Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RH Interim / Quarterly Report 2017

Nov 22, 2017

52432_rns_2017-11-22_9d272ffe-460c-4d9b-9cee-0bb85c2f206c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code:4807

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)

REGAL HOLDING CO., LTD. AND ITS SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

March 31, 2017 and 2016 (With Independent Auditors' Review Report Thereon)

The Grand Pavilion Commercial Centre, Oleander Way, 802 West Bay Address: Road, P. O. Box 32052, Grand Cayman KY1-1208, Cayman Islands Telephone: 66-24-207440-1074

÷,

The auditors' review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors' report and consolidated financial statements, the Chinese

٥., $\ddot{\phantom{0}}$

Table of contents

$\hat{\mathcal{A}}$

J.

Contents Page
1. Cover Page 1
2. Table of Contents $\overline{2}$
3. Independent Auditors' Review Report 3
4. Consolidated Balance Sheets 4
5. Consolidated Statements of Comprehensive Income 5
6. Consolidated Statements of Changes in Equity 6
7. Consolidated Statements of Cash Flows 7
8. Notes to the Consolidated Interim Financial Statements
Company history
(1)
8
Approval date and procedures of the consolidated financial statements
(2)
8
New standards, amendments and interpretations adopted
(3)
$8 - 10$
Summary of significant accounting policies
(4)
$10 - 11$
Significant accounting assumptions and judgments, and major sources
(5)
of estimation uncertainty
12
Explanation of significant accounts
(6)
$12 - 24$
Related-party transactions
(7)
24
(8)
Pledged assets
25
Significant commitments and contingencies
(9)
25
(10) Losses due to major disasters 25
(11) Subsequent events 25
$(12)$ Other 25
(13) Other disclosures
(a) Information on significant transactions $26 - 27$
(b) Information on investees 27
(c) Information on investment in mainland China 27
(14) Segment information 28

$\ddot{\phantom{a}}$

$\hat{\mathcal{A}}$

要侯建業群合會計師事務府 KPMG

台北市11049信義路5段7號68樓(台北101大樓) 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Xinyi Road, Taipei City 11049, Taiwan (R.O.C.)

Telephone 電話 + 886 (2) 8101 6666 傳真 + 886 (2) 8101 6667 Fax Internet 網址 kpmg.com/tw

Independent Auditors' Review Report

To the Board of Directors Regal Holding Co., Ltd.:

We have reviewed the accompanying consolidated balance sheets of Regal Holding Co., Ltd. (the "Company") and its subsidiaries as of March 31, 2017 and 2016, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2017 and 2016. These consolidated interim financial statements are the responsibility of the Company's management. Our responsibility is to issue a report on these consolidated interim financial statements based on our review.

We conducted our reviews in accordance with Statement on Auditing Standard 36, "Engagements to Review Financial Statements". A review consists principally of inquiries of the Company's personnel and analytical procedures applied to financial data. It is substantially less in scope than an audit in accordance with the generally accepted auditing standards, the objective of which is the expression of an opinion regarding the consolidated interim financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial statements referred to in the first paragraph in order for them to be in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34 "Interim Financial Reporting" endorsed by the Financial Supervisory Commission of the Republic of China.

KPMG

Taipei, Taiwan (Republic of China) May 9, 2017

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The auditors' review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors' review report and consolidated financial statements, the Chinese version shall prevail.

As of March 31, 2017 and 2016 reviewed only not audited in accordance with the generally accepted auditing standards

REGAL HOLDING CO., LTD. AND ITS SUBSIDIARIES

March 31, 2017, December 31, 2016, and March 31, 2016 Consolidated Balance Sheets

(Expressed in Thousands of New Taiwan Dollars)

l,

March 31, 2017 December 31, 2016 March 31, 2016 March 31, 2017 December 31, 2016 March 31, 2016
Ř Current assets:
Assets
Amount צ Amount ı
J
$\approx$
Amount 21x Liabilities and Equity
Current liabilities:
Amount Amount $s\vert$ Amount \$
$\frac{8}{100}$ Cash and cash equivalents (note 6(a)) 49 $\Omega$
293,761
121,032 391,432 $\overline{28}$ 2100 Short-term loans (note 6(f), 7 and 8) 186,039
٠Ą
135,750 5 238,810 Ξ
1150 Notes receivable, net (note 6(b)) 2,419 4,886 2150 Notes payable 2,050 371 9,818
1170 Trade receivables, net (note 6(b)) 224,403 334,029 g 324,998 23 $\frac{2170}{21}$ Trade payables 38,442 53,555 46,552
1200 Other receivables (note 6(b)) 2,463 1,888 4,536 2200 Other payables (note 6(m)) 72,277 93,552 109,139 œ
130 k $In$ ventories (note $6(c)$ ) $\boldsymbol{z}$
278,630
271,546 Ä 293,981 $\ddot{\sim}$ 2230 Current tax liabilities 52,283 32,278 93,721
1470 Other current assets 19.617 17,084 14,306 2310 Advance receipts 547 g 17,276
Total current assets 818,874 747,998 $\overline{6}$ 1,034,139 $\overline{r}$ 2399 Other current liabilities 5,159 ı 4,618 10,963
15 8 Non-current assets: Total current liabilities 356,797 321,024 526,279 $\frac{8}{3}$
1600 Property, plant and equipment (notes 6(d), 6(f) and $\frac{8}{2}$
311,788
321,620 ని 338,048 $\overline{\mathbf{z}}$ 25x Non-Current liabilities:
1780 Intangible assets (note 6(e)) 13,179 11,870 13,069 2570 Deferred tax liabilities 24,914 24,914 28,928
1840 Deferred tax assets 19,241 19,655 15,719 2640 Net defined benefit plan liabilities 17,328 16,889 17,275
1984 2645 Refundable deposits 2,610 2,532 2,375
Other financial assets - non-current (note 8) ,639 7,383 7,053 Total non-Current liabilities 44,852 44,335 48,578
Total non-current assets S
351,847
360,528 33 373,889 27 2xx Total liabilities 401,649 365,359 $\mathbb{Z}$ 574,857
$\frac{1}{2}$ Equity (note 6(j):
Equity attributable to owners of parent
3100 Common stock 339,200 R 339,200 320,000 g
7700 Capital surplus 170,160 2 170,160 5 274,336 $\mathbf{r}$
3300 Retained earnings 250,177 214,116 $\mathbf{e}$ 244,577 $\mathbf{r}$
3410 Exchange differeenes on translation of foreign
financial statements
(53, 822) G (40.893) මු C3.470 ටු
Total equity attributable to owners of parent: 703,715 S 682,583 S 805,437
36 xx Non-controlling interests 65,357 ۰ 60,584 27,734
3000 Total equity 769,072 S) 743.167 G 833,171
$1\pi$ Total assets 1.170,721 1,108,526 Ш
1,408,028 2-3xxx Total liabilities and equity 1,170,721
$\frac{1}{2}$
1,108,526 1,408,028

