AI assistant
PERSEUS MINING LIMITED — Annual Report 2024
Aug 27, 2024
46513_rns_2024-08-27_67b229d0-da26-4e34-922e-35e2ecb8edbb.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [298 x 719] intentionally omitted <==
==> picture [277 x 279] intentionally omitted <==
2024 ANNUAL REPORT
ACN 106 808 986
Registered & Corporate Office Level 2, 437 Roberts Road Subiaco, Western Australia 6008
==> picture [133 x 37] intentionally omitted <==
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
1
This Annual Report incorporating Appendix 4E is provided to the Australian Securities Exchange (ASX) under ASX Listing Rule 4.3A.
Perseus Mining Limited ABN 27 106 808 986
APPENDIX 4E
RESULTS FOR ANNOUNCEMENT TO THE MARKET
KEY FIGURES
==> picture [439 x 112] intentionally omitted <==
----- Start of picture text -----
YEAR ENDED YEAR ENDED
CHANGE
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000 %
Revenue from ordinary activities 1,025,799 960,447 ↑ 6.8
Profit after tax from ordinary activities 364,755 320,957 ↑ 13.6
Profit after tax attributable to members 324,281 287,756 ↑ 12.7
AT 30 JUNE 2024 AT 30 JUNE 2023 CHANGE
US$ US$ %
Net tangible assets per one ordinary share 0.89 0.81 ↑ 9.9
----- End of picture text -----
DIVIDENDS PAID
| DIVIDENDS PAID | ||
|---|---|---|
| 30 JUNE 2024 A$ CENTS PER SHARE |
30 JUNE 2023 A$ CENTS PER SHARE |
|
| Dividends | ||
| Interim dividend | 1.25 | 1.06 |
| Final dividend(declared) | 3.75 | 2.48 |
The record date of the final dividend is 10 September 2024.
COMMENTARY ON RESULTS
See commentary on results in the Directors’ Report on pages 33 – 52.
OTHER DISCLOSURE REQUIREMENTS
GROUP STRUCTURE CHANGES
Details of changes to the Group structure are disclosed in note 18 of the accompanying Consolidated Financial Statements.
CONTENTS
-
02 FY24 PERFORMANCE HIGHLIGHTS
-
04 MESSAGE FROM THE CHAIRMAN & CEO
-
08 OPERATIONS REVIEW
-
22 GROUP ORE RESERVES AND MINERAL RESOURCES
-
26 RISK MANAGEMENT
-
32 ANNUAL FINANCIAL REPORT
CORPORATE DIRECTORY
SHARE REGISTRY
DIRECTORS
Jeffrey Allan Quartermaine Chairman and Chief Executive Officer
Computershare Investor Services Pty Ltd Level 17
221 St Georges Terrace Perth,
Amber Jemma Banfield Non-Executive Director
Western Australia 6000 AUSTRALIA
Elissa Sarah Cornelius Non-Executive Director
T: +61 3 9415 4000 F: +61 3 9473 2500
Daniel Richard Lougher Non-Executive Director
W: www.computershare.com
John Francis Gerald McGloin Non-Executive Director
Computershare Investor Services Inc.
Level 3, 510 Burrard Street Vancouver, British Columbia V6C3B9 CANADA
Richard Peter Menell Non-Executive Director
COMPANY SECRETARY
Martijn Paul Bosboom
REGISTERED AND
T: (1 604) 661 9400 F: (1 604) 661 9401
CORPORATE OFFICE
Level 2
W: www.computershare.com
437 Roberts Road
AUDITORS
SUBIACO
PricewaterhouseCoopers 125 St Georges Terrace Perth, Western Australia 6000
Western Australia 6008
PO Box 1578 SUBIACO Western Australia 6904
STOCK EXCHANGE LISTINGS
Australian Securities Exchange ASX: PRU
T: +61 8 6144 1700 F: +61 8 6144 1799
Toronto Stock Exchange TSX: PRU
E: [email protected] W: www.perseusmining.com
Frankfurt Stock Exchange WKN: A0B7MN
ADDITIONAL ITEMS REQUIRED UNDER LISTING RULE 4.3A
Additional Appendix 4E disclosure requirements and commentary on significant features of the operating performance, results of segments, trends in performance and other factors affecting the results for the period are contained in the accompanying Annual Report for the year ended 30 June 2024. The Appendix 4E should be read in conjunction with the Consolidated Financial Statements, as well as any public announcements made in the period by Perseus Mining Limited in accordance with the continuous disclosure requirements of the Corporations Act 2001 (Cth) and the ASX Listing Rules.
