AI assistant
Prysmian — Earnings Release 2021
May 13, 2021
4170_ip_2021-05-13_47ce3cfd-ceaa-42cc-8bec-5bbcf73929e4.pdf
Earnings Release
Open in viewerOpens in your device viewer
1Q 2021 Highlights
Financial Results
Appendix
2
1Q 2021: A Solid Start of the Year
SOLID START OF THE YEAR: +4.6% Organic Growth*
Strong recovery of Telecom and Energy Business demand driven by construction and renewables
RESILIENT MARGINS: 7.6% Adj EBITDA Margin
Solid volume trend, cost efficiency and price management to balance raw materials cost inflation.
Negative forex impact (-14 €M).
SOUND FREE CASH FLOW GENERATION
553 €M of FCF LTM excluding antitrust cash-out
PROJECTS: EXECUTION & INTAKE
Sofia offshore wind project award worth over 200 €M
Completion of Crete-Peloponnese interconnection
The new vessel "Leonardo Da Vinci" to enter in operation in Q3, on time for Viking installation
1Q 2021 Financial highlights
SALES
SALES +4.6% ORGANIC GROWTH* 2,810 €M
ADJ. EBITDA
ADJ. EBITDA 213 €M ADJ. EBITDA MARGIN
7.6%
FREE CASH FLOW
NET DEBT
2,325€M
SOLID ORGANIC GROWTH RESILIENT MARGINS FREE CASH FLOW
+11.4% Telecom, with strong sequential improvement
+3.5% E&I, mainly driven by construction
+3.5% Industrial & NWC driven by OEM and renewables
Energy Business margins higher than pre-Covid 19 level, despite raw material increase
Sound volume in Telecom and strong efficiency measures
Negative forex impact (-14 €M)
FCF LTM
553 €M
553 €M of FCF LTM excluding antitrust cash-out
Sound performance in Energy and Telecom; phasing affecting Projects
Energy and Telecom: a promising recovery path
Monthly volume evolution baseline: Jan 2019 Optical cable business only in Telecom
© Prysmian Group 2021 7
Energy Business better than Pre-pandemic level
Euro Millions, % on Sales
A global recovery: the value of a wide geographical presence
Main takeaways and priorities
ENERGY
Keep protecting profitability: coping with cost inflation and raw material availability
Leveraging on volume rebound and cost actions to balance price pressure
TELECOM PROJECTS
Solid market outlook: focus on tendering activity and smooth execution
A CABLE SOLUTIONS PROVIDER
WITH A
Complete and balanced business portfolio
Wide geographical presence
Wide and integrated customer base
2021 OUTLOOK: INCREASED CONFIDENCE IN THE GUIDANCE
1Q 2021 Highlights
Financial Results
Appendix
Profit and Loss Statement Euro Millions
| 1Q 2021 | 1Q 2020 | |
|---|---|---|
| SALES YoY total growth YoY organic growth |
2,810 8.6% 3.0% |
2,587 |
| Adj.EBITDA | 213 | 197 |
| % on sales | 7.6% | 7.6% |
| of which share of net income | 6 | 1 |
| Adjustments | (14) | (14) |
| EBITDA | 199 | 183 |
| % on sales | 7.1% | 7.1% |
| Adj.EBIT | 135 | 117 |
| % on sales | 4.8% | 4.5% |
| Adjustments | (14) | (14) |
| Special items | 2 | (45) |
| EBIT | 123 | 58 |
| % on sales | 4.4% | 2.2% |
| Financial charges | (13) | (27) |
| EBT | 110 | 31 |
| % on sales | 3.9% | 1.2% |
| Taxes | (32) | (11) |
| % on EBT | 29.1% | 35.5% |
| NET INCOME | 78 | 20 |
| % on sales | 2.8% | 0.8% |
| Minorities | 2 | (3) |
| GROUP NET INCOME | 76 | 23 |
| % on sales | 2.7% | 0.9% |
| Adj. EBITDA Bridge | |||||
|---|---|---|---|---|---|
| Q1 | |||||
| ADJ. EBITDA 2020 | 197 | ||||
| Projects | (7) | ||||
| Energy | 13 | ||||
| Telecom (ex-share of net income) | 5 | ||||
| share of net income | 5 | ||||
| ADJ. EBITDA 2021 | 213 | ||||
| of which Forex effect | (14) |
| Financial Charges | ||
|---|---|---|
| 1Q 2021 | 1Q 2020 | |
|---|---|---|
| Net interest expenses | (23) | (23) |
