AI assistant
PRAEMIUM LIMITED — Interim / Quarterly Report 2012
Feb 21, 2012
65606_rns_2012-02-21_b67ca09c-481e-4c04-a99e-be0d9ca8c054.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [251 x 57] intentionally omitted <==
22 February 2012
Praemium FY2012 Half-Year Results
Praemium Limited (ASX:PPS) has released its results for the half year ending 31 December 2011. In summary the Group’s results were:
-
EBITDA loss before restructure costs was $1.65 million, a 12% improvement on H1 FY10;
-
Net Loss Before Tax was $3.3 million. Excluding one-off items the Group’s half-year loss was $1.84 million, a 15% improvement on December 2010’s half year; and
-
Cash at 31 December 2011 was $5.0 million with no debt.
Commenting on the half year results, CEO Michael Ohanessian noted “Our trading results have improved from the restructure implemented in September 2011. As a consequence, we have effectively halved our cash burn having achieved annualised cost savings of $3 million per annum. The profitability of the Australian business is now in a much stronger position and allows us to focus on longer term strategic opportunities. The 2012 year promises to be an exciting one for Praemium as regulatory changes take effect in both Australia and the UK.”
About Praemium : Praemium Ltd (ASX:PPS) is one of Australia’s leading suppliers of online financial portfolio administration and Separately Managed Account (SMA) technology, administering in excess of AUD42 billion-FUA of assets in Australia and with more than £324 million-UK FOP in funds on the platforms it operates in the UK. Praemium currently provides services to approximately 485* financial institutions and intermediaries, including some of the world’s largest financial institutions.
*As at 31 December 2011
For further information contact:
Mr Michael Ohanessian, CEO +61 413 549 122
==> picture [257 x 57] intentionally omitted <==
Præmium Ltd Half-Year Financial Report & Appendix 4D
31 December 2011
==> picture [257 x 57] intentionally omitted <==
==> picture [257 x 57] intentionally omitted <==
==> picture [257 x 57] intentionally omitted <==
==> picture [257 x 57] intentionally omitted <==
==> picture [257 x 57] intentionally omitted <==
==> picture [247 x 61] intentionally omitted <==
==> picture [247 x 60] intentionally omitted <==
==> picture [247 x 61] intentionally omitted <==
==> picture [197 x 44] intentionally omitted <==
Praemium Ltd ACN: 098 405 826
==> picture [263 x 30] intentionally omitted <==
==> picture [263 x 30] intentionally omitted <==
CONTENTS
Appendix 4D ASX Release
| Results for announcement to the market __________ 3 |
|---|
| Half Year Financial Report |
| Directors’ Report ___________ 6 |
| Directors’ Names __________ 6 |
| Review of Operations _____________ 6 |
| Auditor's Independence Declaration _______ 12 |
| Accounts for the Half year ending 31 December 2011 _____ 13 |
| Consolidated Statement of Comprehensive Income ______ 13 |
| Consolidated statement of Financial Position _____ 14 |
| Consolidated Statement of Changes in Equity _____ 15 |
| Consolidated Statement of Cashflows ___________ 16 |
| Notes to the Accounts ____________ 17 |
| 1 Statement of Significant Accounting Policies _______ 17 |
| 2 Segment Reporting _________ 18 |
| Directors’ Declaration ____________ 21 |
| Independent Auditor's Review Report _____ 22 |
Page 2
==> picture [263 x 30] intentionally omitted <==
==> picture [263 x 30] intentionally omitted <==
APPENDIX 4D
ASX HALF-YEAR REPORT
Name of entity: Præmium Limited ABN: 74 098 405 826 Reporting period: Half-year ended 31 December 2011 Previous corresponding period: Half-year ended 31 December 2010
RESULTS FOR ANNOUNCEMENT TO THE MARKET
RESULTS
Revenue from ordinary activities decreased 14.2% to 5,992,314 Loss from ordinary activities after tax attributable to members decreased 5.1% to (2,058,669) Net loss for the period attributable to members increased 50.5% to (3,262,693)
| Dividends | Amount per security | Franked amount per security |
|---|---|---|
| Current period | - | - |
| Ordinary dividend | - | - |
| Previous corresponding period | - | - |
| Ordinary dividend | - | - |
| No dividends are proposed for the period |
BRIEF EXPLANATION OF THE FIGURES REPORTED ABOVE:
Refer to the attached Half-Year Report (Directors’ Report – Review of Operations section), for commentary on the half-year results.
