AI assistant
Pfeiffer Vacuum Technology AG — Interim / Quarterly Report 2016
Aug 23, 2016
326_10-q_2016-08-23_bcefcb27-dbf2-4197-9640-e4209037229b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Half Year Financial Report S E C O N D Q U A R T E R 2 0 1 6
| Key Figures | 3 |
|---|---|
| The Company | 4 |
| Share Performance | 5 |
| Interim Management Report | 6 |
| Consolidated Interim Financial Statements | 16 |
| Consolidated Statements of Income | 16 |
| Consolidated Statements of Comprehensive Income | 17 |
| Consolidated Balance Sheets | 18 |
| Consolidated Statements of Shareholders' Equity | 19 |
| Consolidated Statements of Cash Flows | 20 |
| Notes to the Consolidated Interim Financial Statements | 21 |
| Certification of the Legal Representatives | 27 |
| Additional Information | 28 |
Key Figures
| Q2 2016 | Q2 2015 | Change | Q1-Q2 2016 |
Q1-Q2 2015 |
Change | |||
|---|---|---|---|---|---|---|---|---|
| Sales and profit | ||||||||
| Total sales | K€ | 113,280 | 117,647 | -3.7% | 222,894 | 224,542 | -0.7% | |
| Germany | K€ | 18,946 | 19,809 | -4.4% | 38,212 | 38,048 | 0.4% | |
| Other countries | K€ | 94,334 | 97,838 | -3.6% | 184,682 | 186,494 | -1.0% | |
| Operating profit | K€ | 14,041 | 14,011 | 0.2% | 26,948 | 30,451 | -11.5% | |
| EBIT margin | % | 12.4 | 11.9 | 0.5Pp | 12.1 | 13.6 | -1.5Pp | |
| Net income | K€ | 9,731 | 9,746 | -0.2% | 18,691 | 21,179 | -11.7% | |
| Return on sales | % | 8.6 | 8.3 | 0.3Pp | 8.4 | 9.4 | -1.0Pp | |
| Operating cash flow | K€ | 10,338 | 5,762 | 79.4% | 12,874 | 25,443 | -49.4% | |
| Capital expenditures | K€ | 4,119 | 2,133 | 93.1% | 6,922 | 3,230 | 114.3% | |
| Earnings per share | € | 0.99 | 0.99 | 0.0% | 1.89 | 2.15 | -12.1% | |
| Workforce | ||||||||
| Workforce (average) | 2,374 | 2,299 | 3.3% | 2,376 | 2,286 | 3.9% | ||
| Germany | 883 | 863 | 2.3% | 885 | 859 | 3.0% | ||
| Other countries | 1,491 | 1,436 | 3.8% | 1,491 | 1,427 | 4.5% | ||
| Sales per employee | K€ | 48 | 51 | -5.9% | 94 | 98 | -4.1% | |
| June 30, 2016 | December 31, 2015 | Change | ||||||
| Balance sheet | ||||||||
| Balance sheet total | K€ | 441,796 | 453,527 | -2.6% | ||||
| Cash and cash equivalents | K€ | 89,687 | 115,397 | -22.3% | ||||
| Number of shares issued | 9,867,659 | 9,867,659 | 0.0% | |||||
| Shareholders' equity | K€ | 282,738 | 305,024 | -7.3% | ||||
| Equity ratio | % | 64.0 | 67.3 | -3.3Pp | ||||
This half year financial report has been prepared in accordance with International Financial Reporting Standards (IFRS). Throughout this report, all percentages are calculated based on amounts in thousands €.
The Half Year Financial Report as of June 30, 2016, is unaudited.
The Company
Pfeiffer Vacuum – a name that stands for innovative solutions, high technology and dependable products, along with first class service. For more than 125 years, we have been setting standards in vacuum technology with these attributes. One very special milestone was the invention of the turbopump at our Company more than 50 years ago. Thanks to our know-how, we continue to be the technology and world market leader in this field. To no small degree, this also manifests itself in our strong profitability.
Our extensive line of solutions, products and services ranges from vacuum pumps, measurement and analysis equipment right through to complex vacuum systems. And quality always plays a key role in this connection: Products from Pfeiffer Vacuum are being constantly optimized through close collaboration with customers from a wide variety of industries, through ongoing development work and through the enormous enthusiasm and commitment of our people. These are virtues that we will continue to embrace!
| Headquarters | Asslar |
|---|---|
| Established | 1890 |
| Purpose of the Company | To develop, manufacture and market components and systems for vacuum generation, measurement and analysis |
| Manufacturing sites | Asslar, Germany; Göttingen, Germany; Annecy, France; Asan, Republic of Korea; Cluj, Romania |
| Workforce (June 30, 2016) | 2,374 |
| Sales and service | 20 subsidiaries and a multitude of agencies worldwide |
| Quality management | Certified under ISO 9001 |
| Environmental management | Certified under ISO 14001 |
| Stock exchange listing | Deutsche Börse, Prime Standard/TecDAX |
| Accounting | IFRS |
Pfeiffer Vacuum
For more information please visit www.group.pfeiffer-vacuum.com.
