AI assistant
Podravka d.d. — Annual Report 2011
May 29, 2012
2084_10-k_2012-05-29_9f681bb5-5462-4702-a233-e11ba7d0c775.pdf
Annual Report
Open in viewerOpens in your device viewer
MANAGEMENT BOARD
Koprivnica, 29.03.2012.
PODRAVKA GROUP
2011.
ANNUAL REPORT
PODRAVKA Inc, Koprivnica, Ante Starčevića 32, The Commercial Court Varaždin, MBS: 010006549, PIN: 18928523252,
foundation capital: 1.626.000.900,00 kunas, paid in full, total number of shares issued: 5.420.003, nominal sha president of the Management Board Z. Mršić, members of the Management Board J. Ivanković, O. Jakupec, M. Klepač, J. Pedersen
| Appendix 1 Reporting period: |
1.1.2011 | to | 31.12.2011 | ||
|---|---|---|---|---|---|
| Annual financial report of entrepreneur - GFI-POD | |||||
| Registration number (MB) 03454088 |
|||||
| Identification number of subject (MBS) 010006549 |
|||||
| 18928523252 Personal identification number (OIB) |
|||||
| Issueer company: PODRAVKA prehrambena industrija d.d., KOPRIVNICA | |||||
| Postal code and place 48000 |
KOPRIVNICA | ||||
| Street and number ANTE STARCEVICA 32 | |||||
| E-mail address: [email protected] | |||||
| Internet adress: www.podravka.com | |||||
| Code and name of comune/town KOPRIVNICA 201 |
|||||
| Code and county name 6 |
KOPRIVNIČKO-KRIŽEVAČKA | mber of employees | 6.377 | ||
| Consolidated statement DA |
(at quarter end) NKD/NWC code: |
1039 | |||
| Subsidiaries subject to consolidation (according to IFRS): | Registration number: | ||||
| BELUPO d.d. | Koprivnica | 3805140 | |||
| DANICA d.o.o. | Koprivnica | 0991279 | |||
| ITAL-ICE d.o.o. | Poreč | 3746011 | |||
| PODRAVKA POLSKA SP z.o.o. | Kostrzyn, Polska | 5981449907 | |||
| PODRAVKA LAGRIS a.s. | Dolni Lhota u Luhačovic, Češka | 3042510487 | |||
| PODRAVKA SARAJEVO d.o.o. | Sarajevo, BiH | 20188537 | |||
| Book keeping service: | |||||
| Contact person: Celiščak Draga | |||||
| (authorised person for representation) Phone number: 048 651 200 |
Fascimile: 048 651 805 | ||||
| E-mail address: [email protected] | |||||
| Surname and name Mršić Zvonimir (authorised person for representation) |
|||||
| Disclosure documents: 1. Audited annual financial statements 2. Report of the Management Board on position of the Company 3. Statement of responsible persons for preparation of financial statements 4. The decision of the competent authority (the proposal) about the development of the annual financial statements 5. Decision on the allocation of profits or covering of loss |
| Reflient of responsible persons for preparation of imagical statements. | |||||
|---|---|---|---|---|---|
| e decision of the competent authority (the proposal) about the development of the annual financial statements cision on the allocation of profits or covering distance $\mathbb{P}$ $\mathbb{R}$ $\mathbb{R}$ $\mathbb{R}$ $\mathbb{R}$ |
$\sum_{i=1}^{n}$ (signed by authorised person for representation)
EXPRESS OF BURGER INDUSTRIA d.J.
