AI assistant
Sabaf — Investor Presentation 2021
May 17, 2021
4440_ip_2021-05-17_e2e96ecc-13ba-4687-84cb-e2d08214d0f1.pdf
Investor Presentation
Open in viewerOpens in your device viewer
www.sabafgroup.com
FINANCIAL PRESENTATION
Investors meeting
Ospitaletto, 17 th May 2021
Table of contents
- I. COMPANY PROFILE
- II. I QUARTER 2021 RESULTS
- III. 2021 OUTLOOK
- IV. BUSINESS PLAN 2021 2023
COMPANY PROFILE
5
Sabaf Group Timeline and history
Sabaf Group Business diversification in three divisions
Sabaf Group Product range
- Standard Burners
- Special Burners
- Professional Burners
- Oven and Grill Burners
- Gas Valves
- Gas Oven Thermostats
-
Microswitches & Accessories
-
Ovens
- Dishwashers
- Washing machines
- Special applications
- Small compartments
- Catering appliances
GAS HINGES ELECTRONIC COMPONENTS
- Cooker Hoods
- Ovens
- Cookers and hobs
- Air Curtain
- Refrigerators/freezers
- Other products
Sabaf Group Market
Global leader in the segment of components for domestic gas
cooking appliances, with 400 customers in 64 different countries. A strong leadership in Europe (market share above 40%), estimated market share worldwide of about 10%
Weight of top 10 customers on total Group sales is 48% (47% in 2019)
No customer represents more than 11% of total Group sales
Long-term agreements and strong relationships with all the main players in the household appliances business, based on mutual trust, technical cooperation, co-engineering and tailor-made products
Sabaf Group Product & technology
Product Innovation: about 88 active patents
Know-how:
- ➢ Mechanical: forefront process technology internal development of special machinery, high performance molds for robotic die-casting, high speed and high precision tools not available on the market
- ➢ Electronic: strong skills in new product development
Intellectual capital: highly specialized and qualified staff (50+ R&D engineers)
Strong operational leverage: great flexibility in production volumes growth, ready to satisfy customers requests
Sabaf Group Main Shareholders
Pietro Iotti, CEO of Sabaf, owns 1.5%
Sabaf Group Stock price and Dividend
2021 DIVIDEND
- € 0.55 per share
- Ex-date: 31st May 2021
- Dividend yield: 2.4%
- Payout ratio: 45.4%
| 24 | |
|---|---|
| 22 20 |
|
| 18 | |
| 16 14 |
|
| 12 | |
| 10 | |
| Jan 20 |
May 20 |
I QUARTER 2021 FINANCIAL PERFORMANCE
Business update
Performance data Income statement - I quarter 2021
| € x 000 |
I Q |
2021 | I Q |
2020 | % Δ 20 - 19 |
MONTHS 12 |
2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 64 825 , |
100 0% |
43 852 , |
100 0% |
+47 8% |
184 906 , |
100 0% |
| Other income |
1 888 , |
9% 2 |
1 049 , |
4% 2 |
7 194 , |
9% 3 |
|
| Total operatig and income revenue |
66 713 , |
44 901 , |
192 100 , |
||||
| Materials | (36 947) , |
(57 0%) |
(19 138) , |
(43 6%) |
(82 966) , |
(44 9%) |
|
| Personnel costs |
(13 886) , |
(21 4%) |
(10 253) , |
(23 4%) |
(43 700) , |
(23 6%) |
|
| Change in inventories |
11 535 , |
8% 17 |
(304) | (0 7%) |
6 406 , |
5% 3 |
|
| Other operating costs |
(12 307) , |
(19 0%) |
(7 517) , |
(17 1%) |
(34 743) , |
(18 8%) |
|
| EBITDA | 15 108 , |
3% 23 |
689 7 , |
5% 17 |
5% +96 |
37 097 , |
1% 20 |
| Depreciation | (4 132) , |
(6 4%) |
(4 337) , |
(9 9%) |
(16 968) , |
(9 2%) |
|
| Gains/losses fixed assets on |
44 | 1% 0 |
8 | 0% 0 |
105 | 1% 0 |
|
| Write-downs/write-backs of non-current |
- | 0% 0 |
- | 0% 0 |
(141) | (0 1%) |
|
| EBIT | 11 020 , |
0% 17 |
3 360 , |
7% 7 |
0% +228 |
20 093 , |
9% 10 |
| Net financial expense |
289 | 0 4% |
(352) | (0 8%) |
(780) | (0 4%) |
|
| Exchange gains and losses rate |
(849) | (1 3%) |
(816) | (1 9%) |
(4 812) , |
(2 6%) |
|
| Profits and losses from equity investments |
(46) | (0 1%) |
