EX-99.3 4 d208604dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

 

 

 

 

 

LOGO

NUTRIEN LTD.

INTERIM FINANCIAL STATEMENTS AND NOTES

AS AT AND FOR THE THREE AND NINE MONTHS ENDED

SEPTEMBER 30, 2021

 

 


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Financial Statements

Condensed Consolidated Statements of Earnings (Loss)

 

         

        Three Months Ended        

September 30

    Nine Months Ended
September 30
 
     Note      2021       2020       2021       2020  
                Note 1           Note 1  

 SALES

   2      6,024       4,227       20,445       16,856  

 Freight, transportation and distribution

        220       204       653       653  

 Cost of goods sold

          3,639       3,004       13,589       12,129  

 GROSS MARGIN

        2,165       1,019       6,203       4,074  

 Selling expenses

        749       676       2,287       2,081  

 General and administrative expenses

        110       107       329       312  

 Provincial mining taxes

        128       58       293       163  

 Share-based compensation expense

        64       29       125       9  

 Impairment of assets

   2      7       823       12       823  

 Other expenses

   3      50       48       203       187  

 EARNINGS (LOSS) BEFORE FINANCE COSTS AND INCOME TAXES

     1,057       (722     2,954       499  

 Finance costs

          122       129       367       401  

 EARNINGS (LOSS) BEFORE INCOME TAXES

        935       (851     2,587       98  

 Income tax expense (recovery)

   4      209       (264     615       (45

 NET EARNINGS (LOSS)

          726       (587     1,972       143  

 Attributable to

           

 Equity holders of Nutrien

        717       (587     1,952       143  

 Non-controlling interest

          9       -       20       -  

 NET EARNINGS (LOSS)

          726       (587     1,972       143  

 NET EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO EQUITY HOLDERS OF NUTRIEN (“EPS”)

 

 Basic

        1.26       (1.03)       3.42       0.25  

 Diluted

          1.25       (1.03)       3.41       0.25  

 Weighted average shares outstanding for basic EPS

        570,627,000       569,146,000       570,216,000       569,818,000  

 Weighted average shares outstanding for diluted EPS

          572,224,000       569,146,000       571,735,000       569,818,000  

 

Condensed Consolidated Statements of Comprehensive Income (Loss)

 

 

          Three Months Ended
September 30
    Nine Months Ended
September 30
 

 (Net of related income taxes)

          2021       2020       2021       2020  

 NET EARNINGS (LOSS)

        726       (587     1,972       143  

 Other comprehensive (loss) income

           

 Items that will not be reclassified to net earnings  (loss):

           

 Net actuarial gain on defined benefit plans

        -       -       -       3  

 Net fair value gain (loss) on investments

        46       (4     116       (25

 Items that have been or may be subsequently reclassified to

net earnings (loss):

           

 (Loss) gain on currency translation of foreign operations

        (124     69       (129     (52

 Other

          (1     6       19       (12

 OTHER COMPREHENSIVE (LOSS) INCOME

          (79     71       6       (86

 COMPREHENSIVE INCOME (LOSS)

          647       (516     1,978       57  

 Attributable to

           

 Equity holders of Nutrien

        638       (516     1,959       57  

 Non-controlling interest

          9       -       19       -  

 COMPREHENSIVE INCOME (LOSS)

          647       (516     1,978       57  

 (See Notes to the Condensed Consolidated Financial Statements)

 

 

23


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Statements of Cash Flows

 

      
Three Months Ended
September 30
 
 
    
Nine Months Ended
September 30
 
 
      Note        2021       2020        2021       2020  

  OPERATING ACTIVITIES

           

  Net earnings (loss)

       726       (587      1,972       143  

  Adjustments for:

           

  Depreciation and amortization

       489       500        1,454       1,490  

  Share-based compensation expense

       64       29        125       9  

  Impairment of assets

    2              7       823        12       823  

  Recovery of deferred income tax

       (87     (161      (97     (99

  Cloud computing transition adjustment

    3              -       -        36       -  

  Other long-term assets, liabilities and miscellaneous

             (12     (121      42       (221

  Cash from operations before working capital changes

       1,187       483        3,544       2,145  

  Changes in non-cash operating working capital:

