Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RAREX LIMITED Interim / Quarterly Report 2012

Sep 11, 2012

65681_rns_2012-09-11_55f67fd8-8c29-4fc0-ae50-3d9e3e9204b4.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CLANCY EXPLORATION LIMITED

ABN: 65 105 578 756 AND CONTROLLED ENTITY

HALF YEAR ENDED 30 JUNE 2012

CLANCY EXPLORATION LIMITED

CORPORATE DIRECTORY

DIRECTORS

LAWYERS

Dr Michael Etheridge Non-Executive Chairman

Mr Gordon Barnes

Managing Director

Dr James Macdonald Non-Executive Director (Technical)

Ms Natalie Forsyth-Stock

Executive Director (Financial)

COMPANY SECRETARY

Mr Rowan Caren

Holborn Lenhoff Massey

3rd Floor, Irwin Chambers 16 Irwin Street Perth 6000 Western Australia

Watson Mangioni

Level 13 50 Carrington Street Sydney New South Wales 2000

Hilary Macdonald

Suite 29, 18 Stirling Highway Nedlands Western Australia 6009

CHIEF FINANCIAL OFFICER

Natalie Forsyth-Stock

PRINCIPAL PLACE OF BUSINESS

3 Corporation Place Orange New South Wales 2800

Telephone: (02) 6361 1285 Facsimile: (02) 6361 1202 Website: www.clancyexploration.com

REGISTERED OFFICE

Suite 4, 6 Richardson Street West Perth Western Australia 6005

AUDITOR

Ernst & Young

Ernst & Young Centre 680 George Street Sydney New South Wales 2000

SHARE REGISTRY

Security Transfer Registrar

770 Canning Highway Applecross WA 6153 Australia

Telephone: +61 8 9315 2333 Facsimile: +61 8 9315 2233

ASX CODE : CLY, CLYO

CLANCY EXPLORATION LIMITED

TABLE OF CONTENTS

DIRECTORS’ REPORT..........................................................................................................................................1 AUDITORS’ INDEPENDENCE DECLARATION ...................................................................................................2 STATEMENT OF COMPREHENSIVE INCOME.....................................................................................................3 STATEMENT OF FINANCIAL POSITION..............................................................................................................4 STATEMENT OF CHANGES IN EQUITY ..............................................................................................................5 STATEMENT OF CASH FLOWS ...........................................................................................................................6 NOTES TO THE FINANCIAL STATEMENTS ........................................................................................................7 DIRECTORS’ DECLARATION.............................................................................................................................19 AUDITORS’ REPORT .........................................................................................................................................20

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

DIRECTORS’ REPORT

FOR THE HALF YEAR ENDED 30 JUNE 2012

The Board of Directors has pleasure in presenting their report on the consolidated entity for the half-year ended 30 June 2012.

1. DIRECTORS

The names of the Company’s directors in office during the half-year and until the date of this report are as below. Directors were in office for this entire period unless otherwise stated.

Dr A J Macdonald Dr M A Etheridge Mr G J Barnes Mr M A Lester, Resigned 31 August 2012 Ms N L Forsyth-Stock, Appointed 3 September 2012

2. REVIEW OF OPERATIONS

The consolidated entity continued to explore its portfolio of exploration properties during the half-year.

3. FINANCIAL RESULTS

The loss of the Company for the period ending 30 June 2012 was $1,719,576 (2011: loss of $1,268,758). During half year, total expenses amounted to $1,847,588 (2011: $1,337,402) of which $829,644 related to direct cash and equity settled exploration expenditure (2011: $608,222).

Unrestricted cash and cash equivalents amounted to $1,260,183 as at 30 June 2012 (31 December 2011: $3,230,010).

4. AUDITORS’ INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001

The auditors’ independence declaration is set out on page 2 and forms part of the directors’ report for the half year ended 30 June 2012.

This report is made in accordance with a resolution of the directors.

On behalf of the directors.

==> picture [69 x 53] intentionally omitted <==

G BARNES Managing Director

Signed in Orange this 12th day of September 2012.