Page 3
Præmium Limited ACN 098 405 826 Appendix 4D
NOTES TO APPENDIX 4D – FOR THE HALF YEAR ENDED 31 DECEMBER 2011
NET TANGIBLE ASSETS PER SECURITY
| NET TANGIBLE ASSETS PER SECURITY | NET TANGIBLE ASSETS PER SECURITY | NET TANGIBLE ASSETS PER SECURITY |
|---|---|---|
| Net tangible asset backing per ordinary security | Current period | Previous period |
| 2.4 cents | 2.4 cents |
CONTROL GAINED OVER ENTITIES HAVING A MATERIAL EFFECT
Name of entity (or group of entities) N/A
LOSS OF CONTROL OF ENTITIES HAVING A MATERIAL EFFECT
Name of entity (or group of entities)
N/A
ADDITIONAL DIVIDEND INFORMATION
Details of dividend declared or paid during or subsequent to the current period or the previous corresponding period are as follows:
| Record date | Payment date | Type | Amount per security |
Franked amount per security |
Total dividend |
|---|---|---|---|---|---|
DIVIDEND REINVESTMENT PLAN
Not applicable.
Page 4
Præmium Limited ACN 098 405 826 Appendix 4D
DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES
| DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES | DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES | DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES |
|---|---|---|
| Name of entities | ||
| Current period | Previous period | |
| Consolidated entity’s percentage holding in each of these entities |
- | - |
| Aggregate share of profits after tax of these entities | - | - |
| Contribution to net profit after tax | - | - |
COMPLIANCE STATEMENT
This report is based on financial statements reviewed by the auditor, copies of which are attached.
==> picture [165 x 65] intentionally omitted <==
Michael Ohanessian Chief Executive Officer 21 February 2012
Page 5
==> picture [263 x 30] intentionally omitted <==
==> picture [263 x 30] intentionally omitted <==
DIRECTORS’ REPORT
The directors present this report, together with the condensed financial report for the half year ended 31 December 2011, and an independent review report thereon. The consolidated entity consists of Præmium Limited and the entities it controls. This financial report has been prepared in accordance with Australian & International Financial Reporting Standards.
DIRECTORS’ NAMES
The names of the Directors of the Company during or since the end of the half year are:
-
Mr Bruce Parncutt (appointed as Chairman 19 August 2011)
-
Dr Don Stammer – Non-Executive Director (stepped down as Chairman 19 August 2011)
-
Mr Robert Edgley – Non-Executive Director
-
Mr John Bryson – Non-Executive Director
-
Mr Peter Mahler – Non-Executive Director (appointed 20 December 2011)
-
Mr Arthur Naoumidis – Executive Director (resigned 8 August 2011)[1]
-
Ms Cathryn Nolan – Executive Director (resigned 19 August 2011)[2]
1 Mr Arthur Naoumidis also resigned as Chief Executive Officer on 8 August 2011. Mr Michael Ohanessian commenced as Chief Executive Officer on 9 August 2011. 2 Ms Cathryn Nolan resigned as Company Secretary & General Counsel on 26 September 2011.
REVIEW OF OPERATIONS
COMPANY OVERVIEW
Præmium was founded in 2001 to meet the technology needs of a rapidly growing direct equity investments market. Præmium’s range of portfolio management services is used by accountants, financial advisors, stockbrokers, self-managed super fund administrators and large institutions who usually rebrand and package the services for their own customers. Præmium launched in the UK in 2006, shortly after the Company was listed on the Australian Stock Exchange. Its first UK product, SMARTfund, was delivered to market in November 2008. In the UK today Præmium offers both SMARTfund and Discretionary Platform Service ( dps ).
Præmium is a software provider of investment portfolio technology with strengths in multi-asset administration, particularly direct equities. Our technology specialises in corporate action processing, CGT optimisation, and sophisticated tax and investment reporting. In Australia this is branded as V- Wrap, and this core technology also underpins our Separately Managed Account (SMA) technology. In the UK, our SMARTfunds are Authorised Unit Trusts (AUTs) that incorporate our proprietary SMA technology to deliver a cost-efficient and transparent retail fund via an online investment platform. Our other UK product, dps , provides advisors and wealth managers with a transparent end-to-end discretionary investment management solution for their clients.