           

  Receivables

       (266     692        (3,101     (1,455

  Inventories

       130       407        193       1,153  

  Prepaid expenses and other current assets

       (133     (77      865       936  

  Payables and accrued charges

             (2,483     (2,190      (1,252     (2,234

  CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES

             (1,565     (685      249       545  

  INVESTING ACTIVITIES

           

  Capital expenditures 1

       (474     (285      (1,215     (1,014

  Business acquisitions, net of cash acquired

       (30     (43      (70     (216

  Other

       (19     (28      (57     21  

  CASH USED IN INVESTING ACTIVITIES

             (523     (356      (1,342     (1,209

  FINANCING ACTIVITIES

           

  Transaction costs related to debt

       -       -        (7     (15

  Proceeds from short-term debt, net

       1,040       397        1,037       601  

  Proceeds from long-term debt

       81       14        89       1,520  

  Repayment of long-term debt

       -       -        (5     (507

  Repayment of principal portion of lease liabilities

       (78     (69      (242     (203

  Dividends paid to Nutrien’s shareholders

    6              (261     (257      (779     (771

  Repurchase of common shares

    6              (148     -        (150     (160

  Issuance of common shares

       125       -        188       -  

  Other

       (2     -        (14     -  

  CASH PROVIDED BY FINANCING ACTIVITIES

             757       85        117       465  

  EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

             (20     6        (35     (7

  DECREASE IN CASH AND CASH EQUIVALENTS

       (1,351     (950      (1,011     (206

  CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD

       1,794       1,415        1,454       671  

  CASH AND CASH EQUIVALENTS – END OF PERIOD

             443       465        443       465  

  Cash and cash equivalents comprised of:

           

  Cash

       315       328        315       328  

  Short-term investments

             128       137        128       137  
               443       465        443       465  

  SUPPLEMENTAL CASH FLOWS INFORMATION

           

  Interest paid

       81       85        319       334  

  Income taxes paid

       212       27        356       92  

  Total cash outflow for leases

             91       78        299       266  

1 Includes additions to property, plant and equipment and intangible assets for the three months ended September 30, 2021 of $445 and $29 (2020 - $266 and $19), respectively, and for the nine months ended September 30, 2021 of $1,148 and $67 (2020 - $927 and $87), respectively.

  (See Notes to the Condensed Consolidated Financial Statements)

 

24


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity

 

                      Accumulated Other Comprehensive (Loss) Income (“AOCI”)                          
     Number of
Common
Shares
    Share
Capital
    Contributed
Surplus
    Net Fair Value
(Loss) Gain
on
Investments
    Net
Actuarial
Gain on
Defined
Benefit
Plans 1
    Loss on
Currency
Translation
of Foreign
Operations
    Other     Total
AOCI
    Retained
Earnings
   

Equity
Holders

of

Nutrien
(Note 1)

    Non-
Controlling
Interest
(Note 1)
    Total
Equity
 
         

BALANCE – DECEMBER 31, 2019

    572,942,809       15,771       248       (29     -       (204     (18     (251     7,101       22,869       38       22,907  
         

 Net earnings

    -       -       -       -       -       -       -       -       143       143       -       143  
         

 Other comprehensive (loss) income

    -       -       -       (25     3       (52     (12     (86     -       (86     -       (86
         

 Shares repurchased (Note 6)

    (3,832,580     (105     (55     -       -       -       -       -       -       (160     -       (160
         

 Dividends declared

    -       -       -       -       -       -       -       -       (770     (770     -       (770
         

 Effect of share-based

   compensation including

   issuance of common shares

    35,706       1       10       -       -       -       -       -       -       11       -       11  
         

 Transfer of net loss on

   cash flow hedges

    -       -       -       -       -       -       13       13       -       13       -       13  
         

