AI assistant
Quantum Genomics — Interim / Quarterly Report 2020
Oct 14, 2020
1617_ir_2020-10-14_0a8abbe2-f279-4329-95ef-4d5ff5517a66.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

INTERIM FINANCIAL REPORT 1st HALF 2020 Business report Financial statements as of 30 June 2020 Notes to the interim financial statements Statutory auditors' report
Quantum Genomics Société Anonyme (public limited company) With share capital of €8,632,010.21 Registered office: 33 rue Marbeuf - 75008 Paris Paris Trade Registry no. 487 996 647

1. BUSINESS AND HIGHLIGHTS IN THE FIRST HALF OF 2020
In the first half of 2020, Quantum Genomics (the "Company") took major steps forward in its research programmes, notably by preparing for the launch of Phase III Fresh in resistant and difficult-to-treat hypertension.
1.1 Economic and scientific progress
On 28 January 2020, the Company announced the appointment of Benoît Gueugnon as Vice President Finance. He took over from Marc Karako, who stepped down from his role.
On 26 March 2020, the Company successfully implemented a new financing solution consisting of a loan of not more than €8 million, renewable twice, and an issue of share subscription warrants as part of an agreement with Negma Group Ltd.
On 7 April 2020, the Company published a memo on the impact of the Covid-19 public health crisis on clinical research activities.
In May 2020, the Company announced the results of the intermediate analysis of the firibastat study in patients with renal insufficiency. The results show that firibastat could be used in treating hypertension and heart failure even in the event of associated renal insufficiency, subject to adjustment of the dose.
1.2 Legal proceedings
The Company's management bodies made the following decisions during the first half of 2020:
- the Board of Directors meeting on 28 January 2020, after a Compensation and Appointments Committee meeting held on the same day:
- recognised the exercise of 290,150 BSA06-2010 warrants issued by the Board decisions of 30 June 2010 and 5 July 2011, thus increasing the Company's capital by €6,444.69 by the creation and issuance of 16,119 new shares;
- made decisions on the compensation policy for employees within the Company, in accordance with the recommendations of the Compensation and Appointments Committee, which met on the same day;
- decided to increase the compensation of the CEO, in accordance with the recommendations of the Compensation and Appointments Committee, which met on the same day;
- reviewed the various possible financing options for the Company;
- carried out a progress report on the partnerships under discussion;
- appointed a new Chief Financial Officer;

- under the terms of decisions dated 31 January 2020, the CEO recognised the exercise of (i) 535,220 BSAB warrants issued by a decision of the Board of Directors dated 22 October 2018, and (ii) 1,100 warrants issued by a decision of the Board of Directors dated 25 July 2017, thus increasing the Company's share capital by €214,321.09 through the creation and issuance of 536,045 new shares;
- the Board of Directors meeting on 17 March 2020 discussed the next financing operations to be put in place;
- under the terms of decisions dated 25 March 2020, the CEO recognised the exercise of 110,000 BSAB warrants issued by a decision of the Board of Directors dated 22 October 2018, thus increasing the Company's share capital by €43,980.11 through the creation and issuance of 110,000 new shares;
- on 25 March 2020, the Board of Directors:
- examined and approved the financial statements for the financial year ended 31 December 2019;
- proposed the allocation of the income for the financial year ended 31 December 2019;
- decided to submit to this General Meeting new delegations of authority to the Board of Directors;
- took the necessary decisions, as a result of the above decisions, for the preparation and convening of the Ordinary Annual General Meeting called to approve the financial statements for this financial year;
- on 26 March 2020, the Board of Directors:
- approved the terms and conditions of a new Company financing operation;
- authorised the conclusion and signature of the contract to implement said financing transaction;
- decided to increase the capital in cash, within the framework of a delegation of authority decided by the Company's Annual Ordinary and Extraordinary General Meeting of 27 June 2019, with the elimination of the preferential subscription right to a named beneficiary, and set out the terms and conditions of the issue;
- requested payment of the first tranche of the financing;
- decided on the issue of securities giving access to the Company's capital, within the framework of a delegation of authority decided by the Company's Annual Ordinary and Extraordinary General Meeting of 27 June 2019, with the elimination of the

preferential subscription right to a named beneficiary, and set out the terms and conditions of the issue;
- granted powers to the CEO in connection with the implementation of the adopted resolutions;
- issued the supplementary report of the Board of Directors, provided for by the provisions of articles L. 225-129-5 and R. 225-116, paragraph 3, of the French Commercial Code;
- the CEO, pursuant to decisions dated 31 March 2020, determined the claims held against the Company;
- the CEO, pursuant to decisions dated 2 April 2020, in particular:
- noted the final completion of the capital increase decided by the Board of Directors on 26 March 2020, in the 3th and 6th resolutions adopted, on delegations from the Company's General Meeting of Shareholders of 27 June 2019;
- decided on the corresponding amendment to Article 6 of the Company's articles of association;
- the CEO, in accordance with the terms of the decisions dated 9 April 2020, noted the final completion of the issue of securities giving access to the Company's capital, decided by the Board of Directors on 26 March 2020, in the 5th and 6th resolutions adopted, on delegations from the Company's General Meeting of 27 June 2019;
- the CEO, pursuant to decisions dated 30 April 2020, (i) determined, in accordance with article R.225-134 of the French Commercial Code, the total amount of the claim of NEGMA GROUP LTD held against the Company on the date of its decisions, and (ii) recognised the exercise of 454,441 BSA2020-T1 warrants issued by decision of the Board of Directors dated 26 March 2020, thus increasing the Company's share capital by €181,694.25 through the creation and issuance of 454,441 new shares;
- on 15 May 2020, the Board of Directors:
- adjusted the arrangements regarding the organisation and holding of the next Annual Ordinary and Extraordinary General Meeting, due to the current public health crisis related to the Covid-19 pandemic;
- convened the Annual Ordinary and Extraordinary General Meeting;
- recognised the exercise of share subscription warrants (BSA06-2010);
- the CEO, pursuant to decisions dated 31 May 2020, (i) determined, in accordance with article R.225-134 of the French Commercial Code, the total amount of the claim of NEGMA GROUP LTD held against the Company on the date of its decisions, and (ii) recognised the exercise of 466,761 BSA2020-T1 warrants issued by decision of the Board

of Directors dated 26 March 2020, thus increasing the Company's share capital by €186,620.02 through the creation and issuance of 466,761 new shares;
- the CEO, pursuant to decisions dated 30 June 2020, (i) determined, in accordance with article R.225-134 of the French Commercial Code, the total amount of the claim of NEGMA GROUP LTD held against the Company on the date of its decisions, and (ii) recognised the exercise of 466,761 BSA2020-T1 warrants issued by decision of the Board of Directors dated 26 March 2020, thus increasing the Company's share capital by €186,620.02 through the creation and issuance of 466,761 new shares.
As a result of the above, at 30 June 2020 the Company's share capital amounted to €8,115,716.05 divided into 20,298,464 shares.
1.3 Disputes
As at the date of this report, the Company had no disputes in progress.
2. EARNINGS AND FINANCIAL POSITION IN THE FIRST HALF OF 2020
A copy of the interim financial statements as at 30 June 2020 and the statutory auditor's report are attached to this report.
2.1 Operating income
The Company recorded zero turnover in the first half of the year.
All operating income amounted to €377,290 compared with €284,783 in the first half of 2019, while operating expenses amounted to €6,332,492 compared with €5,608,903 in the first half of 2019, resulting in an operating loss of €5,955,202.
Wages and salaries totalled €812,770 and the associated social welfare costs amounted to €321,267, for a salaried workforce of 11 people as at 30 June 2020.
2.2 Financial income and EBIT
Financial expenses were €5,373 compared with €29 in the first half of 2019.
Financial income was €3,124 compared with €5,961 in the first half of 2019.
EBIT came in at a loss of €5,957,451.
2.3 Non-recurring income
Non-recurring income in the first half of 2020 amounted to €16,508.
2.4 Income for the financial year
The interim accounting statements as at 30 June 2020 showed a net loss of €5,080.966,

