Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RTG Mining Inc. Interim / Quarterly Report 2025

Sep 10, 2025

47130_rns_2025-09-10_81636b6e-9db1-49b9-bfcd-353437ea31cc.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [368 x 195] intentionally omitted <==

Consolidated Interim Financial Statements

For the six-month period ended June 30, 2025

RTG MINING INC. CONTENTS

CORPORATE DIRECTORY 2
DIRECTORS’ REPORT 3
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 6
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 7
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 8
CONSOLIDATED STATEMENT OF CASH FLOWS 9
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 10
DIRECTORS’ DECLARATION 17
AUDITOR’S INDEPENDENCE DECLARATION 18
INDEPENDENT AUDITOR’S REVIEW REPORT 19

1

RTG MINING INC. CORPORATE DIRECTORY

Directors
Company secretary
Office
Bankers
Auditors
Share registry
Stock Exchange
Lawyers
Website
Michael J Carrick
Justine A Magee
Robert N Scott
Phillip C Lockyer
Sean M Fieler
Kenneth Caruso
Ryan R Eadie
Registered
Craigmuir Chambers
Road Town
Tortola VG1110
British Virgin Islands
Westpac Banking Corporation
130 Rokeby Road
Subiaco, Western Australia, 6008
Australia
BDO Audit Pty Ltd
Level 9, Mia Yellagonga, Tower 2
5 Spring Street, Perth, 6000
Australia
Australian Register
Computershare Investor Services Pty Limited
Level 11, 172 St Georges Terrace
Perth, Western Australia, 6000
Australia
Telephone:
+61 8 9323 2000
Facsimile:
+61 8 9323 2033
Australia
Australian Securities Exchange Limited
Exchange Code:
RTG – Chess Depositary Interests (CDI’s)
Corrs Chambers Westgarth
Level 6, Brookfield Tower 2
123 St Georges Terrace
Perth, Western Australia, 6000
Australia
www.rtgmining.com
Chairman
President and Chief Executive Officer
Non-Executive Lead Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Principal
Level 1
516 Hay Street
Subiaco, Western Australia, 6008
Australia
Telephone:
+61 8 6489 2900
Facsimile:
+61 8 6489 2920
Canadian Register
Computershare Investor Services Inc.
8thFloor, 100 University Avenue
Toronto, Ontario, M5J2Y1
Canada
Telephone:
+1 416 263 9200
Facsimile:
+1 888 453 0330
Canada
Toronto Stock Exchange Inc.
Exchange Code:
RTG – Fully paid shares
Blake, Cassels & Graydon LLP
595 Burrard Street
Suite 2600, 3 Bentall Centre
Vancouver, BC, V7X 1L3, Canada

2

RTG MINING INC. DIRECTORS’ REPORT

The Directors of RTG Mining Inc. (“the Company” or “RTG”) present their report on the consolidated entity consisting of RTG and the entities it controlled during the period ended June 30, 2025 (the “Consolidated Entity” or “the Group”). The Company’s functional and presentation currency is USD ($).

DIRECTORS AND COMPANY SECRETARY

The names of the Directors in office during the period and until the date of this report are as follows:

Name Position Appointment
Michael J Carrick Chairman March 28, 2013
Justine A Magee President and Chief Executive Officer March 28, 2013
Robert N Scott Non-Executive Lead Director March 28, 2013
Phillip C Lockyer Non-Executive Director March 28, 2013
Sean M Fieler Non-Executive Director October 12, 2020
Kenneth Caruso Non-Executive Director April 7, 2022
Ryan R Eadie Company Secretary October 2, 2017

PRINCIPAL ACTIVITIES

The principal activity of the Consolidated Entity during the period included the Company’s focus on mineral exploration and development through its investment in its Philippines Associates, a proposal with a landowner led consortium to secure an exploration licence at the high tonnage copper-gold Panguna Project within the Autonomous Region of Bougainville, Papua New Guinea (“PNG”), exploration and development activities of the Company’s 90% interest in the Chanach Project in the Kyrgyz Republic, as well as considering a number of new business development opportunities. At the date of this report the Company’s main project is the Mabilo Project in the Philippines.