KOPRIVNICA 173
$\mathcal{N}$
| AOP Item Last year (net) (net) code 1 $\overline{2}$ $\overline{4}$ $\overline{3}$ ASSETS A) RECEIVABLES FOR SUBSCRIBED BUT NOT PAID-IN CAPITAL 001 B) LONG-TERM ASSETS (003+010+020+029+033) 002 2.056.625.198 1.891.921.160 I. INTANGIBLE ASSETS (004 to 009) 003 311.927.331 352.332.661 1. Assets development 004 4.235.380 5.647.170 2. Concessions, patents, licences fees, trade and service marks, software 285.308.114 005 3. Goodwill 006 44.293.000 4. Prepayments for purchase of intangible assets 007 0 5. Intangible assets in preparation 008 18.496.167 6. Other intangible assets 009 0 II. TANGIBLE ASSETS (011 to 019) 010 1.642.820.313 1. Land 011 176.061.299 2. Buildings 012 966.278.616 877.174.067 3. Plant and equipment 013 418.780.995 416.715.386 4. Tools, facility inventory and transport assets 014 23.292.232 21.306.708 5. Biological assets 015 $\mathbf 0$ 6. Prepayments for tangible assets 016 5.361.777 13.219.507 7. Tangible assets in progress 017 49.188.929 41.662.125 |
Obligator: PODRAVKA prehrambena industrija d.d., KOPRIVNICA | ||||||
|---|---|---|---|---|---|---|---|
| Current year | |||||||
| 244.280.446 | |||||||
| 41.129.000 | |||||||
| 0 | |||||||
| 20.870.715 | |||||||
| 1.519.648.607 | |||||||
| 145.730.441 | |||||||
| 8. Other tangible assets 018 3.856.465 |
3.840.373 | ||||||
| 9. Investments in buildings 019 $\mathbf 0$ |
|||||||
| III. LONG-TERM FINANCIAL ASSETS (021 to 028) 020 9.142.431 |
4.323.161 | ||||||
| 1. Investments (shares) with related parties 021 0 |
0 | ||||||
| 2. Loans given to related parties 022 $\mathbf{0}$ |
|||||||
| 3. Participating interest (shares) 023 330.000 |
330.000 | ||||||
| 4. Loans to entrepreneurs in whom the entity holds participating interests 024 $\Omega$ |
|||||||
| 5. Investments in securities 1.274.116 025 |
180.351 | ||||||
| 6. Loans, deposits and similar assets 026 7.538.295 |
3.812.810 | ||||||
| 7. Other long - term financial assets 20 027 |
$\mathbf{0}$ | ||||||
| 8. Investments accounted by equity method $\mathbf 0$ 028 $\circ$ |
$\mathbf 0$ | ||||||
| IV. RECEIVABLES (030 to 032) 029 1. Receivables from related parties 030 $\mathbf 0$ |
$\circ$ 0 |
||||||
| 2. Receivables from based on trade loans 031 $\mathbf 0$ |
0 | ||||||
| 3. Other receivables 032 $\mathbf 0$ |
|||||||
| V. DEFERRED TAX ASSETS 033 52.329.793 |
56.022.061 | ||||||
| C) SHORT TERM ASSETS (035+043+050+058) 034 1.933.337.889 |
1.939.271.583 | ||||||
| I. INVENTORIES (036 to 042) 035 700.861.151 |
758.240.952 | ||||||
| 1. Raw-material and supplies 036 222.393.816 |
213.149.271 | ||||||
| 2. Work in progress 037 36.289.847 |
50.870.289 | ||||||
| 3. Finished goods 038 246.637.351 |
255.608.587 | ||||||
| 4. Merchandise 039 186.772.762 |
180.954.554 | ||||||
| 5. Prepayments for inventories 040 |
|||||||
| 6. Long - term assets held for sales 041 8.767.375 |
57.658.251 | ||||||
| 7. Biological assets 042 0 II. RECEIVABLES (044 to 049) |
0 | ||||||
| 043 991.603.792 1. Receivables from related parties 044 0 |
1.021.565.728 | ||||||
| 2. Accounts receivable 045 946.272.822 |
973.000.722 | ||||||
| 3. Receivables from participating parties 046 0 |
|||||||
| 4. Receivables from employees and members of related parties 2.518.619 047 |
2.699.198 | ||||||
| 5. Receivables from government and other institutions 34.687.811 048 |
41.429.788 | ||||||
| 6. Other receivables 049 8.124.540 |
4.436.020 | ||||||
| III. SHORT TERM FINANCIAL ASSETS (051 to 057) 050 88.509.487 |
13.505.061 | ||||||
| 1. Shares (stocks) in related parties 051 0 |
0 | ||||||
| 2. Loans given to related parties 0 052 |
$\circ$ | ||||||
| $\overline{0}$ 3. Participating interests (shares) 053 |
$\circ$ | ||||||
| 4. Loans to entrepreneurs in whom the entity holds participating interests 0 054 |
|||||||
| 5. Investments in securities 41.935.216 055 |
12.721.331 | ||||||
| 6. Loans, deposits, etc. 056 46.170.596 |
143.902 | ||||||
| 7. Other financial assets 057 403.675 IV. CASH AT BANK AND IN CASHIER |
639.828 | ||||||
| 058 152.363.459 D) PREPAID EXPENSES AND ACCRUED REVENUE 18.226.022 059 |
145.959.842 23.527.372 |
||||||
| E) TOTAL ASSETS (001+002+034+059) 060 4.008.189.109 |
3.854.720.115 | ||||||
| F) OFF-BALANCE RECORDS 807.562.291 714.445.958 061 |
BALANCE SHEET
as at 31.12.2011.
