REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of each class: | Trading Symbol(s) | Name of each exchange on which registered: |
American Depositary Shares, each representing 10 ordinary shares, par value £0.01 per share | The | |
* | The |
* | Listed not for trading, but only in connection with the registration of the American Depositary Shares on The Nasdaq Global Market. |
Large accelerated filer | ☐ | ☒ | Non-accelerated filer | ☐ | Emerging growth company |
† | The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012. |
U.S. GAAP ☐ | Other ☐ | |||||||
by the International Accounting Standards Board | ☒ |
Page | ||
ITEM 1. | ||
ITEM 2. | ||
ITEM 3. | ||
ITEM 4. | ||
ITEM 4A. | ||
ITEM 5. | ||
ITEM 6. | ||
ITEM 7. | ||
ITEM 8. | ||
ITEM 9. | ||
ITEM 10. | ||
ITEM 11. | ||
ITEM 12. | ||
ITEM 13. | ||
ITEM 14. | ||
ITEM 15. | ||
ITEM 16. | ||
ITEM 16A. | ||
ITEM 16B. | ||
ITEM 16C. | ||
ITEM 16D. | ||
ITEM 16E. | ||
ITEM 16F. | ||
ITEM 16G. | ||
ITEM 16H. | ||
ITEM 16I. | ||
ITEM 16J | ||
ITEM 16K | ||
ITEM 17. | ||
ITEM 18. | ||
ITEM 19. |
ITEM 1. | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS. |
ITEM 2. | OFFER STATISTICS AND EXPECTED TIMETABLE |
ITEM 3. | KEY INFORMATION |
ITEM 4. | INFORMATION ON THE COMPANY |
ITEM 4A. | UNRESOLVED STAFF COMMENTS |
ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |

ITEM 7. | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
NAME OF BENEFICIAL OWNER | PERCENTAGE OF SHARES BENEFICIALLY OWNED |
3 Percent Shareholders | |
Invesco Ltd.1 | 16.9% |
Citigroup Inc. 2 | 6.4% |
Lansdowne Partners Limited3 | 5.7% |
Tang Capital Management, LLC4 | 4.8% |
Briarwood Chase Management LLC55 | 4.4% |
Recordati S.p.A Pharmaceutical Company66 | 3.9% |
Baillie Gifford & Co7 | 3.6% |
Executive Officers and Directors | |
Robert Lyne8 | * |
Sharon Barber-Lui.9 | * |
Michele Holcomb, Ph.D.10 | * |
John LaMattina, Ph.D.11 | * |
Robert Langer, Sc.D.12 | 1.2% |
Kiran Mazumdar-Shaw.13 | * |
ITEM 8. | FINANCIAL INFORMATION |
ITEM 9. | THE OFFER AND LISTING |
ITEM 10. | ADDITIONAL INFORMATION |
ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
SERVICE | FEES | |
— Issuance of ADSs (e.g., an issuance of ADS upon a deposit of ordinary shares, upon a change in the ADS(s)-to-ordinary share(s) ratio, or for any other reason), excluding ADS issuances as a result of distributions of ordinary shares) | Up to U.S.$0.05 per ADS issued | |
—Cancellation of ADSs (e.g., a cancellation of ADSs for delivery of deposited property, upon a change in the ADS(s)-to-ordinary share(s) ratio, or for any other reason) | Up to U.S.$0.05 per ADS cancelled | |
—Distribution of cash dividends or other cash distributions (e.g., upon a sale of rights and other entitlements) | Up to U.S.$0.05 per ADS held | |
—Distribution of ADSs pursuant to (i) share dividends or other free share distributions, or (ii) exercise of rights to purchase additional ADSs | Up to U.S.$0.05 per ADS held | |
—Distribution of securities other than ADSs or rights to purchase additional ADSs (e.g., upon a spin-off) | Up to U.S.$0.05 per ADS held | |
—ADS Services | Up to U.S.$0.05 per ADS held on the applicable record date(s) established by the depositary bank | |
—Registration of ADS transfers (e.g., upon a registration of the transfer of registered ownership of ADSs, upon a transfer of ADSs into DTC and vice versa, or for any other reason) | Up to U.S.$0.05 per ADS (or fraction thereof) transferred | |
—Conversion of ADSs of one series for ADSs of another series (e.g., upon conversion of partial entitlement ADSs for full entitlement ADSs, or upon conversion of restricted ADSs (each as defined in the deposit agreement) into freely transferable ADSs, and vice versa). | Up to U.S.$0.05 per ADS (or fraction thereof) converted | |
ITEM 13. | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
ITEM 14. | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
ITEM 15. | CONTROLS AND PROCEDURES |
ITEM 16. | RESERVED |
ITEM 16A. | AUDIT COMMITTEE FINANCIAL EXPERT |
ITEM 16B. | CODE OF ETHICS |
ITEM 16C. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
For the years ending December 31, | 2025 $000s | 2024 $000s |
Audit fees | 2,572 | 2,843 |
Audit-related fees | — | — |
Tax fees | — | — |
All other fees* | 6 | |
Total | 2,848 |
ITEM 16D. | EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
ITEM 16E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
ITEM 16F. | CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
ITEM 16G. | CORPORATE GOVERNANCE |
ITEM 16H. | MINE SAFETY DISCLOSURE |
ITEM 17. | FINANCIAL STATEMENTS |
ITEM 18. | FINANCIAL STATEMENTS |
ITEM 19. | EXHIBITS |
EXHIBIT NUMBER | DESCRIPTION OF EXHIBIT | INCORPORATION BY REFERENCE | |||
Schedule/Form | File Number | Exhibit | File Date | ||
1.1 | 20FR12B | 001-39670 | 3.1 | 10/27/2020 | |
2.1 | 20-F | 001-39670 | 2.1 | 4/15/2021 | |
2.2 | Form of American Depository Receipt (included in Exhibit 2.1) | ||||
2.3 | 20-F | 001-39670 | 2.3 | 4/26/2022 | |
4.1# | 20FR12B | 001-39670 | 10.1 | 10/27/2020 | |
4.2# | 20-F | 001-39670 | 4.2 | 4/25/2024 | |
4.3# | 20FR12B | 001-39670 | 10.2 | 10/27/2020 | |
4.4# | 20FR12B | 001-39670 | 10.3 | 10/27/2020 | |
4.5# | 20FR12B | 001-39670 | 10.4 | 10/27/2020 | |
4.6 | 20FR12B | 001-39670 | 10.5 | 10/27/2020 | |
4.7# | 20FR12B | 001-39670 | 10.6 | 10/27/2020 | |
4.8† | 20FR12B | 001-39670 | 10.7 | 10/27/2020 | |
4.9† | 20FR12B | 001-39670 | 10.8 | 10/27/2020 | |
4.10 | 20FR12B | 001-39670 | 10.9 | 10/27/2020 | |
4.11† | 20FR12B | 001-39670 | 10.10 | 10/27/2020 | |
4.12† | 20FR12B | 001-39670 | 10.12 | 10/27/2020 | |
4.13† | 20FR12B | 001-39670 | 10.18 | 10/27/2020 | |
4.14† | 20FR12B | 001-39670 | 10.21 | 10/27/2020 | |