- | 0% 0 |
8 | 0% 0 |
|
| EBT | 10 414 , |
16 1% |
2 192 , |
0% 5 |
375 1% |
14 509 , |
8% 7 |
| Income taxes |
(1 646) , |
(2 5%) |
(512) | (1 2%) |
(149) | (0 1%) |
|
| PROFIT FOR THE YEAR |
8 768 , |
5% 13 |
1 680 , |
8% 3 |
9% 421 |
14 360 , |
8% 7 |
| Minority interests |
(312) | (0 5%) |
(133) | (0 3%) |
(399) | (0 2%) |
|
| PROFIT ATTRIBUTABLE TO GROUP THE |
8 456 , |
0% 13 |
1 547 , |
5% 3 |
6% 446 |
13 961 , |
6% 7 |
Performance data Sales - Quarter Analysis
Figures in euro million
17
Performance data Sales by market
| x 000 € |
Q I 2021 |
Q I 2020 |
|
|---|---|---|---|
| Europe | 24 | 16 | +45 |
| (excluding | 052 | 587 | 0% |
| Turkey) | , | , | |
| Turkey | 16 | 11 | 6% |
| 276 | 099 | +46 | |
| , | , | ||
| North America |
7 301 , |
5 543 , |
7% +31 |
| South America |
9 890 , |
6 778 , |
9% +45 |
| Africa and Middle East |
3 908 , |
2 329 , |
8% +67 |
| Asia | 3 | 1 | 1% |
| and | 398 | 516 | +124 |
| Oceania | , | , | |
| Total | 64 | 43 | 8% |
| 825 | 852 | +47 | |
| , | , |
Performance data Sales by Division
| € | Q | Q | |
|---|---|---|---|
| 000 | I | I | |
| x | 2021 | 2020 | |
| Gas | 44 | 30 | 1% |
| 589 | 722 | +45 | |
| , | , | ||
| Hinges | 14 | 9 | +44 |
| 319 | 931 | 2% | |
| , | , | ||
| Electronic components |
5 917 , |
3 199 , |
0% +85 |
| Total | 64 | 43 | 8% |
| 825 | 852 | +47 | |
| , | , |
Performance data Balance Sheet
| E-MARKET SDIR |
|---|
| CERTIFIED |
| € 000 x |
31/03/2021 | 31/12/2020 | 31/03/2020 |
|---|---|---|---|
| Fixed assets |
132 244 , |
131 543 , |
134 108 , |
| Inventories | 50 081 , |
39 224 , |
34 080 , |
| Trade receivables |
73 020 , |
63 436 , |
53 136 , |
| receivables Tax |
2 980 , |
2 419 , |
3 067 , |
| Other receivables current |
2 865 , |
3 167 , |
2 694 , |
| Trade payables |
(51 883) , |
(41 773) , |
(26 558) , |
| Tax payables |
(4 487) , |
(3 287) , |
(1 617) , |
| Other payables |
(12 030) , |
(10 957) , |
(9 076) , |
| Net working capital |
60 546 , |
52 229 , |
55 726 , |
| Provisions for risks and severance indemnity |
(9 271) , |
(9 643) , |
(11 751) , |
| Capital Employed |
183 519 , |
174 129 , |
178 083 , |
| Equity Net debt |
123 886 , 59 633 , |
117 807 , 56 322 , |
117 545 , 60 538 , |
| Sources of finance |
183 519 , |
174 129 , |
178 083 , |
Performance data Cash flow statement
| € 000 x |
I Q 2021 |
MONTHS 12 2020 |
I Q 2020 |
|---|---|---|---|
| Cash the beginning of the period at |
13 318 , |
18 687 , |
18 687 , |
| Net profit Depreciation Other income adjustments statement |
8 768 , 4 132 , 1 087 , |
14 360 , 16 968 , 1 873 , - |
1 680 , 4 337 , 1 116 , |
| Change in working capital net - Change in inventories - Change in receivables - Change in payables |
(10 857) , (9 584) , 10 110 , (10 331) , |
(3 881) , (16 507) , 14 213 , (6 175) , - |
- 1 263 , (6 207) , (902) (5 846) , - |
| Other changes in operating items |
324 | (1 959) , |
(1 041) , |
| Operating cash flow |
3 980 , |
25 067 , |
246 |
| of disposals Investments , net Cash Flow Free |
(6 718) , (2 738) , |
(17 296) , 7 771 , |
(3 339) , (3 093) , |
| Cash flow from financial activity Own shares buyback Dividends CMI Acquisition Forex |
1 637 , - - - (374) |
(2 136) , (2 073) , (3 924) , (3 063) , (1 944) , - |
(991) (722) - - (925) - |
| financial flow Net |
(1 475) , |
(5 369) , |
(5 731) , |
| Cash the end of the period at |
11 843 , |
13 318 , |
12 956 , |
Working capital
- Increase in working capital due to the increase in inventories, as a result of the need to ensure continuity of supplies and to limit the impact of changes in raw material prices
- Nevertheless lower incidence of NWC on turnover: 23.3% compared to 31.8% at 31 March 2020 and 28.2% at 31 December 2020
Investments