after taking into account the research tax credit of €859,977.
2.5 Change in shareholders' equity and equity
At 30 June 2020 shareholders' equity stood at €10,383,000, an increase of €212,000 compared with the end of 2019.
Taking into account conditional advances from Bpifrance amounting to €922,0000, equity stands at €11,305,000.
2.6 Change in debt and cash flow
The Company had financial debt of €2,352,000 as at 30 June 2020 corresponding to the payments received under the financing contract signed with Negma Ltd on 26 March 2020, still to be repaid by issue of BSA warrants.
Cash flow stood at €13,194,000, compared with €11,164,000 as at 31 December 2019.
2.7 Changes in Working Capital Requirement (WCR)
WCR increased by €717,000 during the first half of 2020.

3. SUBSEQUENT EVENTS TO 30 JUNE 2020
3.1 Scientific and economic progress
On 13 July 2020, the Company announced the recruitment of the first patient in the Fresh study, its phase III pivot study in difficult-to-treat and resistant hypertension.
In September 2020, the Company and Orient EuroPharma (OEP) entered into an exclusive licensing and collaboration agreement for firibastat in South-East Asia, Australia and New Zealand. Under the terms of the agreement, Orient EuroPharma (OEP) will receive exclusive marketing rights for firibastat for the treatment of hypertension in South-East Asia, Australia and New Zealand. The Company will receive upfront and milestone payments amounting to \$19 million plus sales royalties. OEP will finance the clinical part conducted in Taiwan as part of the overall phase III pivotal study conducted by the Company in difficult-to-treat and resistant hypertension.
3.2 Legal operations
Since 30 June 2020, the following operations have been conducted:
- the CEO, pursuant to decisions dated 1 July 2020, (i) determined, in accordance with article R.225-134 of the French Commercial Code, the total amount of the claim of NEGMA GROUP LTD held against the Company on the date of its decisions, and (ii) recognised the exercise of 128,677 BSA2020-T1 warrants issued by a decision of the Board of Directors dated 26 March 2020, thus increasing the Company's share capital by €51,447.54 through the creation and issuance of 128,677 new shares;
- the Annual Ordinary and Extraordinary General Meeting of Shareholders held on 16 July 2020, on second call, having failed to meet the quorum for the first call, in particular:
- examined and approved the financial statements for the year ended 31 December 2019,
- discharged the Board Members,
- allocated the earnings of the financial year,
- assigned the retained losses to the item "issue premium, merger premium, contribution premium",
- approved the agreements referred to in articles L. 225-38 et seq. of the French Commercial Code,
- authorised the Board of Directors to carry out transactions on the Company's shares, pursuant to the provisions of article L. 225-209 of the French Commercial Code,

- delegated authority to the Board of Directors to increase the share capital, with elimination of the preferential subscription right and public offering of financial securities,
- delegated authority to the Board of Directors to decide on the increase in share capital, by issuing – with the preferential subscription right maintained – shares and/or securities giving entitlement to the Company's capital and/or by issuing securities giving right to the award of debt securities,
- delegated authority to the Board of Directors to decide on the increase in share capital, by issuing – with the preferential subscription right eliminated – shares and/or securities giving entitlement to the Company's capital and/or by issuing securities giving right to the award of debt securities through an offer referred to in article L. 411-2 II of the French monetary and financial code, particularly to qualified investors or a small circle of investors,
- delegated authority to the Board of Directors to decide on the increase in share capital, by issuing shares and/or securities giving entitlement to the Company's capital and/or by issuing securities giving right to the award of debt securities, with elimination of the preferential subscription right for the benefit of a category of persons (strategic operation),
- delegated authority to the Board of Directors to decide on the increase in share capital, by issuing shares and/or securities giving entitlement to the Company's capital and/or by issuing securities giving right to the award of debt securities, with elimination of the preferential subscription right for the benefit of a category of persons (investment operation),
- delegated authority to the Board of Directors to decide on the increase in share capital through the capitalisation of issue premiums, reserves, profits or other items,
- delegated authority to the Board of Directors to increase the number of securities to be issued in case of a capital increase with or without a preferential subscription right,
- delegated authority to the Board of Directors to decide on the increase in share capital through the issuance of shares or equity interests reserved for members of savings plans, eliminating the preferential share subscription right for their benefit,
- delegated authority to the Board of Directors to grant share subscription or purchase options,
- delegated authority to the Board of Directors to carry out bonus awards of existing shares or shares to be issued to all or some employees and corporate officers of the group,
- authorised the Board of Directors to reduce the capital by cancelling repurchased shares;

- the CEO, pursuant to decisions dated 31 July 2020, (i) determined, in accordance with article R.225-134 of the French Commercial Code, the total amount of the claim of NEGMA GROUP LTD held against the Company on the date of its decisions, and (ii) recognised the exercise of 466,761 BSA2020-T1 warrants issued by decision of the Board of Directors dated 26 March 2020, with the Company's share capital increasing by €186,620.02 through the creation and issuance of 466,761 new shares;
- in particular, on 28 August 2020, the Board of Directors, after a Compensation and Appointments Committee meeting held on the same day:
- made decisions on the CRO (contract research organisation) budget of PRA Health Sciences as part of the conduct of the Phase III programme.
- noted the final completion of the capital increase of €73,497.97 following the allocation of free shares to employees and directors of the Company;
- decided on the corresponding amendment of article 6 of the Company's articles of association;
- awarded bonus shares to the Company's employees and/or officers, on the basis of the delegation of authority granted by the Annual Ordinary and Extraordinary General Meeting of 16 July 2020 ("AGA08-2020");
- issued the supplementary report of the Board of Directors;
- the Chief Executive Officer, pursuant to decisions dated 31 August 2020, (i) determined, in accordance with article R.225-134 of the French Commercial Code, the total amount of the claim of NEGMA GROUP LTD held against the Company on the date of its decisions, and (ii) recognised the exercise of 304,879 BSA 2020-T1 warrants issued by decision of the Board of Directors dated 26 March 2020, with the Company's share capital increased by €121,896.48 through the creation and issuance of 304,879 new shares;
- on 14 September 2020, the Board of Directors:
- made decisions on the partnership operation with Orient EuroPharma;
- authorised the CEO to conclude negotiations and sign with Orient EuroPharma;
- the CEO, pursuant to decisions dated 30 September 2020, (i) determined, in accordance with article R.225-134 of the French Commercial Code, the total amount of the claim of NEGMA GROUP LTD held against the Company on the date of its decisions, and (ii) recognised the exercise of 430,032 BSA -2020-T1 warrants issued by decision of the Board of Directors dated 26 March 2020, with the Company's share capital increased by €171,935.06 through the creation and issuance of 430,032 new shares;

- in particular, on 30 September 2020, the Board of Directors, after a Compensation and Appointments Committee meeting held on the same day:
- reviewed and approved the Company's half-yearly financial statements for the first half of 2020, a copy of which is appended to this report;
- finalised and approved the 2020 interim financial report;
- awarded bonus shares to the Company's employees and/or officers, on the basis of the delegation of authority granted by the Annual Ordinary and Extraordinary General Meeting of 16 July 2020 ("AGA09-2020");
As a result of the operations referred to in sections 1.2 and 3.2 of this report, the Company's share capital is €8,632,010.21, divided into 21,589,783 shares as of the date of this report.
4. OUTLOOK
Thanks to cash available as at 30 June 2020 (€13.194 million) and the implementation of the new financing agreement with Negma Group Ltd on 26 March 2020, the Company is able to continue its programmes beyond the third quarter of 2021.

