AI assistant
Q-Free ASA — Investor Presentation 2021
Feb 12, 2021
3721_rns_2021-02-12_4cf2d097-7788-4778-91b5-c838f31a50a0.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Håkon Volldal, President & CEO Trond Christensen, Interim CFO
COPYRIGHT © 2020 Q-FREE
Q-FREE IS A PRIME MOVER IN TRAFFIC TECHNOLOGY…
FOUNDED IN 1984
HEADQUARTERED IN NORWAY
OFFICES IN 16 COUNTRIES
35 NATIONALITIES
50+ REFERENCE MARKETS
COMPANY & PEOPLE BUSINESS AREAS & SOLUTIONS
>40 million tags sold
~2 000 tolling lanes in operation
>50 000 active ALPR SW licenses
Tolling: Traffic Management:
> 35 000 traffic controllers installed
>500 000 highway lane miles monitored and managed
Road information services for more than 25 million people
3
…HAS A STRONG AND COMPELLING PURPOSE…
KEY MOBILITY CHALLENGES Q-FREE'S SOLUTIONS
| CONGESTION | Q-FLOW Optimize how people and goods move |
• Electronic Toll Collection and Congestion Charging • Regional Freeway Management • Traffic Signal Operations and Management • Way-finding |
|---|---|---|
| ACCIDENTS | Q-SAFE Make roads and travel safe |
• Connected Intersections • Incident Management • Lane Closure Management • ALPR Enforcement • Smart Digital Tachographs |
| POLLUTION | Q-CLEAN Stimulate sustainable transportation |
• Congestion Charging & low-emission zones • Urban Geofencing • Traffic Signal Operations and Management • Pay by Weight and Plate |
…AND A REAL, POSITIVE IMPACT ON THE WORLD
ETC Fast Lanes, Thailand
- 420 000 hrs of congestion time saved p.a.
- PM2.5 significantly reduced
Congestion Charging, Sweden
- 20% reduction in traffic
- 13% reduction in air-borne pollutants and 9% reduction in NOX emissions
Event Management, GA, USA
Truck Tolling, Slovenia
- 30 million kg of CO2 and 84 000 kg of NOX abated p.a.
- 1700 kg of PM2.5 abated p.a.
Ramp Metering, NC Carolina, USA
• 7.3% decrease in drive time per day for a commuter
• From 2 hours to 45 minutes to clear 70 000 fans from the Super Bowl LIII stadium in Atlanta
Lane Closure, VA, USA
• 42 693 valid lane closures managed in 2019, saving lives and preventing injuries
A SOLID QUARTER
| Growth | • 4% YoY growth |
|
|---|---|---|
| Profitability | • 25 MNOK and 10% EBITDA margin despite 4 MNOK in extraordinary expenses |
|
| Cash flow and liquidity |
• 31 MNOK in cash flow from operations • 175 MNOK in available liquidity entering 2021 |
|
| Order intake & pipeline |
• 205 MNOK in order intake + 30 MNOK frame agreement • >400 MNOK in awarded contracts pending signing EOQ |
HIGHLIGHTS
FOURTH QUARTER 2020 FULL YEAR 2020
- 255 MNOK in revenues, up 4% YoY
- 25 MNOK in EBITDA (10% margin), up from 11 MNOK (4% margin) in Q4-19
- 31 MNOK in cash flow from operations and 175 MNOK in available credit and cash at hand
- 205 MNOK in order intake + new 30 MNOK frame agreement
-
400 MNOK in awarded but not yet signed contracts (of which 240 MNOK have been signed YTD 2021)
-