REVIEW OF OPERATIONS AND RESULTS

Operating Results

The Mabilo Project

RTG holds a 40% interest in Mt. Labo Exploration and Development Corporation (“Mt. Labo”) which owns the highgrade Copper and Gold Mabilo Project in the Philippines, together with a 2% net smelter royalty over the Mabilo Project and a loan of approximately US$27 million to be repaid to RTG out of the proceeds of the Stage 1 Direct Shipping Operation (“DSO”). Mt. Labo has secured the Mining Permit, the successful Final Award in the Singapore International Arbitration Centre (“SIAC”) matter and also won the Setting Aside action of Galeo Equipment Corporation (“Galeo”) in Singapore.

In March 2025, RTG announced that Mt. Labo had entered into a strategic partnership with Glencore International AG (“Glencore”) to finance Stage 1 of the Mabilo Project. The parties entered into a binding term sheet for a financing facility and offtake, which is proceeding to long form documentation. The secured financing facility provides for a total of up to US$30 million (in three-tranches), on attractive terms, for the development of Stage 1 of the Mabilo Project as well as working capital requirements:

  • Tranche A, for US$3.5 million, provides early funding flexibility to complete Stage 1 project land acquisition, with limited conditions precedent;

  • Tranche B provides US$21.5 million for the balance of development of Stage 1 of the Project together with any working capital needs; and

  • Tranche C provides US$5.0 million for any additional working capital purposes subject to consent of both parties

3

RTG MINING INC. DIRECTORS’ REPORT

REVIEW OF OPERATIONS AND RESULTS - continued

Operating Results - continued

The Mabilo Project - continued

Development plans with the joint venture partner, Philippines based Villar Family controlled SageCapital Partners, Inc (“SageCapital”) and TVI Resource Development (Phils.) Inc. (“TVIRD”), continues to progress with key advancements made during the period, including:

  • Strong progress on clearing, grubbing and coconut tree permitting;

  • Commencement of in-country development team hiring with several highly experienced new hires appointed;

  • Relocation area design completed;

  • Progress on land acquisition plans; and

  • Planning for additional drilling programs including the oxide reserve and resource.

The Chanach Project

RTG holds a majority stake (90%) in the high-grade Chanach Gold and Copper Project (“Chanach Project”) in the Kyrgyz Republic. Chanach demonstrates clear potential to host both a high-grade, large Copper – Gold Porphyry Skarn system, combined with a high-grade epithermal gold system, significantly larger than Mabilo.

A 5,000m drilling program to further understand the structures commenced during the June quarter. The drilling focused on targets from the 2DIP and 3DIP interpretation from last field season’s work, that showed several significant anomalies that warranted drill testing. These included the “textbook type” porphyry signatures that had a very strong chargeable anomaly (sulphides) and a resistive surround with a demagnetised zone in the middle. By the end of the June quarter, 3,152m of Diamond Drilling had been completed. Logging, interpretation and assaying are ongoing with the first announcement of results expected in the following weeks.

The Panguna Project

RTG is the nominated development partner with the joint venture company established by the Special Mining Lease Osikaiyang Landowners Association (“SMLOLA”) and Central Exploration Pty Ltd (“Central”), in the Landowner proposal with respect to the redevelopment of the Copper-Gold Panguna Project located in the Central Region of the island of Bougainville, within the Autonomous Region of Bougainville.

The SMLOLA was established by the Autonomous Bougainville Government (“ABG”) nearly a decade ago to exclusively represent the Customary Owners of the land within the original Special Mining Lease and which contains the resource endowment of the Panguna mine. The other ABG established Panguna Landowner Associations cover different areas and upon which future infrastructure may, or may not be located, but do not include areas of any significant mineral resources. SMLOLA is the only ABG established Landowner Association covering the current mineral resources of Panguna.

RTG understands the Autonomous Bougainville Government (“ABG”) is working diligently to move redevelopment of the Panguna Mine forward in conjunction with a reputable and qualified joint venture partner to support their Independence plans. The ABG and PNG Governments have announced that the holding of PNG in Bougainville Copper Limited (“BCL”) is currently being transferred to the ABG, which will leave the ABG with just under 73% of BCL and should significantly assist with moving the Panguna Project forward. Presidential Elections will occur in the second half of this calendar year, and we wish the candidates well.

RTG continues to engage with the Toroama Government to evaluate how we can assist in their future plans for Bougainville, BCL and their people.

----

Net loss after tax for the period ended June 30, 2025, was $1,906,285 (June 30, 2024, loss: $2,875,475).

