• | Consolidated revenues of $537 million. |
• | Consolidated net loss of $5 million, consolidated net loss attributable to EchoStar common stock of $6 million, and diluted loss per share of $0.06. |
• | Consolidated Adjusted EBITDA of $199 million (see discussion and the reconciliation of GAAP to this non-GAAP measure below). |
• | Consolidated revenues of $1,068 million. |
• | Consolidated net income of $10 million, consolidated net income attributable to EchoStar common stock of $9 million, and diluted earnings per share of $0.09. |
• | Consolidated Adjusted EBITDA of $404 million (see discussion and the reconciliation of GAAP to this non-GAAP measure below). |
• | Approximately 1,415,000 total Hughes broadband subscribers as of June 30, 2019 including approximately 169,000 subscribers in Central and South America. |
• | Cash, cash equivalents and current marketable investment securities of $2.5 billion as of June 30, 2019. |
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenue | ||||||||||||||||
Hughes | $ | 451,847 | $ | 426,306 | $ | 897,184 | $ | 827,124 | ||||||||
EchoStar Satellite Services | 80,961 | 95,425 | 162,220 | 192,178 | ||||||||||||
Corporate & Other | 4,316 | 4,226 | 8,802 | 8,447 | ||||||||||||
Total | $ | 537,124 | $ | 525,957 | $ | 1,068,206 | $ | 1,027,749 | ||||||||
Adjusted EBITDA | ||||||||||||||||
Hughes | $ | 156,298 | $ | 151,628 | $ | 318,161 | $ | 288,737 | ||||||||
EchoStar Satellite Services | 68,174 | 82,483 | 136,891 | 166,633 | ||||||||||||
Corporate & Other: | ||||||||||||||||
Corporate overhead, operating and other | (22,336 | ) | (21,266 | ) | (42,968 | ) | (39,137 | ) | ||||||||
Equity in earnings (losses) of unconsolidated affiliates, net | (2,898 | ) | (2,058 | ) | (7,725 | ) | (3,067 | ) | ||||||||
Sub-total | (25,234 | ) | (23,324 | ) | (50,693 | ) | (42,204 | ) | ||||||||
Total | $ | 199,238 | $ | 210,787 | $ | 404,359 | $ | 413,166 | ||||||||
Net income (loss) | $ | (5,060 | ) | $ | 77,684 | $ | 9,948 | $ | 56,513 | |||||||
Expenditures for property and equipment | $ | 107,478 | $ | 119,592 | $ | 219,440 | $ | 170,574 | ||||||||
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net income (loss) | $ | (5,060 | ) | $ | 77,684 | $ | 9,948 | $ | 56,513 | |||||||
Interest income and expense, net | 36,950 | 42,281 | 72,403 | 89,397 | ||||||||||||
Income tax provision, net | 922 | 17,802 | 9,102 | 12,399 | ||||||||||||
Depreciation and amortization | 155,410 | 148,449 | 309,631 | 294,003 | ||||||||||||
Net income attributable to noncontrolling interests | (632 | ) | (462 | ) | (1,438 | ) | (842 | ) | ||||||||
EBITDA | 187,590 | 285,754 | 399,646 | 451,470 | ||||||||||||
(Gains) losses on investments, net | (12,856 | ) | (65,396 | ) | (19,791 | ) | (28,733 | ) | ||||||||
Litigation expense | 24,504 | — | 24,504 | — | ||||||||||||
Vendor settlement | — | (9,571 | ) | — | (9,571 | ) | ||||||||||
Adjusted EBITDA | $ | 199,238 | $ | 210,787 | $ | 404,359 | $ | 413,166 | ||||||||
EchoStar Investor Relations | EchoStar Media Relations |
Deepak V. Dutt Phone: +1 301-428-1686 Email: [email protected] | Sharyn Nerenberg Phone: +1 301-428-7124 Email: [email protected] |
As of | ||||||||
June 30, 2019 | December 31, 2018 | |||||||
Assets | (Unaudited) | (Audited) | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,298,005 | $ | 928,306 | ||||
Marketable investment securities, at fair value | 1,203,308 | 2,282,152 | ||||||
Trade accounts receivable and contract assets, net (Note 3) | 201,561 | 201,096 | ||||||
Trade accounts receivable - DISH Network | 13,943 | 14,200 | ||||||
Inventory | 73,345 | 75,379 | ||||||
Prepaids and deposits | 65,589 | 61,177 | ||||||
Other current assets | 19,857 | 18,539 | ||||||
Total current assets | 2,875,608 | 3,580,849 | ||||||
Noncurrent assets: | ||||||||
Property and equipment, net | 3,329,794 | 3,414,908 | ||||||
Operating lease right-of-use assets | 113,643 | — | ||||||
Goodwill | 504,173 | 504,173 | ||||||
Regulatory authorizations, net | 493,661 | 495,654 | ||||||
Other intangible assets, net | 36,869 | 44,231 | ||||||