See accompanying notes to financial statements.

$\ddot{\phantom{0}}$

REGAL HOLDING CO., LTD. AND ITS SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2017 and 2016

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

$\ddot{\phantom{1}}$

For the three months ended March 31
2017 2016
Amount % Amount
4000 Operating revenues (note 6(l)) \$ 495,291 100 684,047 100
5000 Operating costs (notes 6(c), 6(d), 6(g), 6(h) and 12) 336,529 68 491,400 72
5900 Gross profit 158,762 32 192,647 28
6000 Operating expenses (note $6(b)$ , (d), (e), (g), (h), (m), 7 and 12):
6100 Selling expenses 15,099 3 15,848 $\overline{2}$
6200 Administrative expenses 46,796 9 44,765 7
6300 Research and development expenses 18,173 $\overline{4}$ 29,179 $\overline{4}$
Total operating expenses 80,068 16 89,792 13
6900 Operating income 78,694 16 102,855 15
7000 Non-operating income and expenses (note $6(n)$ ):
7010 Other income 891 787
7020 Other gains and losses (6,958) (2) (2, 518)
7050 Finance costs (1,010) $\blacksquare$ (1, 727)
Total non-operating income and expenses (7,077) (2) (3, 458) $\omega$ .
7900 Profit before tax 71,617 14 99,397 15
7950 Less: Tax expense (note 6(i)) 20,756 4 28,463 $\overline{4}$
Profit 50,861 10 70,934 11
8300 Other comprehensive income:
8360 Other components of other comprehensive income that will be reclassified to profit or loss
8361 Exchange differences on translation of foreign financial statements (16, 274) (3) (119)
8399 Income tax related to components of other comprehensive income that will be reclassified to
profit or loss
8300 Other comprehensive income (16,274) (3) (119)
8500 Total comprehensive income s 34,587 7 70,815 11
Profit, attributable to:
8610 Profit, attributable to owners of parent \$ 36,061 7 58,814 9
8620 Profit, attributable to non-controlling interests 14,800 3 12,120 $\overline{2}$
\$ 50,861 10 70,934 11
Comprehensive income attributable to:
8710 Comprehensive income, attributable to owners of parent \$ 21,132 4 59,236 9
8720 Comprehensive income, attributable to non-controlling interests 13,455 3 11,579 $\overline{2}$
S 34,587 7 70,815 11
9750 Basic earnings per share (note 6(k))
Basic earnings per share
s 1.06 1.84
9850 \$ 1.06 1.81
Diluted earnings per share

$\bar{z}$

(English Translation of Consolidated Interim Financial Statements and Report Originally Issued in Chinese) deviewed only, not audited in accordance with generally accepted auditing standary REGAL HOLDING CO., LTD. AND ITS SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the three months ended March 31, 2017 and 2016

l,

(Expressed in Thousands of New Taiwan Dollars)

Equity attributable to owners of parent
differences on
Exchange
Retained earnings translation of Total equity
Common Capital Legal Unappropriated Total retained foreign financial attributable to Non-controlling
stock surplus reserve retained earnings carnings statements owners of parent interests Total equity
Balance at January 1, 2016 320,000 274,33 185,763 185,763 (33,898) 746,201 34,030 780,231
Appropriation and distribution of retained earnings:
Cash dividends (17, 875) (17, 875)
Profit 58,814 58,814 58,814 12,120 70,934
Other comprehensive income $\ddot{q}$ $\overline{1}$ (19)
Total comprehensive income 58.814 58.814 422 59,236 1.579 70.815
Balance at March 31, 2016 320,000 274.33 244,577 244,577 (33, 476) 805,437 27,734 833,171
Balance at January 1,2017 339,200 170,160 18,576 195,540 214,116 (40, 893) 682,583 60,584 743,167
Appropriation and distribution of retained earnings:
Cash dividends (8,682)
Profit 36,061 36,061 36,061 14,800 $(8,682)$
$50,861$
$(16,274)$
Other comprehensive income (629) 14,929 (1,345)
Total comprehensive income 36,061 36.06 (4,929) 21,132 13,455 34,587
Balance at March 31, 2017 339,200 170,161 18,576 231,601 250,177 (55, 822) 703,715 65,357 769,072

See accompanying notes to financial statements.