1

==> picture [112 x 62] intentionally omitted <==

Auditor’s Independence Declaration to the Directors of Clancy Exploration Limited

In relation to our review of the financial report of Clancy Exploration Limited for the financial half year ended 30 June 2012, to the best of my knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001 or any applicable code of professional conduct.

Ernst & Young

Ryan Fisk Partner 12 September 2012

Liability limited by a scheme approved under Professional Standards Legislation

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF YEAR ENDED 30 JUNE 2012

Consolidated Consolidated
30.06.2012 30.06.2011
Income Notes $ $
Other Income 3 128,012 68,644
Income 128,012 68,644
Employee benefits expense (543,006) (447,083)
Consulting and outsourced services
expense (365,669) (160,636)
Exploration expenditure (723,318) (608,222)
Share based payment expense (106,326) -
Computer related costs (9,614) (8,009)
Travel expense (15,442) (36,909)
Occupancy costs - (13,701)
Insurance expense (13,905) (11,900)
Marketing expense (1,324) (2,666)
Depreciation, amortisation and
impairment expense 4 (34,780) (33,707)
Unrealised loss on financial
instruments 6 (4,250) -
Finance costs - (1,183)
Other expenses (29,954) (13,386)
Total expenses (1,847,588) (1,337,402)
Loss from continuing operations
before income tax expense (1,719,576) (1,268,758)
Income tax expense - -
Loss from continuing operations after income tax
expense (1,719,576) (1,268,758)
Other comprehensive income:
Other - -
Other comprehensive loss net of
tax - -
Total comprehensive loss attributable to owners of the
parent (1,719,576) (1,268,758)
Loss per share
- basic and diluted (1.0) cents (1.1) cents

The above Statement of Comprehensive Income is to be read in conjunction with the accompanying notes, on pages 7 to 18.

3

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

STATEMENT OF FINANCIAL POSITION

FOR THE HALF YEAR ENDED 30 JUNE 2012

Notes
ASSETS
Current Assets
Cash and cash equivalents
5
Restricted cash asset
5
Trade and other receivables
Financial Asset
6
Total Current Assets
Non-current Assets
Plant and equipment
Intangible assets
Total Non-current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
Provisions
Total Current Liabilities
Non-current Liabilities
Provisions
Total Non-current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
7
Reserves
Accumulated losses
TOTAL EQUITY
Consolidated
30.06.2012
31.12.2011
$
$
1,260,183
3,230,010
300,000
118,000
482,482
631,841
183,625
-
2,226,290
3,979,851
127,189
154,209
2,471
3,551
129,660
157,760
2,355,950
4,137,611
166,548
347,146
55,599
38,952
222,147
386,098
37,526
37,472
37,526
37,472
259,673
423,570
2,096,277
3,714,041
13,511,783
13,409,971
1,660,974
1,660,974
(13,076,480)
(11,356,904)
2,096,277
3,714,041

The above Statement of Financial Position is to be read in conjunction with the accompanying notes on pages 7 – 18.

4

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

STATEMENT OF CHANGES IN EQUITY

FOR THE HALF YEAR ENDED 30 JUNE 2012

CONSOLIDATED
Notes
Ordinary
Shares
$ Options
Reserve
$ (Accumulated
Losses)
$ Total
Equity
$
At 1 January 2012
Total comprehensive
income for the period, net
of tax
Issue of share capital
7
Transaction costs on
share issues
7
At 30 June 2012
At 1 January 2011
Total comprehensive
income for the period, net
of tax
Issue of share capital
7
Issue of free attaching
options
7
Transaction costs on
share issues
7
Proceeds from exercise
of options
7
At 30 June 2011
13,409,971
1,660,974
(11,356,904)
3,714,041
(1,719,576)
(1,719,576)
106,326
-
-
106,326
(4,514)
-
-
(4,514)
13,511,783
1,660,974
(13,076,480)
2,096,277
10,166,442
824,008
(9,031,639)
1,958,811
-
-
(1,268,758)
(1,268,758)
3,646,798
-
-
3,646,798
-
733,740
-
733,740
(356,265)
-
-
(356,265)
45
-
-
45
13,457,020
1,557,748
(10,300,397)
4,714,371

The above Statement of Changes in Equity is to be read in conjunction with the accompanying notes on pages 7 – 18.