4.15† | 20-F | 001-39670 | 4.15 | 4/25/2024 | |
4.16† | 20-F | 001-39670 | 4.16 | 4/25/2024 | |
4.17† | 20-F | 001-39670 | 4.17 | 4/25/2024 | |
4.18† | 20FR12B | 001-39670 | 10.26 | 10/27/2020 | |
4.19† | 20FR12B | 001-39670 | 10.27 | 10/27/2020 | |
EXHIBIT NUMBER | DESCRIPTION OF EXHIBIT | INCORPORATION BY REFERENCE | |||
Schedule/Form | File Number | Exhibit | File Date | ||
4.20† | 20FR12B | 001-39670 | 10.28 | 10/27/2020 | |
4.21† | 20FR12B | 001-39670 | 10.29 | 10/27/2020 | |
4.22+ | 8-K | 001-39362 | 10.2 | 1/20/2022 | |
4.23† | 20-F | 001-39670 | 4.25 | 4/25/2024 | |
4.24 | S-4 | 333-258693 | 10.2 | 8/10/2021 | |
4.25 | 8-K | 001-39362 | 10.1 | 7/29/2022 | |
4.26+ | 8-K | 001-39362 | 10.1 | 2/23/2023 | |
4.27†+ | 20-F | 001-39670 | 4.36 | 04/25/2024 | |
4.28 | 20-F | 001-39670 | 4.37 | 4/25/2024 | |
4.29+ | S-1/A 1 | 333-294976 | 10.14 | 4/27/2026 | |
4.30+ | S-1/A 1 | 333-294976 | 4.2 | 4/27/2026 | |
8.1 | 20FR12B | 001-39670 | 21.1 | 10/27/2020 | |
11.1 | 20-F | 001-39670 | 11.1 | 4/30/2025 | |
12.1* | |||||
13.1** | |||||
15.1*** | |||||
97.1 | 20-F | 001-39670 | 97.1 | 4/25/2024 | |
99.1* | |||||
EXHIBIT NUMBER | DESCRIPTION OF EXHIBIT | INCORPORATION BY REFERENCE | |||
Schedule/Form | File Number | Exhibit | File Date | ||
101.INS* | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | ||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | ||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||
104* | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
PURETECH HEALTH PLC | ||
By: | /s/ Robert Lyne | |
Name: Robert Lyne | ||
Title: Chief Executive Officer | ||
Note | 2025 $000s | 2024 $000s | 2023 $000s | |
Contract revenue | 3 | |||
Grant revenue | 3 | |||
Total revenue | ||||
Operating expenses: | ||||
General and administrative expenses | 9 | ( | ( | ( |
Research and development expenses | 9 | ( | ( | ( |
Operating income/(loss) | ( | ( | ( | |
Other income/(expense): | ||||
Gain/(loss) on deconsolidation of subsidiary | 8 | |||
Gain/(loss) on investments held at fair value | 5 | ( | ||
Realized gain/(loss) on sale of investments | 5 | ( | ||
Gain/(loss) on investments in notes from associates | 7 | ( | ( | |
Other income/(expense) | ( | |||
Other income/(expense) | ||||
Finance income/(costs): | ||||
Finance income | 11 | |||
Finance costs – contractual | 11 | ( | ( | ( |
Finance income/(costs) – fair value accounting | 11 | ( | ||
Finance costs – non-cash interest expense related to sale of future royalties | 11, 18 | ( | ( | ( |
Net finance income/(costs) | ( | |||
Share of net income/(loss) of associates accounted for using the equity method | 6 | ( | ( | ( |
Gain/(loss) on dilution of ownership interest in associates | 6 | |||
Income/(loss) before taxes | ( | ( | ||
Tax benefit/(expense) | 27 | ( | ||
Income/(loss) for the year | ( | ( | ||
Other comprehensive income/(loss): | ||||
Items that are or may be reclassified as profit or loss | ||||
Equity-accounted associates – share of other comprehensive income/(loss) | ||||
Total other comprehensive income/(loss) | ||||
Total comprehensive income/(loss) for the year | ( | ( | ||
Income/(loss) attributable to: | ||||
Owners of the Group | ( | ( | ||
Non-controlling interests | ( | ( | ( | |
( | ( | |||
Comprehensive income/(loss) attributable to: | ||||
Owners of the Group | ( | ( | ||
Non-controlling interests | ( | ( | ( | |
( | ( | |||
$ | $ | $ | ||
Earnings/(loss) per share: | ||||
Basic earnings/(loss) per share | 12 | ( | ( | |
Diluted earnings/(loss) per share | 12 | ( | ( |
Note | 2025 $000s | 2024 $000s | |
Assets | |||
Non-current assets | |||
Property and equipment, net | 13 | ||
Right of use asset, net | 23 | ||
Intangible assets, net | 14 | ||
Investments held at fair value | 5 | ||
Investment in associates – equity method | 6 | ||
Investment in notes from associates, non-current | 7 | ||
Other non-current assets | |||
Total non-current assets | |||
Current assets | |||
Trade and other receivables | 24 | ||
Income tax receivable | |||
Prepaid expenses | |||
Other financial assets | 15 | ||
Investment in notes from associates, current | 7 | ||
Short-term investments | 24 | ||
Cash and cash equivalents | 24 | ||
Total current assets | |||
Total assets | |||
Equity and liabilities | |||
Equity | |||
Share capital | |||
Share premium | |||
Treasury stock | ( | ( | |
Merger reserve | |||
Translation reserve | |||
Other reserve | 16 | ( | ( |
Retained earnings/(Accumulated deficit) | ( | ||
Equity attributable to the owners of the Group | |||
Non-controlling interests | 21 | ( | ( |
Total equity | |||
Non-current liabilities | |||
Sale of future royalties liability, non-current | 18 | ||
Lease liability, non-current | 23 | ||
Liability for share-based awards | 10 | ||
Total non-current liabilities | |||
Current liabilities | |||
Lease liability, current | 23 | ||
Trade and other payables | 22 | ||
Sale of future royalties liability, current | 18 | ||
Tax liability, current | 27 | ||
Notes payable | 20 | ||
Preferred share liability | 17, 19 | ||
Total current liabilities | |||
Total liabilities | |||
Total equity and liabilities |

Share Capital | Treasury Shares | ||||||||||||
Note | Shares | Amount $000s | Share premium $000s | Shares | Amount $000s | Merger reserve $000s | Translation reserve $000s | Other reserve $000s | Retained earnings/ (accumulated deficit) $000s | Total Parent equity $000s | Non- controlling interests $000s | Total Equity $000s | |
Balance January 1, 2023 | ( | ( | ( | ||||||||||
Net income/(loss) | — | — | — | — | — | — | — | — | ( | ( | ( | ( | |
Other comprehensive income/(loss), net | — | — | — | — | — | — | — | — | — | ||||
Total comprehensive income/(loss) | — | — | — | — | — | — | — | ( | ( | ( | ( | ||