| of which non-cash conv.bond interest exp. | (5) | (2) |
| Financial costs IFRS 16 | (1) | (1) |
| Bank fees amortization | (1) | (1) |
| Gain/(loss) on exchange rates and derivatives | (3) | (1) |
| Non recurring and other effects | 15 | (1) |
| Net financial charges | (13) | (27) |
Statement of financial position (Balance Sheet) Euro Millions
| 31 Mar 2021 | 31 Mar 2020 | 31 Dec 2020 | |
|---|---|---|---|
| Net fixed assets | 5,110 | 5,258 | 4,971 |
| of which: goodwill | 1,607 | 1,612 | 1,508 |
| Net working capital | 1,071 | 1,122 | 523 |
| of which: derivatives assets/(liabilities) | 171 | (61) | 91 |
| of which: Operative Net working capital | 900 | 1,183 | 432 |
| Provisions & deferred taxes | (597) | (737) | (579) |
| Net Capital Employed | 5,584 | 5,643 | 4,915 |
| Employee provisions | 511 | 487 | 506 |
| Shareholders' equity | 2,748 | 2,550 | 2,423 |
| of which: attributable to minority interest | 171 | 180 | 164 |
| Net financial debt | 2,325 | 2,606 | 1,986 |
| Total Financing and Equity | 5,584 | 5,643 | 4,915 |
Cash Flow Euro Millions
NET DEBT EVOLUTION
1Q 2021 Highlights
Financial Results
Appendix
Energy and Telecom: a recovery path to pre-pandemic levels
INDUSTRIAL & NWC
A global recovery
1Q 2021 Financial highlights Euro Millions, % on Sales
* Organic growth
Profit and Loss Statement Euro Millions
| 1Q 2021 | 1Q 2020 | |
|---|---|---|
| SALES YoY total growth YoY organic growth |
2,810 8.6% 3.0% |
2,587 |
| Adj.EBITDA | 213 | 197 |
| % on sales | 7.6% | 7.6% |
| of which share of net income | 6 | 1 |
| Adjustments | (14) | (14) |
| EBITDA | 199 | 183 |
| % on sales | 7.1% | 7.1% |
| Adj.EBIT | 135 | 117 |
| % on sales | 4.8% | 4.5% |
| Adjustments | (14) | (14) |
| Special items | 2 | (45) |
| EBIT | 123 | 58 |
| % on sales | 4.4% | 2.2% |
| Financial charges | (13) | (27) |
| EBT | 110 | 31 |
| % on sales | 3.9% | 1.2% |
| Taxes | (32) | (11) |
| % on EBT | 29.1% | 35.5% |
| NET INCOME | 78 | 20 |
| % on sales | 2.8% | 0.8% |
| Minorities | 2 | (3) |
| GROUP NET INCOME | 76 | 23 |
| % on sales | 2.7% | 0.9% |
| Adjustments and Special Items on EBIT | ||
|---|---|---|
| 1Q 2021 | 1Q 2020 | |
| Non-recurring Items | (2) | - |
| Restructuring | (5) | (6) |
| Other Non-operating Income / (Expenses) | (7) | (8) |
| EBITDA adjustments | (14) | (14) |
|---|---|---|
| Special items | 2 | (45) |
| Gain/(loss) on metal derivatives | 10 | (36) |
| Share-based compensation | (8) | (9) |
| EBIT adjustments | (12) | (59) |
© Prysmian Group 2021 © Prysmian Group 2021 19
Projects Business: Enabling Energy Transition
WELL POSITION TO CAPTURE MARKET OPPORTUNITIES: 7.2 €BN ORDERS/YEAR EXPECTED
BACKLOG AT THE HIGHEST LEVEL: € 3.8 BILLION
OFFSHORE WIND: FROM GW INSTALLED TO €M CABLE VALUE
Indicative shares of capital cost by component Split based on historical figures and projecting the cost per GW
1 GW of offshore wind requires:
- Submarine Transmission cable (AC or DC)
- Land Transmission Cable (AC or DC)
- Interarray cables (MV 33 or 66kV)
- Installation for all
Approx. value for all these items on average 300 € million
Projects Euro Millions, % on Sales
Adj. EBITDA / % of Sales(1)
ORDERS BACKLOG EVOLUTION (€M)
Energy & Infrastructure Euro Millions, % on Sales
* Org. Growth
SALES HIGHLIGHTS
TRADE & INSTALLERS
/ Strong organic growth driven by EMEA (mainly Southern Europe, CEE and North Europe), APAC and LATAM / Margins improvement driven by volume and costs efficiency offsetting raw material costs increase