4

RTG MINING INC. DIRECTORS’ REPORT

EVENTS AFTER REPORTING PERIOD

No significant events have occurred subsequent to reporting date that would have a material impact on the consolidated financial statements.

AUDITOR’S INDEPENDENCE DECLARATION

A copy of the auditor’s independence declaration is set out on page 18.

This report is made in accordance with a resolution of the Directors on September 11, 2025.

Justine Alexandria Magee President and Chief Executive Officer Perth September 11, 2025

5

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

Note
Continuing operations
Other income
Exploration and evaluation expenditure
3
Business development expenses
3
Fair value loss on financial asset at fair value through profit or loss
3
Project expenditure
3
Foreign exchange gain / (loss)
Administrative expenses
3
Loss before income tax from continuing operations
Income tax benefit
Loss for the period from continuing operations
Other comprehensive income / (loss)
Items that may be reclassified to profit or loss in subsequent periods
Exchange differences on translation of foreign operations
Total comprehensive loss for the period
Loss attributable to:
Equity holders of the Company
Non-controlling interest
Total comprehensive loss attributable to:
Equity holders of the Company
Non-controlling interest
Loss per share attributable to ordinary shareholders
Basic loss per share (cents)
REVIEWED
6 MONTH PERIOD ENDED
June 30
2025
June 30
2024
US$
US$
2,079
19,777
(488,862)
(306,982)
(537,315)
(761,002)
(148,527)
(198,071)
(185,996)
(189,755)
538,404
(185,845)
(1,086,068)
(1,253,597)
(1,906,285)
(2,875,475)
-
-
(1,906,285)
(2,875,475)
(245,658)
135,545
(2,151,943)
(2,739,930)
(1,783,031)
(2,774,395)
(123,254)
(101,080)
(1,906,285)
(2,875,475)
(1,937,507)
(2,670,266)
(214,436)
(69,664)
(2,151,943)
(2,739,930)
(0.14)
(0.29)

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

6

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Note
Current assets
Cash and cash equivalents
4
Receivables
Other receivables
Prepayments
Total current assets
Non-current assets
Property, plant and equipment
Exploration and evaluation assets
5
Right-of-use asset
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Provisions
Lease liability
Total current liabilities
Non-current liabilities
Lease liability
Total non-current liabilities
Total liabilities
Net assets
Shareholder’s equity
Issued capital
7
Reserves
Accumulated losses
Parent shareholder’s equity
Non-controlling interest
Total shareholder’s equity
REVIEWED
AUDITED
June 30
2025
December 31
2024
US$
US$
10,941,281
736,525
57,049
15,759
118,723
141,296
207,350
130,107
11,324,403
1,023,687
149,611
163,678
2,336,555
2,350,377
379,569
425,117
2,865,735
2,939,172
14,190,138
3,962,859
1,078,662
606,312
661,604
591,420
87,599
78,676
1,827,865
1,276,408
342,597
366,443
342,597
366,443
2,170,462
1,642,851
12,019,676
2,320,008
203,692,421
191,947,563
11,966,519
12,014,242
(201,863,830)
(200,080,799)
13,795,110
3,881,006
(1,775,434)
(1,560,998)
12,019,676
2,320,008

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

7

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Issued capital Share based Other capital Foreign Accumulated Non- Total
Six months to June 30, 2025 payment
reserve
reserve currency
translation
losses controlling
interest
reserve
US$ US$ US$ US$ US$ US$ US$
Balance at January 1, 2025 191,947,563 10,510,522 30,662 1,308,050 (200,080,799) (1,560,998) 2,320,008
Loss for the period - - - - (1,783,031) (123,254) (1,906,285)
Currencytranslation differences - - - (154,476) - (91,182) (245,658)
Total comprehensive income /(loss) for theperiod - - - (154,476) (1,783,031) (214,436) (2,151,943)
Shares issued during the period 12,183,541 - - - - - 12,183,541
Shareissue expenses (438,683) 106,753 - - - - (331,930)
Balance at June 30, 2025 203,692,421 10,617,275 30,662 1,318,582 (201,863,830) (1,775,434) 12,019,676
Issued capital Share based Other capital Foreign Accumulated Non- Total
Six months to June 30, 2024 payment
reserve
reserve currency
translation
losses controlling
interest
reserve
US$ US$ US$ US$ US$ US$ US$
Balance at January 1, 2024 191,984,581 10,510,522 30,662 1,203,921 (194,928,696) (1,499,799) 7,301,191
Loss for the period - - - - (2,774,395) (101,080) (2,875,475)
Currencytranslation differences - - - 104,129 - 31,416 135,545
Total comprehensive income /(loss) for theperiod - - - 104,129 (2,774,395) (69,664) (2,739,930)
Shares issued during the period - - - - - - -
Share issue expenses (37,018) - - - - - (37,018)
Balance at June 30, 2024 191,947,563 10,510,522 30,662 1,308,050 (197,703,091) (1,569,463) 4,524,243