| Obligator: PODRAVKA prehrambena industrija d.d., KOPRIVNICA | |||||
|---|---|---|---|---|---|
| Item | AOP code |
Last year (net) | Current year (net) |
||
| $\blacksquare$ | $\overline{2}$ | $\overline{3}$ | $\overline{4}$ | ||
| LIABILITIES AND CAPITAL | |||||
| A) CAPITAL AND RESERVES (063+064+065+071+072+075+078) | 062 | 1.634.817.706 | 1.695.787.380 | ||
| I. SUBSCRIBED CAPITAL | 063 | 1.626.000.900 | 1.626.000.900 | ||
| II. CAPITAL RESERVES | 064 | 22.337.176 | 24.569.630 | ||
| III.RESERVES FROM PROFIT (066+067-068+069+070) | 065 | 59.331.755 | 52.039.980 | ||
| 1. Reserves prescribed by low | 066 | 19.785.012 | 20.808.012 | ||
| 2. Reserves for treasury shares | 067 | 35.344.592 | 35.344.592 | ||
| 3. Treasury stocks and shares (deduction) | 068 | 67.604.502 | 67.604.502 | ||
| 4. Statutory reserves | 069 | 28.036.954 | 30.705.853 | ||
| 5. Other reserves | 070 | 43.769.699 | 32.786.025 | ||
| IV. REVALUATION RESERVES | 071 | 0 | |||
| V. RETAINED EARNINGS OR ACCUMULATED LOSS (073-074) | 072 | $-191.434.600$ | $-110.891.556$ | ||
| 1. Retained earnings | 073 | 0 | |||
| 2. Accumulated loss | 074 | 191.434.600 | 110.891.556 | ||
| VI. PROFIT/LOSS FOR THE CURRENT YEAR (076-077) | 075 | 84.235.325 | 69.281.062 | ||
| 1. Profit for the current year | 076 | 84.235.325 | 69.281.062 | ||
| 2. Loss for the current year | 077 | $\mathsf{O}\xspace$ | |||
| IX. MINORITY INTERESTS | 078 | 34.347.150 | 34.787.364 | ||
| B) PROVISIONS (080 to 082) | 079 | 30.037.638 | 34.326.066 | ||
| 1. Provisions for pensions, severance pay, and similar liabilities | 080 | 22.431.979 | 23.334.629 | ||
| 2. Reserves for tax liabilities | 081 | $\mathbf 0$ | |||
| 3. Other reserves | 082 | 7.605.659 | 10.991.437 | ||
| C) LONG - TERM LIABILITIES (084 to 092) | 083 | 566.097.840 | 904.612.677 | ||
| 1. Liabilities to related parties | 084 | $\mathbf 0$ | $\mathbf 0$ | ||
| 2. Liabilities for loans, deposits etc. | 085 | $\mathbf{0}$ | $\Omega$ | ||
| 3. Liabilities to banks and other financial institutions | 086 | 558.956.840 | 897.615.677 | ||
| 4. Liabilities for received prepayments | 087 | 0 | 0 | ||
| 5. Accounts payable | 088 | $\circ$ | $\mathbf 0$ | ||
| 6. Liabilities arising from debt securities | 089 | 0 | |||
| 7. Liabilities to entrepreneurs in whom the entity holds participating | 090 | $\Omega$ | $\Omega$ | ||
| 8. Other long-term liabilities | 091 | $\Omega$ | $\Omega$ | ||
| 9. Deferred tax liability | 092 | 7.141.000 | 6.997.000 | ||
| D) SHORT - TERM LIABILITIES (094 to 105) | 093 | 1.682.185.308 | 1.125.366.071 | ||
| 1. Liabilities to related parties | 094 | $\mathbf 0$ | $\circ$ | ||
| 2. Liabilities for loans, deposits etc. | 095 | 12.068 | $\Omega$ | ||
| 3. Liabilities to banks and other financial institutions | 096 | 472.129.696 | 496.251.565 | ||
| 4. Liabilities for received prepayments | 097 | 2.705.585 | 2.508.612 | ||
| 5. Accounts payable | 098 | 501.810.449 | 533.328.778 | ||
| 6. Liabilities arising from debt securities | 099 | 507.084.963 | 2.400.000 | ||
| 7. Liabilities to entrepreneurs in whom the entity holds participating | 100 | $\Omega$ | $\mathbf{0}$ | ||
| 8. Liabilities to employees | 101 | 61.340.528 | 59.022.620 | ||
| 9. Liabilities for taxes, contributions and similar fees | 102 | 13.024.738 | 18.697.962 | ||
| 10. Liabilities to share - holders | 103 | 686.698 | 684.698 | ||
| 11. Liabilities for long-term assets held for sale | 104 | $\circ$ | $\circ$ | ||
| 12. Other short - term liabilities | 105 | 123.390.583 | 12.471.836 | ||
| E) DEFFERED SETTLEMENTS OF CHARGES AND INCOME DEFERRED | 106 | 95.050.617 | 94.627.921 | ||
| F) TOTAL - CAPITAL AND LIABILITIES (062+079+083+093+106) | 107 | 4.008.189.109 | 3.854.720.115 | ||
| G) OFF-BALANCE RECORDS | 108 | 807.562.291 | 714.445.958 | ||
| APPENDIX to balance sheet(to be filled in by entrepreneur that prepares consolidated annual financial report) | |||||
| CAPITAL AND RESERVES | |||||
| 1. Attributed to equity holders of parent company | 109 | 1.600.470.556 | 1.661.000.016 | ||
| 2. Attributed to minority interest | 110 | 34.347.150 | 34.787.364 | ||
PROFIT AND LOSS ACCOUNT
for the period 01.01.2011. to 31.12.2011.