Deconsolidation of Subsidiary | 8 | — | — | — | — | — | — | — | — | — | — | ( | ( |
Exercise of stock options | 10 | — | — | ( | — | — | |||||||
Purchase of Treasury stock | 16 | — | — | — | ( | ( | — | — | — | — | ( | — | ( |
Equity-settled share- based awards | 10 | — | — | — | — | — | — | — | — | ||||
Expiration of share options in subsidiary | 10 | — | — | — | — | — | — | — | — | ( | |||
Settlement of restricted stock units | — | — | — | — | — | — | — | ||||||
Other | — | — | — | — | — | — | — | — | — | — | ( | ( | |
Balance December 31, 2023 | ( | ( | ( | ( | |||||||||
Net income/(loss) | — | — | — | — | — | — | — | — | ( | ||||
Total comprehensive income/(loss) | — | — | — | — | — | — | — | — | ( | ||||
Deconsolidation of Subsidiary | 8 | — | — | — | — | — | — | — | — | — | — | ||
Exercise of stock options | 10 | — | — | — | — | — | ( | — | — | ||||
Repurchase and cancellation of ordinary shares from Tender Offer | 16 | ( | ( | — | — | — | — | — | ( | ( | — | ( | |
Purchase of Treasury stock | 16 | — | — | — | ( | ( | — | — | — | — | ( | — | ( |
Equity-settled share- based awards expense | 10 | — | — | — | — | — | — | — | — | ||||
Settlement of restricted stock units | 10 | — | — | — | — | — | ( | — | — | ||||
Expiration of share options in subsidiary | — | — | — | — | — | — | — | — | ( | ||||
Other | — | — | — | — | — | — | — | — | — | — | ( | ( | |
Balance December 31, 2024 | ( | ( | ( | ( | |||||||||
Net income/(loss) | — | — | — | — | — | — | — | — | ( | ( | ( | ( | |
Total comprehensive income/(loss) | — | — | — | — | — | — | — | — | ( | ( | ( | ( | |
Exercise of stock options | 10 | — | — | — | — | — | ( | — | — | ||||
Equity-settled share- based awards expense | 10 | — | — | — | — | — | — | — | — | ||||
Settlement of restricted stock units | 10 | — | — | — | — | — | ( | — | — | ||||
Expiration of share options in subsidiary | — | — | — | — | — | — | — | — | ( | ||||
Other | — | — | — | — | — | — | — | — | |||||
Balance December 31, 2025 | ( | ( | ( | ( | ( | ||||||||
Note | 2025 $000s | 2024 $000s | 2023 $000s | |
Cash flows from operating activities: | ||||
Income/(loss) for the year | ( | ( | ||
Adjustments to reconcile income/(loss) for the period to net cash used in operating activities: | ||||
Non-cash items: | ||||
Depreciation and amortization | ||||
Share-based compensation expense | 10 | |||
(Gain)/loss on investment held at fair value | 5 | ( | ( | |
Realized (gain)/loss on sale of investments | 5 | ( | ( | |
Gain on dilution of ownership interest in associates | 6 | ( | ( | |
Gain on deconsolidation of subsidiary | 8 | ( | ( | |
Share of net (gain)/loss of associates accounted for using the equity method | 6 | |||
(Gain)/loss on investments in notes from associates | 7 | ( | ||
(Gain)/loss on disposal of assets | ( | |||
Impairment of fixed assets | ||||
Income taxes expense/(benefit) | 27 | ( | ( | |
Finance (income)/costs, net | 11 | ( | ( | |
Changes in operating assets and liabilities: | ||||
Trade and other receivables | ( | |||
Prepaid expenses and other financial assets | ( | ( | ||
Deferred revenue | ( | |||
Trade and other payables | 22 | ( | ( | |
Other | ||||
Income taxes paid | ( | ( | ( | |
Interest received | ||||
Interest paid | ( | ( | ( | |
Net cash provided by (used in) operating activities | ( | ( | ( | |
Cash flows from investing activities: | ||||
Purchase of property and equipment | 13 | ( | ( | ( |
Proceeds from sale of property and equipment | ||||
Purchases of intangible assets | ( | |||
Investment in preferred shares held at fair value | 5, 17 | ( | ( | |
Sale of investments held at fair value | 5 | |||
Investment in convertible notes from associates | 7 | ( | ( | |
Short-term note to associate | ( | |||
Repayment of short-term note from associate | ||||
Cash derecognized upon loss of control over subsidiary | 8 | ( | ( | |
Purchases of short-term investments | ( | ( | ( | |
Proceeds from maturity of short-term investments | ||||
Other | ||||
Net cash provided by (used in) investing activities | ||||
Cash flows from financing activities: | ||||
Receipts from Royalty Purchase Agreement | 18 | |||
Issuance of subsidiary preferred shares | 17 | |||
Payment of lease liability | 23 | ( | ( | ( |
Exercise of stock options | ||||
Repurchase of ordinary shares from Tender Offer, including associated costs | 16 | ( | ( | |
Payments of withholding taxes in connection with stock-based awards | ( | |||
Purchase of treasury stock | 16 | ( | ( | |
Other | ( | |||
Net cash provided by (used in) financing activities | ( | ( | ||
Net increase (decrease) in cash and cash equivalents | ( | |||
Cash and cash equivalents at beginning of year | ||||
Cash and cash equivalents at end of year | ||||
Supplemental disclosure of non-cash investment and financing activities: | ||||
Purchase of intangible assets not yet paid in cash | ||||
Cost associated with Tender Offer not yet paid in cash | ||||
Settlement of restricted stock units through issuance of equity | ||||
Conversion of note receivable from associate into preferred shares |
Notes to the Consolidated Financial Statements (Amounts in thousands, except share and per share data, or exercise price and conversion price) | |||
1. | Material Accounting Policies |
1. | Material Accounting Policies continued |
1. | Material Accounting Policies continued |
Voting percentage at December 31, through the holdings in | ||||||||
2025 | 2024 | 2023 | ||||||
Subsidiary | Common | Preferred | Common | Preferred | Common | Preferred | ||
Subsidiary operating companies | ||||||||
Gallop Oncology, Inc. (Indirectly Held through PureTech LYT) 1, 2 | N/A | N/A | ||||||
Entrega, Inc. (indirectly held through Enlight)2 | ||||||||