 Transfer of net actuarial gain

   on defined benefit plans

    -       -       -       -       (3     -       -       (3     3       -       -       -  
         

 BALANCE – SEPTEMBER 30, 2020

    569,145,935       15,667       203       (54     -       (256     (17     (327     6,477       22,020       38       22,058  
         

 BALANCE – DECEMBER 31, 2020

    569,260,406       15,673       205       (36     -       (62     (21     (119     6,606       22,365       38       22,403  
         

 Net earnings

    -       -       -       -       -       -       -       -       1,952       1,952       20       1,972  
         

 Other comprehensive income (loss)

    -       -       -       116       -       (128     19       7       -       7       (1     6  
         

 Shares repurchased (Note 6)

    (2,460,097     (68     (46     -       -       -       -       -       (36     (150     -       (150
         

 Dividends declared

    -       -       -       -       -       -       -       -       (786     (786     -       (786
         

 Non-controlling interest transactions

    -       -       -       -       -       -       -       -       (1     (1     (14     (15
         

 Effect of share-based

   compensation including

   issuance of common shares

    4,166,620       213       (12     -       -       -       -       -       -       201       -       201  
         

 Transfer of net gain on

   cash flow hedges

    -       -       -       -       -       -       (10     (10     -       (10     -       (10
         

 Share cancellation (Note 6)

    (210,173     -       -       -       -       -       -       -       -       -       -       -  
         

 BALANCE – SEPTEMBER 30, 2021

    570,756,756       15,818       147       80       -       (190     (12     (122     7,735       23,578       43       23,621  

  1   Any amounts incurred during a period were transferred to retained earnings at each period-end. Therefore, no balance exists at the beginning or end of period.

(See Notes to the Condensed Consolidated Financial Statements)

 

25


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Balance Sheets

 

           September 30            December 31  
  As at   Note      2021      2020            2020  
          Note 1          Note 1  

  ASSETS

            

  Current assets

            

Cash and cash equivalents

       443        465          1,454  

Receivables

       6,911        5,087          3,626  

Inventories

       4,674        3,829          4,930  

Prepaid expenses and other current assets

             654        500          1,460  
       12,682        9,881          11,470  

  Non-current assets

            

Property, plant and equipment

       19,704        19,308          19,660  

Goodwill

       12,220        12,179          12,198  

Other intangible assets

       2,349        2,352          2,388  

Investments

       682        809          562  

Other assets

             679        742          914  

  TOTAL ASSETS

                             48,316                        45,271                          47,192  

  LIABILITIES

            

  Current liabilities

            

Short-term debt

       1,255        1,644          159  

Current portion of long-term debt

       46        -          14  

Current portion of lease liabilities

       281        230          249  

Payables and accrued charges

             6,930        5,239          8,058  
       8,512        7,113          8,480  

  Non-current liabilities

            

Long-term debt

       10,094        10,041          10,047  

Lease liabilities

       896        847          891  

Deferred income tax liabilities

    4        3,043        3,053          3,149  

Pension and other post-retirement benefit liabilities

       451        446          454  

Asset retirement obligations and accrued environmental costs

       1,523        1,575          1,597  

Other non-current liabilities

             176        138          171  

  TOTAL LIABILITIES

             24,695        23,213          24,789  

  SHAREHOLDERS’ EQUITY

            

Share capital

    6        15,818        15,667          15,673  

Contributed surplus

       147        203          205  

Accumulated other comprehensive loss

       (122      (327        (119

Retained earnings

             7,735        6,477          6,606  

Equity holders of Nutrien

       23,578        22,020          22,365  

Non-controlling interest

             43        38          38  

  TOTAL SHAREHOLDERS’ EQUITY

             23,621        22,058          22,403  

  TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

             48,316        45,271          47,192  

 

  (See

Notes to the Condensed Consolidated Financial Statements)

 

26


Unaudited   In millions of US dollars except as otherwise noted  

 

Notes to the Condensed Consolidated Financial Statements

As at and for the Three and Nine Months Ended September 30, 2021

NOTE 1  BASIS OF PRESENTATION

Nutrien Ltd. (collectively with its subsidiaries, known as “Nutrien”, “we”, “us”, “our” or “the Company”) is the world’s largest provider of crop inputs and services. Nutrien plays a critical role in helping growers around the globe increase food production in a sustainable manner.

