AI assistant
ROK Resources Inc. — Audit Report / Information 2024
Apr 10, 2025
45743_rns_2025-04-10_8ecd04b8-bb3c-434a-a8d0-80ad883f9436.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
McDANIEL
February 13, 2025
ROK Resources Inc.
1911 Broad Street
Regina, Saskatchewan
S4P 1Y1
Attention: The Board of Directors of ROK Resources Inc.
Re: Form 51-101F2
Report on Reserves Data by Independent Qualified Reserves Evaluator or Auditor of ROK Resources Inc. (the "Company")
To the Board of Directors of ROK Resources Inc. (the "Company"):
- We have evaluated the Company's reserves data as at December 31, 2024. The reserves data are estimates of proved reserves and probable reserves and related future net revenue as at December 31, 2024 estimated using forecast prices and costs.
- The reserves data are the responsibility of the Company's management. Our responsibility is to express an opinion on the reserves data based on our evaluation.
- We carried out our evaluation in accordance with standards set out in the Canadian Oil and Gas Evaluation Handbook as amended from time to time (the "COGE Handbook") maintained by the Society of Petroleum Evaluation Engineers (Calgary Chapter).
- Those standards require that we plan and perform an evaluation to obtain reasonable assurance as to whether the reserves data are free of material misstatement. An evaluation] also includes assessing whether the reserves data are in accordance with principles and definitions presented in the COGE Handbook.
- The following table shows the net present value of future net revenue (before deduction of income taxes) attributed to proved + probable reserves, estimated using forecast prices and costs and calculated using a discount rate of 10 percent, included in the reserves data of the Company evaluated for the year ended December 31, 2024, and identifies the respective portions thereof that we have evaluated and reported on to the Company's Board of Directors:
2000, Eighth Avenue Place, East Tower, 525 - 8 Avenue SW, Calgary AB T2P 1G1 Tel: (403) 262-5506 www.mcdan.com
ROK Resources Inc.
Forecast Prices and Costs
February 13, 2025
| Independent Qualified Reserves Evaluator | Effective Date of Evaluation Report | Location of Reserves | Net Present Value of Future Net Revenue $M (before income taxes, 10% discount rate) | |||
|---|---|---|---|---|---|---|
| Audited | Evaluated | Reviewed | Total | |||
| McDaniel | December 31, 2024 | Canada | - | 235,951 | - | 235,951 |
-
In our opinion, the reserves data respectively evaluated by us have, in all material respects, been determined and are in accordance with the COGE Handbook, consistently applied. We express no opinion on the reserves data that we reviewed but did not audit or evaluate.
-
We have no responsibility to update our report referred to in paragraph 5 for events and circumstances occurring after the effective date of our report.
-
Because the reserves data are based on judgments regarding future events, actual results will vary and the variations may be material.
Executed as to our report referred to above:
MCDANIEL & ASSOCIATES CONSULTANTS LTD.
Michael Verney, P.Eng.
Executive Vice President
Calgary, Alberta, Canada
February 13, 2025
McDANIEL