AI assistant
Sabaf — Investor Presentation 2022
Nov 15, 2022
4440_ip_2022-11-15_be9236ca-c5db-4d01-83f3-af47ea161c7d.pdf
Investor Presentation
Open in viewerOpens in your device viewer
FINANCIAL PRESENTATION
BNP Paribas Exane
5 th MidCap CEO Conference
16 th November 2022
Table of contents
- I. COMPANY PROFILE
- II. 2022 STRATEGIC MOVES
- III. FINANCIAL PERFORMANCE
- IV. SUSTAINABILITY
- V. ATTACHMENTS
COMPANY PROFILE
4
Sabaf Group: product range
Sabaf Group: evolution
Sabaf Group: Revenues and EBITDA last 3 years
vs. 2019
7
Sabaf Group: leading producer of components for household appliances
▪ 2021: 10 production plants
Sabaf Group: industrial footprint
SABAF S.P.A. Valves and thermostats Standard burners Special burners
ARC S.R.L. Professional burners
FARINGOSI-HINGES S.R.L. Oven hinges Dishwasher hinges
CMI ITALY (2 PLANTS)
Oven hinges Dishwasher hinges
PGA Electronics for household appliances
NEW
SABAF MEXICO Burners and hinges SOP - Q1 2023
Why invest in Sabaf
Strategy for value creation
Sabaf Group Main shareholders
Pietro Iotti, CEO of Sabaf, owns 1.6%
2022 STRATEGIC MOVES
Strategic moves (becoming in facts)
Sabaf Induction: business strategy
2
3
4
5
1
14
The Sabaf Group aims to become a key player in the large induction cooking market
Through this strategic investment Sabaf intends to turn out as leader and innovator not only in the mechanical sector, but also in electronics and new technologies
The inclusion of induction technology will lead the Group to be one of the few players able to fully cover all the three cooking surface technologies (gas, radiant and induction)
Sabaf aims to carry on along the sustainable growth path in the respect of the environment
This project will push Sabaf to a further evolution and deep transformation in the next few years
2022
The Sabaf Group enters the
INDUCTION COOKING SECTOR
Sabaf Induction: business strategy
MARKET The European market of induction cooking components, estimated at around €500 million ▪ Steady growth for several years at a rate of over 10% ▪ Highly concentrated market with few players (Technological complexity) Investment plan ▪ About €5 million in R&D in the period 2021 – 2023 ▪ Setting up of a dedicated project team in Italy ▪ Sabaf has developed its own project know-how internally by filing proprietary patents, software and hardware ▪ Creation of innovative products which better meet manufacturers' needs and new consumer trends PROJECT R&D
- The Group benefits from the expertise gained from the acquisition of Okida the Turkish company of Sabaf Group already designated to electronics and where part of the induction cooking components will be produced
- Team of more than 50 electronic engineers
The project technological flexibility will enable Sabaf to offer to its clients customised products
Sabaf Induction: business strategy
- 5 product platforms which cover the whole market (high, medium and basic range) with customisation opportunities
- The first prototypes has been released since June 2022
- Production will start by the first half of 2023
- Sabaf network for sales and distribution