Intermediary situation

| Period | Previous period | |||||
|---|---|---|---|---|---|---|
| Assets | Gross Amount | Depr. or Allow. | Net amount | at : 31/12/2019 | ||
| Uncalled subscribed capital | ||||||
| Inta rgible fix ed asset: | Start up costs Research and development costs Franchises, patents and similar assets Goodwill Other intangible fixes assets Intangible assets in progress Advance payments on intangible fixed assets TOTAL |
6 283 360 000 |
6 283 | 360 000 | 360 000 | |
| Land | 366 283 | 6 283 | 360 000 | 360 000 | ||
| Fixed as sets | Ta rejible fixed a suets | Buildings Industrial fixtures and equipment Other tangible fixed assets Tangible fixed assets in progress Advance paymments on tangible fixed assets |
22 911 72 061 |
20 686 47 747 |
2 224 24 314 |
3 550 23 655 |
| TOTAL | 94 973 | 68 434 | 26 538 | 27 206 | ||
| First riclial fixed asset s | Investments measured using the equity method Other investments Loans to group and related companies Investments held in portfolio for the long term Other investments loans |
473 089 | રે 069 | 468 020 | 459 202 | |
| Other financial assets | 32 677 | 32 677 | 37 880 | |||
| TOTAL | 505 766 | ર 069 | 500 697 | 497 083 | ||
| Total fixed assets | 967 044 | 79 786 | 887 236 | 884 289 | ||
| Invento ries | Raw material and supplies Work in progress (goods) Work in progress (services) Finished goods and by-production Merchandise |
1 070 357 | 1 070 357 | 332 971 | ||
| TOTAL | 1 070 357 | 1 070 357 | 332 971 | |||
| Advances to suppliers | 231 875 | 231 875 | 238 822 | |||
| Current assets | Receveible | Trade accounts receivable Other receivables Unpaid called capital |
1611916 | 1 611 916 | 2 005 008 | |
| TOTAL | 1611916 | 1611 916 | 2 005 008 | |||
| Other | Marketable securities (of which own shares : ) Cash instruments |
5 002 493 | 5 002 493 | 5 000 000 | ||
| Available funds | 8 191 371 | 8 191 371 | 6 164 404 | |||
| TOTAL Prepaid expenses |
13 193 864 | 13 193 864 | 11 164 404 | |||
| 1 551 203 | 480 778 | |||||
| Total current assets | 17 659 216 | 17 659 216 | 14 221 985 | |||
| Defered charges Premiums on redemption of borrowings Exchange rate differences assets |
304 | 304 | 82 | |||
| Total assets | 18 626 544 | 79 786 | 18 546 757 | 15 106 357 |


| Liabilities | Period | Previous period |
|
|---|---|---|---|
| Shareholder's funds | 8 115 716 ) Share capital (of which paid up : Share premiums (mergers, contributions) Revaluation variance Equity reserve Reserves Legal reserve |
8 115 716 16 249 012 |
7 222 655 11 849 220 |
| Statutory reserves Tax regulated reserves Other reserves Profit and loss account brought forward |
177 574 | 177 574 | |
| Previous results not yet alloted Result for the financial year (profit or loss) |
-9 078 421 -2 080 966 |
-9 078 421 | |
| Net worth before allocation Investment grants Special provision for tax purposes |
10 382 915 | 10 171 029 | |
| Total | 10 382 915 | 10 171 029 | |
| Other funds | Subordinated equity Advances subject to covenants |
922 513 | 692 500 |
| Total | 922 513 | 692 500 | |
| Provisions | Provisions for risks Provisions for future costs |
304 252 379 |
82 294 152 |
| Total Financial liabilities |
252 683 | 294 234 | |
| Convertible debenture loans Other debenture loans |
|||
| Borrowing from credit institution Other borrowings |
1 891 2 350 002 |
1 382 | |
| Total | 2 351 893 | 1 382 | |
| Liabilities | Advances received on orders | ||
| Trade accounts payable and related liabilities Taxes and social debts Liabilities related to fixed assets |
4 134 203 441 640 |
3 367 053 571 860 |
|
| Other debts Cash instruments |
60 618 | 5 771 | |
| Total | 4 636 463 | 3 944 684 | |
| Income recorded in advance | |||
| Total liabilities and income recorded in advance | 6 988 356 | 3 946 067 | |
| Exchange rate differences liabilities | 288 | 2525 | |
| TOTAL LIABILITIES | 18 546 757 | 15 106 357 | |
| Leasing for buildings Leasing for other equipment Non expired discounted notes receivable |


| Periods U1/01/2019 SUNUQUZUTA 01/01/2020 30/06/2020 |
Length | o months 6 months |
|||
|---|---|---|---|---|---|
| France | Export | Total | Previous period | ||
| Sales of purchased goods | |||||
| Sales of manufactured goods | |||||
| Operating income | Sales of services Net sales |
||||
| Changes in stock of manufactured goods and work in progress | |||||
| Production of fixed assets capitalised | |||||
| Partial profits on long term contracts | |||||
| Trading incentive grants | 362 488 | 279 191 | |||
| Write back of depreciation, provisions and transferred charges Other income |
14 802 | 5 591 | |||
| Total | 377 290 | 284 783 | |||
| Purchases Goods |
|||||
| Change in inventory | |||||
| Raw materials and other supplies Purchases |
Change in inventory | 1 006 187 | |||
| Other purchases and expenses | -737 386 4 837 424 |
3 946 065 | |||
| laxes | 11 856 | 8736 | |||
| Wages and salaries | 812 770 | 916 166 | |||
| Social security charges | 321 267 | 659 939 | |||
| Depreciation · on fixed assets |
Depreciation Provisions |
5 409 | ୧ ୫୦୦ | ||
| Operating expenses | and · on current assets: provisions |
||||
| Provisions · for risks and future costs: provisions |
|||||
| Other expenses | 74 964 | 71 096 | |||
| Total A Operating result |
6332 492 202 886 5- |
5 608 903 -5 324 120 |
|||
| Profit attributed or loss transferred | B | ||||
| venture Oper. | Loss attributed or profit transferred | C | |||
| From shares in group companies | |||||
| From other investments | 3 042 | 5 893 | |||
| in come | Interests and similar incomes Write back of provisions and transferred charges |
82 | 67 | ||
| Anancial | Exchange gain | ||||
| Net profit on disposals of current financial investments | |||||
| Total | 3 124 | 2 a61 | |||
| Increase of provisions against financial assets Interests payable and similar charges |
5373 | 29 | |||
| Hinancial | Exchange loss | ||||
| expenses | Net losses on disposals of current financial investments | ||||
| Total | 5 373 | 29 | |||
| D Net financial result |
-2 249 | 5 932 | |||
| RESULT OF ORDINARY OPERATIONS BEFORE CORPORATE TAX ON PROFIT (t+A+B-C+D) On operating items |
E | -5 957 451 3 182 |
-5 318 188 260 000 |
||
| On capital items | 155 503 | 101 769 | |||
| Exceptional Income |
Write back of provisions and transferred charges | 29 591 | |||
| Total | 11-28 685 | 391 360 | |||
| On operating items On capital items |
260 141 617 |
57811 | |||
| Exceptional expenses |
Depreciation and provisions | 29 605 | |||
| Total | 142 177 | 87 416 | |||
| Net exceptional result F |
TC 208 | 303 943 | |||
| Employees' profit sharing plan | G H |
||||
| Corporate tax on profit | -859 977 | -885 709 | |||
| PROFIT AND LOSS ( + E + F - G -H ) | -5 080 966 | -4 128 535 |