889 MNOK in revenues, down 8% from 2019 amid low product sales caused by Covid-19
- 76 MNOK in EBITDA (8.5% margin), up from 73 MNOK (7.5% margin) in 2019
- 67 MNOK in cash flow from operations
- 949 MNOK in order intake, book-to-bill-ratio of 1.07
- 1 083 MNOK in order backlog (not incl. frame agreements) versus 1 080 MNOK end of Q4-19
FINANCIAL SUMMARY
| MNOK | Q4 2020 | Q4 2019 | YoY Change |
|---|---|---|---|
| Revenues | 255 | 246 | +3.7% |
| Gross contribution | 146 | 134 | +8.9% |
| Gross margin | 57.4% | 54.6% | +2.8 pp |
| OPEX | 121 | 124 | -2.3% |
| EBITDA | 25 | 11 | +141% |
| EBITDA margin | 10.0% | 4.3% | +5.7 pp |
| EBIT* | -13 | -62 |
| FY 2020 | FY 2019 | YoY Change |
|---|---|---|
| 889 | 962 | -7.6% |
| 545 | 539 | +1.1% |
| 61.3% | 56.1% | +5.2 pp |
| 469 | 467 | +0.6% |
| 76 | 73 | +4.3% |
| 8.5% | 7.6% | +0.9 pp |
| -9 | -54 |
* Q4-20/FY 2020 EBIT includes 21 MNOK and Q4-19/FY 2019 EBIT 58 MNOK in impairment of intangible assets and PP&E
FIRST QUARTER 2019
REVENUE DEVELOPMENT
QUARTERLY REVENUES NOK million
Q4-20 REVENUES PER BUSINESS AREA Percent
SEGMENT REVENUE DETAILS
NOK million
| SEGMENT | Q4-20 | Q4-19 | YoY Change |
FY 2020 |
FY 20219 |
YoY |
|---|---|---|---|---|---|---|
| Tolling | 158 | 155 | +2% | 572 | 616 | -7% |
| Traffic Management |
55 | 55 | - | 206 | 231 | -11% |
| Assets held for sale |
42 | 36 | +18% | 111 | 116 | -4% |
| REVENUES | 255 | 246 | +4% | 889 | 962 | -8% |
| Change | FY 2020 |
FY 20219 |
YoY Change |
||
|---|---|---|---|---|---|
| 55 | 55 | - | 206 | 231 | -11% |
| 42 | 36 | +18% | 111 | 116 | -4% |
NOTE: Figures are rounded
~40% OF Q-FREE'S REVENUES ARE NOW «RECURRING»
DECOMPOSITION OF 2020 REVENUES Percent, 100% = 889 MNOK
- Tolling S&M contracts
- Tolling back-office SW contracts
- Tolling Ferry services
- Tolling ALPR solutions
- Tolling multi-year tag contracts
- ATMS O&M contracts
- ATMS multi-year controller contracts
EBITDA DEVELOPMENT
EBITDA EXCL. NON-RECURRING ITEMS NOK million
• Q4-20 negatively impacted by 4 MNOK in extraordinary expenses related to structural processes
EBITDA MARGIN EXCL. NON-RECURRING ITEMS Percent
SEGMENT EBITDA DETAILS
EBITDA NOK million
| SEGMENT | Q4-20 | Q4-19 | Margin change |
FY 2020 | FY 2019 | Margin change |
|---|---|---|---|---|---|---|
| Tolling | 31 | 11 | +12.5 pp | 104 | 89 | +3.6 pp |
| Traffic Management |
1 | 0 | +1.1 pp | -2 | 7 | -4.2 pp |
| Assets held for sale |
-1 | 2 | -10.2 pp | 3 | 4 | -0.6 pp |
| Group Functions | -5 | -3 | -29 | -28 | ||
| EBITDA | 25 | 11 | +5.7 pp | 76 | 73 | +1.0 pp |
| change | FY 2020 | FY 2019 | ||
|---|---|---|---|---|
| 1 | 0 | +1.1 pp | -2 | 7 |
| -1 | 2 | -10.2 pp | 3 | 4 |
NOTE: Figures are rounded
ORDER INTAKE DEVELOPMENT
ORDER INTAKE & BOOK-TO-BILL PER QUARTER NOK million / ratio
- Order intake does not include frame agreements, i.e. the 30 MNOK Tolling contract in Norway announced in Q4-20
-