POWER DISTRIBUTION
/ PD normalizing as expected, after 2020 onshore wind subsidies spurring growth
OVERHEAD
/ Sound organic growth in North America.
Adj. EBITDA / % of Sales(1) ADJ.EBITDA AND % SALES
© Prysmian Group 2021 22
+3.5%
Industrial & Network Components Euro Millions, % on Sales
HIGHLIGHTS
SPECIALTIES, OEM & RENEWABLES Overall positive performance and resilience to Covid-19. Solid performances of Railways, Infrastructure Wind and Solar, partially offset by Rolling Stock del Cranes e del Nuclear.
ELEVATOR Completed the acquisition of EHC Global, leading manufacturer of strategic components and integrated solutions for the vertical transportation industry.
AUTOMOTIVE Positive trend confirmed in Q1 after the material drop in Q2 2020, with volume recovery mainly driven by EMEA
OIL & GAS Declining volume driven by EMEA and North America, partially offset by APAC e LATAM
NETWORK COMPONENTS Improving results mainly driven by HV and EHV in Southern Europe. Stable MV.
Adj. EBITDA / % of Sales(1)
ADJ.EBITDA AND % SALES
© Prysmian Group 2021 23
Telecom Euro Millions, % on Sales
2014 2015 2016 2017 2018 2019 2020 1Q 2021 LTM
2021 Outlook confirmed
Assuming no relevant Covid disruption on current trend; Assumed no cash-out related to Antitrust rulings and related claims; Negative impact from Forex: ASSUMPTIONS cumulated effect 2020A-2021E approx. 55 €M
Prysmian Climate Change Ambition and Targets
OUR NET ZERO CLIMATE AMBITION
Prysmian Group has set carbon reduction targets aligned with the Science Based Targets initiative and Net Zero ambition
Net Zero between 2035 and 2040 for our Scope 1&2 emissions, and by 2050 for our Scope 3 emissions Interim 2030 science-based targets, against a 2019 baseline Signed the Business Ambition for 1.5C Commitment Letter(1)
Already working for an earlier delivery on carbon reduction targets
- Decarbonise 80% of our Scope 1&2 carbon footprint 1 2
- phasing out SF6 emissions
-
100% renewable energy for electricity
-
Over the next ten years
- Across our global operations of over 130 sites
Telecom Business Secular growth drivers
MARKET OPPORTUNITIES & CUSTOMER NEEDS OUR APPROACH & SOLUTIONS
RELIABILITY / FUTUREPROOFNESS
/ Easy-to-install products for all rights of way / No compromise on quality
FIBER DENSITY
/ More fiber per mm2 / Ubiquity by optimizing the roll-out Capex
SUSTAINABILITY
- / Optical networks consume less energy
- / Less invasive products
- / Less plastic material in miniaturized cables
- / Use of recycled materials
- / Shorter supply chains for lighter products
AND MINIATURIZATION
for BEND INSENSITIVITY
SUSTAINABILITY
/ Product miniaturization
/ Local presence and shorter supply chains / Development of specifically sustainable solutions
The acceleration of digitalization requests sustainable, reliable and ubiquitous fiber networks, to support the 5G and all the new technologies to come
Metal Price Impact on Profitability
| Supply Contract |
Main Application | Metal Influence on Cable Price | Metal Fluctuation Management |
|---|---|---|---|
| Impact | Impact | ||
| Predetermined delivery date |
Projects (Energy transmission) Cables for industrial applications (eg. OGP) |
Technology and design content are the main elements of the "solution" offered Pricing little affected by metals |
Pricing locked-in at order intake Profitability protection through systematic hedging (long order- to-delivery cycle) |
| Frame contracts |
Cables for energy utilities (e.g. power distribution cables) |