PureTech LYT, Inc. (formerly Ariya Therapeutics, Inc.)2 | ||||||||
PureTech LYT 100, Inc.2 | ||||||||
PureTech Management, Inc.3 | ||||||||
PureTech Health LLC3 | ||||||||
Deconsolidated former subsidiary operating companies | ||||||||
Sonde Health, Inc.2, 4, 6 | ||||||||
Akili Interactive Labs, Inc.2, 5, 6 | ||||||||
Gelesis, Inc. 2, 8 | ||||||||
Seaport Therapeutics, Inc. 1, 2, 4, 6 | N/A | N/A | ||||||
SPTX, Inc. (held Indirectly through Seaport) 1, 2, 4, 6 | N/A | N/A | ||||||
Karuna Therapeutics, Inc.2, 5 , 6 | ||||||||
Vedanta Biosciences, Inc.2, 4, 6 | ||||||||
Vedanta Biosciences Securities Corp. (indirectly held through Vedanta)2, 4, 6 | ||||||||
Vor Biopharma Inc.2, 5, 6 | ||||||||
Non-trading holding companies | ||||||||
Endra Holdings, LLC (held indirectly through Enlight)2 | ||||||||
Ensof Holdings, LLC (held indirectly through Enlight)2, 7 | ||||||||
PureTech Securities Corp.2 | ||||||||
PureTech Securities II Corp.2 | ||||||||
Inactive subsidiaries | ||||||||
Alivio Therapeutics, Inc.2 | ||||||||
Appeering, Inc.2, 7 | ||||||||
Commense Inc.2, 7 | ||||||||
Enlight Biosciences, LLC2 | ||||||||
Ensof Biosystems, Inc. (held indirectly through Enlight)2, 7 | ||||||||
Follica, LLC 2 | ||||||||
Knode Inc. (indirectly held through Enlight)2, 7 | ||||||||
Libra Biosciences, Inc.2, 7 | ||||||||
Mandara Sciences, LLC2, 7 | ||||||||
Tal Medical, LLC.2, 7 | ||||||||
1. | Material Accounting Policies continued |
1. | Material Accounting Policies continued |
1. | Material Accounting Policies continued |
1. | Material Accounting Policies continued |
Laboratory and manufacturing equipment | |
Furniture and fixtures | |
Computer equipment and software | |
Leasehold improvements |
1. | Material Accounting Policies continued |
1. | Material Accounting Policies continued |
2. | New Standards and Interpretations |
3. | Revenue |
For the years ended December 31, | 2025 $ | 2024 $ | 2023 $ |
Contract revenue | |||
Grant revenue | |||
Total revenue |
Timing of contract revenue recognition for the years ended December 31, | 2025 $ | 2024 $ | 2023 $ |
Transferred at a point in time | |||
Transferred over time | |||
Customers over 10% of revenue | 2025 $ | 2024 $ | 2023 $ |
Customer A | |||
Customer B | |||
4. | Segment Information |
4. | Segment Information continued |
For the year ended December 31, 2025 | ||||
Wholly-Owned Segment $ | Controlled Founded Entities Segment $ | Parent Company and Other $ | Consolidated $ | |
Contract revenue | ||||
Total revenue | ||||
General and administrative expenses | ( | ( | ( | ( |
Research and development expenses | ( | ( | ( | |
Total operating expenses | ( | ( | ( | ( |
Operating income/(loss) | ( | ( | ( | ( |
Income/(expenses) not allocated to segments | ||||
Other income/(expense): | ||||
Gain/(loss) on investment held at fair value | ||||
Realized gain/(loss) on sale of investments | ||||
Gain/(loss) on investment in notes from associates | ( | |||
Other income/(expense) | ||||
Total other income/(expense) | ||||
Net finance income/(costs) | ( | |||
Share of net income/(loss) of associates accounted for using the equity method | ( | |||
Gain on dilution of ownership interest in associate | ||||
Income/(loss) before taxes | ( | |||
As of December 31, 2025 | ||||
Available Funds | ||||
Cash and cash equivalents | ||||
Short-term Investments | ||||
Consolidated cash, cash equivalents and short-term investments | ||||
4. | Segment Information continued |
For the year ended December 31, 2024 | ||||
Wholly-Owned Segment $ | Controlled Founded Entities Segment $ | Parent Company and Other $ | Consolidated $ | |
Contract revenue | ||||
Grant revenue | ||||
Total revenue | ||||
General and administrative expenses | ( | ( | ( | ( |
Research and development expenses | ( | ( | ( | ( |
Total operating expenses | ( | ( | ( | ( |
Operating income/(loss) | ( | ( | ( | ( |
Income/(expenses) not allocated to segments | ||||
Other income/(expense): | ||||
Gain on deconsolidation | ||||
Gain/(loss) on investment held at fair value | ( | |||
Realized gain/(loss) on sale of investments | ||||
Gain/(loss) on investment in notes from associates | ||||
Other income/(expense) | ||||
Total other income/(expense) | ||||
Net finance income/(costs) | ||||
Share of net income/(loss) of associates accounted for using the equity method | ( | |||
Gain on dilution of ownership interest in associate | ||||
Income/(loss) before taxes | ||||
As of December 31, 2024 | ||||
Available Funds | ||||
Cash and cash equivalents | ||||
Short-term Investments | ||||
Consolidated cash, cash equivalents and short-term investments | ||||
For the year ended December 31, 2023 | ||||
Wholly-Owned Segment $ | Controlled Founded Entities Segment $ | Parent Company and Other $ | Consolidated $ | |
Contract revenue | ||||
Grant revenue | ||||
Total revenue | ||||
General and administrative expenses | ( | ( | ( | ( |
Research and development expenses | ( | ( | ( | ( |
Total operating expenses | ( | ( | ( | ( |
Operating income/(loss) | ( | ( | ( | ( |
Income/(expenses) not allocated to segments | ||||
Other income/(expense): | ||||
Gain on deconsolidation | ||||
Gain/(loss) on investment held at fair value | ||||
Realized gain/(loss) on sale of investments | ( | |||
Gain/(loss) on investment in notes from associates | ( | |||
Other income/(expense) | ( | |||
Total other income/(expense) | ||||
Net finance income/(costs) | ||||
Share of net income/(loss) of associates accounted for using the equity method | ( | |||
Income/(loss) before taxes | ( | |||
5. | Investments Held at Fair Value |
Balance under IFRS 9 | Equity method loss recorded against LTI | Carrying Amount | |
Investments held at fair value | $ | $ | $ |