5

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

STATEMENT OF CASH FLOWS FOR THE

HALF YEAR ENDED 30 JUNE 2012

Notes
CASH FLOWS USED IN OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Interest paid
Receipts of Research and Development Rebate
NET CASH FLOWS USED IN OPERATING ACTIVITIES
CASH FLOWS USED IN INVESTING ACTIVITIES
Purchase of plant and equipment
Purchase of intangible assets
Proceeds from sale of fixed assets
Payments for financial instruments
NET CASH FLOWS USED IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from share issue
Costs of share issue
Proceeds from borrowings
Repayment of borrowings
Loans to related entity - payments made
NET CASH FLOWS (USED)/FROM FINANCING ACTIVITIES
NET INCREASE/(DECREASE) IN CASH AND CASH
EQUIVALENTS
Cash and cash equivalents at beginning of period
CASH AND CASH EQUIVALENTS AT END OF PERIOD
5
Consolidated
30.06.2012
30.06.2011
$
$
-
45,568
(1,895,770)
(1,363,848)
52,762
28,553
-
(1,183)
-
375,843
(1,843,008)
(915,067)
(6,118)
(21,765)
(562)
(1,600)
-
268
(115,625)
-
(122,305)
(23,097)
-
4,315,583
(4,514)
(356,265)
-
19,409
-
(9,358)
-
(284)
(4,514)
3,969,085
(1,969,827)
3,030,921
3,230,010
1,660,368
1,260,183
4,691,289

The above Condensed Statement of Cash Flows is to be read in conjunction with the accompanying notes on pages 7 – 18.

6

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

1. CORPORATE INFORMATION

The consolidated financial report of Clancy Exploration Limited (“the Company”) for the half-year ended 30 June 2012 was authorised for issue in accordance with a resolution of the directors on 12 September 2012.

Clancy Exploration is a company incorporated in Australia and limited by shares which are publicly traded on the Australian Securities Exchange. The principal activities during the year of the entities within the consolidated entity were mineral exploration and development.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The half-year financial report does not include all the notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report and should be read in conjunction with the annual Financial Report of Clancy Exploration Limited for the year ended 31 December 2011.

It is also recommended that the half-year financial report be considered together with any public announcements made by Clancy Exploration Limited and its controlled entities (‘the Group’) during the half-year ended 30 June 2012 in accordance with the continuous disclosure obligations arising under the Corporations Act 2001 .

(a) Basis of Preparation

The half-year condensed consolidated financial report has been prepared in accordance with AASB 134 “Interim Financial Reporting”. The half-year financial report has been prepared on a historical cost basis, except for the revaluation of financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars unless otherwise noted.

For the purpose of preparing the half-year financial report, the half-year has been treated as a discrete reporting period.

(b) Changes in accounting policies

The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Group’s annual financial statements for the year ended 31 December 2011, except for the adoption of new standards and interpretations as at 1 January 2012, noted below:

AASB 124 Related Party Transactions (Amendment)

The AASB has issued an amendment to AASB 124 that clarifies the definition of a related party. The new definitions emphasise a symmetrical view of related party relationships as well as clarifying in which circumstances persons and key management personnel affect related party circumstances of an entity. Secondly, the amendment introduces an exemption from the general related party disclosure requirements for transactions with a government and entities that are controlled, jointly controlled or significantly influenced by the same government as the reporting entity. The adoption of the amendment did not have any impact on the financial position or performance of the Group.

AASB 132 Financial Instruments: Presentation (Amendment)

The amendment alters the definition of a financial liability in AASB 132 to enable entities to classify rights issues and certain options or warrants as equity instruments. The amendment is applicable if the rights are given pro rata to all of the existing owners of the same class of an entity’s non derivative equity instruments, to acquire a fixed number of the entity’s own instruments for a fixed amount of currency. The amendment has had no impact on the financial position or performance of the Group.