Page 6
Præmium Limited
ACN 098 405 826
Directors’ Report
Half Year ended 31 December 2011
FINANCIAL SUMMARY
Financial Metrics
| RESULTS SUMMARY | H1 FY12 | H1 FY11 | Change | Change |
|---|---|---|---|---|
| $’000 | $’000 |
$ |
% | |
| Revenue | 5,992 | 6,987 |
(995) |
(14%) |
| Expenses | 7,642 | 8,855 |
(1,213) |
(14%) |
| *EBITDA(before Restructure Costs) ** | (1,650) | (1,868) | 218 | 12% |
| EBITDA | (2,854) | (1,868) | (986) | (53%) |
| Net Loss before Tax | (3,263) | (2,168) | (1,095) | (50%) |
| Cash | 5,046 | 4,644 |
402 |
9% |
| Net Assets | 7,109 | 5,494 |
1,615 |
29% |
| Operating Cashflow | ||||
| *(before Restructure Costs) ** | (3,075) | (3,001) | (74) | (2%) |
| Operating Cashflow | (4,279) | (3,001) | (1,278) | (43%) |
Service Metrics
| REVENUE by REGION | H1 FY12 | H1 FY11 | Change | Change |
|---|---|---|---|---|
| $ | % | |||
| Australia Revenue ($'000) | 5,318 | 6,411 | (1,093) |
(17%) |
| Portfolios (V-Wrap) | 44,313 | 43,969 | 344 |
1% |
| Funds Under Administration – SMA | ||||
| ($M) | 490 | 558 | (68) |
(12%) |
| UK Revenue($'000) | 675 | 576 | 99 |
17% |
| Funds on Platform - UK (£M) | £324 | £206 | £118 |
57% |
- Restructure costs were $1.2 million for H1 FY2012, as a result of the cost reduction initiatives commenced in September 2011.
Page 7
Præmium Limited
ACN 098 405 826
Directors’ Report
Half Year ended 31 December 2011
COMMENTS ON FINANCIAL PERFORMANCE
Trading Performance
Excluding one-off items, the Group’s half-year loss was $1.84 million, or a 15% improvement on December 2010’s half year. This period’s result included the following one-off items:
-
Restructure costs of $1.2 million from the Company restructure commenced in September 2011. With the majority of cost reductions for the Australian and UK operations nearing completion, the Company expects annualised savings to be achieved of approximately $3 million, or a 16% reduction on the FY2011 cost base.
-
Write-off of a withholding tax receivable of $220,602 due to the UK subsidiary not yet being in a position to repay interest on intercompany loan balances.
Including the above one-off items, the consolidated loss attributable to the members of the Group was $3,262,693.
| PRAEMIUM GROUP RESULTS by REGION Half Yr to Dec'11 |
AUS UK Corporate FY11 FY11 FY11 $m $m $m |
GROUP FY11 $m |
|---|---|---|
| External Revenue Employee Expenses Operating Expenses Total Expenses EBITDA EBITDA% Restructure Costs Depreciation EBIT NPBT H1 FY12 |
5.3 0.7 (2.5) (2.4) (0.1) (1.4) (1.0) (0.3) |
6.0 (5.0) (2.7) |
| (3.9) (3.4) (0.4) 1.4 (2.7) (0.4) 27% (1.0) (0.2) - (0.1) (0.1) - 0.3 (3.0) (0.4) |
(7.7) (1.7) (1.2) (0.2) (3.1) |
|
| 0.3 (3.2) (0.4) |
(3.3) |
The underlying earnings of both the Australian and UK operations have improved post the restructure. Compared with the quarter prior to the restructure, earnings have improved by $0.7 million for the Australian business and $0.6 million in the UK.
Ongoing losses of the UK operation, however, continue to be of critical focus in ensuring UK revenue growth translates into improved bottom line performance.
The underlying profitability of the Australian operations continues to improve. There has been a solid uplift in EBITDA as a % of revenue, from 7%* in the half year to December 2010 to 27% in the half year to December 2011. Further improvements in profitability are expected over the balance of the financial year.
==> picture [228 x 117] intentionally omitted <==
----- Start of picture text -----
AUS EBITDA% to Revenue
30%
25%
20%
15%
10%
5%
0%
H1 FY11 H2 FY11 H1 FY12
----- End of picture text -----
*Powerwrap revenue received in September 2010 has been normalised over the full FY2011 year.
Page 8
Præmium Limited
ACN 098 405 826
Directors’ Report
Half Year ended 31 December 2011
The improvement in underlying earnings was achieved despite a decline in revenue compared to the December 2010 half year. H1 2010 revenue included $1.1 million in fees under the second year of the Powerwrap agreement, which was paid in shares rather than cash. For the current half year, revenue under the third year of the Powerwrap agreement has been recognised only upon cash receipt, with $100,000 in revenue recognised. In addition, revenue for E*Trade exclusivity ended in June 2011; no revenue has been recognised in this half year compared to $360,000 recognised in H1 2010.
The price increase on V-Wrap portfolios saw an 18% growth in V-Wrap revenue in the December 2011 quarter compared to the December 2010 quarter.
The Group continues to expense all development costs.