The high levels of activity led the Group to bring forward to 2021 some investments originally planned for 2022, where growth is considered structural, in order to be able to guarantee continuity in supplies to customers and full production efficiency
Performance data Financial Indicators
| E-MARKET SDIR |
|---|
| CERTIFIED |
| Q I 2021 |
Q I 2021 |
MONTHS 12 2020 |
|
|---|---|---|---|
| Change in turnover (vs year) . previous |
8% +47 |
3% -2 |
6% +18 |
| Change in - Organic turnover (vs . previous year) |
8% +47 |
3% -2 |
4% +8 |
| ROCE (return capital employed) on |
24 0% |
5% 7 |
11 5% |
| Net debt/EBITDA |
0 99 |
1 97 |
1 52 |
| working capital/Turnover Net |
3% 23 |
8% 31 |
2% 28 |
| debt/equity Net |
1% 48 |
5% 51 |
8% 47 |
| of Sales Outstanding Days |
101 | 106 | 111 |
| Days of Payables Outstanding |
87 | 88 | 98 |
| Days of Inventory Outstanding |
95 | 82 | 97 |
2021 OUTLOOK
Outlook 2021
These forecasts assume a macroeconomic scenario not affected by unpredictable events. If the economic situation were to change significantly, actual figures might diverge from the forecasts.
23 23
Revenues: 2019 – 2021E
BUSINESS PLAN 2021 - 2023
Business plan 2021 – 2023
TOTAL SALES by 2023 +62% vs. 2020 CAGR > 17.5%
- Organic CAGR >10%: around € 250 mn sales by 2023
- M&A: € 50 mn sales by 2023
KEY POINTS
EBITDA at least 19% on sales
ROI 12.5% Compared to 11.5% in 2020
+100 bps
FINANCIAL LEVARAGE ~ 2.0 Net debt/EBITDA around 2.0
INVESTMENTS in 3 years
- Organic: € 58 mn capex, of which € 46 mn for growth and € 12 mn in maintenance
- M&A: up to € 72 mn investment
DIVIDENDS in 3 years
- Total amount higher than previous years (2018 - 2020: € 16 mn)
- Lower payout to support future growth
FINANCED with:
- OPERATING CASH FLOW € 85 mn in 3 years
- NEW FINANCIAL DEBT up to € 65 mn by 2023
Business plan 2021 - 2023 Organic growth
CAGR: +10.6%
Figures in euro million
Business plan 2021 - 2023 Organic growth - Market development
| MARKET | 2020 | 2021 | 2022 | 2023 | Var % 2023 vs. 2020 |
CAGR |
|---|---|---|---|---|---|---|
| EUROPE (excl. Turkey) | 69.6 | 76.3 | 80.3 | 86.6 | 5% +24 |
7.6% |
| TURKEY | 44.8 | 51.6 | 55.6 | 56.6 | 3% +26 |
8.1% |
| NORTH AMERICA | 22.7 | 27.5 | 32.2 | 37.2 | 6% +63 |
17.8% |
| SOUTH AMERICA | 27.6 | 29.0 | 30.4 | 32.9 | 9% +18 |
5.9% |
| AFRICA AND MIDDLE EAST | 12.2 | 14.1 | 14.1 | 16.1 | 5% +32 |
9.8% |
| CHINA AND FAR EAST | 6.8 | 10.3 | 11.5 | 14.2 | 1% +101 |
28.1% |
| INDIA | 1.2 | 1.7 | 4.3 | 6.9 | 0% +468 |
78.4% |
| TOTAL | 184.9 | 210.5 | 228.4 | 250.5 | 5% +35 |
10.6% |
| Growth previous vs year |
9% +13 |
5% +8 |
7% +9 |
Figures in euro million
Business plan 2021 - 2023 Organic growth - By division
PROJECTS GAS HINGES ELECTRONICS TOTAL CAGR ADDITIONAL SALES IN 3 YEARS COMPARED TO 2020 NEW € 26.3 mn € 10.6 mn € 8.5 mn € 45.4 mn +7.6% No. 11 projects No. 5 projects No. 25 projects No. 41 projects EXISTING € 7.6 mn € 8.6 mn € 4.0 mn € 20.2 mn +3% TOTAL € 33.9 mn € 19.2 mn € 12.5 mn € 65.6 mn +10.6%
HUGE NEW PROJECTS PIPELINE
ORGANIC GROWTH +35.5% on 2020
STRONG RELATIONSHIPS WITH GLOBAL PLAYERS
Business plan 2021 - 2023 Organic growth - R&D
Product innovation will be oriented to the following areas:
GAS
- Premium flame valves
- High performances burners for better combustion efficiency
- New burners for North America market
- New models of professional burners
HINGES
- Hinges for top load washers
- Customized hinges for specific markets and customers
- Motorized hinges
ELECTRONICS
- Development of new oven controls
- Vitroceramic hobs control cards
- Completion of product range for cooker hood controls
- Feasibility study of induction cooking
- Development of products for new business sectors like medical appliances, dishwashers, dryers, heaters, etc.