| Obligator: PODRAVKA prehrambena industrija d.d., KOPRIVNICA | |||
|---|---|---|---|
| Item | AOP code |
Last year | Current year |
| $\mathbf{1}$ | $\overline{2}$ | 3 | $\overline{4}$ |
| I. OPERATING REVENUE (112+113) | 111 | 3.602.421.586 | 3.739.901.610 |
| 1. Sales revenue | 112 | 3.522.272.227 | 3.625.161.695 |
| 2. Other operating revenues | 113 | 80.149.359 | 114.739.915 |
| II. OPERATING EXPENSES (115+116+120+124+125+126+129+130) | 114 | 3.367.808.306 | 3.546.177.509 |
| 1. Changes in value of work in progress and finished products | 115 | $-26.527.118$ | $-25.889.237$ |
| 2. Material costs (117 to 119) | 116 | 2.212.335.178 | 2.347.231.969 |
| a) Raw material and material costs | 117 | 1.186.802.946 | 1.277.708.588 |
| b) Costs of goods sold | 118 | 477.606.430 | 516.034.640 |
| c) Other external costs | 119 | 547.925.802 | 553.488.741 |
| 3. Staff costs (121 to 123) | 120 | 729.640.032 | 718.177.465 |
| a) Net salaries and wages | 121 | 477.592.124 | 465.651.531 |
| b) Cost for taxes and contributions from salaries | 122 | 158.726.175 | 159.413.576 |
| c) Contributions on gross salaries | 123 | 93.321.733 | 93.112.358 |
| 4. Depreciation | 124 | 155.291.996 | 157.489.065 |
| 5. Other costs | 125 | 202.183.739 | 213.420.932 |
| 6. Impairment (127+128) | 126 | 28.216.378 | 61.565.811 |
| a) Impairment of long-term assets (financial assets excluded) | 127 | $\Omega$ | 48.393.035 |
| b) Impairment of short - term assets (financial assets excluded) | 128 | 28.216.378 | 13.172.776 |
| 7. Provisions | 129 | 4.310.755 | 5.922.865 |
| 8. Other operating costs | 130 | 62.357.346 | 68.258.639 |
| III. FINANCIAL INCOME (132 to 136) | 131 | 50.361.230 | 47.877.829 |
| 1. Interest income, foreign exchange gains, dividends and similar income from related | 132 | $\mathbf{0}$ | $\mathbf{0}$ |
| 2. Interest income, foreign exchange gains, dividends and similar income from non - | 133 | 45.212.992 | 46.951.129 |
| 3. Share in income from affiliated entrepreneurs and participating interests | 134 | $\mathbf{0}$ | $\mathbf 0$ |
| 4. Unrealized gains (income) from financial assets | 135 | 5.097.263 | 926.700 |
| 5. Other financial income | 136 | 50.975 | $\Omega$ |
| IV. FINANCIAL EXPENSES (138 do 141) | 137 | 175.638.356 | 148.448.430 |
| 1. Interest expenses, foreign exchange losses, dividends and similar expenses from | 138 | $\mathbf{0}$ | $\Omega$ |
| 2. Interest expenses, foreign exchange losses, dividends and similar expenses from non - | 139 | 133.149.319 | 138.884.512 |
| 3. Unrealized losses (expenses) on financial assets | 140 | 42.489.037 | 9.563.918 |
| 4. Other financial expenses v. |
141 | $\mathbf 0$ | $\overline{0}$ |
| INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTREPRENEURS VI. LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATED ENTREPRENEURS |
142 | $\mathbf{0}$ $\mathbf{0}$ |
$\pmb{0}$ |
| VII. EXTRAORDINARY - OTHER INCOME | 143 144 |
$\mathbf 0$ | $\pmb{0}$ $\pmb{0}$ |
| VIII. EXTRAORDINARY - OTHER EXPENSES | 145 | $\mathbf{0}$ | $\overline{0}$ |
| IX. TOTAL INCOME (111+131+142 + 144) | 146 | 3.652.782.816 | |
| X. TOTAL EXPENSES (114+137+143 + 145) | 147 | 3.543.446.662 | 3.787.779.439 3.694.625.939 |
| XI. PROFIT OR LOSS BEFORE TAXATION (146-147) | 148 | 109.336.154 | 93.153.500 |
| 1. Profit before taxation (146-147) | 149 | 109.336.154 | 93.153.500 |
| 2. Loss before taxation (147-146) | 150 | $\mathbf{0}$ | $\mathbf{0}$ |
| XII. PROFIT TAX | 151 | 25.262.095 | 23.724.438 |
| XIII. PROFIT OR LOSS FOR THE PERIOD (148-151) | 152 | 84.074.059 | 69.429.062 |
| 1. Profit for the period (149-151) | 153 | 84.074.059 | 69.429.062 |
| 2. Loss for the period (151-148) | 154 | $\overline{0}$ | $\theta$ |