Balance Sheet & Cashflow
The Group’s net asset position at 31 December 2011 was $7,108,769 with $5,046,191 held in cash or cash equivalents. The Group is debt free. With the restructure effective from early October, net operating cashflows (excluding one-off restructure costs) have been reduced by 28% from ($1.8 million) for the September 2011 quarter to ($1.3 million) in the December 2011 quarter. Improvements in cashflow are expected to continue over the balance of the financial year.
CAPITAL RAISING
Following shareholder approval at the Company’s Annual Meeting on 17 October 2011, the Company completed a placement to sophisticated and professional investors of 50 million fully paid ordinary shares at 10 cents per share in order to raise $5 million. The placement was taken up by a number of the Company’s larger shareholders and a number of institutional and professional investors new to the Company, as well as the newly appointed CEO and three of the Company’s Directors. The placement was managed by BGF Equities. The capital raising provided the Company with capital required to implement short-term cost-efficiency initiatives and to support longer-term growth plans.
Page 9
Præmium Limited ACN 098 405 826 Directors’ Report
Half Year ended 31 December 2011
SIGNIFICANT ACHIEVEMENTS
AUSTRALIAN OPERATIONS & BUSINESS
V-Wrap
While V-Wrap’s portfolio growth remained static, revenue has increased by 10% compared to the December 2010 half year as a result of price rises implemented in September 2011. Whilst organic growth (growth in portfolios by existing clients) was reasonably strong, portfolio closures have continued as investors seek defensive investment positions at the expense of direct equities due to ongoing financial market concerns. Despite these difficult market conditions, V-Wrap continues to demonstrate unrivalled value and functionality for investors seeking cost-effective and transparent portfolio administration solutions in equities markets.
Praemium is continuing to support and develop V-Wrap, the Company’s flagship product since its launch in 2002. As part of Company’s restructure in September 2011 our sales team has refocused on maintaining V-Wrap’s leadership position in Australia, both through emphasis on organic growth and by targeting larger client opportunities.
Separately Managed Account (SMA)
Præmium’s SMA technology continues to be deployed by BlackRock Investment Managers (Australia) Ltd. Funds under administration (FUA) for BlackRock’s Customised Portfolio Service declined by 12% to $490m for the December half year, reflecting investor uncertainty in the equities market.
SMARTWrap
During the December 2011 quarter the sales promotion of SMARTWrap, a superannuation and investment platform administered by Powerwrap, was consolidated into Powerwrap. Præmium will continue to provide technology and software support in relation to this product, and will continue to derive revenue under its existing agreement with Powerwrap.
Page 10
Præmium Limited
ACN 098 405 826
Directors’ Report
Half Year ended 31 December 2011
UK OPERATIONS & BUSINESS –
In the UK the Company has concentrated on the development and distribution of services that rely on our proprietary SMA technology. Our range of products and services meet the changing requirements of the UK regulatory environment and help advisor firms to improve the efficiency and value of their businesses. This half year the UK business has:
- Grown UK Funds on Platform (FOP) at 31 December 2011 to £324 million, a 57% increase from £206 million at 31 December 2010. While impacted by volatile investment markets in Europe, Præmium’s UK business continues to grow from new customers and fund inflows of existing customers;
==> picture [256 x 53] intentionally omitted <==
==> picture [256 x 52] intentionally omitted <==
==> picture [256 x 53] intentionally omitted <==
-
Positioned ourselves for the new regulatory environment. With the implementation of the Retail Distribution Review planned for mid-2012, there is growing need for wealth management solutions that comply with the new regulatory regime. Præmium's software systems are compliant with the new regulations and are a practical and cost-effective solution for financial advisors and their investor clients. As such, Præmium expects to see stronger fund inflows through the 2012 year as financial advisors seek to future-proof their businesses; and
-
A major new client was signed in the December quarter.
POST BALANCE SHEET EVENTS
Subsequent to period end, 326,667 fully paid ordinary shares were issued to UK staff upon the vesting of performance rights for nil consideration. These new ordinary shares rank equally with the existing ordinary shares on issue. This was announced on the ASX in the Appendix 3B issued on the 10 January 2012.