- Very positive customer feedback (agreements with some important players have been already signed)
- Objective: at least 5% of the non-captive European market by 2025, further expansion in the following years
P.G.A. acquisition
- Owned by brothers Andrea and Paolo Cennimo, each of whom held 50% of the capital
- Operating for over 25 years in the field of design and assembly of electronic control boards for the household
-
Holds 100% of the share capital of PGA2.0 s.r.l., a business unit dedicated to the design and prototyping of innovative solutions based on interconnection and the Internet of Things
-
2021 SALES: €11.5 million
- 2021 EBITDA: €2.2 million
- Net financial debt at 30 June 2022: €1.3 million
P.G.A. acquisition
- 100% of the share capital
- Preliminary valuation amounting to €9.76 million → 5x EBITDA (average annual consolidated 2020 2022)
- The purchase price will be determined on the basis of the final P.G.A. Group 2022 EBITDA and of the net financial position at the date of completion of the transaction
- 75% paid in a single payment
- 25% paid through the sale of Sabaf treasury shares
- Possible further price adjustment ("earn-out"), linked to the achievement of the Sabaf Group Electronics Division objectives
- Andrea and Paolo Cennimo will remain at the head of P.G.A. as Chief Executive Officers
The strategy
The acquisition
- The acquisition of P.G.A. reflects the aim of diversification and expansion of the offer defined in our Business Plan
- P.G.A. integrates perfectly with Okida, the Sabaf Group's company which is already active in the electronics sector and which is increasingly contributing to the Group's results
- The Electronics Division plays a decisive role in Sabaf's strategic development into a group with a full-fledged presence in advanced technologies in the household appliance industry → Electronics allows to reach diversified future expansions and higher profitability level
- Through this acquisition the 2023 Electronic division turnover is expected to be around €35 - 40 million
Widening Industrial Footprint
- Production: valves and burners for local market and potential export
- Investments: € 5.2 mn in 3 years
- Area: 24,000 sqm (5,000 sqm covered)
- Expected capacity: € 6 mn
- Start of production: first half 2022
-
Excellent outlook for growth in 2023
-
Production: burners and hinges for North and Central America markets
- Investments: € 5 mn in 3 years
- Area: 23,300 sqm (12,950 sqm covered)
- Expected capacity: € 11 mn already fully booked
- Start of production: first quarter 2023
FINANCIAL PERFORMANCE
Performance data Income statement – 9 months 2022 vs. 9 months 2021
| € x 000 |
MONTHS 9 |
2022 | MONTHS 9 |
2021 | Δ % 22 - 21 |
MONTHS 12 |
2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 201 623 , |
100.0% | 200 772 , |
100.0% | +0.4% | 263 259 , |
100.0% |
| Other income |
6 473 , |
3.2% | 5 979 , |
3.0% | 8 661 , |
3.3% | |
| Total operatig and income revenue |
208 096 , |
206 751 , |
271 920 , |
||||
| Consumption | (98 820) , |
(49.0%) | (84 059) , |
(41.9%) | (112 433) , |
(42.7%) | |
| Personnel costs |
(38 316) , |
(19.0%) | (40 922) , |
(20.4%) | (53 964) , |
(20.5%) | |