| APPENDIX to P&L account (to be filled in by entrepreneur that prepares consolidated financial report) | |||
| XIV. PROFIT OR LOSS FOR THE PERIOD | |||
| 1. Attributed to equity holders of parent company | 155 | 84.235.325 | 69.281.062 |
| 2. Attributed to minority interest | 156 | 161.266 | 148.000 |
| STATEMENT OF OTHER COMPREHENSIVE INCOME (IFRS) | |||
| I. PROFIT OR LOSS FOR THE PERIOD (= 152) | 157 | 84.074.059 | 69.429.062 |
| II. OTHER COMPREHENSIVE INCOME / LOSS BEFORE TAX (159 do 165) | 158 | 13.521.000 | $-10.692.000$ |
| 1. Exchange differences on translation of foreign operations | 159 | 13.521.000 | $-10.692.000$ |
| 2. Movements in revaluation reserves of long - term tangible and intangible assets | 160 | ||
| 3. Profit or loss from reevaluation of financial assets available for sale | 161 | ||
| 4. Gains or losses on efficient cash flow hedging | 162 | ||
| 5. Gains or losses on efficient hedge of a net investment in foreign countries | 163 | ||
| 6. Share in other comprehensive income / loss of associated companies | 164 | ||
| 7. Actuarial gains / losses on defined benefit plans | 165 | ||
| III. TAX ON OTHER COMPREHENSIVE INCOME FOR THE PERIOD | 166 | ||
| IV. NET OTHER COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (158-166) | 167 | 13.521.000 | $-10.692.000$ |
| V. COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (157+167) | 168 | 97.595.059 | 58.737.062 |
| APPENDIX to Statement of other comprenhensive income (to be filled in by entrepreneur that prepares consolidated financial | |||
| VI. COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD | |||
| 1. Attributed to equity holders of parent company | 169 | 97.609.325 | 58.296.848 |
| 2. Attributed to minority interest | 170 | $-14.266$ | 440.214 |
STATEMENT OF CASH FLOWS - INDIRECT METHOD
for the period 01.01.2011. to 31.12.2011.
| Obligator: PODRAVKA prehrambena industrija d.d., KOPRIVNICA | |||||
|---|---|---|---|---|---|
| Item | AOP | Last year | Current year | ||
| code | |||||
| $\overline{2}$ | 3 | $\overline{4}$ | |||
| CASH FLOW FROM OPERATING ACTIVITIES | |||||
| 1. Profit before tax | 001 | 109.336.153 | 93.153.500 | ||
| 2. Depreciation | 002 | 155.291.996 | 157.489.065 | ||
| 3. Increase in short term liabilities | 003 | $\Omega$ | |||
| 4. Decrease in short term receivables | 004 | 84.719.991 | 0 | ||
| 5. Decrease in inventories | 005 | N | $\Omega$ | ||
| 6. Other increase in cash flow | 006 | 100.653.200 | 88.740.300 | ||
| I. Total increase in cash flow from operating activities (001 to 006) | 007 | 450.001.340 | 339.382.865 | ||
| 1. Decrease in short term liabilities | 008 | 158.242.569 | 70.883.411 | ||
| 2. Increase in short term receivables | 009 | $\Omega$ | 50.531.479 | ||
| 3. Increase in inventories | 010 | 49.942.000 | 7.371.410 | ||
| 4. Other decrease in cash flow | 011 | 45.049.000 | 57.326.482 | ||
| II. Total decrease in cash flow from operating activities (008 to 011) | 012 | 253.233.569 | 186.112.782 | ||
| A1) NET INCREASE IN CASH FLOW FROM OPERATING ACTIVITIES | 013 | 196.767.771 | 153.270.083 | ||
| A2) NET DECREASE IN IN CASH FLOW FROM OPERATING ACTIVITIES | 014 | 0 | |||
| CASH FLOW FROM INVESTING ACTIVITIES | |||||
| 1. Cash inflows from sales of long-term tangible and intangible assets | 015 | 10.446.000 | 8.249.000 | ||
| 2. Cash inflows from sales of equity and debt instruments | 016 | 75.176.000 | 111.103.000 | ||
| 3. Interests receipts | 017 | 9.191.000 | 9.237.000 | ||
| 4. Dividend receipts | 018 | O | |||
| 5. Other cash inflows from investing activities | 019 | 3.080.000 | 73.962.000 | ||
| III. Total cash inflows from investing activities (015 to 019) | 020 | 97.893.000 | 202.551.000 | ||