| Cash flow statement in €K | H1 2020 | 2019 | 2018 | H1 2018 | 2017 |
|---|---|---|---|---|---|
| Income for the period | -5,081 | -9,078 | -11,990 | -6,208 | -9,381 |
| Adjustment of non-cash entries | -31 | -211 | 162 | 25 | 173 |
| Income for the period adjusted for non-cash effects | -5,112 | -9,289 | -11,828 | -6,183 | -9,208 |
| Change in inventories | -737 | 89 | -178 | 105 | 767 |
| Change in other receivables | 400 | -223 | 0 | ||
| Change in prepaid expenses | -1,071 | 133 | 1,418 | 1,235 | 1,101 |
| Change in trade payables | 767 | -1,365 | 125 | 62 | -40 |
| Change in tax liabilities | -129 | 1 | -7 | 41 | 1 |
| Change in other debts | 53 | -11 | -431 | -930 | -598 |
| Changes in Working Capital Requirement | -717 | -1,376 | 927 | 513 | 1,231 |
| CASH FLOW FROM OPERATIONS | -5,829 | -10,665 | -10,901 | -5,670 | -7,977 |
| Acquisition of intangible assets | 0 | -100 | 0 | 40 | |
| Acquisition of tangible assets | -5 | -18 | -16 | -14 | -8 |
| Acquisition of long-term investments | -9 | 105 | -215 | -g | 114 |
| CASH FLOW FROM INVESTMENT | -14 | -13 | -231 | -23 | 146 |
| Capital increase (net of fees) | 5,293 | 7,382 | 15,071 | 623 | 7,733 |
| Increase in financial debt (Negma) | 2,350 | 0 | 0 | 0 | |
| Repayment of loans and current account | 0 | 0 | 0 | -10 | |
| Sundry (including Bpifrance advance) | 230 | -337 | -231 | -48 | |
| CASH FLOW FROM FUNDING | 7,873 | 7,045 | 14,841 | 575 | 7,723 |
| Cash - start of year | 11,164 | 14,797 | 11,089 | 11,089 | 11,198 |
| Cash - end of year | 13,194 | 11,164 | 14,797 | 5,971 | 11,089 |
| CHANGE IN CASH | 2,030 | -3,633 | 3,708 | -5,118 | -108 |




| 1. | Major events 1.1. Main events of the period 1.2. Events after the reporting period 1.3. 1.4. Going-concern principle |
|---|---|
| 2. 2.1.1 2.1.7 |
Balance sheet information 2.1 Schedule of fixed assets 2.1.2 Schedule of depreciation and provisions 2.1.3 Tangible fixed assets 2.1.4 Intangible fixed assets 2.1.5 Long-term investments 2.1.6 Receivables Stock 2.1.8 Accrual accounts 2.1.9 Cash and cash equivalents 2.2 Liabilities 2.2.1 Statement of changes in shareholders' equity 2.2 Conditional advances 2.2.3 Provisions for risks and charges 2.2.4 Debts 2.2.5 Accrual accounts |
| 3.3 3.5 |
3. Information on the income statement 3.1 Operating subsidies 3.2 Research tax credit Relief of future tax debt 3.4 Leasing contracts Attendance fees |
| ব 4.4 4.5 4.6 |
Other information 4.1 Commitments received 4.2 Commitments given 4.3 Transactions with related parties Workforce as at 30 June 2020 End-of-career benefits Auditors' fees |


1. Major events
Main events of the period 1.1.
During the period, the warrants exercised as part of the structured equity financing line guaranteed by Kepler Cheuvreux in March 2018 generated a net capital increase of €1.9 million (including issue premium) and the issue of 645,000 new shares.
In addition, other warrants exercised during the first half of 2020 generated a capital increase of €0.1 million (including issue premium) and the issue of 87,613 new shares.
On 26 March 2020, the Company introduced new financing, as part of an agreement with Negma Group Ltd. Consisting of a maximum amount of €8 million and an issue of share subscription warrants this financing is renewable twice by mutual agreement between Quantum Genomics and Negma Group Ltd, and will, if necessary, enable Quantum Genomics to be financed to a total maximum amount of €24 million.
As at 30 June 2020, the BSA warrants exercised under this agreement with Negma Group Ltd generated a net capital increase of €3.6 million (including issue premium) and the issue of 1,498,125 new shares.
The Company rebilled its partner Biolab for €286,000 for part of the Phase III study on difficult-to-treat and resistant hypertension conducted in Latin America. This amount was recognised in the "Transfer of Expenses" item.
On 28 January 2020, Benoit Gueugnon (formerly Head of Financial Control at the Company) was appointed Vice-President Finance. He takes over from Marc Karako, who is stepping down from his role.
Despite the current Covid-19 pandemic, discussions are continuing with our potential partners, although we cannot rule out final decision-making becoming slowed down. To protect our research programmes and guarantee their continuation, we have successfully implemented this new funding with Negma Group and secured new sources of funding. This allows us to guarantee the continuation of our studies, regardless of the long-term consequences of the current crisis, it being specified that we do not anticipate a significant delay at this stage.
During the first half of 2020, the Company did not make use of any short time working measures or defer payment of social contributions. It did however benefit from the suspension of the BPI payments.

KPMG
4
1.2. Events after the reporting period
In September 2020, our Company and Orient EuroPharma (OEP) entered into an exclusive licensing and collaboration agreement for firibastat in South-East Asia, Australia and New Zealand. Under the terms of the agreement, Orient EuroPharma (OEP) will receive exclusive marketing rights for firibastat for the treatment of hypertension in South-East Asia, Australia and New Zealand. The Company will receive upfront and milestone payments amounting to \$19 million plus sales royalties. OEP will finance the clinical part conducted in Taiwan as part of the overall phase III pivotal study conducted by the Company in difficult-to-treat and resistant hypertension.
1.3. Accounting principles, rules and methods
The annual financial statements have been drawn up in accordance with the provisions of ANC Regulation 2014-03 of 05/06/2014 amended by ANC Regulation 2016-07 of 26/12/2016.
The general accounting conventions have been applied in accordance with the principle of prudence, in accordance with the basic assumptions:
- going-concern principle,
- consistency of accounting methods from one year to the next,
- independence of financial years, in accordance with the general rules for the preparation and presentation of annual accounts.
The reference period of the financial statements is six months covering the period from 1 January to 30 June 2020.
1.4. Going-concern principle
Given its activity, the Company must be able to finance research until the marketing of pharmaceuticals or the transfer of rights on its work.
Free cash as at 30 June 2020 (€13.2 million) and the financing contract concluded with NEGMA GROUP LTD in March 2020 enable the Company to continue its programmes beyond Q3 2021.