These unaudited interim condensed consolidated financial statements (“interim financial statements”) are based on International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and have been prepared in accordance with International Accounting Standard 34, “Interim Financial Reporting”. The accounting policies and methods of computation used in preparing these interim financial statements are consistent with those used in the preparation of our 2020 annual consolidated financial statements except as disclosed in Note 3. These interim financial statements include the accounts of Nutrien and its subsidiaries; however, they do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with our 2020 annual consolidated financial statements.

Certain immaterial 2020 figures have been reclassified in the condensed consolidated statements of earnings, condensed consolidated statements of changes in shareholders’ equity, condensed consolidated balance sheets and segment information.

In management’s opinion, the interim financial statements include all adjustments necessary to fairly present such information in all material respects. Interim results are not necessarily indicative of the results expected for any other interim period or the fiscal year.

We prepare our interim financial statements in accordance with IFRS, which requires us to make judgments, assumptions and estimates in applying accounting policies. We have assessed our accounting estimates and other matters that require the use of forecasted financial information for the impacts arising from the novel coronavirus (“COVID-19”) pandemic. The future assessment of these estimates, including expectations about the severity, duration and scope of the COVID-19 pandemic, could differ materially in future reporting periods. As a result of the COVID-19 pandemic, we incurred directly attributable and incremental COVID-19 related expenses in other expenses (Note 3).

These interim financial statements were authorized by the audit committee of the Board of Directors for issue on November 1, 2021.

NOTE 2  SEGMENT INFORMATION

The Company has four reportable operating segments: Nutrien Ag Solutions (“Retail”), Potash, Nitrogen and Phosphate. The Retail segment distributes crop nutrients, crop protection products, seed and merchandise, and it provides services directly to growers through a network of farm centers in North America, South America and Australia. The Potash, Nitrogen and Phosphate segments are differentiated by the chemical nutrient contained in the products that each produce.

 

27


Unaudited   In millions of US dollars except as otherwise noted  

 

    

Three Months Ended September 30, 2021

 
      Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     3,336       1,188       1,037       463       -       -       6,024  

             – intersegment

     11       107       162       39       -       (319     -  

 Sales   – total

     3,347       1,295       1,199       502       -       (319     6,024  

 Freight, transportation and distribution

     -       107       98       54       -       (39     220  

 Net sales

     3,347       1,188       1,101       448       -       (280     5,804  

 Cost of goods sold

     2,430       372       695       340       -       (198     3,639  

 Gross margin

     917       816       406       108       -       (82     2,165  

 Selling expenses

     746       3       7       2       (9     -       749  

 General and administrative expenses

     45       1       3       3       58       -       110  

 Provincial mining taxes

     -       128       -       -       -       -       128  

 Share-based compensation expense

     -       -       -       -       64       -       64  

 Impairment of assets

     -       7       -       -       -       -       7  

 Other expenses (income)

     17       7       (11     7       30       -       50  

 Earnings (loss) before finance costs and
income taxes

     109       670       407       96       (143     (82     1,057  

 Depreciation and amortization

     182       131       125       39       12       -       489  

 EBITDA 1

     291       801       532       135       (131     (82     1,546  

 Integration and restructuring related costs

     -       -       -       -       8       -       8  

 Share-based compensation expense

     -       -       -       -       64       -       64  

 Impairment of assets

     -       7       -       -       -       -       7  

 COVID-19 related expenses

     -       -       -       -       16       -       16  

 Foreign exchange loss, net of
related derivatives

     -       -       -       -       1       -       1  

 Adjusted EBITDA

     291       808       532       135       (42     (82     1,642  

 Assets – at September 30, 2021

     21,389       12,412       10,464       1,503       3,094       (546     48,316  

1  EBITDA is calculated as net earnings (loss) before finance costs, income taxes, and depreciation and amortization.

 