OUR VALUES
This report is based on consolidated financial statements which have been audited byPricewaterhouseCoopers.
TEAMWORK
Alone we achieve a little, working together we achieve a lot
INTEGRITY
We act with consistency, honesty, accuracy and sustainability in everything we do
COMMITMENT ACHIEVEMENT
We give our all, We do what we say, every time we do we deliver on our something promises… always
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
2
3
FY24 HIGHLIGHTS
Perseus delivers record financial results and capital returns
Continued gold production above 500,000oz/pa with 509,977oz achieved in FY24
Measured & Indicated Resources3 4.9m oz of gold
Proved & Probable Ore Reserves3 2.9m oz of gold
All-in Site Cost (AISC) US$1,053oz
Completed off-market takeover
Average sale price US$2,014
per ounce
of OreCorp Ltd to acquire the large-scale Nyanzaga Gold Project in Tanzania, providing further growth potential
11.7% higher than FY23, with 508,669oz gold sold
Notional cash flow1 US$490m up 8.4% on FY23
Profit after tax US$364.8m
up 14%
Cash and bullion2 US$587m up 12.5% on FY23, with zero debt and US$300m undrawn facility
Final dividend of
3.75 cents
per share (A$)
Operating cashflow US$429.2m
- Notional Cash Flow is obtained by multiplying the average sales price less AISC (the ‘notional margin’) by the ounces of gold produced.
-
Equals ‘cash and cash equivalents’ plus market value of unsold bullion on hand
-
JORC 2012, excludes Foreign/Historical Estimate
LOCAL PROCUREMENT 87% up from 79% in FY23
EMISSIONS INTENSITY
Remained relatively stable at
0.53t
CO2e oz compared to 0.51 tonnes in FY23
ESG HIGHLIGHTS
TOTAL ECONOMIC CONTRIBUTION US$717m to host countries, up from US$537m in FY23
LOCAL EMPLOYMENT 96% up from 95% in FY23
==> picture [34 x 40] intentionally omitted <==
GENDER DIVERSITY Achieved executive gender diversity of
TOTAL RECORDABLE INJURY FREQUENCY
Reduced group rolling 12-month average rate: 1.06 compared to 1.2 as of 30 June 2023
50%
with Board gender diversity of 33% as of 30 June 2024.
==> picture [50 x 53] intentionally omitted <==
Zero significant environmental events
up 1%
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
4
5
LETTER FROM THE CHAIRMAN & CEO (continued)
MESSSAGE FROM THE CHAIRMAN AND CEO
at US$587 million plus listed securities valued at US$42 million and no debt, with a US$300 million undrawn credit facility. This positions us well for the next chapter of growth at Perseus and has also given us the ability to continue to return capital to our shareholders in accordance with our stated dividend policy of yielding via dividends a return of at least 1% per year. In fact, given the strong performance this year, we have supplemented this base dividend with a bonus dividend, bringing the total dividend yield for the year to 2.1% based on the 20-day volume weighted average price of Perseus’s shares at year end.
Dear Fellow Shareholder,
It gives me great pleasure to present Perseus Mining Limited’s (ASX/TSX: PRU) Annual Report for the year ended 30 June 2024 (FY24).
