Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RATIONAL AG Interim / Quarterly Report 2011

May 11, 2011

345_10-q_2011-05-11_7e08b6c6-2b8b-418c-a43c-b11bb37de4e6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Report on the 1st Quarter 2011

Key Figures

m EUR 1st Quarter
2011
1st Quarter
2010
Change
absolute
Change
in %
Sales and earnings
Sales 88.0 72.6 +15.4 +21
Sales abroad in % 85 85 +/- 0 -
Cost of sales 34.3 29.8 +4.5 +15
Sales and service expenses 24.8 20.0 +4.8 +24
Research and development expenses 3.4 3.2 +0.2 +8
General administration expenses 4.3 3.9 +0.4 +11
Earnings before interest and taxes (EBIT) 20.3 16.8 +3.5 +20
Group earnings 15.3 12.4 +2.9 +23
Balance sheet
Balance sheet total 310.2 268.2 +42.0 +16
Working capital1 64.9 55.9 +9.0 +16
Equity 245.3 202.4 +42.9 +21
Equity ratio in % 79.1 75.5 +3.6 -
Cash flow
Cash flow from operating activities 6.1 9.8 -3.7 -38
Investments 0.9 0.9 +/- 0 +/- 0
Free cash flow2 5.2 8.9 -3.7 -42
Key figures RATIONAL share
Earnings per share (in EUR) 1.35 1.09 +0.26 +23
Share price (in EUR)3 168.00 129.80 +38.20 +29
Market capitalization 1,910.2 1,475.8 +434.4 +29
Employees
Number of employees as of March 31 1,137 1,025 +112 +11
Number of employees (average) 1,117 1,015 +102 +10
Sales per employee (in kEUR) 78.8 71.5 +7.3 +10

1 Excluding liquid funds

2 Cash flow from operating activities less investments

3 Xetra-closing share price on the last trading day of the fiscal period

Letter from the Executive Board

Dr. Günter Blaschke

- Chairman of the RATIONAL AG Executive Board -

Dear Shareholders, Customers and Business Partners,

RATIONAL continued last year's growth in the first quarter of 2011. Compared to the first quarter of 2010, sales were up by 21%. One reason for this, besides the company's good performance, was the base effect of last year's comparatively weak equivalent quarter. Earnings Before Interest and Taxes (EBIT) rose by 20%. At 23%, the EBIT margin was unchanged from last year.

To exploit the global potential efficiently, we are targeting in 2011 our investments on building up our sales capacities all around the globe. Additional areas of focus are the systematic development of international restaurant chain business, which is increasingly important, and successful market penetration with the VarioCooking Center®.

The welcome trend in recent months and the positive global economic prospects mean we are confident of achieving our sales growth target of around 10% in 2011, together with positive earnings figures.

We were dismayed by the terrible disaster in Japan and we extend our sympathies to the Japanese people. Fortunately none of our employees were affected and the company's performance has also been positive in line with our expectations. On the supplier side we do not expect any significant problems as a result of the disaster as well.

Contents 03 Letter from the Executive Board 04 Managment Report

04 Economic Report

  • 04 Net Assets, Financial Position and Results of Operations
  • 06 Employees
  • 06 Non-financial Performance Indicators
  • 07 Risk Report
  • 07 Outlook
  • 08 The RATIONAL "Shop-in-shop" Concept

09 RATIONAL Shares

10 Financial Statements

  • 10 Statement of Comprehensive Income
  • 11 Balance Sheet
  • 12 Cash Flow Statement
  • 12 Statement of Changes in Equity
  • 13 Notes
  • 15 Private Notes

Management Report 04

Economic Report

Global economy back on track

Following on from the robust economic recovery in 2010, which realized global growth of 5.0% (Source: IMF World Economic Outlook April 2011), the positive trend continued in the first quarter of 2011. It is particularly pleasing that this is happening on a global basis, though it is the emerging markets that are leading the way. The mood in the economy is better than for a long time. At 106.8 points, the ifo world economic climate is at its highest since 2007. Both the current position and the forecast are being viewed positively. However, uncertainties still persist as a result of the global rise in state indebtedness, the existing inflationary risks and the unstable political situation in countries of significance for the world's supply of raw materials.

Net Assets, Financial Position and Results of Operations Sales up by 21% in the first quarter – Growth in all regions

In the first quarter of 2011, sales rose by 21% compared to the previous year, from 72.6 million euros to 88.0 million euros. It is especially gratifying that this growth is taking place in all regions of the world. In Asia, sales rose by 41% in the first quarter of 2011 compared to the previous year, but other regions also made a major contribution to growth. Germany is 17% up on the previous year, Europe excluding Germany is up 18% and the Americas market grew by 10%. In the rest of the world, sales grew by 47%. The Japanese business, too, was in line with our expectations.