     Three Months Ended September 30, 2020  
      Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     2,734       634       524       312       23       -       4,227  

             – intersegment

     8       63       103       40       -       (214     -  

 Sales   – total

     2,742       697       627       352       23       (214     4,227  

 Freight, transportation and distribution

     -       106       87       60       -       (49     204  

 Net sales

     2,742       591       540       292       23       (165     4,023  

 Cost of goods sold

     2,059       303       482       293       20       (153     3,004  

 Gross margin

     683       288       58       (1     3       (12     1,019  

 Selling expenses

     669       3       7       1       (4     -       676  

 General and administrative expenses

     34       2       3       2       66       -       107  

 Provincial mining taxes

     -       58       -       -       -       -       58  

 Share-based compensation expense

     -       -       -       -       29       -       29  

 Impairment of assets

     -       22       27       769       5       -       823  

 Other (income) expenses

     (12     (1     (16     10       67       -       48  

 (Loss) earnings before finance costs and
income taxes

     (8     204       37       (783     (160     (12     (722

 Depreciation and amortization

     170       124       131       60       15       -       500  

 EBITDA

     162       328       168       (723     (145     (12     (222

 Integration and restructuring related costs

     -       -       -       -       10       -       10  

 Share-based compensation expense

     -       -       -       -       29       -       29  

 Impairment of assets

     -       22       27       769       5       -       823  

 COVID-19 related expenses

     -       -       -       -       11       -       11  

 Foreign exchange loss, net of
related derivatives

     -       -       -       -       13       -       13  

 Loss on disposal of business

     -       -       -       -       6       -       6  

 Adjusted EBITDA

     162       350       195       46       (71     (12     670  

 Assets – at December 31, 2020 1

     20,526       11,707       10,077       1,388       3,917       (423     47,192  

1  In 2021, certain assets related to transportation, distribution and logistics were reclassified under Corporate and Others as these are centrally managed. Comparative figures have been restated to reflect this change. Depreciation expense related to these assets are allocated to the rest of the segments based on usage.

 

 

28


Unaudited   In millions of US dollars except as otherwise noted  

 

     Nine Months Ended September 30, 2021  
      Retail      Potash      Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     13,818        2,663        2,740       1,224       -       -       20,445  

             – intersegment

     38        258        629       171       -       (1,096     -  

 Sales   – total

     13,856        2,921        3,369       1,395       -       (1,096     20,445  

 Freight, transportation and distribution

     -        305        329       159       -       (140     653  

 Net sales

     13,856        2,616        3,040       1,236       -       (956     19,792  

 Cost of goods sold

     10,429        980        2,068       978       -       (866     13,589  

 Gross margin

     3,427        1,636        972       258       -       (90     6,203  

 Selling expenses

     2,276        8        22       5       (24     -       2,287  

 General and administrative expenses

     125        6        8       8       182       -       329  

 Provincial mining taxes

     -        293        -       -       -       -       293  

 Share-based compensation expense

     -        -        -       -       125       -       125  

 Impairment of assets

     -        7        5       -       -       -       12  

 Other expenses (income)

     66        19        (36     13       141       -       203  

 Earnings (loss) before finance costs and income taxes

     960        1,303        973       232       (424     (90     2,954  

 Depreciation and amortization

     528        371        409       112       34       -       1,454  

 EBITDA

     1,488        1,674        1,382       344       (390     (90     4,408  

 Integration and restructuring related costs

     8        -        -       -       39       -       47  

 Share-based compensation expense

     -        -        -       -       125       -       125  

 Impairment of assets

     -        7        5       -       -       -       12  

 COVID-19 related expenses

     -        -        -       -       34       -       34  

 Foreign exchange loss, net of related derivatives

     -        -        -       -       1       -       1  

 Cloud computing transition adjustment

     1        2        -       -       33       -       36  

 Adjusted EBITDA

     1,497        1,683        1,387       344       (158     (90     4,663  

 Assets – at September 30, 2021

     21,389        12,412        10,464       1,503       3,094       (546     48,316  
     Nine Months Ended September 30, 2020  
      Retail      Potash      Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     12,140        1,798        1,925       923       70       -       16,856  

