AI assistant
Sabaf — Investor Presentation 2021
Oct 12, 2021
4440_ip_2021-10-12_4aba5f44-41ca-451f-b79b-04d0a2ee3ca8.pdf
Investor Presentation
Open in viewerOpens in your device viewer
www.sabafgroup.com
FINANCIAL PRESENTATION
STAR Conference 2021
Milan, 12 th 14 th October 2021
Table of contents
- I. COMPANY PROFILE
- II. 1ST HALF 2021RESULTS
- III. OUTLOOK
- IV. BUSINESS PLAN 2021 2023
COMPANY PROFILE
5
Sabaf Group Timeline and history
Sabaf Group Business diversification in three divisions
Sabaf Group Product range
- Standard Burners
- Special Burners
- Professional Burners
- Oven and Grill Burners
- Gas Valves
- Gas Oven Thermostats
-
Microswitches & Accessories
-
Ovens
- Dishwashers
- Washing machines
- Special applications
- Small compartments
- Catering appliances
GAS HINGES ELECTRONIC COMPONENTS
- Cooker Hoods
- Ovens
- Cookers and hobs
- Vitroceramic hobs control cards
- Air Curtain
- Refrigerators/freezers
- Other products
Sabaf Group Industrial Footprint: present and near future
Total Group employees at 30 September 2021 1,470
Q1 2022 Hinges
SABAF S.P.A. Valves and thermostats Standard burners Special burners 606 employees
A.R.C. S.R.L. Professional burners 21 employees
Oven hinges Dishwasher hinges 162 employees
FARINGOSI-HINGES S.R.L.
Oven hinges Dishwasher hinges 60 employees
8
SOP - H1 2022
Sabaf Group Market
Global leader in the segment of components for domestic gas
cooking appliances, with 400 customers in 64 different countries. A strong leadership in Europe (market share above 40%), estimated market share worldwide of about 10%
Weight of top 10 customers on total Group sales is 48%
No customer represents more than 11% of total Group sales
Long-term agreements and strong relationships with all the main players in the household appliances business, based on mutual trust, technical cooperation, co-engineering and tailor-made products
Sabaf Group Product & technology
Product Innovation: about 88 active patents
Know-how:
- ➢ Mechanical: forefront process technology internal development of special machinery, high performance molds for robotic die-casting, high speed and high precision tools not available on the market
- ➢ Electronic: strong skills in new product development
Intellectual capital: highly specialized and qualified staff (50+ R&D engineers)
Strong operational leverage: great flexibility in production volumes growth, ready to satisfy customers requests
Sabaf Group Main Shareholders
Pietro Iotti, CEO of Sabaf, owns 1.5%
Sabaf Group Stock price
2021 DIVIDEND
- € 0.55 per share - Tot. amount 6.1 mn eur
- Ex-date: 31st May 2021
- Dividend yield: 2.4%
- Payout ratio: 45.4%
| Sabaf performance | |
|---|---|
| Change Jan 21 |
|
| 1-month (%) | - 4.94% |
| 3-month (%) | - 12.83% |
| 6-month (%) | + 2.67% |
| 12-month (%) | +68.00% |
| YTD (%) | +53.49% |
| Consensus Overview | Source Bloomberg Consensus Oct.12th, 2021 |
|||
|---|---|---|---|---|
| FY 2021 | FY 2022 | |||
| Price/EPS | 8.78 | 8.76 | ||
| EV/EBITDA | 5.66 | 5.71 | ||
| EV/EBIT | 8.05 | 8.36 |
FINANCIAL RESULTS
1ST HALF 2021
Business update
Performance data Income statement – H1 2021
| Revenue 137 665 100 0% 78 164 100 0% +76 1% 184 906 , , , Other 3% 5% income 4 485 3 1 969 2 7 194 , , , Total operatig revenue and income 5% 142 150 80 133 102 192 100 , , , Materials (76 146) (55 3%) (35 381) (45 3%) (82 966) , , , Personnel (28 136) (20 4%) (19 901) (25 5%) (43 700) costs , , , Change in inventories 8% 7% 20 345 14 3 677 4 6 406 , , , Other operating (26 029) (18 9%) (15 244) (19 5%) (34 743) costs , , , EBITDA 32 184 23 4% 13 284 17 0% +142 3% 37 097 , , , (8 341) (6 1%) (8 508) (10 9%) (16 968) Depreciation , , , Gains/losses on fixed 1% 1% 117 0 41 0 105 assets Write-downs/write-backs of 0% 0 non-current assets 0% (141) 0 - - |