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
Reviewed only, not audited in accordance with generally accepted auditing standards

$\sim$

REGAL HOLDING CO., LTD. AND ITS SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2017 and 2016

(Expressed in Thousands of New Taiwan Dollars)

For the three months ended March 31
2017 2016
Cash flows from (used in) operating activities:
Profit before tax \$
71,617
99,397
Adjustments:
Adjustments to reconcile profit:
Depreciation expense 11,243 11,760
Amortization expense 1,025 1,015
Provision (reversal of provision) for bad debt expense (1,019) 420
Interest expense 1,010 1,727
Interest income (9) (9)
Loss on disposal of property, plan and equipment 1,448 84
Total adjustments to reconcile profit 13,698 14,997
Changes in operating assets and liabilities:
Changes in operating assets:
Notes receivable 2,419 (1,966)
Trade receivables 110,789 68,724
Other receivable (575) (21)
Inventories (7,084) 56,582
Other current assets (2, 533) (391)
Total changes in operating assets 103,016 122,928
Changes in operating liabilities:
Notes payable 1,679 (14, 808)
Trade payable (15, 113) (18, 537)
Other payables (21, 455) (1,407)
Advance receipts (353) 1,095
Other current liabilities 541 (592)
Net defined benefit plan liabilities 439 805
Total changes in operating liabilities (34, 262) (33, 444)
Total changes in operating assets and liabilities 68,754 89,484
Total adjustments 82.452 104,481
Cash inflow generated from operations 154,069 203,878
Interest received 9 9
Interest paid (830) (1, 727)
Income taxes paid (337) (139)
Net cash flows from operating activities 152,911 202,021
Cash flows from investing activities:
Acquisition of property, plant and equipment (9, 812) (9,855)
Proceeds from disposal of property, plant and equipment 179 297
Acquisition of intangible assets (2, 589) (114)
Increase in other financial assets-non-current (256) (55)
Net cash flows from investing activities (12, 478) (9, 727)
Cash flows from financing activities:
Increase in short-term loans 50,289 (17,278)
Increase in guarantee deposits received 78 117
Cash dividends (8, 682) (17, 875)
Net cash flows from financing activities 41,685 (35,036)
Effect of exchange rate changes on cash and cash equivalents (9, 389) (1,642)
Net increase in eash and cash equivalents 172,729 155,616
Cash and cash equivalents at beginning of period 121,032 235,816
Cash and cash equivalents at end of period 293,761
S.
391,432

$\cdot$

$\bar{z}$

J.

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) As of March 31, 2017 and 2016 reviewed only, not audited in accordance with the generally accepted auditing standards

REGAL HOLDING CO., LTD. AND ITS SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2017 and 2016

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Regal Holding Co., Ltd. (the "Company") was established in the Cayman Islands in October 2014. The main purpose of the establishment, which resulted from organizational restructuring, was to apply for Taiwan Stock Exchange Corporation (TWSE) in the Republic of China. On December 2014, after the Company and Regal Jewelry Manufacture Co., Ltd. (RJM) swap its share to restructure the organization, the Company become the holding company of RJM. The Company obtained Emerging Stock Market registration in the Republic of China on November 28, 2016. The principal activities of RJM are designing, manufacturing and selling jewellery and gem. Please refer to note 14.

(2) Approval date and procedures of the consolidated interim financial statements:

The board of directors authorized issuance of the consolidated interim financial statements on May 9, 2017.

(3) New standards, amendments and interpretations adopted:

Impact of the International Financial Reporting Standards ("IFRSs") endorsed by the Financial $(a)$ Supervisory Commission, R.O.C. ("FSC") which have already taken effect

According to Ruling issued in year 2016, by the FSC, public entities are required to conform to the IFRSs which were issued by the International Accounting Standards Board (IASB) before January 1, 2016, and were endorsed by the FSC on January 1, 2017 in preparing their financial statements. The related new standards, interpretations and amendments are as follows:

New, Revised or Amended Standards and Interpretations Effective date per
LASB
Amendments to IFRS 10, IFRS 12 and IAS 28 "Investment Entities:
Applying the Consolidation Exception"
January 1, 2016
Amendments to IFRS 11 "Accounting for Acquisitions of Interests in Joint
Operations"
January 1, 2016
IFRS 14 "Regulatory Deferral Accounts" January 1, 2016
Amendment to IAS 1 " Presentation of Financial Statements-Disclosure
Initiative"
January 1, 2016
Amendments to IAS 16 and IAS 38 "Clarification of Acceptable Methods
of Depreciation and Amortization"
January 1, 2016
Amendments to IAS 16 and IAS 41 "Agriculture: Bearer Plants" January 1, 2016
Amendments to IAS 19 "Defined Benefit Plans: Employee Contributions" July 1, 2014
Amendment to IAS 27 "Equity Method in Separate Financial Statements" January 1, 2016
New, Revised or Amended Standards and Interpretations Effective date per
LASB
Amendments to IAS 36 " Impairment of Non-Financial assets-Recoverable
Amount Disclosures for Non Financial Assets"
January 1, 2014
Amendments to IAS 39 " Financial Instruments-Novation of Derivatives
and Continuation of Hedge Accounting"
January 1, 2014
Annual Improvements to IFRSs 2010-2012 Cycle and 2011-2013 Cycle July 1, 2014
Annual Improvements to IFRSs $2012 - 2014$ Cycle January 1, 2016
IFRIC 21 "Levies" January 1, 2014

The Consolidated Company assessed that the initial application of the above IFRSs would not have any material impact on the consolidated financial statements.

(b) Newly released or amended standards and interpretations not yet endorsed by the FSC

The FSC announced that the Consolidated Company should apply IFRS 9 and IFRS 15 starting January 1, 2018. As of the date, the Consolidated Company's financial statements were issued, the FSC has yet to announce the effective dates of the other IFRSs. A summary of the new standards and amendments issued by the IASB but not yet endorsed by the FSC as of the end of reporting date is as follows:

New, Revised or Amended Standards and Interpretations Effective date per
IASB
IFRS 9 "Financial Instruments" January 1, 2018
Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets
Between an Investor and Its Associate or Joint Venture"
Effective date to be
determined by IASB
IFRS 15 "Revenue from Contracts with Customers" January 1, 2018
IFRS 16 "Leases" January 1, 2019
Amendment to IFRS 2 "Clarifications of Classification and Measurement
of Share based Payment Transactions"
January 1, 2018
Amendment to IFRS 15 "Clarifications of IFRS 15" January 1, 2018
Amendment to IAS 7 "Disclosure Initiative" January 1, 2017
Amendment to IAS 12 "Recognition of Deferred Tax Assets for Unrealized
Losses"
January 1, 2017
Amendments to IFRS 4 "Insurance Contracts" (Applicable for IFRS 9
"Financial Instruments" with IFRS 4 "Insurance Contracts")
January 1, 2018
Annual Improvements to IFRS Standards 2014–2016 Cycle:
IFRS 12 "Disclosure of Interests in Other Entities" January 1, 2017
IFRS 1 "First-time Adoption of International Financial Reporting
Standards" and IAS 28 "Investments in Associates and Joint Ventures"
January 1, 2018
IFRIC 22 "Foreign Currency Transactions and Advance Consideration" January 1, 2018
Effective date per
New, Revised or Amended Standards and Interpretations IASB
Amendments to IAS 40 " Transition of Investment Property" January 1, 2018