             – intersegment

     27        191        481       146       -       (845     -  

 Sales   – total

     12,167        1,989        2,406       1,069       70       (845     16,856  

 Freight, transportation and distribution

     -        293        335       187       -       (162     653  

 Net sales

     12,167        1,696        2,071       882       70       (683     16,203  

 Cost of goods sold

     9,316        878        1,708       862       63       (698     12,129  

 Gross margin

     2,851        818        363       20       7       15       4,074  

 Selling expenses

     2,068        7        19       4       (17     -       2,081  

 General and administrative expenses

     102        5        7       7       191       -       312  

 Provincial mining taxes

     -        161        1       -       1       -       163  

 Share-based compensation expense

     -        -        -       -       9       -       9  

 Impairment of assets

     -        22        27       769       5       -       823  

 Other expenses (income)

     36        4        (25     19       153       -       187  

 Earnings (loss) before finance costs and income taxes

     645        619        334       (779     (335     15       499  

 Depreciation and amortization

     488        329        453       179       41       -       1,490  

 EBITDA

     1,133        948        787       (600     (294     15       1,989  

 Integration and restructuring related costs

     -        -        -       -       38       -       38  

 Share-based compensation expense

     -        -        -       -       9       -       9  

 Impairment of assets

     -        22        27       769       5       -       823  

 COVID-19 related expenses

     -        -        -       -       30       -       30  

 Foreign exchange loss, net of related derivatives

     -        -        -       -       4       -       4  

 Loss on disposal of business

     -        -        -       -       6       -       6  

 Adjusted EBITDA

     1,133        970        814       169       (202     15       2,899  

 Assets – at December 31, 2020

     20,526        11,707        10,077       1,388       3,917       (423     47,192  

 

29


Unaudited   In millions of US dollars except as otherwise noted  

 

During the three and nine months ended September 30, 2020, we recorded an impairment to our property, plant and equipment of $545 and $215 at our Aurora and White Springs cash-generating units (“CGUs”), respectively, due to lower long-term forecasted global phosphate prices. The Aurora CGU recoverable value was based on fair value less costs of disposal (a level 3 measurement) using after-tax discounted cash flows (using a five-year projection and a terminal year thereafter to the expected mine life), while the White Springs CGU recoverable value was based on value in use using pre-tax discounted cash flows until the end of the mine life. For additional information relating to the impairment see Note 13 of the 2020 annual consolidated financial statements.

During the nine months ended September 30, 2021, we recorded $12 (2020 – $63) of impairment losses relating to other non-current assets.

Presented below is revenue from contracts with customers disaggregated by product line or geographic location for each reportable segment.

 

             Three Months Ended        
September  30
            Nine Months Ended        
September 30
 
      2021     2020     2021     2020  

 Retail sales by product line

        

 Crop nutrients

     1,194       780       5,255       4,092  

 Crop protection products

     1,469       1,328       5,220       4,774  

 Seed

     140       103       1,819       1,638  

 Merchandise

     265       234       763       703  

 Nutrien Financial

     54       36       138       92  

 Services and other

     276       296       784       951  

 Nutrien Financial elimination 1

     (51     (35     (123     (83
       3,347       2,742       13,856       12,167  

 Potash sales by geography

        

 Manufactured product

        

 North America

     590       358       1,446       1,002  

 Offshore 2

     705       339       1,475       987  
       1,295       697       2,921       1,989  

 Nitrogen sales by product line

        

 Manufactured product

        

 Ammonia

     401       129       994       576  

 Urea

     339       214       985       780  

 Solutions, nitrates and sulfates

     326       177       852       606  

 Other nitrogen and purchased products

     133       107       538       444  
       1,199       627       3,369       2,406  

 Phosphate sales by product line

        