Pricing defined as hollow, thus mechanical price adjustment through formulas linked to metal publicly available quotation |
Price adjusted through formulas linked to metal publicly available quotation (average last month, …) Profitability protection through systematic hedging (short order-to-delivery cycle) |
| Spot orders |
Cables for construction and civil engineering |
Standard products, high copper content, limited value added |
Pricing managed through price lists, thus leading to some delay Competitive pressure may impact on delay of price adjustment Hedging based on forecasted volumes rather than orders |
| High Low |
Metal price fluctuations are normally offset through systematic application of hedging strategies |
© Prysmian Group 2021 28
Prysmian Group World leader in the energy and telecom cable systems industry
PROJECTS BUSINESS ENERGY BUSINESS TELECOM BUSINESS
Comprising high-tech and high value-added businesses focused on the design, production and customisation of HV and EHV cabling systems for terrestrial and submarine applications.
Prysmian Group also offers advanced services for terrestrial and submarine interconnections between various countries and between offshore wind farms and the mainland, used for both the generation and distribution of electricity.
Comprising high and medium voltage cable systems to connect industrial and residential buildings to primary distribution grids and low voltage ones used within residential and commercial buildings.
Specialties, OEM & Renewables include cable systems for many specific industrial applications such as Cranes, Mining, Railways, Rolling Stock, Marine and Renewables - cables for the solar energy industry and for the operation of wind turbines).
The product range is completed with accessories and components for connecting cables and other elements contained in networks.
Comprising businesses devoted to making the cabling systems and connectivity products used in TLC networks.The Group is also among the leaders in the production of optical fibre - the essential component of all types of optical cables.
In both cables and connectivity, the Group focuses on the design of products that provided greater density in a smaller diameter, with ease of use and optimal fibre management.
Financial Highlights Euro Millions
| Sales | Adj.EBITDA | ||||||
|---|---|---|---|---|---|---|---|
| 1Q 2021 | 1Q 2020 | 1Q 2021 | 1Q 2020 | ||||
| €M | organic growth |
€M | €M | Adj.EBITDA Margin |
€M | Adj.EBITDA Margin |
|
| PROJECTS | 314 | -7.9% | 347 | 29 | 9.3% | 36 | 10.4% |
| Energy & Infrastructure | 1,400 | 3.5% | 1,239 | 75 | 5.3% | 68 | 5.5% |
| Industrial & Network Components | 648 | 3.5% | 598 | 49 | 7.6% | 45 | 7.5% |
| Other | 66 | 0.0% | 51 | 2 | 3.1% | - | - |
| ENERGY | 2,114 | 3.4% | 1,888 | 126 | 6.0% | 113 | 6.0% |
| TELECOM | 382 | 11.4% | 352 | 58 | 15.2% | 48 | 13.6% |
| Total Group | 2,810 | 3.0% | 2,587 | 213 | 7.6% | 197 | 7.6% |
Cash Flow Statement
| Euro Millions |
|---|
| --------------- |
| 31 Mar 2021 | 31 Mar 2020 | 12 Months (from 1/4/2020 to 31/3/2021) |
|
|---|---|---|---|
| Adj.EBITDA | 213 | 197 | 856 |
| Adjustments | (14) | (14) | (59) |
| EBITDA | 199 | 183 | 797 |
| Net Change in provisions & others | (10) | (44) | (149) |
| Share of income from investments in op.activities | (6) | (1) | (23) |
| Cash flow from operations (before WC changes) | 183 | 138 | 625 |
| Working Capital changes | (477) | (473) | 255 |
| Dividends received | 3 | 2 | 9 |
| Paid Income Taxes | (10) | (15) | (137) |