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

8

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

CONSOLIDATED STATEMENT OF CASH FLOWS

Note
Operating activities
Payments to suppliers and employees
Interest received
Exploration and evaluation expenditure
Net cash flows used in operating activities
Investing activities
Acquisition of plant and equipment
Advances to associate entities
Decrease / (increase) to term deposit / bank guarantee
Net cash flows from / (used in) investing activities
Financing activities
Proceeds from share issue
Share issue expenses
Lease liability payments
Net cash flows from / (used in) financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Net foreign exchange difference
Cash and cash equivalents at end of the period
4
REVIEWED
6 MONTH PERIOD ENDED
June 30
2025
June 30
2024
US$
US$
(1,531,209)
(2,076,187)
599
34,661
(308,291)
(306,982)
(1,838,901)
(2,348,508)
(3,750)
-
(148,527)
(198,071)
-
1,304,547
(152,277)
1,106,476
12,183,541
-
(278,111)
(37,018)
(43,970)
(63,306)
11,861,460
(100,324)
9,870,282
(1,342,356)
736,525
4,364,940
334,474
(132,015)
10,941,281
2,890,569

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

9

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. CORPORATE INFORMATION

The consolidated interim financial statements of RTG are presented as at June 30, 2025, for the period January 1, 2025 to June 30, 2025.

RTG was incorporated on December 27, 2012, and is domiciled in the British Virgin Islands. The Company’s registered address is Craigmuir Chambers, Road Town, Tortola VG1110, British Virgin Islands. Its shares are publicly traded on the Australian Securities Exchange (“ASX”) and the Toronto Stock Exchange (“TSX”).

2. BASIS OF PREPARATION AND SUMMARY OF MATERIAL ACCOUNTING POLICIES

Basis of preparation

The consolidated interim financial statements are a general purpose condensed financial report which has been prepared in accordance with the requirements of International Accounting Standard 34 (“IAS 34”) as issued by the International Accounting Standards Board.

The consolidated interim financial statements have been prepared on a historical cost basis, except for financial assets at fair value through profit or loss which have been measured at fair value. Historical costs are generally based on the fair values of the consideration given in exchange for goods and services.

The financial report is presented in United States Dollars (US$) unless otherwise noted.

New or amended Accounting Standards and Interpretations adopted

The group has adopted all of the new or amended Accounting Standards and Interpretations issued by the International Accounting Standards Board (‘IASB’) that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

Material accounting policies

The consolidated interim financial statements do not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the Company as in the annual audited financial statements. It is recommended that these consolidated interim financial statements be read in conjunction with the annual financial report for the year ended December 31, 2024, and any public announcements made by the Company during the period.

Material accounting judgments and estimates

The valuation of certain assets held by the Group is dependent upon the estimation of mineral resources and ore reserves. There are numerous uncertainties inherent in estimating mineral resources and ore reserves and assumptions that are valid at the time of estimation may change significantly when new information becomes available.

Changes in the forecast prices of commodities, exchange rates, production costs or recovery rates may change the economic status of reserves and may ultimately result in the reserves being restated. Such change in reserves could impact on asset carrying values.

Going concern

The financial statements have been prepared on the basis that the entity is a going concern, which contemplates the continuity of normal business activity, realisation of assets and settlement of liabilities in the normal course of business for the following reasons:

  • The Directors believe that there is sufficient cash available for the Group to continue operating until it can raise sufficient further capital to fund its ongoing activities;

  • Commitments will not be entered into that require additional funding prior to that funding being obtained; and

  • • The Group has the ability to reduce its expenditure to conserve cash.