Balance as of January 1, 2024 | |||
Sale of Karuna shares | ( | ( | |
Investment in Seaport preferred shares - Seaport deconsolidation | |||
Sale of Akili shares | ( | ( | |
Gain realized on sale of Karuna shares | |||
Gain/(loss) – changes in fair value through profit and loss | ( | ( | |
Equity method losses recorded against LTI, net | ( | ( | |
Balance as of December 31, 2024 | ( | ||
Sale of Vor Shares | ( | ( | |
Gain realized on sale of Vor shares | |||
Investment in Vedanta preferred shares | |||
Conversion of Vedanta note to preferred shares | |||
Gain/(loss) – changes in fair value through profit and loss | |||
Equity method losses recorded against LTI, net | ( | ( | |
Balance as of December 31, 2025 | ( |
5. | Investments Held at Fair Value continued |
5. | Investments Held at Fair Value continued |
6. | Investments in Associates |
6. | Investments in Associates continued |
As of December 31, 2025 | As of December 31, 2024 | |
Summarized statement of financial position | $ | $ |
Current assets | ||
Non-current assets | ||
Current liabilities | ( | ( |
Non-current liabilities | ( | ( |
Equity awards issued to third parties | ( | ( |
Other | ( | |
Net assets/(liabilities) | ( | ( |
Reconciliation to carrying amounts: | ||
Opening net assets/(liabilities) | ( | ( |
Profit/(loss) for the period | ( | ( |
Closing net assets/(liabilities) | ( | ( |
Group's share in % | ||
Group's share of net assets (net deficit) | ( | ( |
Unrecognized goodwill and intangibles | ||
Equity method losses recorded against long-term interests | ( | |
Carrying amount of Investment in associates | ||
For the year ended December 31, | ||
Statement of comprehensive income/(loss) | 2025 | 2024 |
Profit/(loss) from continuing operations (100%) | ( | ( |
Profit/(loss) for the year | ( | ( |
Total comprehensive income/(loss) | ( | ( |
Group's share in gain (net losses) | ( | ( |
6. | Investments in Associates continued |
Investment in Associates | $ |
Balance as of January 1, 2024 | |
Investment in Seaport – deconsolidation | |
Gain on dilution of interest in associates | |
Share in gain/(loss) of associates | ( |
Share of losses recorded against long-term Interests (LTIs) | |
Balance as of December 31, 2024 | |
Gain on dilution of interest in associates | |
Share in net gain/(loss) of associates – limited to net investment amount | ( |
Share of losses recorded against long-term Interests (LTIs) | |
Balance as of December 31, 2025 |
7. | Investment in Notes from Associates |
7. | Investment in Notes from Associates continued |
Investment in notes from associates | $ |
Balance as of January 1, 2024 | |
Changes in the fair value of the notes | |
Balance as of December 31, 2024 | |
Investment in Sonde convertible note | |
Conversion of Vedanta note to preferred shares | ( |
Changes in the fair value of the notes | ( |
Balance as of December 31, 2025 | |
Investment in notes from associates, current | |
Investment in notes from associates, non-current |
8. | Gain/(loss) on Deconsolidation of Subsidiary |
8. | Gain/(loss) on Deconsolidation of Subsidiary continued |
2024 $ | 2023 $ | |
Assets, Liabilities and non-controlling interests in deconsolidated subsidiary | Seaport | Vedanta |
Cash and cash equivalents | ( | ( |
Trade and other receivables | ( | ( |
Prepaid assets | ( | ( |
Property and equipment, net | ( | ( |
Right of use asset, net | ( | |
Trade and other payables | ||
Trade and other payables due to PureTech | ||
Deferred revenue | ||
Lease liabilities (including current portion) | ||
Long-term loan (including current portion) | ||
Subsidiary preferred shares and warrants | ||
Other assets and liabilities, net | ( | ( |
Sub-total (net assets)/liabilities | ( | |
Derecognize carrying value of non-controlling interest | ( | |
Recognize investment retained in deconsolidated subsidiary at fair value* | ||
Calculated gain on deconsolidation |
9. | Operating Expenses |
For the years ended December 31, | 2025 $ | 2024 $ | 2023 $ |
General and administrative | |||
Research and development | |||
Total operating expenses |
For the years ended December 31, | 2025 | 2024 | 2023 |
General and administrative | |||
Research and development | |||
Total |
2025 $ | 2024 $ | 2023 $ | |
For the years ended December 31, | |||
General and administrative | |||
Research and development | |||
Total |
2025 $ | 2024 $ | 2023 $ | |
For the years ended December 31, | |||
Salaries and wages | |||
Healthcare and other benefits | |||
Payroll taxes | |||
Share-based payments | |||
Total payroll costs | |||
Amortization | |||
Depreciation | |||
Total amortization and depreciation expenses | |||
Other general and administrative expenses | |||
Other research and development expenses | |||
Total other operating expenses | |||
Total operating expenses |
10. | Share-based Payments |
Year ended December 31, | 2025 $ | 2024 $ | 2023 $ |
General and administrative | |||
Research and development | |||
Total |
Year ended December 31, | 2025 | 2024 |
Time-based RSUs | ||
Performance-based RSUs | ||
Total RSUs |
Number of Shares/Units | Weighted Average Grant Date Fair Value (GBP) (*) | |
Outstanding (Non-vested) at January 1, 2023 | ||
RSUs Granted in Period | ||
Vested | ( | |
Forfeited | ( | |
Outstanding (Non-vested) at December 31, 2023 | ||
RSUs Granted in Period | ||
Vested | ( | |
Forfeited | ( | |
Outstanding (Non-vested) at December 31, 2024 | ||
RSUs Granted in Period | ||
Vested | ( | |
Forfeited | ( | |
Outstanding (Non-vested) at December 31, 2025 |
10. | Share-based Payments continued |
Number of Options | Wtd Average Exercise Price (GBP) | Wtd Average of remaining contractual term (in years) | Wtd Average Stock Price at Exercise (GBP) | |
Outstanding at January 1, 2023 | ||||