Investments in unconsolidated entities | 225,582 | 262,473 | ||||||
Other receivables - DISH Network | 96,733 | 95,114 | ||||||
Other noncurrent assets, net | 274,028 | 263,892 | ||||||
Total noncurrent assets | 5,074,483 | 5,080,445 | ||||||
Total assets | $ | 7,950,091 | $ | 8,661,294 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Trade accounts payable | $ | 105,929 | $ | 121,437 | ||||
Trade accounts payable - DISH Network | 1,113 | 1,698 | ||||||
Current portion of long-term debt and finance lease obligations | 42,682 | 959,577 | ||||||
Contract liabilities | 106,308 | 72,284 | ||||||
Accrued interest | 42,835 | 47,416 | ||||||
Accrued compensation | 44,829 | 54,242 | ||||||
Accrued taxes | 16,221 | 16,013 | ||||||
Accrued expenses and other | 111,745 | 72,470 | ||||||
Total current liabilities | 471,662 | 1,345,137 | ||||||
Noncurrent liabilities: | ||||||||
Long-term debt and finance lease obligations, net | 2,553,352 | 2,573,204 | ||||||
Deferred tax liabilities, net | 472,872 | 465,933 | ||||||
Operating lease liabilities | 94,979 | — | ||||||
Other noncurrent liabilities | 114,275 | 121,546 | ||||||
Total noncurrent liabilities | 3,235,478 | 3,160,683 | ||||||
Total liabilities | 3,707,140 | 4,505,820 | ||||||
Commitments and contingencies (Note 15) | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding at each of June 30, 2019 and December 31, 2018 | — | — | ||||||
Common stock, $0.001 par value, 4,000,000,000 shares authorized: | ||||||||
Class A common stock, $0.001 par value, 1,600,000,000 shares authorized, 56,189,672 shares issued and 49,704,751 shares outstanding at June 30, 2019 and 54,142,566 shares issued and 47,657,645 shares outstanding at December 31, 2018 | 56 | 54 | ||||||
Class B convertible common stock, $0.001 par value, 800,000,000 shares authorized, 47,687,039 shares issued and outstanding at each of June 30, 2019 and December 31, 2018 | 48 | 48 | ||||||
Class C convertible common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at each of June 30, 2019 and December 31, 2018 | — | — | ||||||
Class D common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at each of June 30, 2019 and December 31, 2018 | — | — | ||||||
Additional paid-in capital | 3,777,499 | 3,702,522 | ||||||
Accumulated other comprehensive loss | (119,500 | ) | (125,100 | ) | ||||
Accumulated earnings | 704,236 | 694,129 | ||||||
Treasury stock, at cost | (131,454 | ) | (131,454 | ) | ||||
Total EchoStar Corporation stockholders’ equity | 4,230,885 | 4,140,199 | ||||||
Noncontrolling interests | 12,066 | 15,275 | ||||||
Total stockholders’ equity | 4,242,951 | 4,155,474 | ||||||
Total liabilities and stockholders’ equity | $ | 7,950,091 | $ | 8,661,294 | ||||
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenue: | ||||||||||||||||
Services and other revenue - DISH Network | $ | 85,057 | $ | 100,171 | $ | 170,945 | $ | 203,976 | ||||||||
Services and other revenue - other | 394,422 | 375,445 | 787,902 | 730,485 | ||||||||||||
Equipment revenue | 57,645 | 50,341 | 109,359 | 93,288 | ||||||||||||
Total revenue | 537,124 | 525,957 | 1,068,206 | 1,027,749 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Cost of sales - services and other (exclusive of depreciation and amortization) | 153,198 | 151,157 | 306,769 | 299,902 | ||||||||||||
Cost of sales - equipment (exclusive of depreciation and amortization) | 46,549 | 41,865 | 91,556 | 80,936 | ||||||||||||
Selling, general and administrative expenses | 152,629 | 103,074 | 264,763 | 206,349 | ||||||||||||
Research and development expenses | 6,388 | 6,647 | 13,276 | 13,784 | ||||||||||||
Depreciation and amortization | 155,410 | 148,449 | 309,631 | 294,003 | ||||||||||||
Total costs and expenses | 514,174 | 451,192 | 985,995 | 894,974 | ||||||||||||
Operating income | 22,950 | 74,765 | 82,211 | 132,775 | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest income | 23,213 | 19,253 | 47,642 | 34,888 | ||||||||||||
Interest expense, net of amounts capitalized | (60,163 | ) | (61,534 | ) | (120,045 | ) | (124,285 | ) | ||||||||