10

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

2. BASIS OF PREPARATION AND SUMMARY OF MATERIAL ACCOUNTING POLICIES – continued

Material accounting judgments and estimates - continued

Should the entity not be able to continue as a going concern, it may be required to realise its assets and discharge its liabilities other than in the ordinary course of business, and at amounts that differ from those stated in the financial statements. The financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts or liabilities that might be necessary should the entity not continue as a going concern.

Impairment of capitalised exploration

The ultimate recoupment of the value of exploration and evaluation assets is dependent on the successful development and commercial exploitation, or alternatively sale, of the underlying mineral exploration properties. The consolidated Group undertakes at least on an annual basis, a comprehensive review for indicators of impairment of those assets. Should an indicator of impairment exist, there is significant estimation and judgement in determining the inputs and assumptions use in determining the recoverable amounts.

Carrying value of the investment in the Philippines Associates

The Group assesses whether there is objective evidence that the investment in the Philippines Associates is impaired by reference to the underlying mining projects held by the Philippines Associates. These mining projects include the Mabilo Project, held by Mt. Labo, which is in the development phase, therefore requiring an impairment assessment in accordance with IAS 28 Investment in Associates and Joint Ventures. This assessment requires judgement in analysing possible impacts caused by factors such as the price of gold and copper, operating and capital estimates, ownership relationships and the political risk in which the project operates. The fair value in the current period was assessed to be nil due to the stage of development of the project where management are not yet in a position to determine expected future cash flows from the investment as the term sheet is yet to be finalised and the formal decision to mine has not been made yet.

Fair value of Financial Assets through Profit or Loss

The loans to Philippines Associates are financial assets and are classified as fair value through profit or loss (“FVTPL”) under IFRS 9. While management notes significant change in the circumstances of legal proceedings with the Tribunal handing down a Final Award in favour of Mt. Labo, Mt. Labo securing the Mining Permit and positive political changes in the Philippines, a material uncertainty of recoverability still remains to be recognised as the financing term sheet is yet to be finalised and the formal decision to mine has not been made yet. Due to these inherent uncertainties and risks outlined above, the Board has decided the credit risk is high enough to continue to impair the entirety of the loans to the Philippines Associates at June 2025.

Impairment of investment in Joint Venture

Where there is objective evidence that the investment in a joint venture should be impaired the carrying amount of the investment is tested for impairment in the same way as other non-financial assets. Other non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount, the asset is written down accordingly. Impairment charges are included in profit or loss.

11

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

3. EXPENSES

Exploration and evaluation expenditure
Exploration and evaluation expenditure
Business development expenses
Conferences
Employee and director fees
Project analysis
Travel expenses
Legal fees
Consultant fees
Other expenses
Administrative expenses
Accounting, tax services and audit fees
Computer support fees
Consultant fees
Depreciation expenses
Employee and directors’ fees
Employee entitlement provisions
Insurance expenses
Legal expenses
Listing and shareholder reporting costs
Occupancy expenses
Amortisation
Travel expenses
Finance costs
Other expenses
Fair value loss on financial asset at fair value through profit or loss
Fair value loss on advances to Philippines Associates
(i)
Project expenditure expense
Project expenditure in joint venture
REVIEWED
6 MONTH PERIOD ENDED
June 30
2025
June 30
2024
US$
US$
488,862
306,982
488,862
306,982
29,023
23,715
213,076
221,196
10,854
2,196
79,501
234,816
-
215,730
203,324
63,303
1,537
46
537,315
761,002
15,571
35,382
8,193
6,415
123,386
186,315
15,212
18,193
466,714
576,211
70,448
21,733
75,468
69,841
48,355
76,764
46,397
47,168
37,137
15,346
45,548
65,642
45,017
31,023
19,400
27,529
69,222
76,035
1,086,068
1,253,597
148,527
198,071
148,527
198,071
185,996
189,755
185,996
189,755

(i) Advances to Philippines Associates have been classified as a financial asset at fair value through profit or loss. Refer to note 6 for further information.

12

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

4. CASH AND CASH EQUIVALENTS

Cash on hand
Cash at bank
(i)
REVIEWED
AUDITED
June 30
2025
December 31
2024
US$
US$
7
7
10,941,274
736,518
10,941,281
736,518

(i) Cash at bank earns interest at floating rates based on daily bank deposit rates.

