mine plan (which includes additional material).
23 September 2021
Page 54
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Revenue | • | The derivation of, or assumptions made regarding revenue factors | • | The smelter terms as supplied by MATSA in the economic assessment of |
| Factors | including head grade, metal or commodity price(s) exchange rates, | the LoMP are as follows: | ||
| transportation and treatment charges, penalties, net smelter returns, etc. | ||||
| • | The derivation of assumptions made of metal or commodity price(s), for | |||
| _the principal metals, minerals and co-products. _ |
23 September 2021
Page 55
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|
| • | Commodity prices used in the economic viability test are as follows (with | ||
| the long term price the basis for the Ore Reserve), which are deemed | |||
| acceptable bySRK when comparingto consensus market forecasts as |
23 September 2021
Page 56
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| available to SRK: | ||||
| • | Copper is the main contributor to overall NSR making up for | |||
| approximately 66% over the Ore Reserve life of mine, followed by a zinc | ||||
| contribution of approximately 25%. Silver (7%) and lead (2%) make up the | ||||
| remainder of the total NSR. NSR per tonne of material processed is | ||||
| approximately USD110/t overthe OreReservelife. | ||||
| Market | • | The demand, supply and stock situation for the particular commodity, | • | No market study has been supplied for review, which is deemed |
| assessment | consumption trends and factors likely to affect supply and demand into the | acceptable considering the operation is currently in production and | ||
| future. | contracts are in place for the sale of copper (standard and polymetallic), | |||
| • | A customer and competitor analysis along with the identification of likely | lead and zinc concentrates. However, assumptions made in the economic | ||
| market windows for the product. | assessment differ somewhat. | |||
| • | Price and volume forecasts and the basis for these forecasts. | |||
| • | For industrial minerals the customer specification, testing and acceptance | |||
| _requirements prior to a supply contract. _ | ||||
| Economic | • | The inputs to the economic analysis to produce the net present value | • | SRK has undertaken an assessment of the economic viability of the Ore |
| (NPV) in the study, the source and confidence of these economic inputs | Reserves in order to support the statement of Ore Reserves. SRK notes | |||
| including estimated inflation, discount rate, etc. | that the economic model as prepared by MATSA is driven by a mine plan | |||
| • | NPV ranges and sensitivity to variations in the significant assumptions and | which includes Measured, Indicated and Inferred Mineral Resources | ||
| inputs. | (plus other), and no life of mine plan exists solely based on Ore | |||
| Reserves. As taking out Inferred and other material as deemed | ||||
| appropriate by SRK, on an annual basis would hugely distort the | ||||
| economic viability of the remaining production and present an unrealistic | ||||
| plan, SRK has applied a simplified approach, in simply keeping | ||||
| throughput at the consistent rate as per the MATSA plan, but limiting the | ||||
| life to the tonnage as incorporated in the Ore Reserve. There is a | ||||
| disconnect in the economic model between tonnages mined and when | ||||
| processed, which further complicates a more sophisticated approach. | ||||
| SRK acknowledges this is an over-simplification, but accepts doing so for | ||||
| the purpose of this exercise. SRK notes that there is a small discrepancy | ||||
| in grades by doing so, but as the below does not serve as a technical | ||||
| valuation of the property, but is solely completed for purposes of Ore | ||||
| Reserve reporting, this is deemed acceptable. | ||||
| • | As the economic analysis results apositive annual cashflow,and has |
23 September 2021
Page 57
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| been tested with a range of sensitivities, SRK is comfortable to state the | ||||
| Ore Reserves as being economically viable. Results of the cashflow | ||||
| analysis are as follows: | ||||
| • | SRK recommends that MATSA runs a second scenario in their economic | |||
| model, based on a production schedule which is solely driven by material | ||||
| classed as Ore Reserves. This will provide further comfort in the viability | ||||
| of the Ore Reserves on a standalone basis and enable proper reporting of | ||||
| economicsforthe OreReserve. | ||||
| Social | • | The status of agreements with key stakeholders and matters leading to | • | MATSA uses numerous channels to communicate with stakeholders such |
| social licence to operate. | as local communities, employees, contractors, suppliers, investors and | |||
| the media. These channels include information sessions,newsletters, |
23 September 2021
Page 58
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| website, email and social media platforms. The company also reportedly | ||||
| holds regular meetings with stakeholders to maintain a continuous | ||||
| dialogue and open days are held monthly for members of the local | ||||
| community, as well as residents of Huelva and Seville provinces, to | ||||
| promote transparency between the company and its neighbors. | ||||
| • | MATSA did not provide SRK with a stakeholder engagement plan or | |||
| stakeholder meeting records as part of this review. SRK recommends | ||||
| that, if not already prepared, MATSA: | ||||
| • formalises its stakeholder engagement plan, documenting a |
||||
| stakeholder identification and analysis process and the strategy for | ||||
| communicating and sharing information with different stakeholder | ||||
| groups; and | ||||
