| For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||
Hughes | $ | 496,937 | $ | 466,762 | $ | 1,465,073 | $ | 1,378,416 | ||||||||||||||||||
EchoStar Satellite Services | 4,436 | 4,402 | 12,808 | 13,233 | ||||||||||||||||||||||
Corporate and Other | 3,287 | 2,338 | 9,195 | 6,985 | ||||||||||||||||||||||
Total revenue | $ | 504,660 | $ | 473,502 | $ | 1,487,076 | $ | 1,398,634 | ||||||||||||||||||
Adjusted EBITDA | ||||||||||||||||||||||||||
Hughes | $ | 202,997 | $ | 186,458 | $ | 612,251 | $ | 534,955 | ||||||||||||||||||
EchoStar Satellite Services | 2,319 | 2,274 | 6,481 | 5,847 | ||||||||||||||||||||||
Corporate & Other: | ||||||||||||||||||||||||||
Corporate overhead, operating and other | (19,974) | (21,572) | (61,940) | (63,948) | ||||||||||||||||||||||
Equity in earnings (losses) of unconsolidated affiliates, net | 1,630 | (504) | 2,615 | (660) | ||||||||||||||||||||||
Total Corporate & Other | (18,344) | (22,076) | (59,325) | (64,608) | ||||||||||||||||||||||
Total Adjusted EBITDA | $ | 186,972 | $ | 166,656 | $ | 559,407 | $ | 476,194 | ||||||||||||||||||
| Net income (loss) | $ | 30,217 | $ | 23,273 | $ | 142,804 | $ | (49,307) | ||||||||||||||||||
Expenditures for property and equipment | $ | 89,537 | $ | 98,137 | $ | 352,003 | $ | 295,041 | ||||||||||||||||||
| For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
| Net income (loss) | $ | 30,217 | $ | 23,273 | $ | 142,804 | $ | (49,307) | ||||||||||||||||||
| Interest income, net | (5,725) | (7,364) | (16,914) | (33,707) | ||||||||||||||||||||||
| Interest expense, net of amounts capitalized | 16,313 | 37,967 | 79,848 | 112,458 | ||||||||||||||||||||||
| Income tax provision (benefit), net | 19,748 | 2,950 | 63,047 | 6,309 | ||||||||||||||||||||||
| Depreciation and amortization | 120,596 | 129,822 | 368,864 | 392,077 | ||||||||||||||||||||||
| Net loss (income) attributable to non-controlling interests | 3,192 | 2,167 | 6,419 | 9,040 | ||||||||||||||||||||||
EBITDA | 184,341 | 188,815 | 644,068 | 436,870 | ||||||||||||||||||||||
(Gains) losses on investments, net | (3,748) | (14,998) | (112,981) | 37,764 | ||||||||||||||||||||||
| Impairment of long-lived assets | — | — | 245 | — | ||||||||||||||||||||||
| Litigation Expense | — | — | 16,800 | — | ||||||||||||||||||||||
License fee dispute - India, net of non-controlling interests | (262) | (480) | (708) | (1,043) | ||||||||||||||||||||||
| Loss on Debt Repurchase | — | — | 1,938 | — | ||||||||||||||||||||||
Foreign currency transaction (gains) losses, net | 6,641 | (6,681) | 10,045 | 2,603 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 186,972 | $ | 166,656 | $ | 559,407 | $ | 476,194 | ||||||||||||||||||
EchoStar Investor Relations | EchoStar Media Relations | ||||
Terry Brown Phone: +1 303-728-5179 Email: terry.brown@echostar.com | Sharyn Nerenberg Phone: +1 301-428-7124 Email: sharyn.nerenberg@echostar.com | ||||
| As of | ||||||||||||||
| September 30, 2021 | December 31, 2020 | |||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 429,656 | $ | 896,005 | ||||||||||
| Marketable investment securities | 1,127,048 | 1,638,271 | ||||||||||||
| Trade accounts receivable and contract assets, net | 201,751 | 183,989 | ||||||||||||
| Other current assets, net | 195,993 | 189,821 | ||||||||||||
| Total current assets | 1,954,448 | 2,908,086 | ||||||||||||
| Non-current assets: | ||||||||||||||
| Property and equipment, net | 2,374,080 | 2,390,313 | ||||||||||||
| Operating lease right-of-use assets | 140,739 | 128,303 | ||||||||||||
| Goodwill | 511,266 | 511,597 | ||||||||||||
| Regulatory authorizations, net | 471,010 | 478,762 | ||||||||||||
| Other intangible assets, net | 14,378 | 18,433 | ||||||||||||
| Other investments, net | 351,884 | 284,937 | ||||||||||||
| Other non-current assets, net | 364,553 | 352,921 | ||||||||||||
| Total non-current assets | 4,227,910 | 4,165,266 | ||||||||||||
| Total assets | $ | 6,182,358 | $ | 7,073,352 | ||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Trade accounts payable | $ | 111,047 | $ | 122,366 | ||||||||||
| Current portion of long-term debt, net | — | 898,237 | ||||||||||||