EBIT up by 20%

The good performance of the business led to a significant increase in the operating result year on year. Earnings Before Interest and Taxes (EBIT) improved by 3.5 million euros or 20% to 20.3 million euros. With 23%, the EBIT margin in the first quarter of 2011 reached the same level compared to the last year's equivalent quarter. Earnings after taxes are up by 2.9 million euros (23%) to 15.3 million euros.

79% equity ratio - 167 million euros in liquid funds

In the first quarter, RATIONAL posted an operating cash flow of 6.1 million euros (previous year 9.8 million euros). The fall compared to the previous year is due to the growth-related rise in working capital. On March 31, 2011, the company holds liquid funds of 167 million euros (previous year 136 million euros).

RATIONAL's financial structure is extremely sound. The equity ratio increased further from 75% last year to 79% on March 31, 2011. Even after the proposed dividend distribution of 102 million euros, which is being decided on at RATIONAL AG's General Meeting of Shareholders on May 11, 2011, the equity ratio will remain at well over 60%.

Employees

RATIONAL invests in the future

As a result of the still positive macroeconomic trends, and due to the large global potential for growth, the concerted build-up of sales capacities has continued apace. As at March 31, 2011, the company employed 1,137 people, which are 45 more than at the start of the year.

A major element in the further long-term build-up of staff and the development of the quality of our employee structure is training within the company itself. In the first quarter of 2011, eleven young employees successfully completed their professional training. All were offered permanent posts. Three apprentices were awarded distinctions by the vocational college or the Chamber of Industry and Commerce as a result of their excellent marks.

Non-financial Performance Indicators

Ordered today – delivered tomorrow

Maximum customer benefit is our company's prime aim and, hence, is also the benchmark for RATIONAL employees' every thought and action. As well as top quality at an attractive price, this also includes fast and on-time delivery. The delivery time for appliances is scheduled in accordance with customers' wishes at the time the order is placed. Where necessary, delivery is possible within 24 hours. The fact that one single employee is wholly responsible for assembling an appliance results in an economic lot size of one appliance and means that working hours can be adjusted easily and highly flexibly in response to day-today fluctuations in orders. As a result of this, in 2010 over 99% of all delivery dates requested were met.

Sustainable actions as the basis for business

Since the company was founded in 1973, sustainability has been firmly entrenched as the company-wide watchword all along the value-added chain as part of RATIONAL's self-image. Since actions are geared to long-term growth, and this can only be achieved by handling available resources responsibly, sustainability is of great importance from the ecological, economic and social perspectives. In addition our customers are also supported to conduct their business sustainably. Thus, RATIONAL's highly efficient products bring with them major savings in the use of raw materials, in energy and water consumption and in space requirements.

07

Louis-Philippe Audette (Managment Director RATIONAL Canada) und Vinod Jotwani (Marketing-Director Americas) at the prize-giving ceremonial for the "Best Large Booth" Award 2011

RATIONAL wins accolade for best exhibition stand in Canada

The "Canadian Restaurant and Foodservice Association (CRFA) Show" was held in Toronto on March 6-8, 2011. In total some 13,000 people visited the 1,200 exhibition stands. Test meals cooked in the SelfCooking Center®, regular cooking demonstrations and 30-minute in-depth presentations allowed interested visitors to see for themselves directly how the SelfCooking Center® assists chefs in their day-to-day work. Around 500 kitchen professionals were able to discover for themselves the huge benefits of the SelfCooking Center®.

The CRFA honored RATIONAL with the "Best Large Booth" Award 2011 for its customer-focused, high-quality product presentation. The high level of customer benefit of the training presentations on offer – rather than purely sales events – won widespread recognition.

Risk Report

RATIONAL's global risk management system makes every effort to ensure that risks are detected and analysed early on and that appropriate corrective measures are taken where necessary. The existing uncertainties as regards the sustainability of the global economic recovery represent a risk factor. However, there are no significant changes to the statement of risks given in the last group financial statements.

Outlook

The International Monetary Fund (IMF) is forecasting an economic upswing of 4.4% for 2011. With superior product technology, the sizable untapped market potential, maximum customer retention, highly efficient sales and marketing network plus an outstanding financial base, the prospects look set for RATIONAL to continue the successful development of its business.

Against this backdrop and thanks to the business development in the first quarter, we can confirm our sales growth forecast for 2011 of around 10% combined with continuing good performance as regards earnings.