There have been no other matters or circumstances occurring subsequent to the end of the half year that have significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years
Page 11
==> picture [207 x 39] intentionally omitted <==
==> picture [150 x 81] intentionally omitted <==
Grant Thornton Audit Pty Ltd ACN 130 913 594
Level 2 215 Spring Street Melbourne Victoria 3000 GPO Box 4984 Melbourne Victoria 3001
T +61 3 8663 6000 F +61 3 8663 6333 E [email protected] W www.grantthornton.com.au
Auditor’s Independence Declaration
To The Directors of Praemium Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of Praemium Limited for the half-year ended 31 December 2011, I declare that, to the best of my knowledge and belief, there have been:
-
a. no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b. no contraventions of any applicable code of professional conduct in relation to the review.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
==> picture [171 x 89] intentionally omitted <==
M. A. Cunningham Partner - Audit & Assurance Melbourne, 21 February 2012
Grant Thornton Australia Limited is a member firm within Grant Thornton International Ltd. Grant Thornton International Ltd and the member firms are not a worldwide partnership. Grant Thornton Australia Limited, together with its subsidiaries and related entities, delivers its services independently in Australia.
Liability limited by a scheme approved under Professional Standards Legislation
==> picture [263 x 30] intentionally omitted <==
==> picture [263 x 30] intentionally omitted <==
ACCOUNTS FOR THE HALF YEAR ENDING 31 DECEMBER 2011
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| Revenue Other income Employee benefits expense Depreciation, amortisation and impairments Legal, professional, advertising and insurance expense Commissions expense Travel expenses Telecommunication Costs IT Support Expenses Net Foreign Exchange (losses)/gains Occupancy Costs Finance Costs Withholding tax not recoverable Impairment of available-for-sale financial assets Restructure Costs Other expenses Loss before income tax expense Income tax expense Loss attributable to members of the parent entity Other comprehensive income: Foreign currency translation reserve Revaluation reserve Other comprehensive income for the half year Total comprehensive income for the half year attributable to: Owners of Præmium Limited Basic earnings/(loss) per share (cents per share) Diluted earnings/(loss) per share (cents per share) |
Economic Entity Economic Entity Half Year 2011 $ Half Year 2010 $ 5,992,314 6,987,133 35,646 35,620 (5,243,064) (6,252,112) (230,425) (268,115) (1,066,271) (1,366,368) (90,012) (111,234) (193,254) (131,638) (92,003) (100,446) (368,185) (387,242) 1,317 (72,950) (455,942) (437,166) (6,137) - (247,481) (21,403) (7,466) - (1,204,024) - (87,706) (42,407) |
|---|---|
| (3,262,693) (2,168,328) - - |
|
| (3,262,693) (2,168,328) |
|
| (38,468) (123,998) (5,455) 18,455 |
|
| (43,923) (105,543) |
|
| (3,306,616) (2,273,871) |
|
| (1.3) (1.0) (1.2) (1.0) |
The accompanying notes form part of these financial statements
Page 13
ACN 098 405 826
Accounts for the Half Year ending 31 December 2011
Præmium Limited
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Current assets Cash and cash equivalents Trade and other receivables Total current assets Non-current assets Other receivables Financial assets Property, plant and equipment Total non-current assets TOTAL ASSETS Current liabilities Trade and other payables Provisions Total current liabilities Non-current liabilities Provisions Total non-current liabilities TOTAL LIABILITIES NET ASSETS Equity Share capital Reserves Accumulated Losses TOTAL EQUITY |
Economic Entity Economic Entity 31 December 2011 $ 30 June 2011 $ 5,046,191 4,643,958 2,492,858 1,940,686 |
|---|---|
| 7,539,049 6,584,644 - 220,602 1,728,923 1,740,817 807,103 982,439 |
|
| 2,536,026 2,943,858 |
|
| 10,075,075 9,528,502 |
|
| 2,487,115 3,077,238 402,735 846,779 |
|
| 2,889,850 3,924,017 76,456 110,719 |
|
| 76,456 110,719 |
|
| 2,966,306 4,034,736 |
|
| 7,108,769 5,493,766 |
|
| 55,455,564 50,498,731 (904,529) (825,392) (47,442,266) (44,179,573) |
|
| 7,108,769 5,493,766 |
The accompanying notes form part of these financial statements
Page 14
Præmium Limited
ACN 098 405 826
Accounts for the Half Year ending 31 December 2011
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Foreign | ||||||
|---|---|---|---|---|---|---|
| Economic Entity 2011 | Currency | |||||
| Ordinary | Accumulated | Translation | Option | Revaluation | ||
| Shares | Losses | Reserve | Reserve | Reserve | Total | |
| $ | $ | $ | $ | $ | $ | |
| Equity as at July 1 2011 | 50,498,731 | (44,179,573) | (1,466,234) | 635,912 | 4,930 | 5,493,766 |
| Profit (Loss) for the half year | - | (3,262,693) | - | - | - | (3,262,693) |
| Other comprehensive income/(loss) | - | - | (38,468) | - | (5,455) | (43,923) |