5. EXPLORATION AND EVALUATION ASSETS

Opening balance
Foreign exchange (loss) / gain
2,350,377
2,290,186
(13,822)
60,191
2,336,555
2,350,377

(i) Exploration and evaluation expenditure incurred after acquisition has been expensed in the statement of profit or loss and other comprehensive income.

6. FINANCIAL ASSET AT FAIR VALUE THROUGH PROFIT OR LOSS

Advances to Philippines Associates
Opening balance
Advances to Philippines Associates
Fair value loss
-
-
148,527
356,907
(148,527)
(356,907)
-
-

While management notes significant change in the circumstances of legal proceedings with the Tribunal handing down a Final Award in favour of Mt. Labo, Mt. Labo securing the Mining Permit and positive political changes in the Philippines, a material uncertainty of recoverability still remains as a formal decision to mine has not been made yet. Due to these inherent uncertainties and risks outlined above, the Board has decided the credit risk is high enough to continue to impair the entirety of the loans to the Philippines Associates at June 30, 2025.

13

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

7. ISSUED CAPITAL AND RESERVES

(a) Issued and paid up share capital

June 30 June 30 June 30 June 30
2025 2024 2025 2024
Number Number US$ US$
Issued and paid up capital 1,911,705,411 1,128,651,665 203,692,420 191,947,563

Fully paid shares carry one vote per share and the right to dividends. The Company is authorised to issue an unlimited number of shares of no par value of a single class.

Movements in contributed equity during the period were as follows:

Opening balance at January 1, 2025
Shares issued
Shares issue costs
Total shares on issue at June 30, 2025
Opening balance at January 1, 2024
Shares issued
Shares issue costs
Total shares on issue at June 30, 2024
(b)
Reserves
Share based payment reserve
Foreign currency translation reserve
Other reserves
Number
US$
1,128,651,665
191,947,563
783,053,746
12,183,541
-
(438,684)
1,911,705,411
203,692,420
1,128,651,665
191,984,581
-
-
-
(37,018)
1,128,651,665
191,947,563
REVIEWED
AUDITED
June 30
December 31
2025
2024
US$
US$
10,617,275
10,510,522
1,318,582
1,473,058
30,662
30,662
11,966,519
12,014,242

During the six months ended 30 June 2025, the Group issued 10,000,000 unlisted advisor options with an exercise price of A$0.05 and a contractual life of 3 years. The fair value of options granted was estimated using the BlackScholes model with the following assumptions: expected volatility 90.59%, risk-free rate 3.32%, and expected life of 3 years. 12,715,201 options expired during the period. At 30 June 2025, 37,634,571 options remain outstanding with a weighted average exercise price of A$0.067 and a weighted average remaining contractual life of 1.5 years.

8. DIVIDENDS

No dividends have been paid or provided for during the period. (June 30, 2024: nil).

14

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

9. SEGMENT REPORTING NOTE

The Company’s operations are segmented on a regional basis and are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker who is responsible for allocating resources and assessing performance of the operating segments has been defined as the Chief Executive Officer.

The Company operates in a single segment, being mineral exploration and development.

The following is the geographical locations of the Company’s assets:

June 30, 2025

Operating segment
Revenue
Interest income
Total Revenue
Expense
Administrative expenses
Foreign exchange
Project expenditure expense
Fair value loss on financial assets through
profit or loss
Other expenses
Segment loss before income tax from
continuing operations
Segment assets
Total assets
Segment liabilities
Total liabilities
Philippines
Australia
Kyrgyz
2025
2025
2025
US$
US$
US$

Consolidated total

2025

US$
-
2,079
-
-
(947,895)
(138,173)
15,483
546,153
(23,232)
-
(185,996)
-
(148,527)
-
-
-
(537,315)
(488,862)

2,079
2,079

(1,086,068)

538,404

(185,996)

(148,527)
(1,026,177)
(133,044)
(1,122,974)
(650,267)

(1,906,285)
-
11,585,908
2,604,230
-
(1,599,507)
(570,955)

14,190,138

(2,170,462)

15

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

9. SEGMENT REPORTING NOTE – continued

June 30, 2024
Operating segment
Revenue
Interest income
Total Revenue
Expense
Administrative expenses
Foreign exchange
Project expenditure expense
Fair value loss on financial assets through
profit or loss
Other expenses
Segment loss before income tax from
continuing operations
December 31, 2024
Segment assets
Total assets
Segment liabilities
Total liabilities
Philippines
Australia
Kyrgyz
2024
2024
2024
US$
US$
US$