Landsberg am Lech, May 3, 2011

RATIONAL AG

- The Executive Board -

08 The RATIONAL "Shop-in-shop" Concept

On the world's biggest trade fair for retailers' investment needs, "EuroShop", in Düsseldorf in March 2011 RATIONAL premiered a new "Shop-in-shop" concept. Visitors at the fair were introduced to an innovative solution for making efficient use of the SelfCooking Center® in their businesses. Besides supermarkets, there was a special focus on customers from bakeries, butcher's shops and filling station shops. All the customers from these segments were impressed by the presentation and by the potential uses of the SelfCooking Center®.

Visitors were able to experience for themselves how bakery products, assorted meat and chicken dishes plus food for the lunchtime trade can all be cooked in one appliance with the SelfCooking Center®. It was possible to sample the food in a bistro area, while RATIONAL's kitchen experts demonstrated individual solution strategies for special customer requests.

RATIONAL Shares 09

RATIONAL shares on the up again

At the start of the year the most noteworthy features of the markets were global economic growth and continuing optimistic economic forecasts. Accordingly, plus signs were the order of the day and Germany's share index reached a three-year high. Contrary to market trends RATIONAL's share price was heading downwards at the start of the year. From a year-end close of 165.40 euros, the price dropped to an interim low of 146.80 euros. Following the publication of the positive business figures for 2010 on March 22, 2011, the price climbed back over the 160 euro mark and on March 31, 2011 closed at 168.00 euros. This represents a price rise of 29% within twelve months.

5.00 euro dividend and 4.00 euro special dividend

The Executive Board and Supervisory Board will submit a proposal to the General Meeting of Shareholders on May 11, 2011 to distribute a dividend of 5.00 euros per share, plus a special dividend of 4.00 euros per share. This equates to a dividend yield of 7% in relation to the closing price of March 31, 2010.

Analysts' ratings

All equity analysts have been impressed by the very good quality of RATIONAL's business and its extraordinary earning power. Due to the increasing share price, which is, therefore, assessed as fair, a majority of analysts are classifying the shares as Hold/Neutral. Another banking firm, namely Berenberg, has now begun coverage with a Hold-rating. RATIONAL shares are, thus, currently being analysed and rated by 14 banking firms on a regular basis.

10 Financial Statements

Statement of Comprehensive Income

kEUR 1st Quarter
2011
1st Quarter
2010
Sales 88,003 72,621
Cost of sales -34,299 -29,794
Gross profit 53,704 42,827
Sales and service expenses -24,780 -19,951
Research and development expenses -3,400 -3,160
General administration expenses -4,348 -3,901
Other operating income 923 2,158
Other operating expenses -1,836 -1,131
Earnings before interest and taxes (EBIT) 20,263 16,842
Financial results 115 -199
Earnings from ordinary activities (EBT) 20,378 16,643
Taxes on income -5,085 -4,202
Group earnings 15,293 12,441
Differences from currency translation -248 229
Total comprehensive income 15,045 12,670
Average number of shares
(undiluted / diluted)
11,370,000 11,370,000
Earnings per share (undiluted / diluted) in euros
relating to the group earnings and the number of shares
1.35 1.09

BALANCE SHEET

Assets

kEUR Mar. 31, 2011 Mar. 31, 2010 Dec. 31, 2010
Long-term assets 58,421 60,168 59,415
Intangible assets 1,085 1,134 1,155
Property, plant and equipment 53,372 55,615 54,155
Financial assets 50 50 50
Other long-term assets 230 233 245
Deferred tax assets 3,684 3,136 3,810
Short-term assets 251,787 208,062 246,299
Inventories 21,019 18,344 19,347
Trade receivables 58,454 48,782 58,726
Other short-term assets 5,055 5,247 5,089
Deposits with maturities of more than 3 months 97,800 77,000 115,900
Cash and cash equivalents 69,459 58,689 47,237
Balance sheet total 310,208 268,230 305,714

Equity and Liabilities

kEUR Mar. 31, 2011 Mar. 31, 2010 Dec. 31, 2010
Equity 245,311 202,420
Subscribed capital 11,370 11,370 230,266
Capital reserves 28,058 28,058 11,370
Retained earnings 207,687 164,837 28,058
Other components of equity -1,804 -1,845 192,394
-1,556
Long-term liabilities 22,353 24,088 22,755
Provisions for pensions 689 678 697
Other long-term provisions 3,147 2,461 3,076
Non-current loans 18,517 20,694 18,982
Other long-term liabilities - 255 -
Short-term liabilities 42,544 41,722 52,693
Liabilities for current tax 5,711 3,654 7,172
Short-term provisions 14,428 13,972 17,261
Current portion of non-current loans 2,176 2,322 2,315
Liabilities to banks - 4,000 -
Trade accounts payable 8,316 7,533 9,240
Other short-term liabilities 11,913 10,241 16,705
Liabilities 64,897 65,810 75,448
Balance sheet total 310,208 268,230 305,714