| Cash flow from operations | (301) | (348) | 752 |
| Acquisitions/Disposals | (73) | - | (78) |
| Net Operative CAPEX | (29) | (52) | (221) |
| Free Cash Flow (unlevered) | (403) | (400) | 453 |
| Financial charges | (13) | (9) | (90) |
| Free Cash Flow (levered) | (416) | (409) | 363 |
| Free Cash Flow (levered) excl. Acquisitions & Disposals | (343) | (409) | 441 |
| Dividends | - | - | (70) |
| Capital increase, Shares buy-back & other equity movements | - | - | 1 |
| Net Cash Flow | (416) | (409) | 294 |
| Net Financial Debt beginning of the period | (1,986) | (2,140) | (2,606) |
| Net cash flow | (416) | (409) | 294 |
| Equity component of Convertible Bond 2021 | 49 | - | 65 |
| Partial Redemption of the 2017 Convertible Bond | (13) | - | (13) |
| Consolidation of EHC Net Financial Debt | 9 | - | 9 |
| NFD increase due to IFRS16 | (5) | - | (84) |
| Other variations | 37 | (57) | 10 |
| Net Financial Debt end of the period | (2,325) | (2,606) | (2,325) |
Prysmian Group liquidity and debt profile
COMFORTABLE LIQUIDITY POSITION:
/ Average debt maturity increased to 3.5 years after 750 €M Equity Linked Bonds issued on 2nd February 2021 / 1,0 €Bn of committed Revolving Credit Facility fully unutilized
CURRENT FINANCIAL DEBT MATURITY PROFILE(*)
(*) excluding debt held by local affiliates and debt coming from IFRS 16 (126 €M and 180 €M respectively) at 31.03.2021
Bridge Consolidation Sales Euro Millions
Notes
1) Adjusted excluding restructuring, non-operating income/expenses and non-recurring income / expenses; 2) Defined as NWC excluding derivatives; % on annualized last quarter sales;
Disclaimer
- The managers responsible for preparing the company's financial reports, A.Brunetti and S.Invernici, declare, pursuant to paragraph 2 of Article 154-bis of the Consolidated Financial Act, that the accounting information contained in this presentation corresponds to the results documented in the books, accounting and other records of the company.
- Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially. The Company's businesses include its Projects, Energy and Telecom Operating Segments, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting these businesses.
- Any estimates or forward-looking statements contained in this document are referred to the current date and, therefore, any of the assumptions underlying this document or any of the circumstances or data mentioned in this document may change. Prysmian S.p.A. expressly disclaims and does not assume any liability in connection with any inaccuracies in any of these estimates or forward-looking statements or in connection with any use by any third party of such estimates or forward-looking statements. This document does not represent investment advice or a recommendation for the purchase or sale of financial products and/or of any kind of financial services. Finally, this document does not represent an investment solicitation in Italy, pursuant to Section 1, letter (t) of Legislative Decree no. 58 of February 24, 1998, or in any other country or state.
- In addition to the standard financial reporting formats and indicators required under IFRS, this document contains a number of reclassified tables and alternative performance indicators. The purpose is to help users better evaluate the Group's economic and financial performance. However, these tables and indicators should not be treated as a substitute for the standard ones required by IFRS.
prysmiangroup.com