Granted | ||||
Exercised | ( | |||
Forfeited and expired | ( | |||
Options Exercisable at December 31, 2023 | ||||
Outstanding at December 31, 2023 | ||||
Granted | ||||
Exercised | ( | |||
Forfeited and expired | ( | |||
Options Exercisable at December 31, 2024 | ||||
Outstanding at December 31, 2024 | ||||
Granted | ||||
Exercised | ( | |||
Forfeited and expired | ( | |||
Options Exercisable at December 31, 2025 | ||||
Outstanding at December 31, 2025 |
At December 31, | 2025 | 2024 | 2023 |
Expected volatility | |||
Expected term (in years) | |||
Risk-free interest rate | |||
Expected dividend yield | |||
Exercise price (GBP) | |||
Underlying stock price (GBP) |
10. | Share-based Payments continued |
Range of Exercise Prices (GBP) | Options Outstanding | Wtd Average Exercise Price (GBP) | Wtd Average of remaining contractual term (in years) |
Total |
Outstanding as of January 1, 2025 | Granted During the Year | Exercised During the Year | Expired During the Year | Forfeited During the Year | Deconsolidation During the Year | Outstanding as of December 31, 2025 | |
Entrega | ( |
Outstanding as of January 1, 2024 | Granted During the Year | Exercised During the Year | Expired During the Year | Forfeited During the Year | Deconsolidation During the Year | Outstanding as of December 31, 2024 | |
Entrega | ( | ( | |||||
Seaport | ( | ( |
Outstanding as of January 1, 2023 | Granted During the Year | Exercised During the Year | Expired During the Year | Forfeited During the Year | Deconsolidation During the Year | Outstanding as of December 31, 2023 | |
Entrega | |||||||
Follica | ( | ( | |||||
Vedanta | ( | ( | ( |
10. | Share-based Payments continued |
Outstanding and exercisable at December 31, 2025 | Number of options | Weighted- average exercise price $ | Weighted- average contractual life outstanding | Exercise Price Range $ |
Entrega |
11. | Finance Income/(Costs), net |
2025 $ | 2024 $ | 2023 $ | |
For the years ended December 31, | |||
Finance income | |||
Interest income from financial assets | |||
Total finance income | |||
Finance costs | |||
Contractual interest expense on notes payable | ( | ( | ( |
Interest expense on other borrowings | ( | ||
Interest expense on lease liability | ( | ( | ( |
Gain on forgiveness of debt | |||
Gain/(loss) on foreign currency exchange | ( | ( | ( |
Total finance costs – contractual | ( | ( | ( |
Gain/(loss) from changes in fair value of warrant liability | |||
Gain/(loss) from changes in fair value of preferred shares | ( | ||
Total finance income/(costs) – fair value accounting | ( | ||
Total finance costs - non-cash interest expense related to sale of future royalties | ( | ( | ( |
Finance income/(costs), net | ( |
12. | Earnings/(Loss) per Share |
2025 | 2024 | 2023 | ||||||
Basic $ | Diluted $ | Basic $ | Diluted $ | Basic $ | Diluted $ | |||
Income/(loss) for the year, attributable to the owners of the Group | ( | ( | ( | ( | ||||
2025 | 2024 | 2023 | ||||||
Basic | Diluted | Basic | Diluted | Basic | Diluted | |||
Issued ordinary shares at January 1, | ||||||||
Effect of shares issued & treasury shares purchased | ( | ( | ( | ( | ||||
Effect of dilutive shares | — | — | — | |||||
Weighted average number of ordinary shares at December 31, | ||||||||
2025 | 2024 | 2023 | ||||||
Basic $ | Diluted $ | Basic $ | Diluted $ | Basic $ | Diluted $ | |||
Basic and diluted earnings/(loss) per share | ( | ( | ( | ( | ||||
13. | Property and Equipment |
Cost | Laboratory and Manufacturing Equipment $ | Furniture and Fixtures $ | Computer Equipment and Software $ | Leasehold Improvements $ | Construction in process $ | Total $ |
Balance as of January 1, 2024 | ||||||
Additions, net of transfers | ||||||
Disposals | ( | ( | ( | ( | ||
Deconsolidation of subsidiaries | ( | ( | ( | |||
Balance as of December 31, 2024 | ||||||
Additions, net of transfers | ||||||
Disposals | ( | ( | ( | |||
Balance as of December 31, 2025 |
Accumulated depreciation and impairment loss | Laboratory and Manufacturing Equipment $ | Furniture and Fixtures $ | Computer Equipment and Software $ | Leasehold Improvements $ | Construction in process $ | Total $ |
Balance as of January 1, 2024 | ( | ( | ( | ( | ( | |
Depreciation | ( | ( | ( | ( | ( | |
Disposals/Impairment | ||||||
Deconsolidation of subsidiaries | ||||||
Balance as of December 31, 2024 | ( | ( | ( | ( | ( | |
Depreciation | ( | ( | ( | |||
Disposals/Impairment | ||||||
Balance as of December 31, 2025 | ( | ( | ( | ( | ( |
Property and Equipment, net | Laboratory and Manufacturing Equipment $ | Furniture and Fixtures $ | Computer Equipment and Software $ | Leasehold Improvements $ | Construction in process $ | Total $ |
Balance as of December 31, 2024 | ||||||
Balance as of December 31, 2025 |
14. | Intangible Assets |
Cost | Licenses $ |
Balance as of January 1, 2024 | |
Write-off | ( |
Deconsolidation of subsidiary | ( |
Balance as of December 31, 2024 | |
Balance as of December 31, 2025 |
15. | Other Financial Assets |
16. | Equity |
December 31, 2025 $ | December 31, 2024 $ | |
Equity | ||
Share capital, £ | ||
Share premium | ||
Treasury shares, | ( | ( |
Merger reserve | ||
Translation reserve | ||
Other reserves | ( | ( |
Retained earnings/(accumulated deficit) | ( | |
Equity attributable to owners of the Group | ||
Non-controlling interests | ( | ( |
Total equity |
17. | Subsidiary Preferred Shares |
2025 $ | 2024 $ | |
Balance as of December 31, | ||
Entrega | ||
Follica | ||
Total minimum liquidation preference |
2025 $ | 2024 $ | |
Balance as of January 1, | ||
Issuance of Seaport preferred shares – financing cash flow | ||
Increase in value of preferred shares measured at fair value – finance income | ||