7

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

Improvements to AASB (issued May 2010)

In May 2010, the AASB issued its third omnibus of amendments to its standards, primarily with a view to removing inconsistencies and clarifying wording. These are separate transitional provisions for each standard. The option of the following amendments has had no impact on the financial position or performance of the Group.

 AASB 7 Financial Instruments – Disclosures : The amendments was intended to simplify the disclosures provided by reducing the volume of disclosures around collateral held and improving disclosures by requiring the volume of disclosures by requiring qualitative information to put the quantitative in context. The amendment has had no impact on the financial position or performance of the Group.

 AASB 101 Presentation of Financial Statements : The amendment clarifies that an option to present an analysis of each component of other comprehensive income may be included either in the statement of changing in equity or in the notes to the financial statements. The amendment has had no impact on the financial position or performance of the Group.

 AASB 134 Interim Financial Statements : The amendment requires additional disclosures for fair values and changes in classification of financial assets, as well as changes to contingent assets and liabilities in interim condensed financial statements. The amendment has had no impact on the financial position or performance of the Group

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

(c) Significant accounting policies

The half-year condensed consolidated financial statements have been prepared using the same accounting policies as used in the annual financial statements for the year ended 31 December 2011 except for the adoption of amending standards mandatory for annual periods beginning on or after 1 January 2012, as described above in Note 2(b) and below:

Comparative financial information

Where required, the prior period financial information has been restated to present comparative financial information.

(d) Basis of consolidation

The half-year condensed consolidated financial statements comprise the financial statements of Clancy Exploration Limited and its controlled subsidiary.

(e) New Standards and Interpretations Not Yet Adopted

The following table sets out new Australian Accounting Standards and Interpretations that have been issued but are not yet mandatory and which have not been early adopted by the Company for the half year reporting period ending 30 June 2012:

8

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

2(e) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reference Title Summary Applicati
on date of
standard*
Impact on
Group
financial
report
Application
date for
Group*
AASB
2011-9
Amendments to
Australian
Accounting
Standards –
Presentation of
Other
Comprehensive
Income
[AASB 1, 5, 7,
101, 112, 120,
121, 132, 133,
134, 1039 & 1049]
This Standard requires entities to
group items presented in other
comprehensive income on the
basis of whether they might be
reclassified subsequently to profit
or loss and those that will not.
1 July
2012
No impact
expected
1 Jan 2013
AASB 10 Consolidated
Financial
Statements
AASB 10 establishes a new control
model that applies to all entities. It
replaces parts of AASB 127
Consolidated and Separate
Financial Statements_dealing with
the accounting for consolidated
financial statements and UIG-112
_Consolidation – Special Purpose

Entities.
The new control model broadens
the situations when an entity is
considered to be controlled by
another entity and includes new
guidance for applying the model to
specific situations, including when
acting as a manager may give
control, the impact of potential
voting rights and when holding less
than a majority voting rights may
give control.
Consequential amendments were
also made to other standards via
AASB 2011-7.
1 January
2013
No impact
expected
1 Jan 2013

9

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

2(e) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reference Title Summary Applicati
on date of
standard*
Impact on
Group
financial
report
Application
date for
Group*
AASB 12 Disclosure of
Interests in Other
Entities
AASB 12 includes all disclosures
relating to an entity’s interests in
subsidiaries, joint arrangements,
associates and structures entities.
New disclosures have been
introduced about the judgments
made by management to determine
whether control exists, and to
require summarised information
about joint arrangements,
associates and structured entities
and subsidiaries with non-
controlling interests.
1 January
2013
No impact
expected
1 Jan 2013
AASB 13 Fair Value
Measurement
AASB 13 establishes a single
source of guidance for determining
the fair value of assets and
liabilities. AASB 13 does not
change when an entity is required
to use fair value, but rather,
provides guidance on how to
determine fair value when fair value
is required or permitted. Application
of this definition may result in
different fair values being
determined for the relevant assets.
AASB 13 also expands the
disclosure requirements for all
assets or liabilities carried at fair
value. This includes information
about the assumptions made and
the qualitative impact of those
assumptions on the fair value
determined.
Consequential amendments were
also made to other standards via
AASB 2011-8.
1 January
2013
No impact
expected
1 Jan 2013