|
|---|---|
| 100 0% |
|
| 9% 3 |
|
| (44 9%) |
|
| (23 6%) |
|
| 5% 3 |
|
| (18 8%) |
|
| 20 1% |
|
| (9 2%) |
|
| 1% 0 |
|
| (0 1%) |
|
| EBIT 4% 2% 4% 23 960 17 4 817 6 +397 20 093 , , , |
9% 10 |
| Net financial 23 0 0% 761 1 0% (780) expense |
(0 4%) |
| Exchange and losses (1 853) (1 3%) (1 837) (2 4%) (4 812) gains rate , , , |
(2 6%) |
| Profits and losses from equity investments (49) (0 0%) 0% 0 8 - |
0% 0 |
| EBT 22 081 16 0% 3 741 4 8% +490 2% 14 509 , , , |
8% 7 |
| Income (4 768) (3 5%) (1 225) (1 6%) (149) taxes |
(0 1%) |
| , , PROFIT FOR YEAR 6% 2% 1% THE 17 313 12 2 516 3 +588 14 360 , , , |
8% 7 |
| Minority interests (564) (0 4%) (92) (0 1%) (399) |
(0 2%) |
| PROFIT TO GROUP 2% 1% 0% ATTRIBUTABLE THE 16 749 12 2 424 3 +591 13 961 |
6% 7 |
Performance data Sales - Quarter Analysis
Figures in euro million
Performance data Sales by market
Performance data Sales by Division
| € 000 x |
H1 2021 |
H1 2020 |
H1 21 vs. H1 20 |
H1 2019 |
H1 21 vs. H1 19 |
|---|---|---|---|---|---|
| Gas | 97 | 124 | +76 | 64 | +50 |
| 041 | 55 | 0% | 330 | 8% | |
| , | , | , | |||
| Hinges | 29 | 17 | 7% | 5 | 1% |
| 114 | 262 | +68 | 730 | +408 | |
| , | , | , | |||
| Electronics | 11 | 778 | +99 | 4 | +141 |
| 510 | 5 | 2% | 766 | 5% | |
| , | , | , | |||
| Total | 137 | 78 | 1% | 74 | 0% |
| 665 | 164 | +76 | 826 | +84 | |
| , | , | , |
Performance data Balance Sheet
| E-MARKET SDIR |
|---|
| CERTIFIED |
| € 000 x |
30/06/2021 | 31/12/2020 | 30/06/2020 |
|---|---|---|---|
| Fixed assets |
136 192 , |
131 543 , |
133 599 , |
| Inventories | 58 735 |
39 224 |
37 599 |
| Trade receivables |
, 81 666 , |
, 63 436 , |
, 48 964 , |
| Tax receivables |
3 531 , |
2 419 , |
3 081 , |
| Other receivables current |
3 086 , |
3 167 , |
2 147 , |
| Trade payables |
(56 494) , |
(41 773) , |
(26 338) , |
| payables Tax |
(6 629) , |
(3 287) , |
(1 165) , |
| Other payables |
(13 463) , |
(10 957) , |
(10 836) , |
| working capital Net |
70 432 , |
52 229 , |
53 452 , |
| Provisions for risks and severance indemnity |
(8 883) , |
(9 643) , |
(11 425) , |
| Capital Employed |
197 741 , |
174 129 , |
175 626 , |
| Equity debt Net |
126 615 , 71 126 , |
117 807 , 56 322 , |
114 980 , 60 646 , |
| Sources of finance |
197 741 , |
174 129 , |
175 626 , |
19
Performance data Cash flow statement
| € x 000 |
H1 2021 |
MONTHS 12 2020 |
H1 2020 |
|---|---|---|---|
| Cash the beginning of the period at |
13 318 , |
18 687 , |
18 687 , |
| Net profit Depreciation Other income adjustments statement |
17 313 , 8 341 , 4 310 , |
14 360 , 16 968 , 1 873 , |
2 516 , 8 508 , 140 |
| Change in working capital net - Change in inventories - Change in receivables - Change in payables |
(19 511) , (18 230) , 14 721 , (23 020) , |
- (3 881) , (16 507) , 14 213 , (6 175) , - |
(2 256) , (2 035) , (1 141) , (5 432) , |
| Other changes in operating items |
(115) | (1 959) , |
(845) |
| Operating cash flow |
6 829 , |
25 067 , |
4 887 , |
| Investments of disposals , net Free Cash Flow |
(15 162) , (8 333) , |
(17 296) , 7 771 , |
(8 345) , (3 458) , |
| Cash flow from financial activity Own shares buyback Dividends CMI Acquisition Forex |
13 545 , - (6 172) , - 562 |
(2 136) , (2 073) , (3 924) , (3 063) , (1 944) , - |
(2 677) , (1 264) , - - (986) - |
| financial flow Net |
(398) | (5 369) , |
(8 385) , |
| Cash the end of the period at |
12 920 , |
13 318 , |
10 302 , |
Working capital