| Other operating costs |
(37 504) , |
(18.6%) | (37 601) , |
(18.7%) | (51 383) , |
(19.5%) | |
| EBITDA | 33 456 , |
16.6% | 44 169 , |
22.0% | -24.3% | 54 140 , |
20.6% |
| Depreciation | (13 674) , |
(6.8%) | (12 718) , |
(6.3%) | (16 869) , |
(6.4%) | |
| Gains/losses on fixed assets |
242 | 0.1% | 126 | 0.1% | 237 | 0.1% | |
| Write-downs/write-backs of non-current assets |
- | 0.0% | - | 0.0% | - | 0.0% | |
| EBIT | 20 024 , |
9.9% | 31 577 , |
15.7% | -36.6% | 37 508 , |
14.2% |
| Net financial expense |
551 | 0.3% | (89) | (0.0%) | (429) | (0.2%) | |
| Revenues (expenses from hyprinflation) |
(7 664) , |
(3.8%) | - | 0.0% | |||
| Exchange gains and losses rate |
1 170 , |
0.6% | (1 267) , |
(0.6%) | (7 399) , |
(2.8%) | |
| Profits and losses from equity investments |
(48) | (0.0%) | (38) | (0.0%) | - | 0.0% | |
| EBT | 14 033 , |
7.0% | 30 183 , |
15.0% | -53.5% | 29 680 , |
11.3% |
| Income taxes |
(937) | (0.5%) | (6 126) , |
(3.1%) | (5 003) , |
(1.9%) | |
| PROFIT FOR THE YEAR |
13 096 , |
6.5% | 24 057 , |
12.0% | -45.6% | 24 677 , |
9.4% |
| Minority interests |
- | 0.0% | 794 | 0.4% | 780 | 0.3% | |
| PROFIT ATTRIBUTABLE TO THE GROUP |
13 096 , |
6.5% | 23 263 , |
11.6% | -43.7% | 23 897 , |
9.1% |
Performance data Income statement – III quarter 2022 vs. III quarter 2021
| € x 000 | III Q 2022 | III Q 2021 | Δ % 22 - 21 |
12 MONTHS 2021 | |||
|---|---|---|---|---|---|---|---|
| Revenue | 55,939 | 100.0% 63,107 | 100.0% | -11.4% | 263,259 | 100.0% | |
| Other income | 1,810 | 3.2% | 1,494 | 2.4% | 8,661 | 3.3% | |
| Total operatig revenue and income | 57,749 | 64,601 | 271,920 | ||||
| Consumption | (28,973) | (51.8%) | (28,258) | (44.8%) | (112,433) | (42.7%) | |
| Personnel costs | (11,170) | (20.0%) | (12,786) | (20.3%) | (53,964) | (20.5%) | |
| Other operating costs | (11,036) | (19.7%) | (11,572) | (18.3%) | (51,383) | (19.5%) | |
| EBITDA | 6,570 | 11.7% 11,985 | 19.0% | -45.2% | 54,140 | 20.6% | |
| Depreciation | (4,611) | (8.2%) | (4,377) | (6.9%) | (16,869) | (6.4%) | |
| Gains/losses on fixed assets | 2 0 |
0.0% | 9 | 0.0% | 237 | 0.1% | |
| Write-downs/write-backs of non-current assets | - | 0.0% | - | 0.0% | - | 0.0% | |
| EBIT | 1,979 | 3.5% | 7,617 | 12.1% | -74.0% | 37,508 | 14.2% |
| Net financial expense | 220 | 0.4% | (112) | (0.2%) | (429) | (0.2%) | |
| Revenues (expenses from hyprinflation) | (3,058) | (5.5%) | - | 0.0% | |||
| Exchange rate gains and losses | 823 | 1.5% | 586 | 0.9% | (7,399) | (2.8%) | |
| Profits and losses from equity investments | - | 0.0% | 1 1 |
0.0% | - | 0.0% | |
| EBT | (36) | -0.1% | 8,102 | 12.8% | -100.4% | 29,680 | 11.3% |
| Income taxes | 124 | 0.2% | (1,358) | (2.2%) | (5,003) | (1.9%) | |
| PROFIT FOR THE YEAR | 88 | 0.2% | 6,744 | 10.7% | -98.7% | 24,677 | 9.4% |
| Minority interests | - | 0.0% | 230 | 0.4% | 780 | 0.3% | |
| PROFIT ATTRIBUTABLE TO THE GROUP | 88 | 0.2% | 6,514 | 10.3% | -98.6% | 23,897 | 9.1% |
Highlights - III quarter 2022
Negative effects Positive effects
• DROP IN VOLUMES:
- Sales volumes
- Production volumes
Causes: market slowdown after two years of strong growth, inflation, destocking.
