| For the three months ended March 31, | ||||||||||||||
| 2021 | 2020 | |||||||||||||
Revenue | ||||||||||||||
Hughes | $ | 475,859 | $ | 458,482 | ||||||||||
EchoStar Satellite Services | 4,089 | 4,652 | ||||||||||||
Corporate and Other | 2,634 | 2,532 | ||||||||||||
Total revenue | $ | 482,582 | $ | 465,666 | ||||||||||
Adjusted EBITDA | ||||||||||||||
Hughes | $ | 201,937 | $ | 162,219 | ||||||||||
EchoStar Satellite Services | 1,919 | 2,030 | ||||||||||||
Corporate & Other: | ||||||||||||||
Corporate overhead, operating and other | (21,468) | (20,124) | ||||||||||||
Equity in earnings (losses) of unconsolidated affiliates, net | 3,353 | 4,512 | ||||||||||||
Total Corporate & Other | (18,115) | (15,612) | ||||||||||||
Total Adjusted EBITDA | $ | 185,741 | $ | 148,637 | ||||||||||
| Net income (loss) | $ | 77,572 | $ | (57,737) | ||||||||||
Expenditures for property and equipment | $ | 179,235 | $ | 104,604 | ||||||||||
| For the three months ended March 31, | ||||||||||||||
| 2021 | 2020 | |||||||||||||
| Net income (loss) | $ | 77,572 | $ | (57,737) | ||||||||||
| Interest income, net | (5,949) | (15,583) | ||||||||||||
| Interest expense, net of amounts capitalized | 34,667 | 36,233 | ||||||||||||
| Income tax provision (benefit), net | 22,147 | (7,492) | ||||||||||||
| Depreciation and amortization | 129,286 | 132,368 | ||||||||||||
| Net loss (income) attributable to non-controlling interests | 947 | 3,442 | ||||||||||||
EBITDA | 258,670 | 91,231 | ||||||||||||
(Gains) losses on investments, net | (78,600) | 46,672 | ||||||||||||
| Impairment of long-lived assets | 230 | — | ||||||||||||
License fee dispute - India, net of non-controlling interests | (210) | (110) | ||||||||||||
| Loss on Debt Repurchase | 1,582 | — | ||||||||||||
Foreign currency transaction (gains) losses, net | 4,069 | 10,844 | ||||||||||||
Adjusted EBITDA | $ | 185,741 | $ | 148,637 | ||||||||||
EchoStar Investor Relations | EchoStar Media Relations | ||||
Terry Brown Phone: +1 303-728-5179 Email: terry.brown@echostar.com | Sharyn Nerenberg Phone: +1 301-428-7124 Email: sharyn.nerenberg@echostar.com | ||||
| As of | ||||||||||||||
| March 31, 2021 | December 31, 2020 | |||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 1,583,747 | $ | 896,005 | ||||||||||
| Marketable investment securities | 735,418 | 1,638,271 | ||||||||||||
| Trade accounts receivable and contract assets, net | 187,280 | 183,989 | ||||||||||||
| Other current assets, net | 190,958 | 189,821 | ||||||||||||
| Total current assets | 2,697,403 | 2,908,086 | ||||||||||||
| Non-current assets: | ||||||||||||||
| Property and equipment, net | 2,420,917 | 2,390,313 | ||||||||||||
| Operating lease right-of-use assets | 131,601 | 128,303 | ||||||||||||
| Goodwill | 510,945 | 511,597 | ||||||||||||
| Regulatory authorizations, net | 476,092 | 478,762 | ||||||||||||
| Other intangible assets, net | 16,316 | 18,433 | ||||||||||||
| Other investments, net | 347,615 | 284,937 | ||||||||||||
| Other non-current assets, net | 350,920 | 352,921 | ||||||||||||
| Total non-current assets | 4,254,406 | 4,165,266 | ||||||||||||
| Total assets | $ | 6,951,809 | $ | 7,073,352 | ||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Trade accounts payable | $ | 106,500 | $ | 122,366 | ||||||||||
| Current portion of long-term debt, net | 808,758 | 898,237 | ||||||||||||
| Contract liabilities | 112,507 | 104,569 | ||||||||||||
| Accrued expenses and other current liabilities | 304,018 | 299,999 | ||||||||||||
| Total current liabilities | 1,331,783 | 1,425,171 | ||||||||||||
| Non-current liabilities: | ||||||||||||||
| Long-term debt, net | 1,495,436 | 1,495,256 | ||||||||||||