Gains (losses) on investments, net | 12,856 | 65,396 | 19,791 | 28,733 | ||||||||||||
Equity in losses of unconsolidated affiliates, net | (4,754 | ) | (2,058 | ) | (11,107 | ) | (3,067 | ) | ||||||||
Other, net | 1,760 | (336 | ) | 558 | (132 | ) | ||||||||||
Total other income (expense), net | (27,088 | ) | 20,721 | (63,161 | ) | (63,863 | ) | |||||||||
Income (loss) before income taxes | (4,138 | ) | 95,486 | 19,050 | 68,912 | |||||||||||
Income tax provision, net | (922 | ) | (17,802 | ) | (9,102 | ) | (12,399 | ) | ||||||||
Net income (loss) | (5,060 | ) | 77,684 | 9,948 | 56,513 | |||||||||||
Less: Net income attributable to noncontrolling interests | 632 | 462 | 1,438 | 842 | ||||||||||||
Net income (loss) attributable to EchoStar Corporation common stock | $ | (5,692 | ) | $ | 77,222 | $ | 8,510 | $ | 55,671 | |||||||
Earnings per share - Class A and B common stock: | ||||||||||||||||
Basic earnings (loss) per share | $ | (0.06 | ) | $ | 0.80 | $ | 0.09 | $ | 0.58 | |||||||
Diluted earnings (loss) per share | $ | (0.06 | ) | $ | 0.80 | $ | 0.09 | $ | 0.57 | |||||||
For the six months ended June 30, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 9,948 | $ | 56,513 | ||||
Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||
Depreciation and amortization | 309,631 | 294,003 | ||||||
Equity in losses of unconsolidated affiliates, net | 11,107 | 3,067 | ||||||
Amortization of debt issuance costs | 3,872 | 3,905 | ||||||
(Gains) losses on investments, net | (19,791 | ) | (28,674 | ) | ||||
Stock-based compensation | 4,833 | 5,110 | ||||||
Deferred tax provision | 7,014 | 10,231 | ||||||
Dividend received from unconsolidated entity | — | 5,000 | ||||||
Changes in current assets and current liabilities, net: | ||||||||
Trade accounts receivable, net | 167 | (3,061 | ) | |||||
Trade accounts receivable - DISH Network | 257 | 17,262 | ||||||
Inventory | 2,114 | 238 | ||||||
Other current assets | (2,500 | ) | (5,430 | ) | ||||
Trade accounts payable | (225 | ) | 2,364 | |||||
Trade accounts payable - DISH Network | (585 | ) | (3,360 | ) | ||||
Accrued expenses and other | 51,409 | 7,749 | ||||||
Changes in noncurrent assets and noncurrent liabilities, net | 1,374 | (17,200 | ) | |||||
Other, net | 2,149 | 5,822 | ||||||
Net cash flows from operating activities | 380,774 | 353,539 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of marketable investment securities | (504,264 | ) | (1,632,930 | ) | ||||
Sales and maturities of marketable investment securities | 1,621,481 | 841,638 | ||||||
Expenditures for property and equipment | (219,440 | ) | (248,098 | ) | ||||
Refunds and other receipts related to property and equipment | — | 77,524 | ||||||
Expenditures for externally marketed software | (15,329 | ) | (15,000 | ) | ||||
Net cash flows from investing activities | 882,448 | (976,866 | ) | |||||
Cash flows from financing activities: | ||||||||
Repayment of debt and finance lease obligations | (21,180 | ) | (18,417 | ) | ||||
Repurchase and maturity of debt | (920,923 | ) | — | |||||
Purchase of noncontrolling interest | (7,313 | ) | — | |||||
Repayment of in-orbit incentive obligations | (3,778 | ) | (3,272 | ) | ||||
Net proceeds from Class A common stock options exercised | 61,503 | 4,064 | ||||||
Net proceeds from Class A common stock issued under the Employee Stock Purchase Plan | 5,074 | 4,886 | ||||||
Other, net | 905 | (401 | ) | |||||
Net cash flows from financing activities | (885,712 | ) | (13,140 | ) | ||||
Effect of exchange rates on cash and cash equivalents | 121 | (1,941 | ) | |||||
Net increase (decrease) in cash and cash equivalents, including restricted amounts | 377,631 | (638,408 | ) | |||||
Cash and cash equivalents, including restricted amounts, beginning of period | 929,495 | 2,432,249 | ||||||
Cash and cash equivalents, including restricted amounts, end of period | $ | 1,307,126 | $ | 1,793,841 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest, net of amounts capitalized | $ | 120,625 | $ | 122,017 | ||||
Cash paid for income taxes | $ | 1,217 | $ | 2,574 | ||||