• INCREASE IN ENERGY COSTS:
| Consumption | Cost | |
|---|---|---|
| Electric Energy | -23% | +78% |
| Gas | -30% | +81% |
• INCREASE IN RAW MATERIAL COSTS
• STRONG CASH GENERATION
• WORKING CAPITAL IMPROVEMENT
• PRICE INCREASE
• FOREIGN EXCHANGE RATE EFFECT
Performance data Sales by market
| x 000 € |
MONTHS 9 2022 |
MONTHS 9 2021 |
|
|---|---|---|---|
| (excluding Turkey) Europe |
68 286 , |
71 215 , |
1% -4 |
| Turkey | 51 619 , |
49 329 , |
+4 6% |
| North America |
32 730 , |
23 134 , |
5% +41 |
| South America |
24 237 , |
30 452 , |
-20 4% |
| Africa and Middle East |
15 409 , |
15 106 , |
0% +2 |
| Asia and Oceania |
9 341 , |
11 536 , |
0% -19 |
| Total | 201,623 | 200,772 | +0 4% |
25
Performance data Sales by product
| € x 000 | 9 MONTHS 2022 | 9 MONTHS 2021 | |
|---|---|---|---|
| Gas | 126,670 | 141,014 | 2% -10 |
| Hinges | 55,751 | 43,002 | +29 6% |
| Electronics | 19,202 | 16,756 | 6% +14 |
| Total | 201,623 | 200,772 | 4% +0 |
Performance data Balance Sheet
| € x 000 | 30/09/2022 | 30/06/2022 | 31/12/2021 | 30/09/2021 | 30/06/2021 |
|---|---|---|---|---|---|
| Fixed assets | 158,336 | 154,593 | 130,093 | 136,489 | 136,192 |
| Inventories | 68 093 , |
72 962 , |
64 153 , |
63 404 , |
58 735 , |
| Trade receivables |
64 886 , |
90 189 , |
68 040 , |
75 688 , |
81 666 , |
| Tax receivables |
6 195 , |
4 452 , |
6 165 , |
3 821 , |
3 531 , |
| Other receivables current |
5 523 , |
5 556 , |
3 136 , |
2 530 , |
3 086 , |
| Trade payables |
(43 821) , |
(55 867) , |
(54 837) , |
(49 104) , |
(56 494) , |
| payables Tax |
(3 519) , |
(1 678) , |
(4 951) , |
(5 504) , |
(6 629) , |
| Other payables |
(12 011) , |
(12 972) , |
(13 075) , |
(12 478) , |
(13 463) , |
| Net working capital | 85,346 | 102,642 | 68,631 | 78,357 | 70,432 |
| Provisions for risks and severance indemnity |
(9 467) , |
(8 982) , |
(8 681) , |
(8 733) , |
(8 883) , |
| Capital Employed | 234,215 | 248,253 | 190,043 | 206,113 | 197,741 |
| Equity Net debt |
155,419 78,796 |
153,460 94,793 |
122,436 67,607 |
132,572 73,541 |
126,615 71,126 |
| Sources of finance | 234,215 | 248,253 | 190,043 | 206,113 | 197,741 |
Performance data Cash flow statement
| E-MARKET SDIR |
|---|
| CERTIFIED |
| € x 000 | III QUARTER 2022 |
6 MONTHS 2022 | 9 MONTHS 2022 | 9 MONTHS 2021 | 12 MONTHS 2021 |
|---|---|---|---|---|---|
| Cash at the beginning of the period | 12,343 | 43,649 | 43,649 | 13,318 | 13,318 |
| Net profit Depreciation Other income statement adjustments |
88 4,611 1,595 |
13,008 9,063 3,668 |
13,096 13,674 5,263 |
24,057 12,718 6,011 |
24,683 16,869 5,810 |
| Change in net working capital - Change in inventories - Change receivables in - Change payables in |
3 724 , 25 303 , (12 046) , 16,981 |
(6 037) , (22 151) , 1 047 , (27,141) |
(2 313) , 3 152 , (10 999) , (10,160) |
(24 180) , (12 252) , 7 331 , (29,101) |
(24 929) , (4 604) , 13 064 , (16,469) |
| Other changes in operating items | (1,418) | (6,807) | (8,225) | (3,898) | (7,677) |
| Operating cash flow | 21,857 | (8,209) | 13,648 | 9,787 | 23,216 |
| Investments, net of disposals Free Cash Flow |
(5,085) 16,772 |
(11,018) (19,227) |
(16,103) (2,455) |
(19,501) (9,714) |
(23,752) (536) |
| Cash flow from financial activity Own shares buyback Dividends CMI and ARC acquisitions Deconsolidation / consolidation ARC Handan Forex |
6,636 (585) - - (650) |
(4,314) (1,189) (6,690) - (97) 211 |
2,322 (1,774) (6,690) (97) (439) |
18,138 - (6,172) - - (257) |
47,405 - (6,172) (6,393) 97 (4,070) |
| Net financial flow | 22,173 | (31,306) | (9,133) | 1,995 | 30,331 |
| Cash at the end of the period | 34,516 | 12,343 | 34,516 | 15,313 | 43,649 |
| MONTHS 9 2022 |
MONTHS 6 2022 |
MESI 9 2021 |
MONTHS 12 2021 |
|
|---|---|---|---|---|
| Change in turnover (vs . previous year) |
4% +0 9m 2021 vs. |