The Consolidated Company is still currently determining the potential impact of the standards listed below:

Issuance / Release

Dates Standards or Interpretations Content of amendment
May 28, 2014 IFRS 15 "Revenue from IFRS 15 establishes a five step model for
April 12, 2016 Contracts with Customers" recognizing revenue that applies to all
contracts with customers, and will supersede
IAS 18 "Revenue," IAS 11 "Construction
Contracts," and a number of revenue related
interpretations.
The amendments issued on April 12, 2016,
clarify how to (i) identify performance
obligations in a contract; (ii) determine
whether a company is a principal or an agent;
(iii) account for a license for intellectual
property $(\mathbb{P})$ ; and $(iv)$ apply transition
requirements.

The Consolidated Company is evaluating the impact on its financial position and financial performance of the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Consolidated Company completes its evaluation.

Summary of significant accounting policies: $(4)$

Except the following accounting policies mentioned below, the significant accounting policies presented in the accompanying interim consolidated financial statements are consistent with those applied in the 2016 consolidated financial statements. Please refer to note 4 to the 2016 consolidated financial statements for related information.

Statement of compliance $(a)$

These interim consolidated financial statements have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" (hereinafter referred to as the Regulations) and IAS 34 "Interim Financial Reporting" endorsed by the FSC, and do not present all the disclosures required for a complete set of annual consolidated financial statements prepared in accordance with the International Financial Reporting Standards, International Accounting Statements, IFRIC Interpretations, and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRSs endorsed by the FSC).

(b) Basis of consolidation

The principles of preparation of the consolidated financial statements are the same as those in note 4(3) to the 2016 consolidated financial statements. Please refer to the 2016 consolidated financial statements for related information.

A list of subsidiaries in the consolidated financial statements is as follows:

Percentage of ownership (%)
Name of
investor
Name of subsidiary Business
activities
March 31.
2017
December
31, 2016
March 31,
2016
The Company Regal Jewelry Manufacture Co
Ltd.(RJM)
Designing, manufacturing and
selling jewellery and gem
99.99% 99.99 % 99.99 %
The Company GIO VAN GOGH (International)
Jewelry Ltd.(GVG Hong Kong)
Investment activities 100.00 % 100.00 % 100.00 %
RJM Regal Plating Co., Ltd.(RGP) Plating jewellery and gem 51.00 % 51.00 % 51.00 %
GVG Hong
Kong
Gio Van Gogh Shen Zhen Ptd Ltd. Selling jewellery and gem
(GVG Shen Zhen)
100.00 % 100.00 % 100.00 %

In January 2016, GVG Hong Kong made a capital injection amounting to HKD4,000 thousands, and it was invested fully by the Company.

In March 2016, GVG Shen Zhen made a capital injection amounting to RMB3,000 thousands, and it was invested fully by the GVG Hong Kong.

All subsidiaries of the Company are included in the consolidated financial statements.

(c) Employee benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant onetime events.

$(d)$ Income taxes

Tax expense in the interim financial statements is measured and disclosed according to paragraph B12 of IAS 34 "Interim Financial Reporting".

Income tax expense for the period is best estimated by multiplying pretax income for the interim reporting period by the effective annual tax rate as forecasted by management. This should be recognized as current tax expense.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the effective tax rate at the time of realization or liquidation and recognized directly in equity or other comprehensive income as tax expense.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the interim consolidated financial statements in conformity with IAS 34 "Interim Financial Reporting" endorsed by FSC requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

For the preparation of the interim consolidated financial statements, estimates and underlying assumptions are reviewed on an ongoing basis in conformity with the IFRSs endorsed by the FSC and are consistent with those disclosed in note 5 to the 2016 consolidated financial statements.

(6) Explanation of significant accounts:

$(a)$ Cash and cash equivalents

March 31,
2017
December
31, 2016
March 31,
2016
Cash S 1.934 1.829 675
Demand deposits 291,780 118,445 390.707
Checking deposits 47 758 50
Cash and cash equivalents in consolidated
statement of cash flows
S 293,761 121.032 391,432

Trade receivables and other receivables $(b)$

March 31.
2017
December
31,2016
March 31.
2016
Notes receivables S - 2.419 4.886
Trade receivables 230,260 341,049 331,146
Other receivables 2.463 1,888 4.536
Less: allowance for doubtful debts - trade
receivables
(5, 857) (7,020) (6, 148)
226.866 338,336 334.420

The aging analysis of trade receivables and other receivables that were past due but not impaired of the consolidated company were as follows:

March 31,
2017
December
31, 2016
March 31,
2016
Past due 1~90 days 49.929 136,932 55,236
Past due 91~180 days 939 783 23,678
S 50,868 137.715 78,914

The changes in the aforementioned allowance for doubtful accounts were as follows:

Individually
assessed
impairment
Collectively
assessed
impairment
Total
January 1, 2017 \$
6,100
920 7,020
Impairment loss recognized (reversed) (975) (44) (1,019)
Foreign exchange loss (gain) (125) (19) (144)
March 31, 2016 5,000 857 5,857
January 1, 2016 \$
5,364
346 5,710
Impairment loss recognized (reversed) 125 295 420
Foreign exchange loss (gain) 21 (3) 18
March 31, 2016 5,510 638 6,148

The average credit terms of sales for the Consolidated Company is 30 days to 60 days. When assessing the collectability of trade receivables, the Consolidated Company will consider any changes of trade receivables from the date the original credit term was issued to the reporting date. The impairment of trade receivables is based on individual customer's credit term, payment history and current financial position. The Consolidated Company assesses that there was no objective evidence of significant loss occurred in trade receivables and other receivables that were past due but not impaired.