Share Performance
Pfeiffer Vacuum shares have been traded on the Deutsche Börse Stock Exchange in Frankfurt since April 15, 1998. Pfeiffer Vacuum satisfies the high transparency requirements of the Prime Standard and has been included without interruption in the TecDAX, the index of the 30 most important technology issues traded on the stock exchange in Frankfurt, since its inception.
Basic information about Pfeiffer Vacuum shares
| Deutsche Börse Symbol | PFV |
|---|---|
| ISIN | DE0006916604 |
| Bloomberg Symbol | PFV.GY |
| Reuters Symbol | PV.DE |
| Number of shares issued | 9,867,659 |
| Freefloat as at June 30, 2016 | 72.81 % |
| Market capitalization as at June 30, 2016 | € 828.7 million |
On January 4, 2016, the opening share price of Pfeiffer Vacuum shares was € 93.08 and the closing share price was € 83.98 on June 30, 2016. This represents a decrease by around 9.8 %. On March 24, 2016 the high for the first half year 2016 was reached with € 103.45. The low for the first six months in 2016 was € 75.28 on February 11, 2016. In the same period the TecDAX, starting at 1,794 points on January 4, 2016 and closing at 1,601 points on June 30, 2016, decreased by 10.8 %.
As a still strong dividend issuer in the TecDAX, Pfeiffer Vacuum distributed repeatedly an above average high dividend to its shareholders in 2016. At the Annual General Meeting on May 24, 2016, a vast majority of shareholders followed the common proposal of Management and Supervisory Board and resolved a dividend of € 3.20 for the fiscal year 2015. Thus, the payout ratio amounted to around 75 % of consolidated net income. A total of € 31.6 million was paid to the shareholders.
Unchanged compared to December 31, 2015, the free-float is 72.81 %.
Based on a total demand unchanged compared to the first quarter of 2016, sales revenues were recorded at € 113.3 million in Q2 2016 (Q1 2016: € 109.6 million), and accordingly totaled € 222.9 million for the first six months of 2016. Following € 224.5 million in the first half of 2015, this represents a slight decrease by € 1.6 million, or 0.7 %, respectively. An improvement in the demand from the coating, R & D and industry markets was compensated by a declining development in the semiconductor industry in the same period. Despite marginally lower sales, the gross profit increased by € 0.5 million to € 85.1 million. This resulted mainly from more favorable product mix as well as further operational improvements. Thus, gross margin increased to 38.2 % in the first six months of the current fiscal year, after 37.7 % in the first half year 2015. Compared to the first six months of 2015, general and administrative expenses as well as R & D expenses slightly increased. In contrast selling and marketing expenses, stood below previous year's level. The foreign exchange results in the first six months of 2016 had been negative and thus burdened the operating profit by € 1.1 million (H1/2015: positive foreign exchange results of € 2.4 million). This resulted in an operating profit of € 26.9 million which was by € 3.6 million below previous year's value of € 30.5 million. As a consequence the EBIT margin, the ratio between operating profit and sales, declined from 13.6 % to 12.1 % in the first half of 2016. With constant net financial expenses and a virtually unchanged tax rate, net income decreased from € 21.2 million to € 18.7 million. This led to earnings per share of € 1.89 (H1/2015: € 2.15).
Overall Economic Environment and Industry Situation
Overall economic development in the first half year 2016 largely continued without noteworthy changes compared to the close of fiscal 2015. Thus, the European economy followed a robust trend which was currently not negatively impacted by the Brexit vote in Great Britain. Also the U.S. economy showed mostly soundly during the course of the current year and overlaid the slightly declining development in Asia, particularly in China. Accompanied by the general economic development, also the demand in the vacuum industry is mostly unchanged compared to 2015.
Business
Our business operations include the development, manufacture, sale and service of vacuum pumps, vacuum measurement, components and analysis equipment and instruments, as well as vacuum systems.
Sales
Presented below are net sales by segment, by region, by product and by market for the periods ended June 30, 2016 and 2015.
Sales by Segment (Companies)
Pfeiffer Vacuum's subsidiaries in the individual countries are independent legal entities with their own management which distribute the products and provide services. Accordingly, we identify our operating segments geographically. Due to the similarity of their economic characteristics, including nature of products sold, type of customers, methods of product distribution and economic environment, the Company basically aggregates its European and Asian subsidiaries into one reporting segment, "Europe (without Germany, France)" and "Asia (without Republic of Korea)". In contrast, the companies in France and the Republic of Korea were each presented separately as an individual segment. This was caused by the different functions of the French entity, including research and development as well as production, and the production function of the Korean entity, respectively.
Sales by Segment
| Three months ended June 30, |
Six months ended June 30, |
|||
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| in K€ | in K€ | in K€ | in K€ | |
| Germany | 27,015 | 26,376 | 53,017 | 50,436 |
| USA | 24,376 | 29,336 | 50,447 | 55,186 |
| Europe (without Germany, France) | 21,428 | 21,737 | 43,999 | 42,822 |
| Asia (without Republic of Korea) | 17,377 | 12,554 | 29,772 | 21,734 |
| Republic of Korea | 12,235 | 19,282 | 24,935 | 39,496 |
| France | 10,849 | 8,362 | 20,724 | 14,868 |
| Total | 113,280 | 117,647 | 222,894 | 224,542 |
Analysis of sales by segment in the first half year shows a satisfactory development in France and Asia (without Republic of Korea), where significant sales increases by 39.4 % and 37.0 %, respectively, were achieved. Our entities in Germany and remaining Europe also showed a positive sales development while the entities in the Republic of Korea recorded a sales decrease by € 14.6 million which was mainly driven by the development of the demand in the semiconductor industry. In addition sales development in the Republic of Korea was negatively impacted by foreign exchange rate changes (€ 1.9 million). Sales in the USA were down by € 4.7 million compared to the previous year's level.