8% +5 6m 2021 vs. |
0% +60 9m 2020 vs. |
4% +42 12m 20 vs. |
| ROCE (return capital employed) on |
4% 11 |
5% 14 |
4% 20 |
7% 19 |
| Net debt/EBITDA |
1 77 |
1 76 |
1 25 |
1 25 |
| working capital/Turnover Net |
7% 31 |
2% 35 |
3% 29 |
1% 26 |
| Net debt/equity |
50 7% |
61 8% |
5% 55 |
2% 55 |
| Days of Sales Outstanding |
87 | 111 | 102 | 101 |
| of Payables Outstanding Days |
83 | 96 | 90 | 96 |
Days of Inventory Outstanding 105 106 105 99
Outlook
In the current quarter:
- Demand remains generally weak in the main markets in which the Group operates
- The impact of destocking seems to have worn off in recent weeks
- Commodity and energy prices show a downward trend compared to recent peaks
For the whole of 2022:
the Group expects to achieve sales of between €253 million and €256 million (including the consolidation of the fourth quarter results of the newly acquired P.G.A.)
The Board of Directors confirms the worth of the internationalization and diversification path that the Group has undertaken and which has led, compared to the first 9 months of 2019, to an increase in turnover of 74.9% (from €115.3 million to €201.6 million) and in EBITDA of 63.6% (from €20.4 million to €33.5 million)
The Group is confident that the strategic projects launched in implementation of the Business Plan, aimed at diversifying the product range, increasing its international presence and at a substantial production processes efficiency, can significantly contribute to the growth and strengthening of its competitive position
- Sales of induction cooking components (for which the Group has already signed some significant contracts) will start in 2023
- P.G.A. will be integrated into the Electronics Division
- A few months after the successful start-up of the Indian plant, the production of gas components in Mexico will also be started and will contribute to further growth in the important North American market
SUSTAINABILITY
Sabaf: a sustainable business Sustainability in the Business plan 2021 - 2023
Sabaf's strategy and governance model are aimed towards ensuring long-term sustainable growth. For Sabaf, sustainability is primarily based on sharing values with its stakeholders; compliance with common values increases mutual trust and encourages knowledge development " "
Sabaf: a sustainable business
KPI measurement
| KPI | Unit of measurement |
2023 Target vs. 2020 |
2020 ACTUAL |
2021 TARGET |
2021 ACTUAL |
9M 2022 ACTUAL |
2022 TARGET |
2023 TARGET |
|---|---|---|---|---|---|---|---|---|
| CO 2 emissions/Reven ue |
tCO / million 2eq of Euro |
-14% | 132 | <128 | 111 | 91.52 | <120 | <114 |
| Hours of training per capita |
h | +40% | 13.9 | >11.0 | 20.4 | 14.9 | >13 | >15 |
| Summary indicator of injuries |
- | -44% | 177 | <140 | 327 | 90 | <120 | <100 |
NOTES
- KPI 1 CO2 emissions/Revenue = CO2 emissions scope 1 + scope 2 market-based / Revenue
- KPI 3 Summary indicator of injuries = injury rate x injury lost day rate x 100
- injury rate = number of injuries x 1,000,000/total hour worked
- injury lost day rate = days of absence x 1,000/hours worked
ESG Performance - Corporate Governance
Remuneration policy
| MATERIAL TOPIC | KPI | IMPACT ON THE LTI PLAN |
|---|---|---|
| Emissions into the atmosphere |
CO emissions scope 1 + scope 2 2 market based/Revenue |
15% |
| Development of resources and skills |
Hours of training per capita (by collaborator) |
5% |
| Health and safety of personnel |
Summary indicator of injuries (injury rate x injury lost da rate x 100) |
5% |
| Impact of sustainability objectives on total LTI | 25% |
ESG Performance - Environment
CO2 Emissions for the production of electric power (2019 energy mix)
ESG Performance - Environment
CO2 Emissions of gas hobs vs. induction hobs in Italy (from Journal of Cleaner production)