| Deferred tax liabilities, net | 378,271 | 359,896 | ||||||||||||
| Operating lease liabilities | 118,569 | 114,886 | ||||||||||||
| Other non-current liabilities | 69,885 | 70,893 | ||||||||||||
| Total non-current liabilities | 2,062,161 | 2,040,931 | ||||||||||||
| Total liabilities | 3,393,944 | 3,466,102 | ||||||||||||
| Commitments and contingencies | ||||||||||||||
| Stockholders' equity: | ||||||||||||||
Preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding at both March 31, 2021 and December 31, 2020 | — | — | ||||||||||||
Common stock, $0.001 par value, 4,000,000,000 shares authorized: | ||||||||||||||
Class A common stock, $0.001 par value, 1,600,000,000 shares authorized, 57,712,888 shares issued and 44,551,347 shares outstanding at March 31, 2021 and 57,254,201 shares issued and 48,863,374 shares outstanding at December 31, 2020 | 58 | 57 | ||||||||||||
Class B convertible common stock, $0.001 par value, 800,000,000 shares authorized, 47,687,039 shares issued and outstanding at both March 31, 2021 and December 31, 2020 | 48 | 48 | ||||||||||||
Class C convertible common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at both March 31, 2021 and December 31, 2020 | — | — | ||||||||||||
Class D common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at both March 31, 2021 and December 31, 2020 | — | — | ||||||||||||
| Additional paid-in capital | 3,333,047 | 3,321,426 | ||||||||||||
| Accumulated other comprehensive income (loss) | (215,476) | (187,876) | ||||||||||||
| Accumulated earnings (losses) | 662,110 | 583,591 | ||||||||||||
| Treasury shares, at cost | (285,681) | (174,912) | ||||||||||||
| Total EchoStar Corporation stockholders' equity | 3,494,106 | 3,542,334 | ||||||||||||
| Non-controlling interests | 63,759 | 64,916 | ||||||||||||
| Total stockholders' equity | 3,557,865 | 3,607,250 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 6,951,809 | $ | 7,073,352 | ||||||||||
| For the three months ended March 31, | ||||||||||||||
| 2021 | 2020 | |||||||||||||
| Revenue: | ||||||||||||||
| Services and other revenue | $ | 430,337 | $ | 408,357 | ||||||||||
| Equipment revenue | 52,245 | 57,309 | ||||||||||||
| Total revenue | 482,582 | 465,666 | ||||||||||||
| Costs and expenses: | ||||||||||||||
| Cost of sales - services and other (exclusive of depreciation and amortization) | 132,789 | 145,252 | ||||||||||||
| Cost of sales - equipment (exclusive of depreciation and amortization) | 45,151 | 45,908 | ||||||||||||
| Selling, general and administrative expenses | 114,119 | 125,281 | ||||||||||||
| Research and development expenses | 7,545 | 6,254 | ||||||||||||
| Depreciation and amortization | 129,286 | 132,368 | ||||||||||||
| Impairment of long-lived assets | 230 | — | ||||||||||||
| Total costs and expenses | 429,120 | 455,063 | ||||||||||||
| Operating income (loss) | 53,462 | 10,603 | ||||||||||||
| Other income (expense): | ||||||||||||||
| Interest income, net | 5,949 | 15,583 | ||||||||||||
| Interest expense, net of amounts capitalized | (34,667) | (36,233) | ||||||||||||
| Gains (losses) on investments, net | 78,600 | (46,672) | ||||||||||||
| Equity in earnings (losses) of unconsolidated affiliates, net | 1,374 | 2,613 | ||||||||||||
| Foreign currency transaction gains (losses), net | (4,069) | (10,844) | ||||||||||||
| Other, net | (930) | (279) | ||||||||||||
| Total other income (expense), net | 46,257 | (75,832) | ||||||||||||
| Income (loss) before income taxes | 99,719 | (65,229) | ||||||||||||
| Income tax benefit (provision), net | (22,147) | 7,492 | ||||||||||||
| Net income (loss) | 77,572 | (57,737) | ||||||||||||