The following graphic shows the still balanced split of consolidated sales by segment.
Sales by Segment H1/2016 (H1/2015)
Sales by Region
In the following table we are also summarizing sales by region. The table includes all sales in a given region, regardless of which company in the Pfeiffer Vacuum Group actually generated these sales.
Sales by Region
| Three months ended June 30, |
Six months ended June 30, |
|||||
|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |||
| in K€ | in K€ | in K€ | in K€ | |||
| Europe | 45,674 | 47,309 | 92,278 | 91,385 | ||
| Asia | 42,341 | 40,495 | 78,949 | 76,897 | ||
| The Americas | 25,185 | 29,617 | 51,555 | 55,793 | ||
| Rest of world | 80 | 226 | 112 | 467 | ||
| Total | 113,280 | 117,647 | 222,894 | 224,542 |
The sales development in Europe (+1.0 %) and in Asia (+2.7 %) was positive in the first half year 2016. In contrast, the sales in the Americas region were down by -7.6 % mainly caused by the restrained demand in the semiconductor industry in the current reporting period.
The following graphic shows the still balanced split of sales by region with a slight increase in Asia.
Sales by Region H1/2016 (H1/2015)
Sales by Products
Sales by Products
| Three months ended June 30, |
Six months ended June 30, |
|||
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| in K€ | in K€ | in K€ | in K€ | |
| Turbopumps | 32,409 | 37,784 | 66,594 | 70,605 |
| Backing pumps | 29,572 | 28,556 | 56,737 | 53,552 |
| Service | 24,186 | 25,070 | 48,165 | 48,816 |
| Instruments and components | 26,108 | 23,417 | 47,384 | 48,206 |
| Systems | 1,005 | 2,820 | 4,014 | 3,363 |
| Total | 113,280 | 117,647 | 222,894 | 224,542 |
The development of sales by product showed a heterogeneous picture. While turbopumps sales declined by € 4.0 million, the backing pumps sales increased by € 3.2 million. The service as well as instruments and components sales were virtually on the previous year's levels.
The relative split of sales by products was still well balanced with no single product being overweight.
Sales by Products H1/2016 (H1/2015)
Sales by Market
Sales by Market
| Three months ended June 30, |
Six months ended June 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |||||
| in K€ | in K€ | in K€ | in K€ | |||||
| Semiconductors | 33,341 | 38,539 | 67,427 | 75,287 | ||||
| Industry | 26,436 | 27,439 | 53,977 | 52,664 | ||||
| Analytics | 23,335 | 22,749 | 45,424 | 44,666 | ||||
| Coating | 16,407 | 16,961 | 29,821 | 27,164 | ||||
| R & D | 13,761 | 11,959 | 26,245 | 24,761 | ||||
| Total | 113,280 | 117,647 | 222,894 | 224,542 |
The view of sales by market shows mainly positive developments. Situation in the coating and R & D market segments was satisfying with increases by € 2.7 million (+9.8 %), and € 1.5 million (+6.0 %), respectively. Sales in industry and analytics market segments showed vastly stable. In contrast, the semiconductor market developed weaker by € 7.9 million or 10.4 % in the first half of 2016. This was attributable to the somewhat restrained dynamics in the Republic of Korea.
The sales split by markets was as follows:
Sales by Market H1/2016 (H1/2015)
Order Intake and Order Backlog
Following an order intake of € 245.0 million in the first six months of 2015 this number stood at € 231.5 million in the first half of 2016. This represents a slight decrease by € 13.5 million or 5.5 % which was mainly caused by the declining development in the semiconductor market. In the second quarter order intake of € 114.1 million saw a somewhat weaker trend compared to the immediately preceding first quarter (€ 117.4 million). The book to bill ratio, the ratio between new orders and sales, was 1.01 in the second quarter 2016 (Q2/2015: 1.06), meaning that order intake was higher than sales. On a year to date basis, the book to bill ratio was 1.04 on June 30, 2016 (1.09 for the first half year of 2015).
Order backlog increased from € 64.7 million at the end of December 2015 to € 73.3 million as at June 30, 2016. Resulting from the book to bill ratio above 1 the order backlog was also higher compared to March 31, 2016 (€ 72.5 million).
Orders are only recorded in order backlog when they are based upon binding contracts. The value of orders on hand should not be used to predict future sales and order volumes.
Cost of Sales, Gross Profit and Gross Margin
In the first six months of 2016 cost of sales totaled € 137.7 million (2015: € 139.9 million). This represents a decrease by € 2.2 million or 1.6 %, caused mainly by lower sales and product mix. Accounting for € 85.1 million, gross profit was € 0.5 million above previous year's number (€ 84.6 million). The effect from the cost of sales resulted in a slight growth of the gross margin from 37.7 % in the first half year 2015 to now 38.2 %. This pleasant development demonstrates the success of our measures for sustainable operational improvements.