 Manufactured product

        

 Fertilizer

     306       216       836       622  

 Industrial and feed

     146       105       405       342  

 Other phosphate and purchased products

     50       31       154       105  
       502       352       1,395       1,069  

1  Represents elimination for the interest and service fees charged by Nutrien Financial to Retail branches.

2  Relates to Canpotex Limited (“Canpotex”) (Note 8).

 

30


Unaudited   In millions of US dollars except as otherwise noted  

 

NOTE 3  OTHER EXPENSES (INCOME)

 

             Three Months Ended        
September  30
            Nine Months Ended        
September 30
 
      2021     2020     2021     2020  

 Integration and restructuring related costs

     8       10       47       38  

 Foreign exchange loss, net of related derivatives

     1       14       4       1  

 Earnings of equity-accounted investees

     (21     (23     (43     (46

 Bad debt expense (recovery)

     7       (18     22       9  

 COVID-19 related expenses

     16       11       34       30  

 Loss on disposal of business

     -       6       -       6  

 Cloud computing transition adjustment

     -       -       36       -  

 Other expenses

     39       48       103       149  
          50          48          203          187  

In the second quarter of 2021, the IFRS Interpretations Committee published a final agenda decision clarifying how to recognize certain configuration and customization expenditures related to cloud computing with retrospective application. Costs that do not meet the capitalization criteria should be expensed as incurred. We changed our accounting policy to align with the interpretation and previously capitalized costs that no longer qualify for capitalization were expensed in the current period since they were not material.

NOTE 4  INCOME TAXES

A separate estimated average annual effective income tax rate was determined for each taxing jurisdiction and applied individually to the interim period pre-tax earnings for each jurisdiction.

 

             Three Months Ended        
September  30
            Nine Months Ended        
September 30
 
      2021     2020     2021     2020  

 Income tax expense (recovery)

     209       (264     615       (45

 Actual effective tax rate on earnings (loss) (%)

     23       26       24       14  

 Actual effective tax rate including discrete items (%)

     22       31       24       (47

 Discrete tax adjustments that impacted the tax rate

     (10     (48     (13     (59

Income tax balances within the condensed consolidated balance sheets were comprised of the following:

 

 Income Tax Assets and Liabilities    Balance Sheet Location    As at September 30, 2021      As at December 31, 2020  

 Income tax assets

        

 Current

  

Receivables

     343        83  

 Non-current

  

Other assets

     88        305  

 Deferred income tax assets

  

Other assets

     233        242  

 Total income tax assets

          664        630  

 Income tax liabilities

     

 Current

  

Payables and accrued charges

     418        48  

 Non-current

  

Other non-current liabilities

     43        40  

 Deferred income tax liabilities

  

Deferred income tax liabilities

     3,043        3,149  

 Total income tax liabilities

          3,504        3,237  

 

31


Unaudited   In millions of US dollars except as otherwise noted  

 

NOTE 5  FINANCIAL INSTRUMENTS

Fair Value

Estimated fair values for financial instruments are designed to approximate amounts for which the instruments could be exchanged in a current arm’s-length transaction between knowledgeable, willing parties. The valuation policies and procedures for financial reporting purposes are determined by our finance department. There have been no changes to our valuation methods presented in Note 10 of the 2020 annual consolidated financial statements and those valuation methods have been applied in these interim financial statements.

The following table presents our fair value hierarchy for financial instruments carried at fair value on a recurring basis or measured at amortized cost:

 

     September 30, 2021      December 31, 2020  
  Financial assets (liabilities) measured at    Carrying
Amount
    Level 1 1     Level 2 1     Level 3      Carrying
Amount
    Level 1 1     Level 2 1  

Fair value on a recurring basis

               

Cash and cash equivalents

     443       -       443       -        1,454       -       1,454  

Derivative instrument assets

     29       -       29       -        45       -       45  

Other current financial assets
- marketable securities 2

     226       32       194       -        161       24       137  

Investments at FVTOCI 3

     279       269       -       10        153       153       -  

Derivative instrument liabilities

     (23     -       (23     -        (48     -       (48

Amortized cost

               

Current portion of long-term debt

               

Fixed and floating rate debt

     (46     -       (46     -        (14     -       (14

Long-term debt

               

Notes and debentures

     (9,984     (5,368     (6,059     -        (9,994     (3,801     (7,955

Fixed and floating rate debt

     (110     -       (110     -        (53     -       (53

1  During the periods ended September 30, 2021 and December 31, 2020, there were no transfers between Level 1 and Level 2 for financial instruments measured at fair value on a recurring basis.