| Total Comprehensive income for the | ||||||
| half year | - | (3,262,693) | (38,468) | - | (5,455) | (3,306,616) |
| Transactions with owners in their | ||||||
| capacity as owners: | ||||||
| Issue of Shares | 4,835,750 | - | - | - | - | 4,835,750 |
| Option reserve | - | - | - | 85,773 | - | 85,773 |
| Exchange difference on Option Reserve | - | - | - | 96 | - | 96 |
| Transfer on exercise of options | 121,083 | - | - | (121,083) | - | - |
| Transfer on lapsing of options | - | - | - | - | - | - |
| Sub-total | 4,956,833 | - | - | (35,214) | - | 4,921,619 |
| Equity as at 31 December 2011 | 55,455,564 | (47,442,266) | (1,504,702) | 600,698 | (525) | 7,108,769 |
| Economic Entity 2010 Equity as at July 1 2010 Profit (Loss) for the half year Other comprehensive income/(loss) Total Comprehensive income for the half year Transactions with owners in their capacity as owners: Issue of Shares Share Issue Transaction Costs Option reserve Sub-total Equity as at 31 December 2010 |
Ordinary Shares $ Accumulated Losses $ Foreign Currency Translation Reserve $ Option Reserve $ Revaluation Reserve $ Total $ 44,847,706 (38,756,738) (1,270,297) 350,275 (13,889) 5,157,057 - (2,168,328) - - - (2,168,328) - - (152,448) - 18,455 (133,993) |
|---|---|
| - (2,168,328) (152,448) - 18,455 (2,302,321) |
|
| 2,764,954 - - - - 2,764,954 (90,220) - - - - (90,220) - - - (14,611) - (14,611) - 137,896 - (137,896) - - |
|
| 2,674,734 137,896 - (152,507) - 2,660,123 |
|
| 47,522,440 (40,787,170) (1,422,745) 197,768 4,566 5,514,859 |
The accompanying notes form part of these financial statements
Page 15
Accounts for the Half Year ending 31 December 2011
Præmium Limited
ACN 098 405 826
CONSOLIDATED STATEMENT OF CASH FLOWS
| Cash from operating activities: Receipts from customers Payments to suppliers and employees Restructure Costs Interest received Net cash (used by) /provided from operating activities Cash flows from investing activities: Dividends received Payments for property, plant and equipment Net cash used in investing activities Cash flows from financing activities: Proceeds from the issue of share capital Share issue transaction costs Net cash provided by financing activities Net cash increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Effect of exchange rates on cash holdings in foreign currencies Cash and cash equivalents at end of the half year |
Economic Entity Half Year 2011 $ Economic Entity Half Year 2010 $ 5,722,667 6,243,093 (8,858,146) (9,150,429) (1,204,024) - 60,584 54,890 |
|---|---|
| (4,278,919) (2,852,446) |
|
| 7,363 6,993 (50,031) (83,693) |
|
| (42,668) (76,700) |
|
| 5,000,200 2,500,001 (231,450) (90,220) |
|
| 4,768,750 2,409,781 |
|
| 447,163 (519,365) |
|
| 4,643,958 5,614,270 (44,930) (21,198) |
|
| 5,046,191 5,073,707 |
The accompanying notes form part of these financial statements
Page 16
Notes to the Accounts
1 Statement of Significant Accounting Policies
(a) General information
The half-year financial report is a general purpose financial report that covers the consolidated position of Præmium Limited and controlled entities. Præmium Limited is a listed public company, incorporated and domiciled in Australia.
This half-year financial report does not include all the notes of the type usually included in an annual financial report. It is recommended that this financial report be read in conjunction with the financial report for the year ended 30 June 2011 and any public announcements made by Præmium Ltd during the half year in accordance with any continuous disclosure obligations arising under the Corporations Act 2001.
The financial report for this half year is prepared in accordance with the same accounting policies, methods and computations as those used in the financial report for the year ended 30 June 2011.
The following is a summary of the material accounting policies adopted by the Group in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.
(b) Basis of preparation
The financial report of Præmium Limited and controlled entities has been prepared in accordance with AASB 134 “Interim Financial Reporting”.
(i) Reporting Basis and Conventions
The financial report has been prepared on an accruals basis and is based on historical costs as modified by the revaluation of available-for-sale financial assets, financial assets and liabilities at fair value through profit or loss, certain classes of property, plant and equipment and investment property.
The accounting policies set out below have been consistently applied to all years presented, except as noted above.
(ii) Adoption of new and revised accounting standards
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) which are mandatory to apply to the current interim period. Disclosures required by these standards that are deemed material have been included in this financial report on the basis that they represent a significant change in information from that previously made available.