Selling and Marketing Expenses
With € 27.4 million, selling and marketing expenses of the first six months of the current fiscal year were down € 1.3 million from the comparable number in the previous fiscal year (€ 28.7 million). Relative to sales, selling and marketing expenses declined by 0.5 percentage points to 12.3 %.
General and Administrative Expenses
General and administrative expenses increased from € 16.7 million in the first two quarters of 2015 to € 18.4 million in the current fiscal year. Relative to sales, this ratio rose from 7.4 % to 8.3 %.
Research and Development Expenses
With € 13.1 million in the first half of 2016, research and development expenses were up € 0.2 million from the prior year's level of € 12.9 million. R&D ratio, the ratio between R & D expenses and sales, also increased slightly from 5.8 % to 5.9 %.
We will maintain the expenses allocated for research and development at a high level and invest in order to be able to sustain our position on the world market, to expand market shares and to open up new markets. All expenditures for research and development are expensed as they are incurred.
Other Operating Income/Other Operating Expenses
Balance of other operating income and expenses totaled € +0.7 million in the first two quarters of 2016 after a net gain of € 4.2 million was recorded in the prior year period. The amounts in 2016 included predominantly net foreign exchange losses of € 1.1 million (2015: gains of € 2.4 million) and expense subsidies affecting net income of € 1.7 million (2014: € 1.8 million).
Operating Profit
Following € 30.5 million in the first half of 2015, operating profit in the first six months of 2016 stood at € 26.9 million. The EBIT margin, the ratio between operating profit and sales, decreased from 13.6 % in the first six months of 2015 to 12.1 % in the first half 2016. This was mainly due to the negative foreign exchange results which overcompensated the positive development of gross profit.
Financial Results
With € -0.2 million in the first half year 2016 net financial result was exactly on the prior year's level (€ -0.2 million). There were no significant changes in the composition of the financial results.
Income Taxes
With 30.1 % in the first half year 2016 the tax rate was 0.1 % points above the prior year level (30.0 %).
Net income / Earnings per share
Totaling € 18.7 million net income for the first half year of 2016 was down by € 2.5 million from the prior year results of € 21.2 million. Return on sales (after taxes) stood – after 9.4 % in 2015 – at 8.4 % in the first two quarters of 2016. Earnings per share developed parallel to net income. After € 2.15 in the first half year of 2015 an amount of € 1.89 was recorded for the current fiscal year. This represents a decrease by 12.1 %.
Financial Position
Pfeiffer Vacuum's balance sheet total decreased by € 11.7 million, or 2.6 %, from € 453.5 million as at December 31, 2015, to € 441.8 million, as at June 30, 2016. On the assets side of the balance sheet, this was predominantly attributable to the decrease by € 25.7 million in cash and cash equivalents. This was mainly due to the dividend payment to the Pfeiffer Vacuum Technology AG shareholders following the Annual Shareholders' Meeting in May 2016 (€ 31.6 million). For further details with regard to the development of cash and cash equivalents please refer to the following section "Cash Flow". Other material changes related to tangible and intangible assets (decline by € 4.2 million in total, resulting mainly from scheduled depreciation and amortization). In contrast, inventory increased by € 10.8 million and deferred tax assets by € 3.1 million.
As at June 30, 2016, shareholders' equity totaled € 282.7 million. This represents a decrease of € 22.3 million from the level on December 31, 2015 (€ 305.0 million). This development was mainly due to the dividend payment of € 31.6 million and contrary to the net income recorded for the first half year of 2016 (€ 18.7 million). In addition other equity components saw a net decrease by € 9.4 million. This was attributable to pensions related revaluation impacts recorded directly in equity (€ -7.8 million) and to negative exchange rate impacts totaling € 1.6 million. The equity ratio was 64.0 % after 67.3 % at the end of fiscal 2015 and accordingly remained above average. Other material line items related to provisions for pensions of € 55.2 million (€ 43.5 million as per December 31, 2015). The increase in pension provisions was mainly caused by a revaluation following another decrease in discount rates and did not impact profitability. Trade accounts payable (€ 27.0 million) increased by € 5.8 million compared to prior year's level of € 21.2 million.
Cash Flow
Totaling € 12.9 million in the first half 2016, operating cash flow was down by € 12.5 million from the comparable prior year period (€ 25.4 million). In addition to the slightly lower net income (€ -2.5 million) particularly the increase of inventories by € 12.8 million and of receivables and other assets by € 5.0 million (previous year: € 19.0 million, and € 4.8 million, respectively) burdened the operating cash flow in the first half 2016. The increase of payables and customer deposits in the first six months of 2016 had a positive impact on the operating cash flow by € 2.5 million. Hence, in 2015 this effect was even higher showing an increase by € 14.1 million.
As in the prior year period capital expenditures were the major determinant for the cash flow from investing activities in 2016 (€ 6.8 million; prior year: € 3.2 million).