2  Marketable securities consist of equity and fixed income securities. We determine the fair value of equity securities based on the bid price of identical instruments in active markets. We value fixed income securities using quoted prices of instruments with similar terms and credit risk.

3  Investments at fair value through other comprehensive income (“FVTOCI”) is primarily comprised of shares in Sinofert Holdings Ltd.

NOTE 6  SHARE CAPITAL

Share repurchase programs

 

    

Commencement

Date

     Expiry      Maximum
Shares for
Repurchase
   

Maximum

Shares for
Repurchase (%)

       Number of
Shares
Repurchased
 

  2019 Normal Course Issuer Bid

    February 27, 2019        February 26, 2020        42,164,420       7          33,256,668  

  2020 Normal Course Issuer Bid

    February 27, 2020        February 26, 2021        28,572,458       5          710,100  

  2021 Normal Course Issuer Bid 1

    March 1, 2021        February 28, 2022        28,468,448       5          2,460,097  

1  The 2021 normal course issuer bid will expire earlier than the date above if we acquire the maximum number of common shares allowable or otherwise decide not to make any further repurchases.

Purchases under the normal course issuer bids were, or may be, made through open market purchases at market prices as well as by other means permitted by applicable securities regulatory authorities, including private agreements.

 

32


Unaudited   In millions of US dollars except as otherwise noted  

 

The following table summarizes our share repurchase activities during the period:

 

             Three Months Ended        
September 30
             Nine Months Ended        
September 30
 
      2021      2020      2021      2020   

  Number of common shares repurchased for cancellation

     2,427,369        -        2,460,097        3,832,580   

  Average price per share (US dollars)

     61.18        -        61.07        41.96   

  Total cost

     148        -        150        160   

Dividends declared

We declared a dividend per share of $0.46 (2020 – $0.45) during the three months ended September 30, 2021, payable on October 15, 2021 to shareholders of record on September 30, 2021 and total dividends of $1.38 (2020 – $1.35) during the nine months ended September 30, 2021.

Share cancellation

Effective September 1, 2021, we cancelled 210,173 shares due to the expiration of the period when legacy companies’ (Potash Corporation of Saskatchewan Inc. and Agrium Inc.) shares could be exchanged under the plan of arrangement, wherein Nutrien became the parent company of the legacy companies.

NOTE 7  SEASONALITY

Seasonality in our business results from increased demand for products during planting season. Crop input sales are generally higher in spring and fall application seasons. Crop nutrient inventories are normally accumulated leading up to each application season. The results of this seasonality have a corresponding effect on receivables from customers and rebates receivables, inventories, prepaid expenses and other current assets and trade payables. Our short-term debt also fluctuates during the year to meet working capital needs. Our cash collections generally occur after the application season is complete, while customer prepayments made to us are typically concentrated in December and January and inventory prepayments paid to our suppliers are typically concentrated in the period from November to January. Feed and industrial sales are more evenly distributed throughout the year.

NOTE 8  RELATED PARTY TRANSACTIONS

We sell potash outside Canada and the United States exclusively through Canpotex. Canpotex sells potash to buyers in export markets pursuant to term and spot contracts at agreed upon prices. Our revenue is recognized at the amount received from Canpotex representing proceeds from their sale of potash, less net costs of Canpotex. Sales to Canpotex are shown in Note 2.

 

As at    September 30, 2021        December 31, 2020  

Receivables from Canpotex

     593          122  

 

33