Page 17
Præmium Limited ACN 098 405 826 Notes to the Accounts for the Half Year ending 31 December 2011
2 Segment Reporting
(a) Description of segments
Management has determined the operating segments based on the reports reviewed by the executive committee that are used to make strategic decisions. The committee considers performance on a geographic basis and has identified 2 reportable segments, being Australia and the United Kingdom.
(b) Segment information provided to the board of directors
The following tables present information for reportable segments for the half year ended 31 December 2011 and 31 December 2010:
Half Year ending 31 December 2011
| Australia | United Kingdom | Total | |||
|---|---|---|---|---|---|
| Half Year | Half Year |
Half Year | |||
| 2011 | 2011 | 2011 | |||
| $ | $ | $ | |||
| REVENUE |
|||||
| Total Segment Revenue | 5,364,898 | 674,646 | 6,039,544 | ||
| Intersegment Revenue | (115,177) | - | (115,177) | ||
| Revenue from External Customers | 5,249,721 | 674,646 | 5,924,367 | ||
| EBITDA Profit/(Loss) excluding Group overheads | 405,946 | (2,842,697) | (2,436,751) | ||
| EBITDA Profit/(Loss) including Group overheads | (11,355) | (2,842,697) | (2,854,052) | ||
| Interest | 60,585 | - | 60,585 | ||
| Interest Intercompany and Margin | 277,915 | (277,915) | - | ||
| Depreciation | (149,330) | (81,095) | (230,425) | ||
| Unrealised FX | 1,317 | - | 1,317 | ||
| Unit Trust Income | 7,363 | - | 7,363 | ||
| Withholding Tax | (247,481) | - | (247,481) | ||
| Net Profit/(Loss) Before Tax | (60,986) | (3,201,707) | (3,262,693) | ||
| Segment Assets | 8,000,704 | 2,074,371 | 10,075,075 | ||
| Segment Liabilities | (1,928,089) | (1,038,217) | (2,966,306) | ||
| Employee Benefits Expense | 2,666,048 | 2,577,016 | 5,243,064 | ||
| Additions to non-current assets (other than financial assets, | |||||
| deferred tax, post-employment benefit assets, rights arising | |||||
| under insurance contracts) | 24,599 | 25,432 | 50,031 |
Page 18
Notes to the Accounts for the Half Year ending 31 December 2011
Præmium Limited
ACN 098 405 826
Half Year ending 31 December 2010
| REVENUE Total Segment Revenue Intersegment Revenue Revenue from External Customers EBITDA Profit/(Loss) excluding Group overheads EBITDA Profit/(Loss) including Group overheads Interest Interest Intercompany and Margin Depreciation Unrealised FX Unit Trust Income Withholding Tax Net Profit/(Loss) Before Tax Segment Assets Segment Liabilities Employee Benefits Expense Additions to non-current assets (other than financial assets, deferred tax, post-employment benefit assets, rights arising under insurance contracts) |
Australia United Kingdom Total Half Year 2010 $ Half Year 2010 $ Half Year 2010 $ 6,547,100 1,593,213 8,140,313 (197,636) (1,017,427) (1,215,063) |
Australia United Kingdom Total Half Year 2010 $ Half Year 2010 $ Half Year 2010 $ 6,547,100 1,593,213 8,140,313 (197,636) (1,017,427) (1,215,063) |
|---|---|---|
| 6,349,464 575,786 6,925,250 |
||
| 1,003,305(2,465,887) (1,462,582) |
||
| 598,144 (2,465,887) (1,867,743) 54,517 373 54,890 158,256 (158,256) - (189,915) (78,200) (268,115) (72,950) - (72,950) 6,993 - 6,993 (21,403) - (21,403) |
||
| 533,642 (2,701,970) (2,168,328) |
||
| 8,453,577 2,187,041 10,640,618 (3,619,652) (1,506,107) (5,125,759) 4,117,695 2,134,417 6,252,112 |
||
| 41,722 41,971 83,693 |
Page 19
Præmium Limited ACN 098 405 826
Notes to the Accounts for the Half Year ending 31 December 2011
(c) Reconciliations:
(i) REVENUE
A reconciliation of segment revenue to entity revenue is provided as follows:
| Half Year | Half Year | |
|---|---|---|
| 2011 | 2010 | |
| $ | $ | |
| Segment Revenue | 5,924,367 | 6,925,250 |
| Interest Income from other parties | 60,584 | 54,890 |
| Unit Trust Distributions | 7,363 | 6,993 |
| Total revenue | 5,992,314 | 6,987,133 |
| (ii) EBITDA | ||
| A reconciliation of EBITDA to operating profit before income tax is provided as follows: | ||
| EBITDA (Loss) | (2,854,052) | (1,867,743) |
| Depreciation and Amortisation | (230,425) | (268,115) |
| Interest Revenue | 60,585 | 54,890 |
| Unrealised FX | 1,317 | (72,950) |
| Unit Trust Income | 7,363 | 6,993 |
| Withholding Tax | (247,481) | (21,403) |
| Net Profit/(Loss) Before Tax | (3,262,693) | (2,168,328) |
(iii) Segment Assets
The amounts provided to the board of directors with respect to total assets are measured in a manner consistent with that of the financial statements. These assets are allocated based on the operations of the segment. Reportable segments’ assets are reconciled to total assets as follows:
| Segment Assets Total Assets as per the statements of financial position |
10,075,075 10,640,618 |
|---|---|
| 10,075,075 10,640,618 |
(iv) Segment Liabilities