Net cash used in financing activities in the current fiscal year totaled € 31.8 million (2015: € 26.3 million). The dividend payment to the Pfeiffer Vacuum Technology AG shareholders caused the main cash outflow of € 31.6 million in current year and € 26.1 million in 2015. In addition there were small changes in the financial liabilities.
Considering exchange rate impacts, total cash outflow thus amounted to € 25.7 million (2015: € 3.3 million) and resulted in a decline in cash and cash equivalents by 22.3 % to € 89.7 million.
Workforce
As of June 30, 2016, the company employed a workforce of 2,374 people, 883 of them in Germany and 1,491 in other countries.
Workforce
| Germany | Other countries | Total | ||||
|---|---|---|---|---|---|---|
| June 30, | ||||||
| 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
| Manufacturing and Service | 502 | 480 | 943 | 874 | 1,445 | 1,354 |
| Research and Development | 85 | 87 | 89 | 85 | 174 | 172 |
| Sales and Marketing | 201 | 204 | 323 | 339 | 524 | 543 |
| Administration | 95 | 92 | 136 | 138 | 231 | 230 |
| Total | 883 | 863 | 1,491 | 1,436 | 2,374 | 2,299 |
Risk and Opportunities Report
During the first six months of the 2016 fiscal year, there were no changes in the risks and opportunities as described in our Annual Report (Geschäftsbericht) for the year ended December 31, 2015. The Annual Report is available on our homepage at www.group.pfeiffer-vacuum.com.
Mayor Events in Fiscal 2016
After the end of the first half year 2016, there has not been any significant change in the industry environment or in the Company's position.
Outlook
As communicated at the Shareholders' Meeting on May 24, 2016 we confirm our forecast and continue to expect full-year sales of around € 470 million. This forecast is based on order intake in the first half year of the current year which approximately stood on previous year's level associated with our knowledge about customer's projects. This is also expected to coincide with a noticeable improvement of the operating profit.
Consolidated Statements of Income (unaudited)
| Three months ended June 30, |
Six months ended June 30, |
|||
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| in K€ | in K€ | in K€ | in K€ | |
| Net sales | 113,280 | 117,647 | 222,894 | 224,542 |
| Cost of sales | -71,347 | -72,619 | -137,749 | -139,925 |
| Gross profit | 41,933 | 45,028 | 85,145 | 84,617 |
| Selling and marketing expenses | -13,635 | -14,871 | -27,417 | -28,749 |
| General and administrative expenses | -9,408 | -8,756 | -18,394 | -16,657 |
| Research and development expenses | -6,602 | -6,547 | -13,110 | -12,912 |
| Other operating income | 2,363 | 161 | 4,334 | 7,805 |
| Other operating expenses | -610 | -1,004 | -3,610 | -3,653 |
| Operating profit | 14,041 | 14,011 | 26,948 | 30,451 |
| Financial expenses | -171 | -171 | -319 | -336 |
| Financial income | 52 | 83 | 111 | 141 |
| Earnings before taxes | 13,922 | 13,923 | 26,740 | 30,256 |
| Income taxes | -4,191 | -4,177 | -8,049 | -9,077 |
| Net income | 9,731 | 9,746 | 18,691 | 21,179 |
| Earnings per share (in €): | ||||
| Basic | 0.99 | 0.99 | 1.89 | 2.15 |
| Diluted | 0.99 | 0.99 | 1.89 | 2.15 |
| Three months ended June 30, |
Six months ended June 30, |
|||
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| in K€ | in K€ | in K€ | in K€ | |
| Net income | 9,731 | 9,746 | 18,691 | 21,179 |
| Other comprehensive income | ||||
| Amounts to be reclassified to income statement in future periods (if applicable) |
||||
| Currency changes | 849 | -3,474 | -1,619 | 8,008 |
| Results from cash flow hedges | - | - | - | 96 |
| Related deferred income tax effects | - | - | - | -32 |
| 849 | -3,474 | -1,619 | 8,072 | |
| Amounts not to be reclassified to income statement in future periods |
||||
| Valuation of defined benefit plans | -10,984 | 3,252 | -10,926 | 3,107 |
| Related deferred income tax effects | 3,167 | -938 | 3,145 | -893 |
| -7,817 | 2,314 | -7,781 | 2,214 | |
| Other comprehensive income net of tax | -6,968 | -1,160 | -9,400 | 10,286 |
| Total comprehensive income net of tax | 2,763 | 8,586 | 9,291 | 31,465 |
Consolidated Statements of Comprehensive Income (unaudited)
See accompanying notes to the interim financial statements.