- Increase in working capital due to the increase in inventories, as a result of the need to ensure continuity of supplies and to limit the impact of changes in raw material prices
- Nevertheless lower incidence of NWC on turnover: 25.6% compared to 34.2% at 30 June 2020 and 28.2% at 31 December 2020
Investments
The high levels of activity led the Group to anticipate to 2021 some investments originally planned for 2022, where growth is considered structural, in order to be able to guarantee continuity in supplies to customers and full production efficiency
Performance data Financial Indicators
| E-MARKET SDIR |
|---|
| CERTIFIED |
| H1 2021 |
H1 2020 |
MONTHS 12 2020 |
|
|---|---|---|---|
| Change in turnover (vs year) . previous |
1% +76 |
5% +4 |
6% +18 |
| Change in - Organic turnover (vs . previous year) |
1% +76 |
5% -12 |
4% +8 |
| ROCE (return capital employed) on |
2% 24 |
5% 5 |
5% 11 |
| debt/EBITDA Net |
1 10 |
2 80 |
1 52 |
| Net working capital/Turnover |
6% 25 |
2% 34 |
2% 28 |
| debt/equity Net |
2% 56 |
7% 52 |
8% 47 |
| Days of Sales Outstanding |
107 | 106 | 111 |
| of Payables Outstanding Days |
99 | 93 | 98 |
| Days of Inventory Outstanding |
96 | 101 | 97 |
OUTLOOK
Outlook
These forecasts assume a macroeconomic scenario not affected by unpredictable events. If the economic situation were to change significantly, actual figures might diverge from the forecasts.
Revenues: 2019 – 2021E
REVENUES euro mn
BUSINESS PLAN 2021 - 2023
Business plan 2021 – 2023
around
SALES
€ 57 mn
EBITDA by 2023
at least
+100 bps
€300 mn TOTAL SALES by 2023 +62% vs. 2020 CAGR > 17.5%
- Organic CAGR >10%: around € 250 mn sales by 2023
- M&A: € 50 mn sales by 2023
ROI 12.5%
Compared to 11.5% in 2020
FINANCIAL LEVARAGE ~ 2.0 Net debt/EBITDA around 2.0
INVESTMENTS in 3 years
- Organic: € 58 mn capex, of which € 46 mn for growth and € 12 mn in maintenance
- M&A: up to € 72 mn investment
€ 20 mn
DIVIDENDS in 3 years
- Total amount higher than previous years (2018 - 2020: € 16 mn)
- Lower payout to support future growth
FINANCED with:
- OPERATING CASH FLOW € 85 mn in 3 years
- NEW FINANCIAL DEBT up to € 65 mn by 2023
Business plan 2021 - 2023 Organic growth
CAGR: +10.6%
Figures in euro million
Business plan 2021 - 2023 Organic growth - Market development
| MARKET | 2020 | 2021 | 2022 | 2023 | Var % 2023 vs. 2020 |
CAGR |
|---|---|---|---|---|---|---|
| EUROPE (excl. Turkey) | 69.6 | 76.3 | 80.3 | 86.6 | 5% +24 |
7.6% |
| TURKEY | 44.8 | 51.6 | 55.6 | 56.6 | 3% +26 |
8.1% |
| NORTH AMERICA | 22.7 | 27.5 | 32.2 | 37.2 | 6% +63 |
17.8% |
| SOUTH AMERICA | 27.6 | 29.0 | 30.4 | 32.9 | 9% +18 |
5.9% |
| AFRICA AND MIDDLE EAST | 12.2 | 14.1 | 14.1 | 16.1 | 5% +32 |
9.8% |
| CHINA AND FAR EAST | 6.8 | 10.3 | 11.5 | 14.2 | 1% +101 |
28.1% |
| INDIA | 1.2 | 1.7 | 4.3 | 6.9 | 0% +468 |
78.4% |
| TOTAL | 184.9 | 210.5 | 228.4 | 250.5 | 5% +35 |
10.6% |
| Growth previous vs year |
9% +13 |
5% +8 |
7% +9 |
Business plan 2021 - 2023 Organic growth – Sales By division
HUGE NEW PROJECTS PIPELINE
ORGANIC GROWTH +35.5% on 2020
STRONG RELATIONSHIPS WITH GLOBAL PLAYERS
Business plan 2021 - 2023 Organic growth – Investments
| 5,3 | |
|---|---|
| 6,0 | |
| 5,0 | |
| 13,8 | |
| 30,1 | |
New Manisa Electronic Plant unvealed in May 2021
Total investments in organic growth € 58,8 mn in 3 years
Business plan 2021 - 2023 Organic growth - New facilities
Business plan 2021 - 2023 Organic growth - Sustainability
Sabaf's strategy and governance model are aimed towards ensuring long-term sustainable growth. For Sabaf, sustainability is primarily based on sharing values with its stakeholders; compliance with common values increases mutual trust and encourages knowledge development. " "
