EX-99.2 3 exhibit_99-2.htm EXHIBIT 99.2

Exhibit 99.2

Reconciliation of Non-GAAP to GAAP Measures of Vidazoo

		Year ended December 31, 2020
		Unaudited
GAAP Net Income		$	3,008,543
Stock-based compensation			875,685
Non-GAAP Net Income		$	3,884,228
Non-GAAP Net Income		$	3,884,228
Taxes on income			509,938
Financial income, net			(62,940	)
Adjusted EBITDA		$	4,331,226