| 1. Cash outflow for purchase of long-term tangible and intangible assets | 021 | 91.068.000 | 102.249.000 | ||
| 2. Cash outflow for acquisition of equity and debt financial instruments | 022 | 68.299.600 | 97.843.000 | ||
| 3. Other cash outflow for investing activities | 023 | 2.417.000 | 7.133.700 | ||
| IV. Total cash outflow for investing activities (021 do 023) | 024 025 |
161.784.600 | 207.225.700 | ||
| B1) NET INCREASE IN CASH FLOW FROM INVESTING ACTIVITIES (020- | 0 | ||||
| B2) NET DECREASE IN CASH FLOW FROM INVESTING ACTIVITIES CASH FLOW FROM FINANCIAL ACTIVITIES |
026 | 63.891.600 | 4.674.700 | ||
| 1. Cash inflow from issuing property and debt financial instruments | 0 | ||||
| 2. Proceeds from the credit principal, promissory notes, borrowings and | 027 028 |
758.899.400 | 679.468.000 | ||
| 3. Other proceeds from financial activities | 029 | 0 | $\Omega$ | ||
| V. Total cash inflows from financial activities (027 to 029) | 030 | 758.899.400 | 679.468.000 | ||
| 1. Cash outflow for repayment of credit principal and bonds | 031 | 879.617.000 | 830.791.000 | ||
| 2. Cash outflow for dividends paid | 032 | 0 | |||
| 3. Cash outflow for financial lease | 033 | 5.065.000 | 3.676.000 | ||
| 4. Cash outflow for purchase of treasury shares | 034 | ||||
| 5. Other cash outflow for financial activities | 035 | ||||
| VI. Total cash outflow for financial activities (031 to 035) | 036 | 884.682.000 | 834.467.000 | ||
| C1) NET INCREASE IN CASH FLOW FROM FINANCIAL ACTIVITIES (030- | 037 | 0 | |||
| C2) NET DECREASE IN CASH FLOW FROM FINANCIAL ACTIVITIES | 038 | 125.782.600 | 154.999.000 | ||
| Total increase in cash flow (013 - 014 + 025 - 026 + 037 - 038) | 039 | 7.093.571 | |||
| Total decrease in cash flow $(014 - 013 + 026 - 025 + 038 - 037)$ | 040 | $\Omega$ | 6.403.617 | ||
| Cash and cash equivalents at the beginning of the period | 041 | 145.269.888 | 152.363.459 | ||
| Increase of cash and cash equivalents | 042 | 7.093.571 | |||
| Decrease of cash and cash equivalents | 043 | $\Omega$ | 6.403.617 | ||
| Cash and cash equivalents at the end of the period | 044 | 152.363.459 | 145.959.842 |
STATEMENT OF CHANGES IN EQUITY
for the period 1.1.2011 do 31.12.2011
| Item | Last year | Current year | |
|---|---|---|---|
| 1 | $\overline{2}$ | $\overline{3}$ | $\Delta$ |
| 1. Subscribed capital | 001 | 1.626.000.900 | 1.626.000.900 |
| 2. Capital reserves | 002 | 22.337.176 | 24.569.630 |
| 3. Reserves from profit | 003 | 59.331.755 | 52.039.980 |
| 4. Retained earnings or accumulated loss | 004 | $-191.434.600$ | $-110.891.556$ |
| 5. Profit or loss for the current year | 005 | 84.235.325 | 69.281.062 |
| 6. Revaluation of long - term tangible assets | 006 | ||
| 7. Revaluation of intangible assets | 007 | O | 0 |
| 8. Revaluation of financial assets available for sale | 008 | ||
| 9. Other revaluation | 009 | 34.347.150 | 34.787.364 |
| 10. Total capital and reserves (AOP 001 do 009) | 010 | 1.634.817.706 | 1.695.787.380 |
| 11. Currency gains and losses arising from net investement in foreign operations | 011 | 13.521.000 | $-10.692.000$ |
| 12. Current and deferred taxes (part) | 012 | 0 | |
| 13. Cash flow hedging | 013 | $\Omega$ | |
| 14. Changes in accounting policy | 014 | $\Omega$ | |
| 15. Correction of significant errors in prior period | 015 | U | |
| 16. Other changes of capital | 016 | 82.200.715 | 71.661.674 |
| 17. Total increase or decrease in capital (AOP 011 do 016) | 017 | 95.721.715 | 60.969.674 |
| 17 a. Attributed to equity holders of parent company | 018 | 95.735.981 | 60.529.460 |
| 17 b. Attributed to minority interest | 019 | $-14.266$ | 440.214 |
Notes
The accounting policy in 2011 year did not change.