Source: https://www.sciencedirect.com/science/article/abs/pii/S0959652618308011 Journal of Cleaner production
Article «Comparative life cycle assessment of cooking appliances in Italian kitchens»
Claudio Favi a , Michele Germani b , Daniele Landi b , Marco Mengarelli c , Marta Rossi b a Università degli Studi di Parma b Università Politecnica delle Marche c Energy Research Institute, Nanyang Technological University
ESG Performance - Environment
CO2 Emissions of gas hobs vs. electric induction hobs
- Gas hob emission 1,050 / induction hob emission 1,590 = 1.51
- CO2 emissions Break-Even Point Gas vs. Induction is:
315 / 1.51 = 208 g CO2eq /kWh → equivalent to ~70% of electric power generated by renewable energy sources
A necessary condition for an induction hob to generate lower CO2 emissions than a gas hob is that the electricity is produced with a % of renewable sources (or nuclear energy) greater than 70%.
Countries that have less than 70% renewable energy pollute more if they use electric induction hobs than gas.
ESG Performance - Environment High efficiency burners
ESG Performance - Environment Hydrogen: project Hy4Heat
The Hy4Heat project aims to establish whether it is technically possible, safe and convenient to replace natural gas (methane) with 100% hydrogen in residential and commercial buildings and gas appliances. The Hy4Heat project is financed by BEIS, (the UK governments Department for Business, Energy, and Industrial Strategy) and involves ten separate work packages
The SABAF Group, through its subsidiary ARC, is involved in Work Package 4, which covers cooking and heating appliances. ARC has developed and produced the burners that have now been specified on the world's first UKCA Certified ranges of 100% hydrogen hobs and cookers.
These have been installed on the cooking appliances Glen Dimpex at HyHome, two purpose built houses demonstrating hydrogen appliances in a 'real life' scenario at Low Thornley, near Gateshead in the North of England
Immediately following the Hy4Heat project, cooking appliances incorporating ARC burners will be specified for the Community Trial involving 300 homes commencing in 2022. Beyond the Community Trial, the UK Government intends to commission a 'Village Trial' with around 2,500 homes in 2025 and a 'Town Trial' (10,000 homes) in the latter part of the decade prior to potentially converting the whole UK gas grid to hydrogen over future years
ARC is involved also in Work Package 5B (Commercial hydrogen gas appliance development) which , includes commercial catering equipment where ARC has developed commercial hob burners for Falcon Foodservice Equipment Ltd
DISCLAIMER
Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially.
The Company's business is in the domestic appliance industry, with special reference to the gas cooking sector, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting this business. Forwardlooking statements with regard to the Group's business involve a number of important factors that are subject to change, including: the many interrelated factors that affect consumer confidence and worldwide demand for durable goods; general economic conditions in the Group's markets; actions of competitors; commodity prices; interest rates and currency exchange rates; political and civil unrest; and other risks and uncertainties.
Pursuant to Article 154/2, paragraph 2 of the Italian Consolidated Finance Act (Testo Unico della Finanza), the company's Financial Reporting Officer Gianluca Beschi declares that the financial disclosure contained in this financial presentation corresponds to the company's records, books and accounting entries.
For further information, please contact
Gianluca Beschi - +39.030.6843236 [email protected]