1 Area KPI 2023 TARGETS (VS.2020) Development of resources and skills Hours of training per capita +40% Health and safety Accident frequency rate -44% Accident severity rate Eco-efficiency and Emissions into the atmosphere tCO2eq emissions on sales -14% SDGs 2 3
SABAF GROUP VISION
«We believe in a world in which all people's basic needs, such as home, food and reliable energy, are fulfilled in an environmentally sustainable way.
We promote a company that improves the quality of the environment and the communities where we live and work»
BUSINESS PLAN KPI
33
Business plan 2021 - 2023 Growth by acquisitions - M&A Strategy
M&A as a tool for achieving longterm targets through:
- the acquisition of know-how and technologies
- the expansion of the product offer
- the opening to new markets
- the risk diversification
- the ability to scale the business quickly
Growth of the competitive advantage by differentiating the Sabaf value proposition from competitors
Preservation of the identity of acquired companies, which maintain their brand, local supply chain and workforce
Retention of talents and soft skills
Achievement of significant commercial and industrial synergies
From an entrepreneurial to an industrial approach
Joint effort for growth and positives influence on margins
Preferably seller is taken onboard as a director and/or minority shareholder
INVESTMENT SECTORS
Business plan 2021 - 2023 Growth by acquisitions - Target profile
TARGET PARAMETERS
| TURNOVER | € 5 - 70 mn sales |
|---|---|
| EBITDA | Steady positive results over past years No turnarounds |
| SHAREHOLDING | Preference for entrepreneurial ownership |
| EBITDA MULTIPLES | Non-dilutive |
| M&A TEAM | Dedicated to scouting and development of business contacts, creation of an internal Data Base, analysis and evaluation of opportunities, management of negotiations |
Data Base, analysis and evaluation of opportunities, management of negotiations
Business plan 2021 - 2023 Summary - Targets
Around € 300 mn sales
Total growth: 62% by 2023 vs. 2020 (Organic and by acquisitions growth) (CAGR 17.5%)
Total investments € 130 mn of which:
- ✓ € 58 mn organic growth
- ✓ € 72 mn growth by acquisitions ROI > 12.5%
✓ Dividends: € 20 mn
Investments and dividends, for a total amount of € 150 mn financed with:
- ✓ Operating cash flow: € 85 mn
- ✓ New financial debt: € 65 mn
Sustainability targets:
- ✓ Hours of training per capita
- ✓ Accident frequency and severity rates
- ✓ CO2 emissions reduction
COMPARED TO 11.5% IN 2020
DISCLAIMER
Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially.
The Company's business is in the domestic appliance industry, with special reference to the gas cooking sector, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting this business. Forwardlooking statements with regard to the Group's business involve a number of important factors that are subject to change, including: the many interrelated factors that affect consumer confidence and worldwide demand for durable goods; general economic conditions in the Group's markets; actions of competitors; commodity prices; interest rates and currency exchange rates; political and civil unrest; and other risks and uncertainties.
Pursuant to Article 154/2, paragraph 2 of the Italian Consolidated Finance Act (Testo Unico della Finanza), the company's Financial Reporting Officer Gianluca Beschi declares that the financial disclosure contained in this financial presentation corresponds to the company's records, books and accounting entries.
For further information, please contact
Gianluca Beschi - +39.030.6843236 [email protected]