$\frac{1}{2}$
Koprivnica, 29 March 2012
MANAGEMENT REPORT ON THE CONSOLIDATED AND AUDITED BUSINESS RESULTS OF THE PODRAVKA GROUP FOR THE YEAR 2011
The Podravka Group achieved operating income in the amount of 3.740 billion HRK in the year 2011, which is a 4% increase compared to the year 2010.
Sales revenue, which in the total operating income structure participates with 97%, was realized in the amount of 3.625 billion HRK and represents an increase of 3%.
Sales of the SBA Food and Beverages totalled 2.829 billion HRK, which represents a sales increase of 2% compared to the year 2010. The aforesaid sales increase results from a higher level of sales on foreign markets (4%), primarily on the market of South-East Europe (7%) with the highest contribution coming from the markets of Serbia (16%), Bosnia and Herzegovina (6%) and Slovenia (4%). The market of Western Europe, overseas countries and the Orient also achieved an increase in the sales of the SBA Food and Beverages (2%) with a significant growth from the market of Australia (15%), while the markets of Central Europe achieved a sales increase of the aforesaid SBA by 1% with the highest contribution from the market of the Czech Republic (9%).
The SBA Pharmaceuticals achieved sales in the amount of 796.3 million HRK, which represents a sales increase of 7% compared to the same period of the year 2010. The sales increase of the SBA Pharmaceuticals is mostly contributed by foreign markets which recorded a growth of 13% with the highest contribution coming from the markets of Russia (22%), Bosnia and Herzegovina (8%) and Slovenia (28%). Sales on the Croatian market have also increased (3%) due to a higher level of sales of prescription drugs (2%) and a growth of sales of OTC products (1%).
The total operating costs/expenses amounted to 3.546 billion HRK and compared to the year 2010 have increased by 5%. The increase of costs of raw material and material due to a significant rise in the prices of raw material had the highest impact on the stated increase.
In the year 2011, the Podravka Group realised net profit in the amount of 69.3 million HRK. Nonrecurrent items had a significant influence on the achieved business results. Positive nonrecurrent items refer to the return of insurance funds in the amount of 23.7 million HRK in the SBA Pharmaceuticals (as 4.9 million HRK were tax liabilities, the net profit was corrected by 18.8 million HRK), recording of the SMS brand (7.8 million HRK) and recording gains in respect of options generated as a positive difference between the recorded liabilities in prior years and paid obligations in accordance with the Settlement Agreement between Podravka d.d., OTP and MOL concluded at the year end of 2011 (19.1 million HRK).
COMPANY MANAGEMENT
Negative non-recurrent items referred to the impairment of long-term assets held for sale (16.6) million HRK), loss from reduced values of brands and pharmacy rights (41 million HRK), bond value adjustments (3.7 million HRK), impairment of goodwill (7.1 million HRK), value adjustments of fund investments (3.5 million HRK) and severance payments (8.7 million HRK). Most of the aforementioned negative non-recurrent items refer to the impairment of assets acquired through acquisitions in previous years.
The total value of assets of the Podravka Group as of 31 December 2011 is 3.855 billion HRK and compared to the year before has been reduced by 153.5 million HRK.
The total indebtedness of the Podravka Group as of 31 December 2011 is 1.383 billion HRK and compared to the year before has been reduced by 9% or 128.5 million HRK, respectively. The financial stability of the Podravka Group has been assured with the completion of the refinancing process in the first year half of 2011.
In the last quarter, or more precisely on 23 November 2011, Podrayka d.d., OTP Bank Plc and MOL Hungarian Oil and Gas Company, Plc from Budapest concluded a Settlement Agreement by which all mutual claims and liabilities of the contractual parties arising from the contracts of 27 March 2009 referring to 10.64% of Podravka shares have been discharged.