| Contract liabilities | 134,635 | 104,569 | ||||||||||||
| Accrued expenses and other current liabilities | 241,615 | 299,999 | ||||||||||||
| Total current liabilities | 487,297 | 1,425,171 | ||||||||||||
| Non-current liabilities: | ||||||||||||||
| Long-term debt, net | 1,495,805 | 1,495,256 | ||||||||||||
| Deferred tax liabilities, net | 407,650 | 359,896 | ||||||||||||
| Operating lease liabilities | 127,424 | 114,886 | ||||||||||||
| Other non-current liabilities | 135,737 | 70,893 | ||||||||||||
| Total non-current liabilities | 2,166,616 | 2,040,931 | ||||||||||||
| Total liabilities | 2,653,913 | 3,466,102 | ||||||||||||
| Commitments and contingencies | ||||||||||||||
| Stockholders' equity: | ||||||||||||||
Preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding at both September 30, 2021 and December 31, 2020 | — | — | ||||||||||||
Common stock, $0.001 par value, 4,000,000,000 shares authorized: | ||||||||||||||
Class A common stock, $0.001 par value, 1,600,000,000 shares authorized, 57,939,820 shares issued and 39,810,942 shares outstanding at September 30, 2021 and 57,254,201 shares issued and 48,863,374 shares outstanding at December 31, 2020 | 58 | 57 | ||||||||||||
Class B convertible common stock, $0.001 par value, 800,000,000 shares authorized, 47,687,039 shares issued and outstanding at both September 30, 2021 and December 31, 2020 | 48 | 48 | ||||||||||||
Class C convertible common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at both September 30, 2021 and December 31, 2020 | — | — | ||||||||||||
Class D common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at both September 30, 2021 and December 31, 2020 | — | — | ||||||||||||
| Additional paid-in capital | 3,341,751 | 3,321,426 | ||||||||||||
| Accumulated other comprehensive income (loss) | (205,470) | (187,876) | ||||||||||||
| Accumulated earnings (losses) | 732,814 | 583,591 | ||||||||||||
| Treasury shares, at cost | (406,295) | (174,912) | ||||||||||||
| Total EchoStar Corporation stockholders' equity | 3,462,906 | 3,542,334 | ||||||||||||
| Non-controlling interests | 65,539 | 64,916 | ||||||||||||
| Total stockholders' equity | 3,528,445 | 3,607,250 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 6,182,358 | $ | 7,073,352 | ||||||||||
| For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||
| Services and other revenue | $ | 432,739 | $ | 426,532 | $ | 1,294,355 | $ | 1,251,932 | ||||||||||||||||||
| Equipment revenue | 71,921 | 46,970 | 192,721 | 146,702 | ||||||||||||||||||||||
| Total revenue | 504,660 | 473,502 | 1,487,076 | 1,398,634 | ||||||||||||||||||||||
| Costs and expenses: | ||||||||||||||||||||||||||
| Cost of sales - services and other (exclusive of depreciation and amortization) | 138,179 | 146,577 | 410,515 | 432,848 | ||||||||||||||||||||||
| Cost of sales - equipment (exclusive of depreciation and amortization) | 62,328 | 37,079 | 161,982 | 115,529 | ||||||||||||||||||||||
| Selling, general and administrative expenses | 112,986 | 115,358 | 341,143 | 354,437 | ||||||||||||||||||||||
| Research and development expenses | 7,974 | 7,676 | 22,960 | 21,378 | ||||||||||||||||||||||
| Depreciation and amortization | 120,596 | 129,822 | 368,864 | 392,077 | ||||||||||||||||||||||
| Impairment of long-lived assets | — | — | 245 | — | ||||||||||||||||||||||
| Total costs and expenses | 442,063 | 436,512 | 1,305,709 | 1,316,269 | ||||||||||||||||||||||
| Operating income (loss) | 62,597 | 36,990 | 181,367 | 82,365 | ||||||||||||||||||||||
| Other income (expense): | ||||||||||||||||||||||||||
| Interest income, net | 5,725 | 7,364 | 16,914 | 33,707 | ||||||||||||||||||||||
| Interest expense, net of amounts capitalized | (16,313) | (37,967) | (79,848) | (112,458) | ||||||||||||||||||||||
| Gains (losses) on investments, net | 3,748 | 14,998 | 112,981 | (37,764) | ||||||||||||||||||||||
| Equity in earnings (losses) of unconsolidated affiliates, net | 74 | (2,134) | (2,596) | (5,866) | ||||||||||||||||||||||
| Foreign currency transaction gains (losses), net | (6,641) | 6,681 | (10,045) | (2,603) | ||||||||||||||||||||||
| Other, net | 775 | 291 | (12,922) | (379) | ||||||||||||||||||||||