2. Balance sheet information
2.1 Assets
2.1.1 Schedule of fixed assets
| FIXED ASSETS (€) | Gross value as at 31/12/2019 |
Acquisitions | Transfers between line items |
Disposals | Gross value as at 30/06/2020 |
|---|---|---|---|---|---|
| Start-up and development costs |
|||||
| Other intangible fixed assets | 366,283 | 366,283 | |||
| Intangible fixed assets | 366,283 | 366,283 | |||
| Land | |||||
| Buildings | |||||
| General facilities, fixtures, various fittings |
22,912 | 22,912 | |||
| Other tangible fixed assets | 67,320 | 4,742 | 72,062 | ||
| Current tangible fixed assets | |||||
| Down payments made on tangible assets | |||||
| Tangible fixed assets | 90,232 | 4,742 | 94,974 | ||
| Equity interests | |||||
| Other interests | |||||
| Long-term securities | 459,202 | 5,465,159 | 5,451,272 | 473,089 | |
| Loans and other long-term investments | 37,881 | 370 | 5,573 | 32,678 | |
| Long-term investments | 497,083 | 5,465,529 | 5,456,845 | 505,767 | |
| Fixed assets | 953,598 | 5,470,271 | 5,456,845 | 967,024 |
2.1.2 Schedule of depreciation and provisions
| DEPRECIATION & AMORTISATION (€) | YTD 31/12/2019 | Allowances | Write-backs | VTD 30/06/2020 |
|---|---|---|---|---|
| Start-up and development costs | ||||
| Other intangible fixed assets | 6,283 | 6,283 | ||
| Intangible fixed assets | 6,283 | 6,283 | ||
| Buildings | ||||
| General installations, fixtures, various fittings | 19,361 | 1,326 | 20,687 | |
| Other tangible fixed assets | 43,664 | 4,083 | 47,747 | |
| Current tangible fixed assets | ||||
| Down payments made on tangible assets | ||||
| Tangible fixed assets | 63,025 | 5,409 | 68,434 | |
| Equity interests | ||||
| Other interests | ||||
| Long-term securities | ||||
| Loans and other long-term investments | ||||
| Long-term investments | ||||
| Total | 69,308 | 5,409 | 74,717 |
______________________________________________________________________________________________________________________________________________________________________________


| Provisions for impairment (€) | YTD 31/12/2019 | Allowances | Write-backs | YTD 30/06/2020 |
|---|---|---|---|---|
| Tangible | ||||
| Other long-term investments | 0 | 5,069 | 0 | 5,069 |
| TOTAL | 0 | 5,069 | 0 | 5,069 |
2.1.3 Tangible fixed assets
Tangible fixed assets are valued at their acquisition cost, after deduction of rebates and discounts or their cost of production.
Impairment is recognised when the present value of an asset is less than the net book value.
| Types of fixed assets | Method | Duration |
|---|---|---|
| Machinery and equipment | Straight-line | 3 years |
| General facilities | Straight-line | 10 years |
| Office equipment | Straight-line | 3 to 5 years |
| Office furniture | Straight-line | 10 years |
2.1.4 Intangible fixed assets
Intangible fixed assets are valued at their acquisition cost, after deducting rebates and discounts or at their production cost.
Impairment is recognised when the actual value of an asset is less than its net book value.
2.1.4.1 Software
The Company owns several different software packages at a purchase value of €6,283, and fully depreciated.
2.1.4.2 Licence
The Company has an exclusive patent and know-how licence granted jointly by several French public institutions, including INSERM, at a global level.
The change in accounting standards led the Company to recognise as at 31 December 2019 this contract under assets in course of construction, in exchange for exceptional income. The cost of this contract will begin to be amortised on the day firibastat is placed on the market.
2.1.4.3 Research and development costs
These costs can be recognised as assets if they relate to clearly individualised projects with a high probability of technical success and commercial profitability.
The following conditions must therefore be fulfilled simultaneously:
6


- the technical feasibility of completing the intangible fixed asset for commissioning or sale;
- the intention to complete the intangible fixed asset and use or sell it;
- the ability to use or sell the intangible fixed asset;
- the ability of the intangible fixed asset to generate probable future economic benefits. The entity shall demonstrate, among other things, the existence of a market for the production from the intangible fixed asset or the intangible fixed asset itself, or, if it is to be used internally, its usefulness.
- the availability of adequate resources (technical, financial and other) to complete the development and use or sell the intangible fixed asset;
- and the ability to reliably measure the expenditure attributable to the intangible fixed asset during its development.
In light of the above conditions, Quantum Genomics' research and development expenses are not recorded under the assets, given the uncertainties over the technical feasibility and prospects for future economic benefits.
The amount recorded for clinical trial subcontracting expenses for the year totalled €3,792,000.
2.1.5 Long-term investments
2.1.5.1 Securities of subsidiaries and interests
The Company has no subsidiary or equity interest.
2.1.5.2 Other non-equity securities
A liquidity agreement was put in place with Aurel BGC on 10 April 2014 and transferred to Invest Securities on 13 April 2015. On 31 December 2018, the Company entered into a new liquidity contract in accordance with the AMAFI charter with Gilbert Dupont, which took effect on 1 February 2019. As a result, 59,005 shares were transferred from Invest Securities to Gilbert Dupont.
| Number of shares at 30/06/2020: | 105,343 shares | |
|---|---|---|
| Purchase price: | 310,564 € | |
| Valuation of the shares at 30/06/2020: | 305,495 € | |
| Amount of liquidity at 30/06/2020: | 162,525 € |
Given that the price at 30 June 2020 is lower than the purchase price, a provision for impairment was recorded in the amount of €5,069.


2.1.6 Receivables
Receivables are valued at their nominal value. Impairment is applied when the inventory value is lower than the book value.
| STATEMENT OF RECEIVABLES (€) | Gross amount | Payable within 1 year |
Payable in more than 1 year |
||
|---|---|---|---|---|---|
| Receivables related to equity investments | |||||
| Loans | |||||
| Other long-term investments | 32,667 | 32,667 | |||
| Social security and other social welfare bodies | 6,124 | 6,124 | |||
| Corporate income tax | 859,977 | 859,977 | |||
| FIXED ASSETS | State and other public authorities |
Value added tax | 600,937 | 600,937 | |
| Other taxes, duties and similar payments |
|||||
| Miscellaneous | 19,869 | 19,869 | |||
| Group and partners | |||||
| Miscellaneous receivables (including receivables related to repo transactions) |
125,009 | 125,009 | |||
| Prepaid expenses | 1,551,203 | 1,551,203 | |||
| TOTAL | 3,195,786 | 3,163,119 | 32,667 |
The "Corporate tax" row corresponds to the research tax credit claim for the first half of 2020.