The past year was a year of consolidation and creating a healthy foundation to enable major breakthrough in the forthcoming period. The New Management Board has set ambitious plans based on sales growth, efficiency and profitability. We wish to achieve this along with optimizing the product portfolio and highly focusing on brands that are the strength of the company. Innovation and higher productivity, taking into account market competitiveness, will guarantee Podravka the status of region leader. Podravka is returning to the values built over many years which will provide further development, satisfied employees and shareholders, respecting the requests of all our consumers.
President of the Management Board Zvonimir Mršić
COMPANY MANAGEMENT
Koprivnica, 29 March 2012
STATEMENT FROM EXECUTIVES RESPONSIBLE FOR PREPARING FINANCIAL STATEMENTS
The consolidated and audited financial statements of the Podrayka Group for the period January - December 2011 have been prepared in compliance with the Accounting Act of the Republic of Croatia and International Financial Reporting Standards (IFRS) and provide an overall and true presentation of assets and liabilities, profit and loss, financial position and business operations of the Group and all related companies involved in the consolidation.
The audited financial statements of the Podravka Group significantly differ from the unaudited earlier disclosed statements due to an impairment of value of both tangible assets for sale and intangible assets (brands, goodwill).
Accounting Directer Draga Celiščak aliscol
Board Member: Miroslav Klepa
SUPERVISORY BOARD
Number: NO-81-2-2012. Koprivnica, 29 March 2012
Pursuant to Articles 300.c and 300.d of the Company Act (Official Gazette "Narodne novine" no. 111-1993, 34-1999, 121-1999, 52-2000, 118-2003, 107-2007, 146-2008 and 137-2009), the Supervisory Board of Podravka d.d. at its 81st session on 29 March 2012 adopted the following
DECISION
on the approval of establishing the annual financial statements of Podravka d.d. and dependant companies and the state of the company reports for the business year 2011
I.
The annual financial statements of Podravka d.d. and dependant companies (consolidated statements of the Podravka Group) for the business year 2011 with the accompanying reports and opinions of certified auditors are hereby established.
П.
The following annual financial statements for the business year 2011 which the company Management has drawn up in compliance with applicable regulations are hereby established:
-
- Statement of total income
-
- Company statement of financial position
-
- Statement of changes in equity
-
- Statement of cash flow
-
- Notes to financial statements
-
- Annual report
$III.$
The Statement of total income for the business year 2011, in which profit in the amount of 69,281 thousand HRK has been declared, is hereby established.
The Statement of financial position as of 31 December 2011 shows the sum of assets and liabilities, respectively, in the amount of 3,854,720 thousand HRK.
IV.
The Annual report of the Management Board of Podravka d.d. on the business operations of Podravka d.d. and dependant companies and the state of the company for the business year 2011 is hereby established.
V.
This Decision shall enter into force on the day of its adoption.
PODRAVKA d.d., Koprivnica, Ante Starčevića 32, Commercial Court of Varaždin, Company no. Company no. 010006549, PIN 18928523252
Privredna banka Zagreb d.d., Zagreb, Račkoga 6, Giro account no. 2340009-1100098526, share capital 1,626,000,900.00 HRK paid in full, number of shares: 5,420,003, nominal share value: 300.00 HRK, President of the Supervisory Board: D. Štimac, President of the Management Board: Z. Mršić, Board members: J. Ivanković, O. Jakupec, M. Klepač, J. Pedersen
SUPERVISORY BOARD
Number: NO-81-3-2012. Koprivnica, 29 March 2012
Pursuant to Article 27 of the Articles of Association of Podravka d.d. Koprivnica and Article 23 of the Rules of Procedure of the Supervisory Board of Podravka d.d., the Supervisory Board of Podravka d.d. at its 81st session on 29 March 2012 adopted the following
DRAFT DECISION on the carried forward loss of the business year 2011
I.
The loss of Podravke d.d. (Company no. 03454088, PIN 18928523252) for the business year 2011 amounts to 9,534,378.44 HRK.
The realised loss shall be carried forward to the future period.
Ш.
This Draft decision shall be referred to the General Assembly of Podravka d.d. for adoption.
President of the Supervisory Board: DUSTRIJA d d IVNICA 173
PODRAVKA d.d., Koprivnica, Ante Starčevića 32, Commercial Court of Varaždin, Company no. Company no. 010006549, PIN
18928523252
Privredna banka Zagreb d.d., Zagreb, Račkoga 6, Giro account no. 2340009-1100098526, share capital 1,626,000,900.00 HRK paid in full,
number of shares: 5,420,003, nominal share value: 300.00 HRK, President of the Superviso Management Board: Z. Mršić, Board members: J. Ivanković, O. Jakupec, M. Klepač, J. Pedersen