Deconsolidation of subsidiary - (Seaport) | ( | |
Balance as of December 31, |
18. | Sale of Future Royalties Liability |
Sale of future royalties liability $ | |
Balance as of January 1, 2024 | |
Payment from Royalty Pharma – regulatory milestone | |
Non-cash interest expense recognized | |
Balance as of December 31, 2024 | |
Payments to Royalty Pharma | ( |
Non-cash interest expense recognized | |
Balance as of December 31, 2025 | |
Sale of future royalties liability, current | |
Sale of future royalties liability, non-current |
19. | Financial Instruments |
Valuation Method | Description |
Market – Backsolve | The market backsolve approach benchmarks the original issue price (OIP) of the company’s latest funding transaction as current value. |
Market/Asset – PWERM | Under a PWERM, the company value is based upon the probability-weighted present value of expected future investment returns, considering each of the possible future outcomes available to the enterprise. Possible future outcomes can include IPO scenarios, potential SPAC transactions, merger and acquisition transactions as well as other similar exit transactions of the investee. |
Income Based – DCF | The income approach is used to estimate fair value based on the income streams, such as cash flows or earnings, that an asset or business can be expected to generate. |
Allocation Method | Description |
OPM | The OPM model treats preferred stock as call options on the enterprise’s equity value, with exercise prices based on the liquidation preferences of the preferred stock. |
PWERM | Under a PWERM, share value is based upon the probability-weighted present value of expected future investment returns, considering each of the possible future outcomes available to the enterprise, as well as the rights of each share class. |
Hybrid | The hybrid method is a combination of the PWERM and OPM. Under the hybrid method, multiple liquidity scenarios are weighted based on the probability of the scenario's occurrence, similar to the PWERM, while also utilizing the OPM to estimate the allocation of value in one or more of the scenarios. |
Fair Value Hierarchy Level | Description |
Level 1 | Inputs that are quoted market prices (unadjusted) in active markets for identical instruments. |
Level 2 | Inputs other than quoted prices included within Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices). |
Level 3 | Inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instruments' valuation. |
19. | Financial Instruments continued |
Level 3 Investments held at fair value | Balance under IFRS 9 $ | Equity method loss recorded against LTI $ | Carrying Amount $ |
Balance as of January 1, 2024 | |||
Deconsolidation of Seaport - new investment in Seaport preferred shares | — | ||
Gain/(loss) on changes in fair value | ( | — | ( |
Equity method loss recorded against LTI | — | ( | ( |
Balance as of December 31, 2024 | ( | ||
Investment in Vedanta preferred shares | — | ||
Conversion of Vedanta note to preferred shares | — | ||
Gain/(loss) on changes in fair value | — | ||
Equity method loss recorded against LTI, net | — | ( | ( |
Balance as of December 31, 2025 | ( |
As of December 31, 2025 | Investment Measured through Market Backsolve & PWERM | ||
Unobservable Inputs | Input Value | Sensitivity Range | Fair Value Increase/ (Decrease) $ |
Equity Value | - | ( | |
Probability of entering into an initial public offering ("IPO")* | - | ( | |
19. | Financial Instruments continued |
2025 | |||||||
Carrying Amount | Fair Value | ||||||
Financial Assets $ | Financial Liabilities $ | Level 1 $ | Level 2 $ | Level 3 $ | Total $ | ||
Financial assets1: | |||||||
Money Markets2 | — | ||||||
Investment in notes from associates | — | ||||||
Investments held at fair value3 | — | ||||||
Total financial assets | — | ||||||
Financial liabilities: | |||||||
Subsidiary preferred shares | — | ||||||
Share-based liability awards | — | ||||||
Total financial liabilities | — | ||||||
2024 | |||||||
Carrying Amount | Fair Value | ||||||
Financial Assets $ | Financial Liabilities $ | Level 1 $ | Level 2 $ | Level 3 $ | Total $ | ||
Financial assets1: | |||||||
Money Markets2 | — | ||||||
Investment in notes from associates | — | ||||||
Investments held at fair value3 | — | ||||||
Total financial assets | — | ||||||
Financial liabilities: | |||||||
Subsidiary preferred shares | — | ||||||
Share-based liability awards | — | ||||||
Total financial liabilities | — | ||||||
20. | Subsidiary Notes Payable |
Knode $ | Appeering $ | Total $ | |
Balance as of January 1, 2023 | |||
Accrued interest on convertible notes - finance costs | |||
Balance as of December 31, 2023 | |||
Accrued interest on convertible notes - finance costs | |||
Forgiveness of debt – entity dissolution – finance income | ( | ( | ( |
Balance as of December 31, 2024 | |||
21. | Non-Controlling Interest |
21. | Non-Controlling Interest continued |
Non-Controlling Interest $ | |
Balance as of January 1, 2023 | |
Share of comprehensive income/(loss) | ( |
Equity settled share-based payments | |
Expiration of share options in subsidiary | ( |
Deconsolidation of subsidiary (Vedanta) | ( |
Other | ( |
Balance as of December 31, 2023 | ( |
Share of comprehensive income/(loss) | ( |
Equity settled share-based payments | |
Deconsolidation of subsidiary (Seaport) | |
Other | ( |
Balance as of December 31, 2024 | ( |
Share of comprehensive income/(loss) | ( |
Equity settled share-based payments - See Note 10. Share-based Payments | |
Expiration of share options in subsidiary | ( |
Balance as of December 31, 2025 | ( |
22. | Trade and Other Payables |
Balance as of December 31, | 2025 $ | 2024 $ |
Trade payables | ||
Accrued expenses | ||