400 MNOK in awarded contracts pending final signatures not included in order intake/backlog (of which 240 MNOK have been signed YTD 2021)
Q4-20 ORDER INTAKE PER BUSINESS AREA NOK million
KEY CONTRACT WINS IN Q4-20
NORWAY – 30 MNOK
- Tolling roadside equipment to Vegfinans + long-term recurring S&M
- 4-year frame agreement, first delivery expected in 2021
- New mini-tenders possible
MISC WIM – 30 MNOK
- Weigh-in-motion solutions to Ukraine and Saudi Arabia
- Deliveries started in Q4- 20, will continue in 2021
- Additional sales possible (some new systems already won)
NORWAY – 30 MNOK
- Extension of current back-office SW contract
- Secures transaction services until January 2022
USA – 15 MNOK
- ALPR and manual image review SW
- 21-month initial contract, extension possible
KEY CONTRACTS SIGNED AFTER CLOSING OF Q4-20
SWEDEN - 130 MNOK
- Upgrade of congestion tax system in Stockholm (originally delivered by Q-Free in 2005)
- Roadside equipment deliveries in 2021 and 2022
- 10 years of recurring S&M
- Potential extensions on top
USA - 90 MNOK
- New statewide ATMS System
- Initial deployment in 2021 (~20% of contract value)
- 10 years of recurring O&M (~80% of contract value)
- Potential new task orders on top
ORDER BACKLOG DEVELOPMENT
ORDER BACKLOG NOK million
• Frame contracts with no committed minimum volumes and awarded but not yet signed contracts are NOT included in the backlog
EXPECTED DELIVERY SCHEDULE NOK million
- Healthy backlog for 2021 (+ new contract wins in Q1-21)
- Some changes to planned delivery schedules might occur as a result of the Covid-19 pandemic
AVAILABLE FUNDS
AVAILABLE CREDIT AND CASH AT HAND NOK million
RECONCILIATION OF Q4-20 AND Q3-20 AVAILABLE FUNDS
BALANCE SHEET AND NIBD
BALANCE SHEET ITEMS NOK million
Current liabilities Non-current liabilities
Equity
- Other current assets
- Assets held for sale
- Cash
- Other non-current assets
- GW & other intangible assets
- 21 FOURTH QUARTER 2020
NET INTEREST BEARING DEBT NOK million
• NIBD/EBITDA ratio well inside loan covenant for Q4-20 and Q1-21
FIRST QUARTER 2019
OUR 2020-2023 PLAN
A MORE FOCUSED SETUP WAS IMPLEMENTED IN 2020
FROM 5 BUSINESS UNITS... …TO 2 BUSINESS UNITS
MARKET EFFORTS HAVE BEEN CONCENTRATED AND REFOCUSED OVER THE PAST YEARS
Q-Free office closed
- Brazil (2016)
- South Africa (2017)
- Malta (2018)
- Serbia (2018)
- Indonesia (2018)
- Malaysia (2019)
PROFITABILITY AND LIQUIDITY WERE RESTORED AFTER A CHALLENGING Q1-20
EBITDA EXCL. NON-RECURRING ITEMS NOK million
AVAILABLE CREDIT AND CASH AT HAND NOK million
Available credit Cash at hand
OUR 2020-2023 PLAN
IN TOLLING CORE MARKETS ARE «SECURED» AND CONTINUE TO OFFER EXCITING OPPORTUNITIES
Norway
- ~25 MNOK in annual toll service revenues
- ~20 MNOK in annual ferry tolling revenues
- ~70 MNOK in annual transaction-based SW revenues
- ~30 MNOK Vegfinans contract won in Q4-20
Portugal
- ~40 MNOK in annual toll service revenues
- ~130 MNOK Ascendi MLFF contract won