Inventories $(c)$

March 31, 2017
Cost Allowance
for loss
Net
realizable
value
Raw materials \$ 190.555 46,153 144,402
Work in process 112.597 7,317 105,280
Finished goods 12,839 1,285 11,554
Supplies and spare parts 20,668 3,274 17,394
336,659 58,029 278,630
December 31, 2016
Cost Allowance
for loss
Net
realizable
value
Raw materials S 186,798 51,732 135,066
Work in process 124,581 18,160 106,421
Finished goods 11,619 1,741 9,878
Supplies and spare parts 23,503 3,322 20,181
S 346,501 74,955 271,546
March 31, 2016
Cost Allowance
for loss
Net
realizable
value
Raw materials S 205,012 45,922 159,090
Work in process 126,035 18,400 107,635
Finished goods 20,939 12,554 8,385
Supplies and spare parts 28,001 9,130 18,871
S 379,987 86,006 293,981

The changes in the aforementioned allowance for loss were as follows:

$\ddot{\phantom{a}}$

For the three months ended March 31
2017 2016
Beginning balances S 74,955 70,725
Provision for (reversal of) devaluation and obsolescence
of inventory
(15, 414) 15,229
Foreign currency translation effects (1,512) 52
Year end balances S 58,029 86,006

In addition to the normal cost of goods sold, the following loss and revenue were other items which included in the Consolidated Company's operating costs :

For the three months ended March 31
2017 2016
Loss (reversal gain) on physical inventory devaluation
and obsolescence
S (15, 414) 15,229
Revenue from sale of scrap (148) (587)
(15, 562) 14,642

As of March 31, 2017, December 31, 2016, and March 31, 2016, the Consolidated Company did not pledge its inventory as collateral.

(d) Property, plant and equipment

The cost, depreciation, and impairment losses of the property, plant and equipment of the Consolidated Company in the three months ended March 31, 2017 and 2016, were as follows:

Cost or deemed cost: Land Buildings Machinery and
equipment
Transportation
equipment
Office
caulpment
Land
Improvement
Equipment to
be inspected
Total
Balance at January 1, 2017
Addition
2 158,111 197,794 270,288 15,329 100,596 9.323 751,441
375 5,281 4 1,301 2,851 9,812
Disposals (44) (7.985) (19) (437) (8, 483)
Foreign currency translation effect (3.337) (4, 176) (5.690) (323) (2.128) (197) (13) (15, 864)
Balance at March 31, 2017 154,774 191,949 261,896 14,991 99,332 9,126 2,838 736,906
Balance at January 1, 2016 s. 159,788 197,154 261,174 13.644 93,205 9.363 1,476 735.804
Addition 143 6,463 5 1,584 23 1,637 9,855
Disposals (2,706) (449) (3, 155)
Reclassification 143 302 152 (597)
Foreign currency translation effect 681 836 1,047 58 374 40 (11) 3,025
Balance at March 31, 2016 160,469 198,276 266,200 13,707 94,866 9,426 2,505 745,529
Accumulated depreciation and
impairment losses:
Balance at January 1, 2017 s 11,964 211,273 11,074 80,304 9,206 429,821
Depreciation 2,623 5,886 389 2,329 16 11,243
Disposals (5) (6,427) (19) (405) (6, 856)
Foreign currency translation effect (2, 501) (4.456) (235) (1,703) (195) (9,090)
Balance at March 31, 2017 118,081 206,276 11,209 80.525 9.027 425,118
Balance at January 1, 2016 s 108,666 191,319 9,744 74,972 9,236 396,937
Depreciation 2,710 6,448 328 2,257 17 11,760
Disposals (2.343) (431) (2.774)
Foreign currency translation effect 418 761 36 304 39 1,558
Balance at March 31, 2016 111,794 199,185 10,108 77.102 9,292 407,481
Carrying amount:
Balance at January 1, 2017 158.111 79,830 55,015 4,255 20,292 117 321,620
Balance at March 31, 2017 154,774 75,868 55,620 3,782 18,807 99 2,838 311,788
Balance at January 1, 2016 159,788 88,488 66 855 3.900 18,233 127 1,476 338,867
Balance at March 31, 2016 160,469 86,482 67,095 3.599 17,764 134 2,505 338,048

Please refer to note 8 for the disclosure of assets pledged as collateral for short-term loans.

$(e)$ Intangible assets

The cost, amortization, and impairment losses of the intangible assets of the Consolidated Company in the three months ended March 31, 2017 and 2016, were as follows:

Computer
software
Costs:
Balance at January 1, 2017 \$
41,541
Additions 2,589
Foreign currency translation effect (885)
Balance at March 31, 2017 \$
43,245
Balance at January 1, 2016 \$
39,927
Additions 114
Foreign currency translation effect 168
Balance at March 31, 2016 \$
40,209
Amortization and impairment loss:
Balance at January 1, 2017 \$
29,671
Amortization 1,025
Foreign currency translation effect (630)
Balance at March 31, 2017 30,066
Balance at January 1, 2016 \$
26,031
Amortization 1,015
Foreign currency translation effect 94
Balance at March 31, 2016 27,140
Carrying amount:
Balance at January 1, 2017 11,870
Balance at March 31, 2017 13,179
Balance at January 1, 2016 13,896
Balance at March 31, 2016 13,069

l.

Short-term loans $(f)$

March 31,
2017
December
31, 2016
March 31.
2016
Secured loans 186,039 135,750 238,810
Unused credit lines 1.370.487 1,454,335 1,283,145
Interest rate (%) $2.50 - 2.75$ $2.45 - 2.50$ $2.95 - 2.97$

Please refer to note 8 for the information of the collateral for loans.