Liability for share-based awards, short-term | ||
Other | ||
Total trade and other payables | ||
23. | Leases and subleases |
Right of use asset, net | ||
2025 $ | 2024 $ | |
Balance as of January 1, | ||
Depreciation | ( | ( |
Balance as of December 31, | ||
23. | Leases and subleases continued |
Total lease liability | ||
2025 $ | 2024 $ | |
Balance as of January 1, | ||
Cash paid for rent - principal - financing cash flow | ( | ( |
Cash paid for rent - interest - operating cash flow | ( | ( |
Interest expense | ||
Balance as of December 31, | ||
Total lease liability | ||
2025 $ | 2024 $ | |
Short-term portion of lease liability | ||
Long-term portion of lease liability | ||
Total lease liability | ||
2025 $ | |
Less than one year | |
One to two years | |
Two to three years | |
Three to four years | |
Four to five years | |
More than five years | |
Total undiscounted lease maturities | |
Interest | |
Total lease liability | |
24. | Capital and Financial Risk Management |
2025 $ | 2024 $ | |
Balance as of December 31, | ||
Cash and cash equivalents | ||
Short-term investments | ||
Trade and other receivables | ||
Total |
Balance as of December 31, | 2025 | ||||
Carrying Amount $ | Within Three Months $ | Three to Twelve Months $ | One to Five Years $ | Total $ (*) | |
Subsidiary notes payable (Note 20) | |||||
Trade and other payables (Note 22) | |||||
Tax liability (Note 27) | |||||
Subsidiary preferred shares (Note 17)1 | |||||
Total | |||||
24. | Capital and Financial Risk Management continued |
Balance as of December 31, | 2024 | ||||
Carrying Amount $ | Within Three Months $ | Three to Twelve Months $ | One to Five Years $ | Total $ (*) | |
Subsidiary notes payable (Note 20) | |||||
Trade and other payables (Note 22) | |||||
Tax liability (Note 27) | |||||
Subsidiary preferred shares (Note 17)1 | |||||
Total | |||||
25. | Commitments and Contingencies |
26. | Related Parties Transactions |
2025 $ | 2024 $ | 2023 $ | |
For the years ended December 31, | |||
Short-term employee benefits | |||
Post-employment benefits | |||
Termination benefits | |||
Share-based payment expense | |||
Total |
26. | Related Parties Transactions continued |
Business name (share class) | Number of shares held as of December 31, 2025 | Number of options held as of December 31, 2025 | Number of RSUs held as of December 31, 2025 | Ownership interest¹ | |
Directors: | |||||
Dr Robert Langer | Entrega (Common) | ||||
Dr John LaMattina | Vedanta Biosciences (Common) | ||||
Seaport Therapeutics (Preferred B)2 | |||||
Michele Holcomb | Seaport Therapeutics (Preferred B) | ||||
Sharon Barber-Lui | Seaport Therapeutics (Preferred B) | ||||
Kiran Mazumdar-Shaw | Seaport Therapeutics (Preferred B)3 | ||||
Senior Managers: | |||||
Eric Elenko | Seaport Therapeutics (Common) |
27. | Taxation |
27. | Taxation continued |
2025 $ | 2024 $ | 2023 $ | |
For the year ended December 31, | |||
Income/(loss) for the year | ( | ( | |
Income tax expense/(benefit) | ( | ( | |
Income/(loss) before taxes | ( | ( |
2025 $ | 2024 $ | 2023 $ | |
For the year ended December 31, | |||
Federal - current | ( | ||
State - current | ( | ||
Total current income tax expense/(benefit) | ( | ||
Federal - deferred | ( | ( | |
State - deferred | ( | ||
Total deferred income tax expense/(benefit) | ( | ( | |
Total income tax expense/(benefit), recognized | ( | ( |
2025 | 2024 | 2023 | ||||||
For the year ended December 31, | $ | % | $ | % | $ | % | ||
US federal statutory rate | ( | ( | ||||||
State taxes, net of federal effect | ( | ( | ||||||
Tax credits | ( | ( | ( | ( | ||||
Stock-based compensation | ( | ( | ||||||
Finance income/(costs) – fair value accounting | ( | ( | ||||||
Loss with respect to associate for which no deferred tax asset is recognized | ( | ( | ||||||
Revaluation of deferred due to rate change | ( | ( | ( | |||||
Nondeductible compensation | ( | ( | ||||||
Recognition of deferred tax assets and tax benefits not previously recognized | ( | ( | ( | ( | ||||
Unrecognized deferred tax asset | ( | |||||||
Deconsolidation of subsidiary | ( | |||||||
Cancellation of Debt Income | ( | ( | ||||||
Current year losses and credits for which no deferred tax asset is recognized | ( | |||||||
Uncertain tax positions | ( | |||||||
Other | ( | ( | ||||||
Worthless stock deduction | ( | ( | ( | |||||
( | ( | ( | ( | |||||
27. | Taxation continued |
2025 $ | 2024 $ | |
For the year ended December 31, | ||
Operating tax losses | ||
Tax credits | ||
Share-based payments | ||
Capitalized research & development expenditures | ||
Lease liability | ||
Sale of future royalties | ||
Deferred tax assets | ||
Investments held at fair value | ( | ( |
Right of use assets | ( | ( |
Property and equipment, net | ( | ( |
Investment in associates | ( | |
Other temporary differences | ( | ( |
Deferred tax liabilities | ( | ( |
Deferred tax assets (liabilities), net | ||
Deferred tax assets (liabilities), net, not recognized |
2025 $ | 2024 $ | ||||
For the year ended December 31, | |||||
Gross Amount | Tax Effected | Gross Amount | Tax Effected | ||
Deductible temporary difference | |||||
Tax losses* | |||||
Tax credits | |||||
Total | |||||
Balance as of December 31, | 2025 $ | 2024 $ | |||
Gross Amount | Tax Effected | Gross Amount | Tax Effected | ||
Tax losses expiring: | |||||
Within 10 years | |||||
More than 10 years | |||||
Available Indefinitely | |||||
Total* | |||||
Tax credits expiring: | |||||
Within 10 years | |||||
More than 10 years | |||||
Available indefinitely | |||||
Total | |||||
27. | Taxation continued |
For the year ended December 31, | 2025 $ | 2024 $ |
Income tax receivable – current | ||
Tax liability – current | ( | ( |
28. | Subsequent Events |