17
Consolidated Balance Sheets (unaudited)
| June 30, | December 31, | |
|---|---|---|
| 2016 | 2015 | |
| in K€ | in K€ | |
| Assets | ||
| Intangible assets | 69,703 | 73,396 |
| Property, plant and equipment | 81,841 | 82,311 |
| Investment properties | 484 | 496 |
| Shares in associated companies | 1,618 | 1,618 |
| Deferred tax assets | 26,359 | 23,267 |
| Other non-current assets | 4,594 | 4,211 |
| Total non-current assets | 184,599 | 185,299 |
| Inventories | 88,571 | 77,743 |
| Trade accounts receivable | 59,893 | 58,556 |
| Income tax receivables | 6,609 | 5,291 |
| Prepaid expenses | 2,291 | 1,863 |
| Other accounts receivable | 10,146 | 9,378 |
| Cash and cash equivalents | 89,687 | 115,397 |
| Total current assets | 257,197 | 268,228 |
| Total assets | 441,796 | 453,527 |
| Shareholders' equity and liabilities | ||
| Share capital | 25,261 | 25,261 |
| Additional paid-in capital | 96,245 | 96,245 |
| Retained earnings | 183,082 | 195,968 |
| Other equity components | -21,850 | -12,450 |
| Equity of Pfeiffer Vacuum Technology AG shareholders | 282,738 | 305,024 |
| Financial liabilities | 10,262 | 10,222 |
| Provisions for pensions | 55,225 | 43,497 |
| Deferred tax liabilities | 4,378 | 4,832 |
| Total non-current liabilities | 69,865 | 58,551 |
| 21,245 | ||
| Trade accounts payable Customer deposits |
26,995 5,065 |
4,860 |
| Other accounts payable | 18,268 | 21,931 |
| Provisions | 24,784 | 26,982 |
| Income tax liabilities | 3,878 | 4,431 |
| Financial liabilities | 10,203 | 10,503 |
| Total current liabilities | 89,193 | 89,952 |
| Total shareholders' equity and liabilities | 441,796 | 453,527 |
Consolidated Statements of Shareholders' Equity (unaudited)
| Equity of | |||||
|---|---|---|---|---|---|
| Additional | Other | Pfeiffer Vacuum | |||
| Share | Paid-in | Retained | Equity | Technology AG | |
| Capital | Capital | Earnings | Components | Shareholders | |
| in K€ | in K€ | in K€ | in K€ | in K€ | |
| Balance on Jan. 01, 2015 | 25,261 | 96,245 | 180,201 | -21,979 | 279,728 |
| Net income | - | - | 21,179 | - | 21,179 |
| Other comprehensive income | - | - | - | 10,286 | 10,286 |
| Total comprehensive income | - | - | 21,179 | 10,286 | 31,465 |
| Dividend payment | - | - | -26,149 | - | -26,149 |
| Balance on June 30, 2015 | 25,261 | 96,245 | 175,231 | -11,693 | 285,044 |
| Balance on Jan. 01, 2016 | 25,261 | 96,245 | 195,968 | -12,450 | 305,024 |
| Net income | - | - | 18,691 | - | 18,691 |
| Other comprehensive income | - | - | - | -9,400 | -9,400 |
| Total comprehensive income | - | - | 18,691 | -9,400 | 9,291 |
| Dividend payment | - | - | -31,577 | - | -31,577 |
| Balance on June 30, 2016 | 25,261 | 96,245 | 183,082 | -21,850 | 282,738 |
Consolidated Statements of Cash Flows (unaudited)
| Six months ended June 30, | ||
|---|---|---|
| 2016 | 2015 | |
| in K€ | in K€ | |
| Cash flow from operating activities: | ||
| Net income | 18,691 | 21,179 |
| Depreciation/amortization | 10,137 | 10,145 |
| Other non-cash income/expenses | 1,206 | 603 |
| Effects of changes of assets and liabilities: | ||
| Inventories | -12,843 | -19,019 |
| Receivables and other assets | -5,038 | -4,803 |
| Provisions, including pensions, and income tax liabilities | -1,821 | 3,249 |
| Payables, other liabilities | 2,542 | 14,089 |
| Net cash provided by operating activities | 12,874 | 25,443 |
| Cash flow from investing activities: | ||
| Capital expenditures | -6,922 | -3,230 |
| Proceeds from disposals of fixed assets | 152 | 68 |
| Net cash used in investing activities | -6,770 | -3,162 |
| Cash flow from financing activities: | ||
| Dividend payment | -31,577 | -26,149 |
| Redemptions of financial liabilities | -261 | -195 |
| Net cash used in financing activities | -31,838 | -26,344 |
| Effects of foreign exchange rate changes on cash and cash equivalents | 24 | 746 |
| Net change in cash and cash equivalents | -25,710 | -3,317 |
| Cash and cash equivalents at beginning of period | 115,397 | 101,468 |
| Cash and cash equivalents at end of period | 89,687 | 98,151 |
1. The Company and Basis of Presentation
The parent company within the Pfeiffer Vacuum Group ("the Company" or "Pfeiffer Vacuum") is Pfeiffer Vacuum Technology AG, domiciled at Berliner Strasse 43, 35614 Asslar, Germany. Pfeiffer Vacuum Technology AG is a stock corporation organized under German law and recorded in the Register of Companies at the Local Court of Wetzlar under Number HRB 44. The Company is listed on the Prime Standard of the Deutsche Börse Stock Exchange in Frankfurt am Main, Germany, where it is included in the TecDAX index.
Pfeiffer Vacuum is one of the leading full-line vacuum technology manufacturers, offering custom solutions for a wide range of needs in connection with the generation, control and measurement of vacuum. The product portfolio includes turbopumps, a range of backing pumps, such as rotary vane, Roots and dry pumps, complete pumping stations, as well as custom vacuum systems, vacuum chambers and components.
