Refuels N.V. — Earnings Release 2023

Jun 20, 2023

ReFuels Unaudited Pro Forma Financial Performance and Biofuels Market Update

ReFuels Unaudited Pro Forma Financial Performance and Biofuels Market Update

20 June 2023 - ReFuels N.V. (REFL.OS), one of Europe's leading suppliers of

renewable biomethane (Bio-CNG) for decarbonisation of heavy goods vehicles,

today releases its unaudited pro forma financial information for the financial

year ending 31 March 2023. The company also provides an update on recent

developments in the biofuels market.

On completion of the public listing on 12 May 2023, the ReFuels Group was

formed, including CNG Fuels Ltd (CNG Fuels) and Renewable Transport Fuel

Services Limited (RTFS). Therefore, the audited accounts for the consolidated

group for the financial year (FY) ending 31 March 2023 do not constitute part

of the regular reporting requirement. However, ReFuels today provides

unaudited proforma financial information for the 12 months ending 31 March

2023 to provide relevant disclosure. Financial results for CNG Foresight, the

Bio-CNG station owning JV with Foresight Group, are not consolidated into the

ReFuels Group.

Financial Performance

For the annual periods ending 31 March 2023 vs 31 March 2022, on a

like-for-like, consolidated basis:

* Revenues increased to GBP 126.45 million from GBP 88.84 million

* Gross profits increased to GBP 16.72 million from GBP 10.7 million

* Net profit was substantially influenced by the fair value adjustments of the

group due to the acquisition of group companies, so provides less clarity on

the underlying performance.

* EBITDA when adjusted for 1) share-based payments, 2) transaction costs for

the public listing and group consolidation, and 3) the removal of fair value

adjustments for group transactions, rose from GBP 2.56 million to GBP 6.2

million, an increase of 142%

Operational Performance FY 2023 vs. FY 2022

* 29,489 tonnes of biomethane dispensed for 12 months ending 31 March 2023 vs

18,837 tonnes for 12 months ending 31 March 2022

* An average daily dispensed volume of 102.7 tonnes in March 2023 vs 66.4

tonnes in March 2022

* The company generated and sold 112.058 million RTFCs for 12 months ending 31

March 2023, at a volume-weighted price of 33.2 pence/RTFC. This compares to

generating and selling 72.740 million RTFCs for 12 months ending 31 March

2022, at a volume-weighted price of 27.4 pence

* ReFuels operated 10 public access stations in March 2023 vs 8 stations

operational in March 2022

* For the three months ending March 2023, a monthly average of 1,250 vehicles

refuelled at ReFuels' Bio-CNG stations, compared to 730 vehicles for the

three months ending March 2022

* Our customers saved more than 120,000 tonnes of GHG emissions during FY 2023

vs more than 80,000 tonnes in FY 2022, compared to operating typical diesel

trucks.

Update on the Current Business and Biofuels Market

* ReFuels expects its annual growth rate in terms of dispensed volume for FY

2024 to equal or surpass what was achieved in FY 2023

* In the first six calendar months of 2023, European biofuel markets

experienced abnormal dislocations caused by the supply of waste feedstocks

and waste-based biodiesel from China.

* These excess supplies have depressed the value of waste-based biodiesel in

Europe and consequently Renewable Transport Fuel Certificate (RTFC) prices

for the past four months.

* The company does not sell all RTFCs generated in the spot market, as it has

a hedging strategy that enables RTFCs to be sold up to a year ahead.

Approximately a third of the RTFCs that are expected to be generated for the

financial year 2024 were sold last year when prices were higher.

* The company expects a gradual improvement in the biofuel market fundamentals

in Europe going forward, resulting in RTFC prices returning to historical

levels.

* Media reports that approximately 50% of biodiesel production capacity in

Europe is closed due to negative margins, with further closures expected in

the months ahead, unless prices recover.

* EU-wide investigations into the sustainability characteristics of the excess

supply of biofuel feedstocks and biodiesel from China are ongoing, with a

range of possible outcomes expected to be announced later this year.

* ReFuels' rapidly growing fleet customer base and volume dispensed puts the

business in a uniquely strong position to benefit from structural trends in

biofuel adoption and is well placed as one of the largest buyers of

biomethane for transport in Europe.

For further information, please contact:

Philip Fjeld, CEO ReFuels N.V.

Tel: +44 7976 159 833

E-mail: Philip.Fjeld@refuels.com

About ReFuels

ReFuels is decarbonising Europe's truck fleet by developing, owning, and

operating green refuelling station infrastructure. We are rolling out a

network of reliable and convenient stations offering renewable biomethane fuel

to heavy goods vehicles, with hydrogen and fast charging to be added. By the

end-2025 the target is to have 30-40 stations across the UK, while the

long-term ambition is to become Europe's leading integrated supplier of

alternative fuels for commercial fleets. For further information please visit

refuels.com.

This information has been submitted pursuant to the Securities Trading Act §

5-12 and MAR Article 19 no. 3. The information was submitted for publication

at 2023-06-20 08:00 CEST.