Quantum Genomics Notes to the interim financial statements as at 30 June 2020
2.1.7 Stock
2.1.7.1 Inventory
| Stock category | Gross value | Depreciation | Net value |
|---|---|---|---|
| Raw material Finished products In progress |
1,070,357 | 0 | 1,070,357 |
This concerns the stock of active ingredients for the conduct of preclinical and clinical trials.
2.1.7.2 Stocks of purchased products
Raw material stocks are valued using the FIFO method.
The purchase cost is composed of the purchase price plus the transport costs.
2.1.7.3 Depreciation methods
A provision for depreciation of inventories is made on a case-by-case basis where appropriate.
2.1.8 Accrual accounts
2.1.8.1 Prepaid expenses
Prepaid expenses consist only of ordinary expenses, the effect of which on the result is carried forward to a subsequent period.
The details as of 30 June 2020 are provided below:
| GSC | €13,502 |
|---|---|
| Studies and products invoiced but not yet produced | €1,064,151 |
| Contributions | €27,858 |
| Publications and insertions | €21,221 |
| Fees | €7,847 |
| Miscellaneous | €2,948 |
| Travel | €99,942 |
| Small appliances | €233,645 |
| Insurance | €80,089 |
| Total | €1,551,203 |

2.1.8.2
Unrealised foreign exchange gains
Expenses and income in foreign currencies are recorded for their value at the date of the transaction. Debts and receivables in foreign currency are shown in the balance sheet at their exchange rate at the end of the year.
The difference resulting from the discounting of debts and receivables in foreign currencies at the latter rate is recorded in the balance sheet as "unrealised foreign exchange gains".
Unrealised foreign exchange losses are fully subject to a provision for risks.
| Descriptions | Amount in foreign ! currency |
Valuation on the date of the transaction |
Valuation at closing |
Unrealised foreign exchange gains |
Unrealised foreign exchange 05565 |
Provision for Foreign Exchange Loss |
|---|---|---|---|---|---|---|
| Trade accounts payable | \$25,829 | €23,555 | €23,571 | C305 | C289 | (305 |
| €305 | €289 | C305 |
2.1.8.3 Accrued income
The details as of 30 June 2020 are provided below:
| Descriptions | Amount (€) |
|---|---|
| State | 19,869 |
| TOTAL | 19,869 |
2.1.9 Cash and cash equivalents
Financial investments consist of term deposits in the amount of €5,002,000. There is no need to establish a provision for depreciation as of 30 June 2020.


2.2 Liabilities
2.2.1 Statement of changes in shareholders' equity
| Descriptions (€) | 31/12/2019 | + | 30/06/2020 | |
|---|---|---|---|---|
| Capital | 7,222,656 | 893,060 | 8,115,716 | |
| Capital premiums, reserves and stock warrants Carried forward |
12,026,795 | 4,868,694 | 468,901 | 16,426,587 |
| Finance year income 30/06/2020 | 5,080,966 | - 5,080,966 | ||
| Finance year income 31/12/2019 | - 9,078,421 | -9,078,421 | ||
| Total | 10,171,030 | 5,761,754 | 5,549,867 | 10,382,916 |
The capital was composed of 20,298,464 shares at 30 June 2020.
The general meeting relating to the decision to allocate the income of 31/12/2019 was held in July 2020, which explains why it was not allocated as of 30/06/2020.
| Number of shares |
Capital increase |
Issue premium | Warrants | |
|---|---|---|---|---|
| Position at the beginning of the financial year | 18,064,804 | 7,222,655 | 11,469,020 | 380,200 |
| Board of directors meeting of 28/01/2020 - Capital increase - BSA 06 2010 |
16,675 | 6,667 | 17,347 | |
| Report on CEO decisions dated 31/01/2020 = Capital increase by exercising BSAB warrants |
535,220 | 213,991 | 1,480,516 | |
| Report on CEO decisions dated 31/01/2020 - Capital Increase by exercising BSA2017 warrants |
835 | 330 | 3,589 | |
| Report on CEO decisions dated 25/03/2020 - Capital increase by exercising BSAB warrants |
110,000 | 43,980 | 199,795 | |
| Board of directors meeting of 26/03/2020 - Capital increase - Negma Group |
2,702 | 1,080 | 3,918 | |
| Report on CEO decisions dated 30/04/2020 - Capital increase by exercising BSA 2020-T1 warrants, Notice 1 to 3 |
454,441 | 181,694 | 820,176 | |
| Board of directors meeting of 15/05/2020 - Capital increase - BSA 06 2010 |
70,113 | 28,033 | 72,930 | |
| Report on CEO decisions dated 31/05/2020 - Capital increase by exercising BSA 2020-T1 warrants, Notice 4 to 6 Report on CEO decisions dated 30/06/2020 = Capital increase by |
466,761 | 186,620 | 961,508 | |
| exercising BSA 2020-T1 warrants, Notice 7 to 12 | 576,923 | 230,665 | 1,269,335 | |
| Report on CEO decisions dated 26/03/2020 - Issue of 5,000,000 BSA2020-T1 warrants |
5,000 | |||
| Allocation of issue costs | 434,322 | |||
| Variation during the period | 2,233,660 | 893,060 | 4,394,792 | 5,000 |
| End-of-period position before grouping | 20,298,464 | 8,115,715 | 15,863,812 | 385,200 |


| Warrants (*) | |
|---|---|
| Warrants (bons de souscriptions d'actions - BSA) | Number of warrants subscribed |
Number of warrants exercised since subscription |
Number of unexercised warrants |
Number of new shares attached to unexercised warrants |
Period of validity |
|---|---|---|---|---|---|
| BSAD6-10 award | 5,766,967 | 5,766,967 | Expired | ||
| BSAD6-12 award | 1,120,000 | 444,988 | 675,012 | 37,501 | 10 years |
| BSA11-13 award | 97,551 | 97,551 | 97,551 | 10 years | |
| BSA11-13-2 award | 298,542 | 298,542 | 298,542 | 10 years | |
| BSA2017 award | 2,191,698 | 161,292 | Expired | ||
| BSA2019 award | 39,877 | 39,877 | 39,877 | 3 years | |
| 9,514,635 | 6,373,247 | 1,110,982 | 473,471 |
(*) The Company also notes that from 5 March 2018, it had an equity financing line of €24 million over three years, structured and guaranteed by Kepler Cheuvreux. This line operates at the Company's discretion by exercising warrants with a price that is not fixed but varies according to the change in the share price. Therefore, the number of potentially exercisable warrants cannot be determined, as this is linked to the share price and the possibility of remaining financing stated in euros.
During the first half of 2020, 645,220 shares were issued in this context in the amount of €1.9 million. The Company thus settled its equity financing line with Kepler Cheuvreux, which enabled it to raise €24 million from March 2018.
In addition, the Company structured new financing with Negma Group Ltd on 26 March 2020. This financing of €8 million, renewable twice by mutual agreement between the two parties, corresponds to a loan repayable in the form of an exercise of warrants. The exercise price of the warrants is not fixed but variable depending on the change in the stock market price. Therefore, the number of potentially exercisable warrants cannot be determined, as this is linked to the share price and the possibility of remaining financing stated in euros.
As of 30 June 2020, 1,498,125 new shares were issued in this context and €6 million were collected (3 tranches of €2 million). The contract operates in the form of a loan repayable through the issuance of shares. The issue of shares as of 30 June 2020 made it possible to repay €3.6 million on the €6 million collected. There remains a debt of €2.3 million payable to Negma.
All of the warrants subscribed (excluding the equity financing line with Negma Group Ltd) as at 30 June 2020 give the right to purchase 473,471 new shares.
the BSA200 warrants enabled 0.25 new shares to be purchased at a price of €0.3996 per share since 13 May 2019; the BSA2009 warrants have expired.