Pfeiffer Vacuum markets and distributes its products through its own network of sales companies and independent marketing agents. Moreover, there are service support centers in all major industrial locations throughout the world. The Company's primary markets are located in Europe, the United States and Asia.
The Consolidated Financial Statements of Pfeiffer Vacuum Technology AG have been prepared in accordance with International Financial Reporting Standards (IFRS) and the interpretations of the IFRS Interpretations Committee (IFRS IC) as applicable in the European Union (EU). This includes the International Accounting Standards (IAS), which continue to retain their validity, the interpretations of the Standing Interpretations Committee (SIC) and the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
Pfeiffer Vacuum prepares its Consolidated Interim Report ("Interim Report") in euros (€). Unless otherwise indicated, the presentation is in thousands of euros (K €). For mathematical reasons, the numbers presented in this Interim Report may include rounding differences.
2. Accounting and Valuation Methods
In preparing this interim report as of June 30, 2016, IAS 34 "Interim Financial Reporting" was applied. In doing so, the same accounting and valuation methods as in the Consolidated Financial Statements for the fiscal year ended December 31, 2015 were used. Please refer to the detailed description of these methods in the Notes to the Consolidated Financial Statements 2015, which are available in the internet at www.group.pfeiffer-vacuum.com.
3. Intangible Assets
Intangible assets consist of the following:
Intangible assets
| June 30, 2016 | December 31, 2015 | |
|---|---|---|
| in K€ | in K€ | |
| Goodwill | 56,232 | 56,630 |
| Software | 2,417 | 2,323 |
| Other intangible assets | 11,054 | 14,443 |
| Total intangible assets | 69,703 | 73,396 |
4. Property, Plant and Equipment
Property, plant and equipment comprise the following:
Property, Plant and Equipment
| June 30, 2016 | December 31, 2015 | ||
|---|---|---|---|
| in K€ | in K€ | ||
| Land and buildings | 39,808 | 41,313 | |
| Technical equipment and machinery | 26,270 | 26,812 | |
| Other equipment, factory and office equipment | 11,082 | 11,041 | |
| Construction in progress | 4,681 | 3,145 | |
| Total property, plant and equipment | 81,841 | 82,311 | |
5. Inventories
Inventories consist of the following:
Inventories
| June 30, 2016 | December 31, 2015 | |
|---|---|---|
| in K€ | in K€ | |
| Raw materials | 29,140 | 30,573 |
| Work-in-process | 27,395 | 20,112 |
| Finished products | 32,036 | 27,058 |
| Total inventories, net | 88,571 | 77,743 |
6. Paid Dividends
At the Annual Shareholders' Meeting on May 24, 2016, the shareholders resolved a dividend of € 3.20 per share for the year 2015. Thus, a total of € 31,576,508.80 was paid to the shareholders.
7. Pension Benefits
Pension expense for all plans included the following components:
Pension Expense for All Plans
| Three months ended June 30, |
Six months ended June 30, |
||||
|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||
| in K€ | in K€ | in K€ | in K€ | ||
| Service cost | 905 | 889 | 1,812 | 1,785 | |
| Interest cost | 231 | 222 | 462 | 458 | |
| Net pension cost | 1,136 | 1,111 | 2,274 | 2,243 |
8. Warranty
Warranty provisions developed as follows:
Warranty provisions
| June 30, | Six months ended | |||
|---|---|---|---|---|
| 2016 | 2015 | |||
| in K€ | in K€ | |||
| Balance on January 1 | 12,844 | 12,599 | ||
| Currency changes | -26 | 322 | ||
| Additions | 3,601 | 6,374 | ||
| Utilization | -3,274 | -4,100 | ||
| Balance on June 30 | 13,145 | 15,195 |
9. Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share:
Earnings per Share
| Three months ended June 30, |
Six months ended June 30, |
||||
|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||
| Net income (in K€) | 9,731 | 9,746 | 18,691 | 21,179 | |
| Weighted average number of shares | 9,867,659 | 9,867,659 | 9,867,659 | 9,867,659 | |
| Number of conversion rights | - | - | - | - | |
| Adjusted weighted average number of shares | 9,867,659 | 9,867,659 | 9,867,659 | 9,867,659 | |
| Earnings per share in € (basic/diluted) | 0.99 | 0.99 | 1.89 | 2.15 |
10. Segment Reporting
Segment Reporting June 30, 2016
| Germany | France | Europe (excl. G and F) |
USA | Repu blic of Korea |
Asia (excl. Korea) |
Other/ Consoli dation |
Group | |
|---|---|---|---|---|---|---|---|---|
| in K€ | in K€ | in K€ | In K€ | in K€ | in K€ | in K€ | in K€ | |
| Net sales | 108,909 | 84,958 | 45,586 | 50,557 | 26,394 | 32,037 | -125,547 | 222,894 |
| Third party | 53,017 | 20,724 | 43,999 | 50,447 | 24,935 | 29,772 | - | 222,894 |