10

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

2(e) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reference Title Summary Application
date of
standard*
Impact on
Group
financial
report
Application
date for
Group*
AASB 119 Employee Benefits The main change introduced by
this standard is to revise the
accounting for defined benefit
plans. The amendment
removes the options for
accounting for the liability, and
requires that the liabilities
arising from such plans is
recognized in full with actuarial
gains and losses being
recognized in other
comprehensive income. It also
revised the method of
calculating the return on plan
assets.
The revised standard changes
the definition of short-term
employee benefits. The
distinction between short-term
and other long-term employee
benefits is now based on
whether the benefits are
expected to be settled wholly
within 12 months after the
reporting date.
Consequential amendments
were also made to other
standards via AASB 2011-10.
1 January
2013
No impact
expected
1 Jan 2013

11

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

2(e) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reference Title Summary Application
date of
standard*
Impact on
Group
financial
report
Application
date for
Group*
Annual
Improveme
nts
2009–2011
Cycle
Annual
Improvements to
IFRSs 2009–2011
Cycle
This standard sets out
amendments to International
Financial Reporting
Standards (IFRSs) and the
related bases for conclusions
and guidance made during the
International Accounting
Standards Board’s Annual
Improvements process. These
amendments have not yet been
adopted by the AASB.
The following items are
addressed by this standard:
IAS 1 Presentation of Financial
Statements
• Clarification of the
requirements for
comparative
information
IAS 32 Financial Instruments:
Presentation
• Tax effect of
distribution to holders
of equity instruments
IAS 34 Interim Financial
Reporting
• Interim financial
reporting and
segment information
for total assets and
liabilities
1 January
2013
No impact
expected
1 Jan 2013
AASB
2012-5
Amendments to
Australian
Accounting
Standards arising
from Annual
Improvements
2009–2011 Cycle;
and
AASB 2012-5 makes
amendments resulting from the
2009-2011 Annual
Improvements Cycle. The
Standard addresses a range of
improvements, including the
following:
• repeat application of AASB 1
is permitted (AASB 1); and
• clarification of the comparative
information requirements when
an entity provides a third
balance sheet (AASB 101
Presentation of Financial
Statements).
1 January
2013
No impact
expected
1 Jan 2013

12

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

2(e) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reference Title Summary Application
date of
standard*
Impact
on
Group
financial
report
Application
date for
Group*
AASB 9 Financial
Instruments
AASB 9 includes
requirements for the
classification, measurement
and derecognition of financial
assets and liabilities. It was
further amended by AASB
2010-7 to reflect amendments
to the accounting for financial
liabilities.
1 January
2015
No
impact
expected
1 Jan 2015

All other new Australian Accounting Standards that have been issued but are not yet effective are not expected to have a material impact on the group.

(f) Segment Reporting

A geographical segment is a distinguishable component of the entity that is engaged in providing products or services within a particular economic environment and is subject to risks and returns that are different from those of segments operating in other economic environments. The Company operates in a single business segment, in one geographical location. The operations of the consolidated entity consist of gold and copper exploration and development, within Australia. Accordingly, no segment information is presented in this half-year financial report.

13

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS


Notes
3.
OTHER INCOME
Sale of interest in tenements
Interest received
Unrealised gain on financial assets
6
4.
EXPENSES
Depreciation, amortisation and impairment
included in income statement
Depreciation of plant & equipment
Amortisation of software/leasehold
improvements
Loss on scrapping of assets
Consolidated
30.06.2012
30.06.2011
$
$
-
40,091
52,762
28,553
75,250
-
128,012
68,644
30,062
28,812
4,718
3,896
-
999
34,780
33,707

14

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

5.
CASH AND CASH EQUIVALENTS
Cash at bank
Short term bank deposits
Consolidated
30.06.2012
31.12.2011
$
$
1,010,183
75,443
250,000
3,154,567
1,260,183
3,230,010

In addition, as at 30 June 2012 the Company has $300,000 in restricted cash (2011: $118,000) which is included as a current asset in the Statement of Financial Position, held at Westpac Banking Corporation which have been provided as set-off security in respect of a $250,000 bank guarantee facility provided in turn for exploration licence security purposes and a $50,000 corporate credit card facility.