(g) Operating leases

There were not any non-cancellable operating lease agreements at March 31, 2017, December 31, 2016, and March 31, 2016.

Operating lease expenses were as follows:

For the three months ended March 31
2017 2016
Operating costs 35 38
Operating expenses 456 383
Total 491

(h) Employee benefits - defined benefit plans

Given there was no significant volatility of the market or any significant curtailments, settlements, or other one-time events after the end of the prior fiscal year, pension cost in the interim financial statements is measured and disclosed in accordance with the pension cost determined by the actuarial report issued for the years ended December 31, 2016 and 2015.

The Consolidated Company's pension expenses recognized in profit or loss, were as follows:

For the three months ended March 31
2017 2016
Operating costs 520 489
Operating expenses 358 259
S 878 748

Income taxes $(i)$

  • The Company was incorporated in the Cayman Islands, where income tax is not required to be $(i)$ paid. RJM & RGP's statutory income tax rate is 20%. GVG Hong Kong 's statutory income tax rate is 16.5%. GVG Shenzhen's statutory income tax rate is 25%.
  • $(ii)$ The amounts of income tax were as follows:
For the three months ended March 31
2017 2016
Current period 20.756 28.463

(iii) Examination and approval

In Thailand, where RJM and RGP operates, income taxes do not require approval by the tax authority. Income taxes paid in prior years have received income tax receipts up to 2015. For GVG Hong Kong and GVG Shen Zhen had been approved by the revenue department through 2015.

Share capital and other equity $(i)$

Except for the following, there were no significant changes in the Consolidated Company's share capital and other equity for the three months ended March 31, 2017 and 2016. Please refer to the 2016 consolidated financial statements for related information

The resolution was passed during the general meeting of shareholders held on March 9, 2017 for the newly issuance of 4,240 thousand shares before applying for Taiwan Stock Exchange Corporation (TWSE) in the Republic of China. In accordance with the Company's articles of incorporation, the company shall set aside 10% of newly share amounting to 424 thousand shares for the company's employees to subscribe. If the employees give up or undersubscribe the shares, chairman of the board is authorized to appoint specific investors to subscribe. The relevant statutory procedures had been effective on April 11, 2017.

Earnings distributions for 2016 and 2015 were decided in resolutions made by the board of directors and shareholders on March 9, 2017 and May 20, 2016, respectively. The dividends distributed to shareholders were as follows:

2016 2015
Amount per
share
Total
Amount
Amount per
share
Total
Amount
Dividends distributed to
shareholders:
Cash \$
3.375
114.480 12.62 403,660

For year 2015, cash dividends of \$244,336 thousand dollar, with \$7.64 per share that resolved in resolution was partly distributed from capital reserve. The earnings distribution information would be available on the Market Observation Post System Website after the shareholder's meeting.

$\ddot{\phantom{a}}$

(k) Earnings per share

$\ddot{\phantom{1}}$

$\ddot{\phantom{a}}$

$(1)$

The calculation of basic and diluted earnings per share (EPS) was as follows:

For the three months ended March 31
2017 2016
Basic EPS:
Net income attributable to common shares 36,061 58,814
Weighted-average number of common shares
outstanding (thousands shares)
33,920 32,000
Basic EPS (New Taiwan dollars) 1.06 1.84
Diluted EPS:
Net income attributable to common shares
shareholders of the Company
36,061 58,814
Weighted-average number of common shares
outstanding (thousands shares)
33,920 32,000
Potential dilutive effect on common stock (thousand
shares)
Influence of employee stock remuneration 18 530
Weighted- average number of common shares
outstanding-diluted (thousand shares)
33,938 32,530
Diluted EPS (New Taiwan dollars) 1.06 1.81
Revenue
The details of revenue were as follows:
For the three months ended March 31
---------------
2017
2016
Sales of goods œ
ш
495,291 684,047
___

(m) Employee compensation and directors' and supervisors' remuneration

According to the amendment of the Company's articles of incorporation which was approved by the shareholders' meeting at May 20, 2016, no less than 1% of current-year profit income before tax excluding employee's compensation remuneration of directors and supervisors shall be distributed as employee compensation and no more than 3% of it as remuneration of directors and supervisors. However, if the Company has an accumulated deficit, the profit should be used to offset the deficit. Compensation and remuneration shall be made by way of cash but may also be made by stock or a combination thereof. The recipients of stock and cash may include the employees of the Company's affiliated companies who meet certain conditions decided by the board of directors of the Company.

The Company accrued \$416 thousands and \$3,030 thousands for employees' remuneration for the three months ended March 31, 2017 and 2016, respectively. These amounts were calculated using the Company's net income before tax without the remuneration to employees and directors for each period, multiplied by the proposed percentage which is stated under the Company's proposed Article of Incorporation. These remuneration were expensed under operating costs or expenses for each period. If there are any subsequent adjustments to the actual remuneration amounts after the annual shareholder' meeting, the adjustment will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year.

For the year ended December 31, 2016 and 2015, the remuneration to employees amounted to \$2,153 thousands and \$40,984 thousands, respectively, the remuneration to directors amounted to \$0. There was no difference from the resolution of the board of directors' meeting, the information is available on the Market Observation Post System website.

  • Non-operating income and expenses $(n)$
  • Other income $(i)$

The details of other income are as follows:

For the three months ended march 31
2017 2016
Interest Income Q
Rental Income $\overline{\phantom{0}}$
Others 882 778.
т 891 787

(ii) Other gains and losses

The details of other gains and losses are as follows:

For the three months ended March 31
2017 2016
Loss on disposal of property, plant and equipment (1, 448) (84)
Foreign exchange loss, net (5,227) (2, 434)
Others (283)
S (6,958) (2,518)

(iii) Finance cost

The details of finance cost are as follows:

For the three months ended March 31
2017 2016
Interest expense on loans from banks (1.010)

$(0)$ Financial instruments

Except for the following, there was no significant change in the fair value of the financial instruments of the Consolidated Company and its exposure to credit risk, liquidity risk and market risk due from the financial instruments. Please refer to note 25 to the 2016 consolidated financial statements for related information.