R&D activities will focus on ad hoc solutions to meet the needs of individual markets and on the design of customized products
RESEARCH &
DEVELOPEMENT
More than 50 R&D engineers in force
Business plan 2021 - 2023 Organic growth - New facilities
Business plan 2021 - 2023 Organic growth - Sustainability
Sabaf's strategy and governance model are aimed towards ensuring long-term sustainable growth. For Sabaf, sustainability is primarily based on sharing values with its stakeholders; compliance with common values increases mutual trust and encourages knowledge development. " "
1 Area KPI Development of resources and skills Hours of training per capita Health and safety Accident frequency rate Accident severity rate Eco-efficiency and Emissions into the atmosphere tCO2eq emissions on sales SDGs 2 3
SABAF GROUP VISION
«We believe in a world in which all people's basic needs, such as home, food and reliable energy, are fulfilled in an environmentally sustainable way.
We promote a company that improves the quality of the environment and the communities where we live and work»
BUSINESS PLAN KPI
Business plan 2021 - 2023 Growth by acquisitions - M&A Strategy
M&A as a tool for achieving longterm targets through:
- the acquisition of know-how and technologies
- the expansion of the product offer
- the opening to new markets
- the risk diversification
- the ability to scale the business quickly
Growth of the competitive advantage by differentiating the Sabaf value proposition from competitors
Preservation of the identity of acquired companies, which maintain their brand, local supply chain and workforce
Retention of talents and soft skills
Achievement of significant commercial and industrial synergies
From an entrepreneurial to an industrial approach
Joint effort for growth and positives influence on margins
Preferably seller is taken onboard as a director and/or minority shareholder
INVESTMENT SECTORS
Business plan 2021 - 2023 Growth by acquisitions - Target profile
M&A TEAM
TARGET PARAMETERS
| TURNOVER | € 5 - 70 mn sales |
|---|---|
| EBITDA | Steady positive results over past years No turnarounds |
| SHAREHOLDING | Preference for entrepreneurial ownership |
| EBITDA MULTIPLES | Non-dilutive |
| Dedicated to scouting and development of business contacts, creation of an internal |
Data Base, analysis and evaluation of opportunities, management of negotiations
Business plan 2021 - 2023 Summary - Targets
Around € 300 mn sales
Total growth: 62% by 2023 vs. 2020 (Organic and by acquisitions growth) (CAGR 17.5%)
Total investments € 130 mn of which:
- ✓ € 58 mn organic growth
- ✓ € 72 mn growth by acquisitions ROI > 12.5%
✓ Dividends: € 20 mn
Investments and dividends, for a total amount of € 150 mn financed with:
- ✓ Operating cash flow: € 85 mn
- ✓ New financial debt: € 65 mn
Sustainability targets:
- ✓ Hours of training per capita
- ✓ Accident frequency and severity rates
- ✓ CO2 emissions reduction
COMPARED TO 11.5% IN 2020
DISCLAIMER
Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially.
The Company's business is in the domestic appliance industry, with special reference to the gas cooking sector, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting this business. Forwardlooking statements with regard to the Group's business involve a number of important factors that are subject to change, including: the many interrelated factors that affect consumer confidence and worldwide demand for durable goods; general economic conditions in the Group's markets; actions of competitors; commodity prices; interest rates and currency exchange rates; political and civil unrest; and other risks and uncertainties.
Pursuant to Article 154/2, paragraph 2 of the Italian Consolidated Finance Act (Testo Unico della Finanza), the company's Financial Reporting Officer Gianluca Beschi declares that the financial disclosure contained in this financial presentation corresponds to the company's records, books and accounting entries.
For further information, please contact
Gianluca Beschi - +39.030.6843236 [email protected]