12

Cash Flow Statement

kEUR 1st Quarter
alf Year
2011
2010
1st Quarter
2010
Earnings from ordinary activities 20,378 16,643
Cash flow from operating activities 6,057 9,781
Changes of fixed deposits with maturities of more than 3 months 18,100 19,000
Cash flow from other investing activities -698 -743
Cash flow from investing activities 17,402 18,257
Cash flow from financing activities -1,070 -5,189
Net changes in cash and cash equivalents 22,389 22,849
Changes in cash from exchange rate changes -167 211
Change in cash funds 22,222 23,060
Cash and cash equivalents on Jan. 1 47,237 35,629
Cash and cash equivalents on Mar. 31 69,459 58,689
Deposits with maturities of more than 3 months on Mar. 31 97,800 77,000
Cash funds including fixed deposits on Mar. 31 167,259 135,689

Statement of Changes in Equity

Subscribed
capital
Capital
reserves
Retained
earnings
Differences
from currency
Total
kEUR translation
Balance on Jan. 1, 2010 11,370 28,058 152,396 -2,074 189,750
Dividend - - - - -
Total comprehensive income - - 12,441 229 12,670
Balance on Mar. 31, 2010 11,370 28,058 164,837 -1,845 202,420
Balance on Jan. 1, 2011 11,370 28,058 192,394 -1,556 230,266
Dividend - - - - -
Total comprehensive income - - 15,293 -248 15,045
Balance on Mar. 31, 2011 11,370 28,058 207,687 -1,804 245,311

Sales by region

kEUR 1st Quarter
2011
% of total 1st Quarter
2010
% of total
Germany 12,943 15 11,079 15
Europe (excluding Germany) 45,037 51 38,302 53
Americas 10,990 13 9,948 14
Asia 12,496 14 8,841 12
Rest of the world 6,537 7 4,451 6
Total 88,003 100 72,621 100

Operating segments

1st Quarter 2011 Activities of the subsidiaries in: Activities
of the
parent
Reconciliation Group
Europe excl. company
kEUR Germany Germany Americas Asia
External sales 12,788 61,024 9,045 4,991 155 88,003 - 88,003
Intercompany sales - 4,031 - 32 60,768 64,831 -64,831 -
Segment sales 12,788 65,055 9,045 5,023 60,923 152,834 -64,831 88,003
Segment result -239 5,068 -855 702 15,312 19,988 275 20,263
Financial result 115
Earnings
before taxes
20,378
1st Quarter 2010 Activities of the subsidiaries in: Activities
Total
Reconciliation
of the
of
parent
segments
Group
Europe excl. company
kEUR Germany Germany Americas Asia
External sales 10,894 45,262 7,997 4,106 4,362 72,621 - 72,621
Intercompany sales - 2,919 - - 45,279 48,198 -48,198 -
Segment sales 10,894 48,181 7,997 4,106 49,641 120,819 -48,198 72,621
Segment result -623 4,311 -238 368 13,876 17,694 -852 16,842
Financial result -199
Earnings
before taxes
16,643

14

Fundamental accounting principles

The group quarterly financial report was drawn up in line with the principles of the International Financial Reporting Standards (IFRS). The same valuation and balance sheet methods have therefore been applied as in the group's last financial statements. The rules in IAS 34 on condensed financial statements were applied in this case.

Consolidated companies

On March 31, 2011, RATIONAL AG's consolidated group includes, besides the parent company RATIONAL AG, five domestic and nineteen foreign subsidiaries. There were no changes to the composition of the consolidated group compared to March 31, 2010 and to the balance sheet date of December 31, 2010.

Operating segments

In its operating segments, RATIONAL combines the subsidiaries located in the different regions. This corresponds to the internal reporting structure and thus the management approach laid down in IFRS 8. Operating segments are organisational units for which information is passed to management in order to measure success and allocate resources.

Besides the Germany, Europe excluding Germany, Americas and Asia segments, the fifth segment covers the work of the parent company (including LechMetall Landsberg GmbH, RATIONAL Technical Services GmbH and RATIONAL Komponenten GmbH). This segment represents the development, manufacture and supply of products to subsidiaries as well as supplies of goods and services to OEM customers. The effects arising from the consolidation operations are reflected in the reconciliation column.

Associated companies and persons

In the first quarter of 2011 no significant transactions occurred with companies or individuals in any way associated with RATIONAL AG.

DVFA result

The DVFA result on March 31, 2011 corresponds to the profit per share as per IAS or IFRS in the profit and loss account.

Private Notes 15

RATIONAL AG

Iglinger Straße 62 86899 Landsberg am Lech Germany Phone +49 (0)8191-327-0 Fax +49 (0)8191-327-272

www.rational-online.com