6. FINANCIAL ASSETS

During the half year, the Company made an off market takeover offer for Genesis Resources Limited. In connection with this off market takeover offer, the Company entered into a number of arrangements in respect of shares in Genesis Resources Limited, as summarised in below:

  • On 2 April 2012, the Company paid $20,000 to enter into two option call agreements in respect of 4,250,000 shares in Genesis Resources Limited, which allowed the Company the right to purchase these shares for total consideration of $320,000. The market value of these shares was $335,750 as at 30 June 2012. The fair value of these option call agreements was $15,750 as at 30 June 2012. The loss on changes in fair values of $4,250 was recognised in the statement of comprehensive income.

  • On 24 April 2012, the Company entered into a loan agreement with two shareholders (“the Borrowers”) of Genesis Resources Limited to enable them to participate in the non-renounceable 1 for 2 rights offer announced by Genesis Resources on 27 March 2012. The total amount of the loans was $92,625. As part of the loan agreement the Borrowers have an obligation to the Company to settle the loan by transferring the shares acquired under the rights offer. As at 30 June 2012, the market value of the shares was $167,875. The gain on changes in fair value of $75,250 recognised in the statement of comprehensive income.

15

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

Notes
7.
CONTRIBUTED EQUITY
Ordinary shares
(a)
(a) Ordinary shares
Issued and fully paid
Consolidated
30.06.2012
31.12.2011
$
$
13,511,783
13,409,971
13,511,783
13,409,971

Fully paid ordinary shares carry one vote per share and carry the right to dividends.

Movement in ordinary shares
on issue
As at 1 January
Add:
Shares issued
pursuant to a 1 for 4
rights issue
(i)
Free attaching options
exercised
(ii)
Shares issued
pursuant to a drilling
for equity agreement
(iii)
Less: Transaction costs on
share issues
(iv)
As at 30 June
30.06.2012
31.12.2011
Number of
shares
$
Number of shares
$
165,242,425
13,409,971
109,513,447
10,166,442
-
-
54,756,724
3,646,798
-
-
300
45
2,719,585
106,326
971,954
52,530
-
(4,514)
-
(455,844)
167,962,010
13,511,783
165,242,425
13,409,971
  • (i) Pursuant to the prospectus issued 3 May 2011, 54,756,724 ordinary shares and 54,756,724 free attaching options were issued in June 2011, at a subscription price of 8 cents per share, as a result of a one for two non-renounceable rights offer. These shares were listed on the Australian Securities Exchange on 24 June 2011. The offering successfully raised $4,380,538 before costs of the issue. According to AASB 132 the company is required to determine the value of the free attaching options and using that value, apportion part of the proceeds of the share issue to the options reserve. These options were valued at $733,740 according to the Binomial Tree method with an exercise price of 15 cents when the market trading price was 6.3 cents, a volatility factor of 75.4% and a risk free rate of 4.69%. Refer note: Movements in shares under option, below.

  • (ii) On 13 May 2011 300 previously issued free attaching options were exercised over 300 ordinary shares at an exercise price of 15 cents per share.

  • (iii) On 1 December 2011, 20 December 2011, 25 January 2012 and 18 April 2012 respectively, 200,507, 771,447, 527,399 and 2,192,186 ordinary shares were issued to Australian Mineral and Waterwell Drilling Pty Ltd (“AMWD”), subject to a 12 month escrow, pursuant to a drilling earn-in agreement. Under this agreement, AMWD provides drilling services up to the value of $5 million or for a three year period from 23 September 2011, with 25% of monthly invoice amount settled by the issue of fully paid ordinary shares escrowed for 12 months from date of issue. The transaction costs relate to the issue of these shares.

  • (iv) The transaction costs represent the cost of issuing shares pursuant to the prospectus per (i) above and shares under the drilling earn-in agreement in (iii) above.