The amounts provided to the board of directors with respect to total liabilities are measured in a manner consistent with that of the financial statements. These liabilities are allocated based on the operations of the segment. Reportable segments’ assets are reconciled to total liabilities as follows:
| Segment Liabilities Total Liabilities as per the statements of financial position |
2,966,306 5,125,759 |
|---|---|
| 2,966,306 5,125,759 |
(d) Entity-Wide Information
The entity is domiciled in Australia. The amount of its revenue from external customers in Australia is $5,249,721 (2010: $6,349,464) and the total revenue from external customers in other countries is $674,646 (2010: $575,786). Segment revenues are allocated based on the country in which revenue and profit are derived.
Page 20
==> picture [263 x 30] intentionally omitted <==
==> picture [263 x 30] intentionally omitted <==
DIRECTORS’ DECLARATION
The Directors declare that the financial statements and notes set out on pages 13 to 20 in accordance with the Corporations Act 2001 :
-
a) Comply with Accounting Standard AASB 134 “Interim Financial Reporting” and the Corporations Regulations 2001 , and
-
b) Give a true and fair view of the financial position of the consolidated entity as at 31 December 2011 and of its performance as represented by the results of its operations and its cash flows, for the half year ended on that date.
In the Directors’ opinion there are reasonable grounds to believe that Præmium Limited will be able to pay its debts as and when they become payable.
This declaration is made in accordance with a resolution of Directors.
==> picture [184 x 80] intentionally omitted <==
Bruce Parncutt Chairman Dated: 21 February 2012
Page 21
==> picture [207 x 39] intentionally omitted <==
==> picture [150 x 81] intentionally omitted <==
Grant Thornton Audit Pty Ltd ACN 130 913 594
Level 2 215 Spring Street Melbourne Victoria 3000 GPO Box 4984 Melbourne Victoria 3001
T +61 3 8663 6000 F +61 3 8663 6333 E [email protected] W www.grantthornton.com.au
Independent Auditor’s Review Report To the Members of Praemium Limited
We have reviewed the accompanying half-year financial report of Praemium Limited (“Company”), which comprises the consolidated financial statements being the statement of financial position as at 31 December 2011, and the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, a statement of accounting policies, other selected explanatory notes and the directors’ declaration of the consolidated entity, comprising both the Company and the entities it controlled at the halfyear’s end or from time to time during the half-year.
Directors’ responsibility for the half-year financial report
The directors of the Company are responsible for the preparation and fair presentation of the half-year financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the half-year financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Auditor’s responsibility
Our responsibility is to express a conclusion on the consolidated half-year financial report based on our review. We conducted our review in accordance with the Auditing Standard on Review Engagements ASRE 2410: Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of Praemium Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
Grant Thornton Australia Limited is a member firm within Grant Thornton International Ltd. Grant Thornton International Ltd and the member firms are not a worldwide partnership. Grant Thornton Australia Limited, together with its subsidiaries and related entities, delivers its services independently in Australia.
Liability limited by a scheme approved under Professional Standards Legislation
2
==> picture [309 x 33] intentionally omitted <==
==> picture [309 x 32] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we complied with the independence requirements of the Corporations Act 2001.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Praemium Limited is not in accordance with the Corporations Act 2001, including:
-
a. giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and
-
b. complying with Accounting Standard AASB 134: Interim Financial Reporting and Corporations Regulations 2001.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
==> picture [171 x 89] intentionally omitted <==
M. A. Cunningham Partner - Audit & Assurance Melbourne, 21 February 2012
Grant Thornton Australia Limited is a member firm within Grant Thornton International Ltd. Grant Thornton International Ltd and the member firms are not a worldwide partnership. Grant Thornton Australia Limited, together with its subsidiaries and related entities, delivers its services independently in Australia.
Liability limited by a scheme approved under Professional Standards Legislation