Consolidated total

2024

US$
-
19,777
-
-
(1,091,269)
(162,328)
(64,211)
(193,441)
71,807
-
(189,755)
-
(198,071)
-
-
-
(761,002)
(306,982)

19,777
19,777

(1,253,597)

(185,845)

(189,755)

(198,071)
(1,067,984)
(262,282)
(2,215,690)
(397,503)

(2,875,475)
-
1,464,637
2,498,220
-
(1,283,778)
(359,070)

3,962,857

(1,891,690)

10. COMMITMENTS AND CONTINGENCIES

As at June 30, 2025, the Group had no material commitments and recognised the same contingencies as at December 31, 2024.

11. RELATED PARTY DISCLOSURE

There have been no changes since the last reporting date. Details of the Group’s Key Management Personnel Compensation are provided in the Notes to the Financial Statements contained in the Group’s Annual Report for the year ended December 31, 2024.

12. EVENTS AFTER REPORTING PERIOD

No matter or circumstance has arisen since 30 June 2025 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.

16

RTG MINING INC. CONSOLIDATED INTERIM FINANCIAL STATEMENTS JUNE 30, 2025

DIRECTORS’ DECLARATION

In accordance with a resolution of the Directors of the Company, I state that in the opinion of the Directors:

  • (a) the financial statements and notes of the Consolidated Entity:

  • (i) give a true and fair view of the Consolidated Entity’s financial position as at June 30, 2025 and of its performance for the six month period ended June 30, 2025; and

  • (ii) comply with International Accounting Standards and other mandatory professional reporting standards; and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

On behalf of the Board.

Justine Alexandria Magee President and Chief Executive Officer Perth September 11, 2025

17

Tel: +61 8 6382 4600 Level 9, Mia Yellagonga Tower 2 Fax: +61 8 6382 4601 5 Spring Street www.bdo.com.au Perth, WA 6000 PO Box 700 West Perth WA 6872 Australia

==> picture [78 x 30] intentionally omitted <==

DECLARATION OF INDEPENDENCE BY JARRAD PRUE TO THE DIRECTORS OF RTG MINING INC.

As lead auditor for the review of RTG Mining Inc. for the half-year ended 30 June 2025, I declare that, to the best of my knowledge and belief, there have been:

  1. No contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of RTG Mining Inc. and the entities it controlled during the period.

==> picture [71 x 48] intentionally omitted <==

Jarrad Prue

Director

BDO Audit Pty Ltd

Perth

11 September 2025

18

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of A.C.N. 050 110 275 Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and A.C.N. 050 110 275 Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation

Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au

Level 9, Mia Yellagonga Tower 2 5 Spring Street Perth, WA 6000 PO Box 700 West Perth WA 6872 Australia

==> picture [78 x 30] intentionally omitted <==

INDEPENDENT AUDITOR'S REVIEW REPORT

To the members of RTG Mining Inc.

Report on the Half-Year Financial Report

Conclusion

We have reviewed the half-year financial report of RTG Mining Inc. (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2025, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year then ended, material accounting policy information and other explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the accompanying half-year financial report of the Group does not present fairly, in all material respects, the financial position of the Group as at 30 June 2025, and of its financial performance and its cash flows for the half-year ended on that date, in accordance with the IAS 134 Interim Financial Reporting .

Basis for conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Group in accordance with the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

Responsibility of management for the financial report

Management of the Group is responsible for the preparation and fair presentation of the half-year financial report in accordance with the IAS 134 Interim Financial Reporting and for such internal control as the management determine is necessary to enable the preparation and fair presentation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s responsibility for the review of the financial report

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether anything has come to our attention that causes us to believe that the half-year financial report does not present fairly, in all material respects, the financial position of the Group as at 30 June 2025 and of its financial performance and its cash flows for the half-year ended on that date, accordance with IAS 134 Interim Financial Reporting .

19

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of A.C.N. 050 110 275 Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and A.C.N. 050 110 275 Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation

==> picture [78 x 30] intentionally omitted <==

A review of a financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

BDO Audit Pty Ltd

==> picture [64 x 62] intentionally omitted <==

Jarrad Prue

Director

Perth, 11 September 2025

20