16

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

7. CONTRIBUTED EQUITY (continued)

Movement in shares under option

Exercise
price
Options expiring on 10 August
2013
$0.175
Options expiring on 31
December 2013
$0.195
Options expiring on 30
September 2013
$0.185
Options expiring on 31 July
2013
$0.150
Options expiring on 31 July
2013
$0.150
Options expiring on 31 July
2013
$0.150
Options expiring on 31 July
2013
$0.150
On issue at 1
January 2012
Issued
Exercised
On issue at 30
June 2012
2,050,000
-
-
2,050,000
1,650,000
-
-
1,650,000
1,100,000
-
-
1,100,000
27,378,062
-
-
27,378,062
10,000,000
-
-
10,000,000
2,000,000
-
-
2,000,000
54,756,724
-
-
54,756,724
98,934,786
-
-
98,934,786

8. COMMITMENTS AND CONTINGENCIES

Consolidated

30.06.2012 31.12.2011 $ $

The only changes to the commitments and contingencies disclosed in the most recent annual financial report are specified below:

(a) Exploration Expenditure Commitments:

Under 27 (2011: 27) New South Wales (“NSW”) Government and 1 (2011:1) Western Australian (“WA”) and 3 (2011: 2) Tasmanian Government exploration licences

Payable
- not later than one year
- later than one year and not later than five years
311,501
581,067
232,727
538,627
544,228
1,119,694

(b) Operating Lease Commitments

The Company has operating lease commitments in respect of its office and core shed together with a photocopier, as follows:

Payable
- not later than one year
- later than one year and not later than five years
20,172
74,172
3,077
4,163
23,249
78,335

17

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

NOTES TO THE FINANCIAL STATEMENTS

9. EVENTS AFTER THE BALANCE SHEET DATE

On 16 July 2012, the Company announced that it had issued 3,053,681 shares to employees and consultants pursuant to its Employee Incentive Scheme .

On 13 August 2012, the Company announced that it had entered into a joint venture with Mitsubishi Materials Corporation of Japan (Mitsubishi) on three copper-gold projects in NSW. Under the terms of the agreement, Mitsubishi has the right to earn 49% of the Cundumbul, Currumburrama and Genaren projects by funding A$3 million over three years with A$500,000 minimum commitment in the first year. The Company will manage the projects on behalf of the joint venturers .

On 20 August 2012, the Company’s off market takeover offer for Genesis Resources Limited closed. As at the close of the offer, the Company’s voting interest in Genesis Resources Limited were 8.92% or 8,157,000 shares.

18

CLANCY EXPLORATION LIMITED AND CONTROLLED ENTITY

DIRECTORS’ DECLARATION

In accordance with a resolution of the directors of Clancy Exploration Limited, I state that:

In the opinion of the Directors:

  • (a) the financial statement and notes set out on pages 3 to 18 are in accordance with the Corporations Act 2001, including:

  • (i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2012 and of its performance for the half-year ended on that date; and

  • (ii) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 including compliance with Accounting Standards; and

  • (b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

On behalf of the Board,

==> picture [69 x 53] intentionally omitted <==

G Barnes Managing Director

Dated at Orange, this 12th day of September 2012

19

==> picture [112 x 61] intentionally omitted <==

To the members of Clancy Exploration Limited

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Clancy Exploration Limited, which comprises the consolidated statement of financial position as at 30 June 2012, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entity it controlled at the half-year end.

Directors’ Responsibility for the half-year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal controls as the directors determine are necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 30 June 2012 and its performance for the halfyear ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Clancy Exploration Limited and the entity it controlled during the half-year, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We have given to the directors of the company a written Auditor’s Independence Declaration.

Liability limited by a scheme approved under Professional Standards Legislation

2

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Clancy Exploration Limited is not in accordance with the Corporations Act 2001 , including:

  • a) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2012 and of its performance for the half-year ended on that date; and

  • b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

==> picture [95 x 34] intentionally omitted <==

Ernst & Young

Ryan Fisk Partner Sydney 12 September 2012