| • implements a system for systematically recording stakeholder |
||||
| interactions. This is important to demonstrate appropriate | ||||
| engagement is being undertaken and the company is recording and | ||||
| responding to stakeholder comments or grievances. | ||||
| • | From the information reviewed, SRK notes that MATSA does not disclose | |||
| site-specific environmental or social data on a regular basis, other than | ||||
| through annual corporate reports such as the Corporate Dossier (2018 | ||||
| version available on the website) and the Non-Financial Information | ||||
| Report (2019 version shared with SRK). The sharing of site-specific data, | ||||
| such as environmental monitoring data, would further strengthen | ||||
| transparency and trust with surrounding community stakeholders. | ||||
| • | A documented grievance mechanism was also not shared with SRK, | |||
| although there is an email address for complaints and suggestions | ||||
| available to stakeholders. Three complaints from 2018 were recorded in | ||||
| the non-conformance register. It is not clear how these, and other, | ||||
| complaints are captured, tracked, investigated, responded to and | ||||
| reported. | ||||
| Other | • | To the extent relevant, the impact of the following on the project and/or on | • | No other factors that would impact on the statements of Ore Reserves |
| the estimation and classification of the Ore Reserves: | have been identified. | |||
| • | Any identified material naturally occurring risks. | |||
| • | The status of material legal agreements and marketing arrangements. | |||
| • | The status of governmental agreements and approvals critical to the | |||
| viability of the project, such as mineral tenement status, and government | ||||
| and statutory approvals. There must be reasonable grounds to expect that | ||||
| all necessary Government approvals will be received within the | ||||
| timeframes anticipated in the Pre-Feasibility or Feasibility study. Highlight | ||||
| and discuss the materiality of any unresolved matter that is dependent on | ||||
| a thirdparty on which extraction of the reserve is contingent. |
23 September 2021
Page 59
ASX: SFR
==> picture [144 x 28] intentionally omitted <==
| Criteria | JORC Code explanation | JORC Code explanation | Commentary | Commentary |
|---|---|---|---|---|
| Classification | • | The basis for the classification of the Ore Reserves into varying | • | Ore Reserves derived from material in the Measured Mineral Resource |
| confidence categories. | category have been classed as Proved, whilst Ore Reserves derived from | |||
| • | Whether the result appropriately reflects the Competent Person’s view of | material in the Indicated Mineral Resource category are classed as | ||
| the deposit. | Probable Ore Reserves. | |||
| • | The proportion of Probable Ore Reserves that have been derived from | • | The Ore Reserve classification appropriately reflects the CP’s | |
| Measured Mineral Resources (if any). | understanding of the deposit. | |||
| • | No Measured Mineral Resources have been converted to the Probable | |||
| OreReserve category. | ||||
| Audits or | • | The results of any audits or reviews of Ore Reserve estimates. | • | SRK understands that no Ore Reserves estimates have been declared by |
| reviews | independent parties historically. | |||
| • | SRK reviewed MATSA’s mining plans and used those as the basis for the | |||
| Ore Reserve estimate | ||||
| Discussion of | • | Where appropriate a statement of the relative accuracy and confidence | • | The Ore Reserve for MATSA has been estimated using accepted industry |
| relative | level in the Ore Reserve estimate using an approach or procedure | practices for underground mines, including stope optimisation analysis | ||
| accuracy/ | deemed appropriate by the Competent Person. For example, the | (Deswik), mine design, mine scheduling and the development of a cash | ||
| confidence | application of statistical or geostatistical procedures to quantify the relative | flow model incorporating the Company’s technical and economic | ||
| accuracy of the reserve within stated confidence limits, or, if such an | projections for the mine for the duration of the Life of Mine Plan. | |||
| approach is not deemed appropriate, a qualitative discussion of the | • | SRK recognises that the LoMPs from the individual mines of Aguas | ||
| factors which could affect the relative accuracy and confidence of the | Teñidas, Magdalena and Sotiel include material classified as Inferred | |||
| estimate. | Resources, which was removed from the assessment of Reserves. SRK | |||
| • | The statement should specify whether it relates to global or local | has identified a number of minor design corrections and communicated | ||
| estimates, and, if local, state the relevant tonnages, which should be | these to MATSA to address in future updates to the mine plan and | |||
| relevant to technical and economic evaluation. Documentation should | Reserve estimate. | |||
| include assumptions made and the procedures used. | • | The Ore Reserve includes appropriate unplanned dilution and mining | ||
| • | Accuracy and confidence discussions should extend to specific | recovery factors. | ||
| discussions of any applied Modifying Factors that may have a material | • | The metal price assumptions used in the economic test are subject to | ||
| impact on Ore Reserve viability, or for which there are remaining areas of | market forces and inherently present an area of uncertainty out of the | |||
| uncertainty at the current study stage. | Company’s control. | |||
| • | It is recognised that this may not be possible or appropriate in all | |||
| circumstances. These statements of relative accuracy and confidence of | ||||
| the estimate should be compared withproduction data, where available. |
23 September 2021
Page 60