Credit risk $(i)$

The Consolidated Company's trade receivable are obviously concentrated on the main customers, which amounted to \$125,367 thousands, \$203,708 thousands, \$204,960 thousands respectively, accounted for 56%, 61% and 63% of the total amount of accounts receivable as of March 31, 2017, December 31, 2016, and March 31, 2016, respectively.

(ii) Liquidity Risk

The following table shows the contractual maturity of the financial liabilities excluding the impact of estimated interest.

Carrying
amount
Contractual
cash flows
Less than 1
vear
1-2 years More than 2
vears
March 31, 2017
Non-derivative financial liabilities
Short-term bank loans \$
186,039
186,039 186,039
Accruals payable 92,318 92,318 92,318
Refundable deposits 2,610 2,610 2,610
280,967 280,967 278,357 2,610
December 31, 2016
Non-derivative financial liabilities
Short-term bank loans \$
135,750
135,750 135,750
Accruals payable 108,815 108,815 108,815
Refundable deposits 2,532 2,532 2,532
247,097 247,097 244,565 2,532
March 31, 2016
Non-derivative financial liabilities
Short-term bank loans \$
238,810
238,810 238,810
Accruals payable 101,412 101,412 101,412
Refundable deposits 2,375 2,375 2,375
342,597 342,597 340,222 2,375

(iii) Market risk- Currency risk

$1)$ Currency risk exposure

The Consolidated Company's significant exposure to foreign currency risk was as follows:

March 31, 2017 December 31, 2016 March 31, 2016
Financial assets currency (in Foreign
thousands)
Exchange
rate
Amount Foreign
currency
(in
thousands)
Exchange
rate
Amount Foreign
currency
(in
thousands)
Exchange
rate
Amount
Monetary items
USD 7.961 30.33 241,457 5,992 32.25 193,247 13,708 32.19 441.260

$2)$ Sensitivity analysis

The Consolidated Company's exposure to foreign currency risk mainly arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, trade and other receivables, that are denominated in foreign currency.

A 1% appreciating (depreciating) of the NTD against the USD as at March 31, 2017 and 2016, would have increased (decreased) net profit before tax for the three months ended March 31, 2017 and 2016, by \$2,415 thousand and \$4,412 thousand, respectively.

$3)$ Exchange gains and losses of monetary items

Due to the numerous type of functional currency of the Consolidated Company, the Consolidated Company disclose its exchange gains and losses of monetary items aggregately. The Company's exchange loss, including realized and unrealized, were \$5,227 thousands and \$2,434 thousands for the three months ended March 31, 2017 and 2016, respectively.

(iv) Interest rate analysis

Please refer to the notes on liquidity risk management and interest rate exposure of the Consolidated Company's financial assets and liabilities.

If the interest rate had increased / decreased by 1%, the Consolidated Company's net income before taxation would have increased / decreased by 1,860 thousands and 2,388 thousands for the three months ended March 31, 2017 and 2016 with all other variable factors remaining constant. This was mainly due to the Consolidated Company's borrowing at flexible.

  • Fair Value Information $(v)$
  • Categories and fair value of financial instruments $1)$

The financial assets of the Consolidated Company include cash and cash equivalents, notes receivables, trade receivables, other receivables, other financial assets - noncurrent. Financial liabilities measured at amortization cost include short-term loans, notes payable, trade payables, other payables, and refundable deposits - non-current. Since the book value of the aforementioned financial assets and liabilities is a reasonable approximation of fair value, disclosures of fair value is not required.

(p) Financial Risk Management

There were no significant changes in the objectives and policies concerning the financial risks the Consolidated Company was exposed to. Please refer to the 2016 consolidated financial statements for related information.

(q) Capital management

The purpose, policy, procedures, and summarized quantitative data of the Consolidated Company's capital management were the same as those disclosed in the 2016 consolidated financial statements. Please refer to the 2016 consolidated financial statements for related information.

(7) Related-party transactions:

Parent company and its ultimate control entity $(a)$

The company is the ultimate cortrolling of the Group.

(b) Significant transactions with related parties – Guarantee

The Consolidated Company's key management provided personal guarantee for bank loans of consolidated company without any guarantee fees.

Key management personnel compensation $(c)$

Key management personnel compensation comprised:

For the three months ended March 31
2017 2016
Short-term employee benefits S 6,693 7.160
Post-employment benefits 1,059 269
7.752 7.429

(8) Pledged assets:

The carrying amounts of pledged assets were as follows:

Pledged assets Object March 31,
2017
December
31, 2016
March 31,
2016
Land Short-term loans \$
146,568
149,728 151.962
Buildings Short-term loans 43,195 45,705 51,192
Other financial assets (non-
current)
Electricity guarantee 3,999 4.080 4,090
\$
193,762
199,513 207.244

(9) Significant commitments and contingencies:

The credit line of guarantee provided by bank were as follows:

March 31, December March 31,
2017 31,2016 2016
Electricity guarantee 3,769 3.846 3.855

(10) Losses due to major disasters: None

(11) Subsequent events: None

$(12)$ Other:

A summary of personnel costs, depreciation, depletion and amortization is as follows:

For the three months ended March 31
Function 2017 2016
Operating Operating Operating Operating
Account cost expenses Total cost expenses Total
Personnel costs
Salaries 113,509 43,209 156,718 146,373 54,704 201,077
Health insurance 156 156 32 32
Pension 520 358 878 489 259 748
Other personnel expense 3,173 5,023 8,196 3,315 5,384 8,699
Depreciation 7,166 4,077 11,243 7,683 4,077 11,760
Amortization 1.025 1,025 1,015 1,015

Regal Holding Co., Ltd. and its Subsidiaries Notes to Consolidated Financial Statements

(13) Other disclosures:

Information on significant transactions: $(a)$

The following were the information on significant transactions required by the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" for the Consolidate Company for the three-months ended March 31, 2017:

  • $(i)$ Lending to other parties: None
  • (ii) Guarantees and endorsements for other parties: None
  • (iii) Information regarding securities held at the reporting date (subsidiary, associates and joint ventures not included):None
  • (iv) Information regarding purchase or sale of securities for the period exceeding 300 million or 20% of the Company's paid-in capital:None
  • Information on acquisition of real estate with purchase amount exceeding 300 million or 20% of the Company's paid-in $(v)$ capital:None
  • (vi) Information regarding receivables from disposal of real estate exceeding 300 million or 20% of the Company's paid-in capital:None
  • (vii) Information regarding related-parties purchases and/or sales exceeding 100 million or 20% of the Company's paid-in capital:
Transactions in terms other Note and accounts receivable
Transaction details than the regular terms (pavable)
Ending balance
of notes and Percentage of total
Percentage of accounts notes and accounts
Name of Nature of total nurchases Credit terms receivable receivable
company Counternarty relationshin l Purchase/Sale l Amount (sales)(%) (days) Unit price Payment terms (payable) (payable) Note
RGP RJM RJM's Sales (101, 451) 199.85 within 45 days Note i 76,941 99.79 Note 2
subsidiarv

Note 1: The price was calculated by the mutual negotiable prices.

Note 2: Related-party transactions have been eliminated in the preparation of the consolidated financial statements

(viii) Information regarding receivables from related-parties exceeding 100 million or 20% of the Company's paid-in capital:

Name of Nature of Ending Turnover Overdue Amounts received
in subscaucnt
Allowance
company Counter-party. relationship balance (Note 2) rate Amount Action taken period (Note I) for bad debts
RGP IR IM RJM' subsidiary 76.941 $+15$ 36,778
company

Note 1: For period ended 04 May 2017.

Note 2: Related-party transactions have been eliminated in the preparation of the consolidated financial statements.

  • (ix) Information regarding trading in derivative financial instruments: None
  • $(x)$ Significant transactions and business relationship between the parent company and its subsidiaries for the three months ended March 31, 2017:
Nature of Intercompany transactions
No. Name of company Name of counter-party relationship Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
RGP IRJM Sales 101,451 The price calculation 20.48%
is made by the consent.
of the both parties.
RGP IR IM Trade receivables 76.941 Within 45 days 6.57%

Regal Holding Co., Ltd. and its Subsidiaries Notes to Consolidated Financial Statements

Note 1: Company numbering as follow:

1 represent RGP •

Note 2: The numbering of the relationship between transaction parties as follows:

  1. Subsidiary to parent company.

  2. Note 3: The account should be disclosed if the amount is over 1% of the total assets from the statement of financial position and total operating revenue from the statement of comprehensive income.

  3. (b) Related information on investee companies:

The following is the information on investees for the three months ended March 31, 2017 (excluding information on investees in Mainland China):

(In Thousands of New Taiwan Dollars)
Main Original investment amount Balance as of March 31, 2017 Net income Share of
Name of Name of Shares Percentage of Carring (losses) profits/losses of
investor investee Location businesses and products March 31, 2017 December 31, 2016 (thousands) wnership YRING of investoe in vestee Note
The Company RIM Thailand Designing, Manufacturing and Selling 300,000 300,000 4.549.998 99.99% 711,466 51.899 51.899 Eliminate in the
jewellery and gem consolidated
l'inancial statements
The Company GVG Hong Hong Kong Investment Activities 22,050 4.050 5,000,000 100.00% 8,639 (1,806) (1,806)
Kong
RIM IR GP Mailand Plating jewellery and gem- 11.647 11.647 127,500 51.00 % 63,613 30.205 15.405
  • (c) Information on investment in mainland China:
  • The names of investees in Mainland China, the main businesses and products, and other information: $(i)$
(In Thousands of New Taiwan Dollars)
Investment amount Comulated Current Shareholding
Accumulated outflow of remitted or recovered investment amount profit of ratio of direct Book value of
Maior Investment Cumulated investment amount remitted from invesice or indirect Investment invesiment at Accumu-Inted
Name of business Paid-in Method remitted from Talwan at Taiwan at end of company linvestment of l gains or losses end of year investment
investee oroiccl Capital (note 1) beginning of period Remittance Recovery period $(note 3)$ the company $(note 2 and 3)$ (note 2 and 3) linearce remitted
GVG (ShenSelling jewellery RMB 4.000 $(n = 4)$ (note 4) (root 4) Inote 4) (1.746) 100.00 % (1.746) 7.361
Zhen. knd oem

Notel: Investment methods are divided into the following three kinds:

(2) Invest in GVG Hong Kong, and then invest in Mainland China

(1)Invest in Mainland China directly

(3)Other methods -

  • Note 2: Long-term investment at end of period and investment gains or losses have been eliminated in the preparation of the consolidated financial statements .
  • Note 3: Quarter financial statement of the investee company were examined by the auditors of parent company. Those investment gains or losses end of the investment at end of period have been recognized by the equity method

Note 4 :The Company is not a Taiwan local company, so no investment amount is shown.

  • (ii) Limitation on investment in Mainland China:None
  • (iii) Significant inter-company transactions with the Mainland China investee company: None

(14) Segment information:

$\sim$

$\label{eq:2.1} \frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac{1}{\sqrt{2}}\sum_{i=1}^n\frac$

$\sim 10^{-1}$

For the three months ended March 31
Electric plating
department
Adjustments
and
eliminations
Total
495,291
101,451 (101, 451)
S 495,138 101,604 (101, 451) 495,291
\$ 41,412 30,205 71,617
For the three months ended March 31
Electric plating
department
Adjustments
and
eliminations
Total
684,047
78 74,511 (74, 589)
684,125 74,511 (74, 589) 684,047
\$
\$
Manufacturing
and Selling
jewellery and
gem department
495,138
Manufacturing
and Selling
jewellery and
gem department
684,047
153 2017
2016

$\bar{z}$