KPMG
- the BSA06 warrants enabled 0.055 new shares to be purchased for €1.44 per share; these have all been purchased.
- the BSA06-12 warrants enable 0.055 new shares to be purchased for €3.24 per share.
- the BSA11-2013 warrants enable 1 new share to be purchased for €6.12 per share.
- the BSA11-2013-2 enable 1 new share to be purchased for €6.30 per share.
- the BSAR2016 warrants enabled 0.5 new shares to be purchased for €7.75 per share. Since 16 September 2018, the BSAR2016 warrants have expired.
- the BSA2017 warrants enabled 0.75 new shares to be for €3.75 per share; the BSA2017 warrants have expired.
- the BSA2019 warrants enable 1 new share to be purchased for €5.06 per share.
| Bonus share award (attribution d'actions gratuites - AGA) |
Number of bonus shares awarded as at 30/06/2020 |
% capital | Unavailable reserve (€) |
Duration of vesting period |
Deadline |
|---|---|---|---|---|---|
| AGA 07/2019-1 | 183,828 | 1.02% | 73,498 | 12 months | 19/07/2020 |
| AGA 07/2019-2 | 220,675 | 1.22% | 88,230 | 24 months | 19/07/2021 |
| AGA 12/2019 | 39,633 | 0.22% | 15,846 | 12 months | 10/12/2020 |
| 444,136 | 2.46% | 177,574 |
Bonus share awards
The shareholders' meeting of 22 December 2015 authorised the Board of Directors for a period of 38 months to proceed with the award of bonus shares up to a limit of 10% of the share capital on the day of the decision of the Board of Directors.
The Board of Directors' meetings of 2 March 2016 and 8 July 2016 adopt the bonus share award (attribution d'actions gratuites - AGA) plan for salaried employees and corporate officers of the group.
The shares awarded will be issued by the Company upon expiry of a vesting period.
The details of the definitive award and completion of the free shares are summarised in the table below.
| Shares | Agreement Date / Completion date |
Maturity | |
|---|---|---|---|
| AGA 03 2016 | 244,850.00 | 02/03/2016 | 02/03/2017 |
| AGA 2016 - 07 - 1 | 251,710.00 | 08/07/2016 | 08/03/2018 |
| AGA 2016 - 07 - 2 | 251,710.00 | 08/07/2016 | 08/03/2019 |
| AGA 05-2017-1 | 10,000.00 | 04/05/2017 | 04/05/2018 |
| AGA 05-2017-2 | 10,000.00 | 04/05/2017 | 04/05/2019 |
| AGA 08 2017 1 | 3,776.00 | 22/08/2017 | 22/08/2018 |
| AGA 08 2017 2 | 3.776.00 | 22/08/2017 | 22/08/2019 |
| AGA 04 2018 | 15,000.00 | 12/04/2018 | 12/04/2019 |
| AGA 07 2019 1 | 183,828.00 | 19/07/2019 | 19/07/2020 |
| AGA 07 2019 2 | 220,675.00 | 19/07/2019 | 19/07/2021 |
| AGA 12 2019 | 39,633.00 | 19/07/2019 | 19/07/2021 |

The accounts show:
- · A conditional advance granted by OSEO (Bpifrance) in 2008 and whose characteristics are as follows:
- Subject: "Preclinical development of a treatment for arterial hypertension, by inhibition of aminopeptidase A"
- Total amount of aid: €740,000
The Company had already repaid a fixed sum of €212,500 as of 30 June 2017. With the success having been recognised, it must repay the remaining sum, i.e. €527,500.
At 31/12/2018, a total of €400,000 was paid in accordance with the schedule.
During 2019, £267,500 was repaid, leaving the sum of €72,500 to be repaid, with the final due date on 31 March 2020.
As at 30/06/2020, the same amount remains in account, as owing to Covid-19, the payment was not drawn, and was carried over to the second half of 2020.
In addition, the Company is committed to ensuring that the maximum repayment annuity corresponds to 49.75% of the revenue generated by the project in the previous calendar year, and the additional amounts thus paid will be deducted first and foremost from the last due date for OSEO (Bpifrance) or if necessary on the second to last date.
- · A conditional advance granted by Bpifrance in 2014 and whose characteristics are as follows:
- Subject: "Innovation assistance for the development and testing of the clinical efficacy of several combinations of QGC001 products with hypertensive agents".
- Total amount of aid: €260,000
- Terms of payment of the aid: .
- · After signing the contract: €200,000 (September 2014)
- O Upon completion of the work: €60,000 (paid in April 2016)
Quantum Genomics
Notes to the interim financial statements as at 30 June 2020


- Repayment schedule:
If successful, the advance will be reimbursed in the amount of €260,000, by quarterly instalments according to the following schedule:
| Year | Repayment |
|---|---|
| 2017 | €15,000 |
| 2018 | €35,000 |
| 2019 | €70,000 |
| 2020 | €110,000 |
| 2021 | €30,000 |
| Total | €260,000 |
At 31 December 2017, two payments of €5,000 were drawn, in other words €10,000 versus €15,000 as anticipated according to the schedule. The remaining €5,000 was drawn at the beginning of the 2018 financial year.
The payment of €35,000 scheduled for 2018 was paid in full over the last financial year. The balance of the advance on 31/12/2018 was therefore €210,000.
During 2019, the sum of €70,000 was paid, with the sum of €140,000 remaining to be paid by March 2021.
As at 30/06/2020, the same amount remains in account, as owing to Covid-19, the payments were not drawn, and were carried over to the second half of 2020.
In addition, the Company has committed that the maximum repayment annuity will correspond to 30% of the revenue generated by the project in the previous calendar year and that the additional amounts thus paid will be deducted in priority from the last due date for Bpifrance or if necessary on the second to last date.
- . A conditional advance granted by Bpifrance on 28/09/2016 and whose characteristics are as follows:
- Subject: "Innovation assistance for the clinical development of QGC001 products for heart failure and phase lla study"
- Total amount of aid: €800,000
- Terms of payment of the aid:
- · After signing the contract: €480,000 (September 2016)
- O Upon completion of the work: €320,000


- Repayment schedule:
If successful, the advance will be reimbursed in the amount of €800,000, by quarterly instalments according to the following schedule:
| Year | Repayment | ||
|---|---|---|---|
| 2019 | €120,000 | ||
| 2020 | €160,000 | ||
| 2021 | €160,000 | ||
| 2022 | €160,000 | ||
| 2023 | €160,000 | ||
| 2024 | €40,000 | ||
| Total | €800,000 |
Whatever the outcome of the study, the lump sum reimbursement will be at least €400,000 according to the same schedule that will end on 30 June 2021.
Quantum received the rest of the aid in 2020 in the amount of €230,013. Due to Covid-19, no schedule has yet been received.
2.2.3 Provisions for risks and charges
| Nature of Provisions | Amount at the beginning of the year |
Increase: Allowances for the year |
Decrease: Resumption of the financial year |
Amount at the end of the financial year |
|---|---|---|---|---|
| Provisions for foreign exchange losses | 83 | 305 | 83 | 305 |
| Other provisions for charges | 294,152 | 41,773 | 252,379 | |
| TOTAL | 294,235 | 305 | 41,856 | 252,684 |
Other provisions for charges correspond to the specific employer contribution on bonus share allocations.
As at 31/12/2019, a new provision for charges of €294,000 was provisioned following the new allocations of bonus shares. This provision was adjusted as at 30/06/2020 following the application of the new share price at 30/06/2020.