| Intercompany | 55,892 | 64,234 | 1,587 | 110 | 1,459 | 2,265 | -125,547 | - |
| Operating profit | 19,327 | 2,912 | 2,804 | 2,042 | -1,468 | 1,360 | -29 | 26,948 |
| Financial results | - | - | - | - | - | - | -208 | -208 |
| Earnings before taxes | 19,327 | 2,912 | 2,804 | 2,042 | -1,468 | 1,360 | -237 | 26,740 |
| Segment assets | 133,258 | 121,013 | 34,759 | 60,709 | 46,487 | 45,570 | - | 441,796 |
| Thereof assets according to IFRS 8.33 (b) 1 |
52,141 | 58,745 | 4,740 | 10,354 | 17,328 | 13,314 | - | 156,622 |
| Segment liabilities | 77,179 | 55,827 | 6,417 | 6,363 | 8,548 | 4,724 | - | 159,058 |
| Capital expenditures: | ||||||||
| Property, plant & equipment 2 | 2,938 | 1,953 | 668 | 140 | 120 | 612 | - | 6,431 |
| Intangible assets | 318 | 153 | - | 8 | - | 12 | - | 491 |
| Depreciation 2 | 2,287 | 2,732 | 276 | 166 | 631 | 486 | - | 6,578 |
| Amortization | 404 | 2,074 | 87 | 273 | 463 | 258 | - | 3,559 |
1 Non-current assets other than financial instruments, deferred tax assets and prepaid pension cost
2 Including investment properties
Segment Reporting June 30, 2015
| Germany | France | Europe (excl. G and F) |
USA | Repu blic of Korea |
Asia (excl. Korea) |
Other/ Consoli dation |
Group | |
|---|---|---|---|---|---|---|---|---|
| in K€ | in K€ | in K€ | in K€ | in K€ | in K€ | in K€ | in K€ | |
| Net sales | 107,184 | 85,929 | 44,303 | 55,687 | 42,103 | 23,452 | -134,116 | 224,542 |
| Third party | 50,436 | 14,868 | 42,822 | 55,186 | 39,496 | 21,734 | - | 224,542 |
| Intercompany | 56,748 | 71,061 | 1,481 | 501 | 2,607 | 1,718 | -134,116 | - |
| Operating profit | 18,400 | 5,391 | 2,033 | 2,209 | 2,023 | 706 | -311 | 30,451 |
| Financial results | - | - | - | - | - | - | -195 | -195 |
| Earnings before taxes | 18,400 | 5,391 | 2,033 | 2,209 | 2,023 | 706 | -506 | 30,256 |
| Segment assets | 111,288 | 126,469 | 38,903 | 71,392 | 53,883 | 47,594 | - | 449,529 |
| Thereof assets according to IFRS 8.33 (b) 1 |
51,244 | 63,086 | 4,813 | 11,006 | 20,099 | 14,719 | - | 164,967 |
| Segment liabilities | 74,667 | 60,713 | 6,819 | 5,718 | 12,449 | 4,119 | - | 164,485 |
| Capital expenditures: | ||||||||
| Property, plant & equipment 2 | 772 | 684 | 284 | 80 | 267 | 578 | - | 2,665 |
| Intangible assets | 314 | 224 | 21 | - | 6 | - | - | 565 |
| Depreciation 2 | 2,156 | 2,888 | 286 | 155 | 710 | 424 | - | 6,619 |
| Amortization | 365 | 2,070 | 95 | 276 | 463 | 257 | - | 3,526 |
1 Non-current assets other than financial instruments, deferred tax assets and prepaid pension cost
2 Including investment properties
11. Income Tax Expense
Under German corporate tax law, taxes on income are composed of corporate taxes, trade taxes and an additional surtax.
The Company's effective tax rate was 30.1 % for the first six months of 2016 and for the second quarter, respectively (2015: 30.0 %).
12. Independent Auditor
At the Annual General Meeting on May 24, 2016, the Supervisory Board proposed and the Shareholders elected Ernst & Young GmbH, Wirtschaftsprüfungsgesellschaft, Eschborn, Germany, as the independent auditor of both the accounts of the Company and the consolidated accounts for the 2016 fiscal year.
13. Major Related Party Transactions
Besides the transactions between the subsidiaries that are eliminated during the consolidation process and regular compensation of Management and Supervisory Board members there were no related party transactions in the first half of 2016.
Asslar, August 1, 2016
Pfeiffer Vacuum Technology AG
Management Board
Manfred Bender Dr. Matthias Wiemer
Certification of the Legal Representatives
We hereby certify that, to the best of our knowledge and in accordance with the principles of due group interim reporting, the Consolidated Interim Financial Statements provide a true and fair view of the Group's net worth, financial position and results of operations, that the Consolidated Interim Management Report presents the course of business, including the results of operations and the Group's position, such as to provide a true and fair view and that the major opportunities and risks relating to the anticipated development of the Group in the remaining financial year are described.
Asslar, August 1, 2016
Pfeiffer Vacuum Technology AG
Management Board
Manfred Bender Dr. Matthias Wiemer
Additional Information
Financial Calendar 2016
3 rd Quarter 2016 (9-Months) Results Tuesday, November 1, 2016
Contact
Investor Relations
Eerik Budarz Berliner Strasse 43 35614 Asslar Germany T +49 6441 802-1346 F +49 6441 802-1365 mailto:[email protected] www.group.pfeiffer-vacuum.com
This version of the Half Year Financial Report is a translation of the German version. Only the German version is binding.