| Total other income (expense), net | (12,632) | (10,767) | 24,484 | (125,363) | ||||||||||||||||||||||
| Income (loss) before income taxes | 49,965 | 26,223 | 205,851 | (42,998) | ||||||||||||||||||||||
| Income tax benefit (provision), net | (19,748) | (2,950) | (63,047) | (6,309) | ||||||||||||||||||||||
| Net income (loss) | 30,217 | 23,273 | 142,804 | (49,307) | ||||||||||||||||||||||
| Less: Net loss (income) attributable to non-controlling interests | 3,192 | 2,167 | 6,419 | 9,040 | ||||||||||||||||||||||
| Net income (loss) attributable to EchoStar Corporation common stock | $ | 33,409 | $ | 25,440 | $ | 149,223 | $ | (40,267) | ||||||||||||||||||
Earnings (losses) per share - Class A and B common stock: | ||||||||||||||||||||||||||
| Basic and diluted earnings (losses) per share | $ | 0.38 | $ | 0.26 | $ | 1.64 | $ | (0.41) | ||||||||||||||||||
| For the nine months ended September 30, | ||||||||||||||
| 2021 | 2020 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net income (loss) | $ | 142,804 | $ | (49,307) | ||||||||||
| Adjustments to reconcile net income (loss) to cash flows provided by (used for) operating activities: | ||||||||||||||
| Depreciation and amortization | 368,864 | 392,077 | ||||||||||||
| Impairment of long-lived assets | 245 | — | ||||||||||||
| Losses (gains) on investments, net | (112,981) | 37,764 | ||||||||||||
| Equity in losses (earnings) of unconsolidated affiliates, net | 2,596 | 5,866 | ||||||||||||
| Foreign currency transaction losses (gains), net | 10,045 | 2,603 | ||||||||||||
| Deferred tax provision (benefit), net | 45,950 | 4,474 | ||||||||||||
| Stock-based compensation | 5,913 | 6,887 | ||||||||||||
| Amortization of debt issuance costs | 2,192 | 3,212 | ||||||||||||
| Other, net | 16,691 | (9,145) | ||||||||||||
| Changes in assets and liabilities, net: | ||||||||||||||
| Trade accounts receivable and contract assets, net | (20,894) | (9,157) | ||||||||||||
| Other current assets, net | (7,841) | (21,090) | ||||||||||||
| Trade accounts payable | (15,386) | (17,824) | ||||||||||||
| Contract liabilities | 30,066 | (11,438) | ||||||||||||
| Accrued expenses and other current liabilities | (103,457) | 29,155 | ||||||||||||
| Non-current assets and non-current liabilities, net | 63,055 | 1,325 | ||||||||||||
| Net cash provided by (used for) operating activities | 427,862 | 365,402 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Purchases of marketable investment securities | (1,452,982) | (2,234,671) | ||||||||||||
| Sales and maturities of marketable investment securities | 2,099,815 | 1,231,790 | ||||||||||||
| Expenditures for property and equipment | (352,003) | (295,041) | ||||||||||||
| Expenditures for externally marketed software | (25,634) | (27,824) | ||||||||||||
| Purchase of other investments | (50,000) | (5,500) | ||||||||||||
| Sales of other investments | 10,951 | — | ||||||||||||
| Net cash provided by (used for) investing activities | 230,147 | (1,331,246) | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Repurchase and maturity of the 2021 Senior Unsecured Notes | (901,818) | — | ||||||||||||
| Payment of finance lease obligations | (578) | (606) | ||||||||||||
| Payment of in-orbit incentive obligations | (1,800) | (1,268) | ||||||||||||
| Proceeds from Class A common stock options exercised | — | 983 | ||||||||||||
| Proceeds from Class A common stock issued under the Employee Stock Purchase Plan | 7,288 | 8,066 | ||||||||||||
| Treasury share repurchase | (229,383) | (5,893) | ||||||||||||
| Contribution by non-controlling interest holder | 9,880 | 14,268 | ||||||||||||
| Other, net | (966) | 998 | ||||||||||||
| Net cash provided by (used for) financing activities | (1,117,377) | 16,548 | ||||||||||||
| Effect of exchange rates on cash and cash equivalents | (3,114) | (8,348) | ||||||||||||
| Net increase (decrease) in cash and cash equivalents | (462,482) | (957,644) | ||||||||||||
| Cash and cash equivalents, including restricted amounts, beginning of period | 896,812 | 1,521,889 | ||||||||||||
| Cash and cash equivalents, including restricted amounts, end of period | $ | 434,330 | $ | 564,245 | ||||||||||