Quantum Genomics Notes to the interim financial statements as at 30 June 2020
2.2.4 Debts
| 2.2.4.1 | Classification by due date | ||||
|---|---|---|---|---|---|
| --------- | -- | ---------------------------- | -- | -- | -- |
| STATEMENT OF DEBTS (C) | Gross amount | Up to 1 year | Between 1 and 5 years + |
More than 5 years | |
|---|---|---|---|---|---|
| Other bond loans | |||||
| Loans and debts with credit institutions |
1 year maximum originally |
1,891 | 1,891 | ||
| More than 1 year originally |
|||||
| Loans and other financial debts | |||||
| Trade accounts payable | 4,134,203 | 4,134,203 | |||
| Personnel and related accounts payable | 234,834 | 234,834 | |||
| Social security and other social welfare bodies | 180,886 | 180,886 | |||
| State and other public authorities |
Corporate income tax | ||||
| Value added tax | 8,515 | 8,515 | |||
| Guaranteed bonds | |||||
| Other taxes, duties and similar |
17,406 | 17,406 | |||
| Group and partners | 2,350,002 | 2,350,002 | |||
| Other debts (including those relating to repurchase transactions) |
60,619 | 60,619 | |||
| TOTAL | 6,988,357 | 6,988,357 |
The Group and partners line of €2,350,002 relating to Quantum's debt to Negma Group. As at 30 June 2020, 1,498,125 new shares were issued under the Negma financing framework and €6 million were collected (3 tranches of €2 million). The contract operates in the form of a loan repayable through the issuance of shares. The issue of shares as of 30 June 2020 made it possible to repay €3.6 million on the €6 million collected. There remains a debt of €2.3 million payable to Negma.
2.2.4.2 Financial debts
None


2.2.4.3 Charges to pay
| Descriptions | Amount (€) | |
|---|---|---|
| VACATION/LEAVE TO PAY | ||
| Provisional leave | 63,109 | |
| Provisioned social charges | 28,762 | |
| ACCRUED INTEREST | ||
| Banks | 1,891 | |
| OTHER CHARGES | ||
| Premiums to pay | 111,457 | |
| Social charges on premiums to be paid | 52,016 | |
| Invoices to be received | 1,189,969 | |
| Expenses on attendance fees | 19,961 | |
| Other tax charges | 7,663 | |
| TOTAL | 1,474,828 |
2.2.5 Accrual accounts
2.2.5.1 Composition of prepaid income
As of 30 June 2020, there is no prepaid income.
2.2.5.2 Exchange rate differences reported as liabilities
The exchange rate differences reported as liabilities reflect the impact of the conversion of debts into foreign currencies (see 2.1.8.2)

KPMG
Information on the income statement 3.
3.1 Operating subsidies
Subsidies are recognised in the income statement according to the actual progress of the projects for which they are granted.
The actual progress of the projects is assessed taking into account, on the one hand, the time spent by the employees and on the other hand the subcontracting costs assigned to the projects and covered by the grant.
No new operating subsidy was collected by the Company during the period.
3.2 Research tax credit
The research tax credit generated in the first half of 2020 is €859,977. It has been calculated taking. into account the following elements:
- Compensation and corresponding compulsory social security contributions allocated to employees assigned to research taking into account the time actually spent on research activities. For the employee with the status of "young doctor", this remuneration has been retained according to the text,
- Operating costs, the amount of which is set at a flat rate of 43% of staff costs (200% for "young doctors") plus 75% of depreciation expenses related to fixed assets allocated to research activities,
- Subcontracting expenses billed as of 30 June 2020 by the approved "Research Tax Credit" organisations. For public bodies, the amounts have been doubled. For the first half of 2020, subcontracting expenses (€3.8m) exceeded the authorised ceiling. The capped amount retained is €2.3 million.
- Patent expenses billed as of 30 June 2020,
- Any subsidies paid have been deducted.
3.3 Relief of future tax debt
After taking into account the income as of 30 June 2020, the Company has loss carry-forwards of €66,114,355.
3.4 Leasing contracts
There is no current lease contract.
3.5 Attendance fees
The expenditure as at 30 June 2020 related to attendance fees is €61,500, excluding social security plans.


Quantum Genomics Notes to the interim financial statements as at 30 June 2020
Other information 4.
Commitments received 4.1
None
4.2 Commitments given
None
4.3 Transactions with related parties
No information is given in respect of transactions between related parties to the extent that such transactions were entered into under normal market conditions.
4.4 Workforce as at 30 June 2020
| Salaried personnel | |
|---|---|
| Executives | 10 |
| Non-executives | 1 |
| Total | 11 |
4.5 End-of-career benefits
Given the workforce of the Company and their seniority, the end-of-career benefits were not evaluated because they were deemed to be insignificant.
4.6 Auditors' fees
| Statutory auditors' fees provisioned as at 30/06/2020 | Amount (€) |
|---|---|
| As part of the statutory audit mission | 11,000 |
| For guidance and services in connection with services other than certification of accounts |
7.035 |
| Total | 18,035 |

STATUTORY AUDITOR REPORT

QUANTUM GENOMICS
Société Anonyme
33, rue Marbeuf 75008 Paris
Limited review auditor's report on financial statements on June 30, 2020
For the period from January 1, 2020 to June 30, 2020
This is a free translation into English of the Limited review auditors' report issued in French and is provided solely for the convenience of English speaking users. The Limited review auditors' report includes information specifically required by French law in such reports, whether modified or not. This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France.
To the Chief Executive Officer,
In our capacity as Statutory Auditor of Quantum Genomics and in response to your request, we have conducted a limited review of Quantum Genomics' half-year financial statements for the period from January 1 to June 30, 2020 as attached to this report.
These half-year financial statements have been drawn up under the responsibility of the Board of Directors. It is our responsibility, on the basis of our limited review, to express our conclusion on these financial statements.

QUANTUM GENOMICS - Page 2/2
We conducted our review in accordance with professional standards applicable in France. A limited review consists primarily of interviewing members of the management in charge of accounting and financial matters and implementing analytical procedures. This work is less extensive than that required for an audit carried out in accordance with professional standards applicable in France. As a result, the assurance that the accounts, taken as a whole, do not contain any material misstatements in a limited review is a moderate assurance that is less than that obtained in the course of an audit.
On the basis of our review, we have not identified any significant anomalies, in light of French accounting rules and principles, the fact that the financial statements present fairly the company's assets and financial position as at June 30, 2020, and the results of its operations for the period.
This report is governed by French law. The French courts have exclusive jurisdiction in relation to any claim, difference or dispute which may arise out of or in connection with our engagement letter or this attestation.
Paris-La-Défense, October 1st, 2020
The statutory auditor
Deloitte & Associés
Pierre-François ALLIOUX