| Less: Net loss (income) attributable to non-controlling interests | 947 | 3,442 | ||||||||||||
| Net income (loss) attributable to EchoStar Corporation common stock | $ | 78,519 | $ | (54,295) | ||||||||||
Earnings (losses) per share - Class A and B common stock: | ||||||||||||||
| Basic and diluted earnings (losses) per share | $ | 0.84 | $ | (0.56) | ||||||||||
| For the three months ended March 31, | ||||||||||||||
| 2021 | 2020 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net income (loss) | $ | 77,572 | $ | (57,737) | ||||||||||
| Adjustments to reconcile net income (loss) to cash flows provided by (used for) operating activities: | ||||||||||||||
| Depreciation and amortization | 129,286 | 132,368 | ||||||||||||
| Impairment of long-lived assets | 230 | — | ||||||||||||
| Losses (gains) on investments, net | (78,600) | 46,672 | ||||||||||||
| Equity in losses (earnings) of unconsolidated affiliates, net | (1,374) | (2,613) | ||||||||||||
| Foreign currency transaction losses (gains), net | 4,069 | 10,844 | ||||||||||||
| Deferred tax provision (benefit), net | 18,370 | (10,064) | ||||||||||||
| Stock-based compensation | 2,011 | 2,384 | ||||||||||||
| Amortization of debt issuance costs | 1,118 | 1,050 | ||||||||||||
| Other, net | 11,551 | (4,899) | ||||||||||||
| Changes in assets and liabilities, net: | ||||||||||||||
| Trade accounts receivable and contract assets, net | (6,090) | (7,664) | ||||||||||||
| Other current assets, net | (1,736) | (16,127) | ||||||||||||
| Trade accounts payable | (18,375) | (9,559) | ||||||||||||
| Contract liabilities | 7,938 | (3,212) | ||||||||||||
| Accrued expenses and other current liabilities | (27,447) | (4,922) | ||||||||||||
| Non-current assets and non-current liabilities, net | (1,636) | (5,226) | ||||||||||||
| Net cash provided by (used for) operating activities | 116,887 | 71,295 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Purchases of marketable investment securities | (389,071) | (550,891) | ||||||||||||
| Sales and maturities of marketable investment securities | 1,361,632 | 687,579 | ||||||||||||
| Expenditures for property and equipment | (179,235) | (104,604) | ||||||||||||
| Expenditures for externally marketed software | (7,846) | (8,638) | ||||||||||||
| Purchase of other investments | (50,000) | (5,500) | ||||||||||||
| Sales of other investments | 1,500 | — | ||||||||||||
| Net cash provided by (used for) investing activities | 736,980 | 17,946 | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Repurchase of the 2021 Senior Unsecured Notes | (62,588) | — | ||||||||||||
| Payment of finance lease obligations | (329) | (215) | ||||||||||||
| Payment of in-orbit incentive obligations | (1,104) | (801) | ||||||||||||
| Net proceeds from Class A common stock options exercised | — | 150 | ||||||||||||
| Net proceeds from Class A common stock issued under the Employee Stock Purchase Plan | 2,486 | 2,924 | ||||||||||||
| Treasury share repurchase | (107,862) | (5,893) | ||||||||||||
| Contribution by non-controlling interest holder | 5,400 | 4,000 | ||||||||||||
| Other, net | (292) | 817 | ||||||||||||
| Net cash provided by (used for) financing activities | (164,289) | 982 | ||||||||||||
| Effect of exchange rates on cash and cash equivalents | (1,808) | (4,809) | ||||||||||||
| Net increase (decrease) in cash and cash equivalents | 687,770 | 85,414 | ||||||||||||
| Cash and cash equivalents, including restricted amounts, beginning of period | 896,812 | 1,521,889 | ||||||||||||
| Cash and cash equivalents, including restricted amounts, end of period | $ | 1,584,582 | $ | 1,607,303 | ||||||||||