- ~20 MNOK A28 upgrade contract won
• ~15 MNOK in annual truck tolling service revenues
• ~130 MNOK Stockholm upgrade project won
• ~35 MNOK in annual service revenues
• ~20 MNOK in annual revenues from ATMS systems
Australia
Chile
- ~15 MNOK in annual service revenues
- ~20 MNOK Cross-City Tunnel contract won & delivered
- ~55 MNOK Queensland contract won
• ~6-8 MNOK in annual toll service revenues • ~20 MNOK Ruta 68 contract won & delivered
• ~20 MNOK multi-year tag contract won
Thailand
- ~25 MNOK in annual tag sales
- ~70 MNOK DMT contract won
USA
• ~25 MNOK in annual ALPR SW revenues • ~15 MNOK ALPR contract won in Q4-20
- 20 FOURTH QUARTER 2020
28
Slovenia
Sweden
IN TRAFFIC MANAGEMENT LONG-TERM CONTRACTS WITH KEY DOTs NOW DRIVE INCREASING ARR
BUILD 2
THE OPPORTUNITY PIPELINE LOOKS PROMISING
ADDRESSABLE OPPORTUNITIES WITH VALUE >1 MEUR EXPECTED TO BE TENDERED/AWARDED IN 2021 MNOK
Q-FREE
THE PRIME MOVER IN INTELLIGENT TRAFFIC SOLUTIONS
Q-FREE CONTINUES TO INNOVATE AND IMPROVE ITS OFFERING TO DRIVE PROFITABLE GROWTH!
Scalable Tolling backoffice SW platform
Pioneering future RUC technology
Industry-leading ATMS SW platforms Advanced transportation controllers & cabinets
BUILD 2
TOLLING ADVANCEMENTS: A NEW CAMERA GENERATION & ROAD USER CHARGING TECHNOLOGY
NEW IMAGING SYSTEM NEW ROAD USER CHARGING TECHNOLOGY
- Vehicle tracking for single-gantry operation
- Improved dirt/dust/snow resilience
- Covers multiple lanes
- Reduced weight & size
-
Flexible and easy installation
-
Highly flexible
- Secure and enforceable
- Allows interaction with user
- Protects privacy
- Applicable to all eligible vehicles
- EETS compatible
TRAFFIC MANAGEMENT ADVANCEMENT: THE KINETICS SW PLATFORM
- Single, off-the-shelf ATMS solution
- Unifies freeway and signal management
- Fosters a truly open traffic ecosystem
- Improves mobility across local, intercity, and regional traffic operations.
BUILD 2
OUR 2020-2023 PLAN
THE SCALABILITY OF OUR OFFERING IS INCREASING SIGNIFICANTLY
SCALE 3
OUR SCALABLE SOLUTIONS WILL BE SOLD IN SELECTED NEW MARKETS
SCALE 3
OUR 2021 OUTLOOK
-
10% organic revenue growth (@ 2020 FX rates)
- Book-to-bill > 1.1
-
10% EBITDA margin
GOALS ENABLERS
• Increasing ARR, solid backlog & several recent contract wins
• Attractive contract pipeline and competitive offering
• Solid gross margin structure and reduced OPEX base
OUR 2025 AMBITIONS
- 1.3-1.5 bn NOK in revenues + potential M&A growth
- 15-20% EBITDA margin & 10-15% EBIT margin
- Technology leadership The Prime Mover
GOALS ENABLERS
- Attractive mega trends, increasing ARR & bolt-on acquisitions
- Increasing SW share and high scalability of solutions
- Continous innovation & clear roadmaps
CHANGING THE MOVEMENTS of LIFE
Q-Free [email protected] www.q-free.com @qfreeasa
QFreeITS #LiveQFree
41 Copyright © 2020 Q-Free. May not be distributed or reproduced without written consent. Updated 17 Nov 2020