The Perseus team has worked incredibly hard on behalf of all stakeholders over the past 12 months to ensure that our Company consolidated its position as a leading global, mid-tier gold producer. We continue to be a company that states our goals and intentions and delivers on them, and I am proud to present our FY24 results and our plans for future growth. The results that have been achieved in FY24, largely speak for themselves.
As part of our commitment to transparency and sustainability, we are also proud to announce the simultaneous publication of our FY24 Sustainable Development Report. The report provides comprehensive insights into our sustainability initiatives and achievements. Additionally, our climate-related financial disclosures can be accessed via page 31 of this report. We encourage our stakeholders to read the dedicated report alongside our Annual Report.
In FY24, we again achieved our production goal of producing more than 500,000 ounces of gold from our three producing gold mines at Yaouré, Edikan and Sissingué for the third consecutive year. A total of 509,977 ounces of gold was produced in the period which was in the upper half of our full-year production guidance. As importantly, we achieved this production at an all-In Site Cost of US$1,053 per ounce, which fell around the mid-point of our cost guidance range, making Perseus one of the lowest cost gold producers in our peer group. Maintaining this level of production at this level of cost, in a strong gold price environment allowed us to deliver notional cash flow of US$490 million during the year, up 8% on FY23, with 508,669 ounces of gold sold at an average price of US$2,014 per ounce, a gold price that was nearly 12% higher than the previous year.
With regard to our other key stakeholders, our strong financial result allowed us to contribute more than US$700 million to the economies of our host countries of Ghana, Côte d’Ivoire and Sudan, with increased local procurement of 87% (up from 79% in FY23) and local employment remaining in the high range of 96%. We continue in our commitment to education and training, which makes more opportunities available to people living in the communities near our operations. Female participation in our workforce reached 12% by year-end which is reasonable given the locations and cultural settings within our African-focused business. Additionally, we achieved improved female participation on our Board, now at 33%, and 50% of Executive Management roles are now held by women.
This strong operating performance converted into impressive financial results with a net profit after tax of US$364.8 million or US$0.236 cents per share being recorded. This result was 13.6% greater than in FY23. Cashflow from operations amounted to US$429.2 million or US$0.31 per share, less than 1% more than in the previous financial year.
Our long-term commitment to safety remains a cornerstone of our strategy. Over the past year, we achieved a notable improvement in our rolling 12-month average Total Recordable Injury Frequency rate, reducing it to 1.06, from 1.2 last year. This progress is attributable to the effectiveness of our programmes including our “Safely Home Every Day”, or
We finished the year with a strong balance sheet, with cash and bullion on hand valued
drilling activity at Galat Sufur South, having re-established our mining camp following a period of security instability. We plan to update a previous Feasibility Study for MSGP and convert a foreign Mineral Resource Estimate into a JORC-compliant Ore Reserve using results from our exploration since acquiring the project in 2022. Initial results from drilling we commenced in May 2024 have been encouraging.
SHED initiative, which continues to deliver positive outcomes through leadership field engagements, as well as a fatality risk management critical control verification process deployed across our operating and exploration sites.
During the year, we completed the acquisition of the large-scale Nyanzaga Gold Project (Nyanzaga), located in northwest Tanzania, via an off-market takeover of OreCorp Limited (ASX: ORR) in an important development for our Company which will help underpin and potentially expand future production. With the acquisition complete, we expect to quickly advance Nyanzaga towards a Final Investment Decision by the end of CY24. This will enable project development to commence with the aim of achieving first gold production at Nyanzaga in early CY27.
In addition to these development projects, we continue to assess and pursue
We continue to be a company that states our goals and intentions and delivers on them
At our Meyas Sand Gold Project (MSGP) in Sudan, we resumed exploration and
==> picture [587 x 429] intentionally omitted <==
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
6
7
LETTER FROM THE CHAIRMAN & CEO (continued)
other opportunities when they arise, as consolidation in the gold sector continues. As part of this, we signed a cooperation agreement with Ajlan Bros Mining & Metals Company (ABM), the mining division of a Kingdom of Saudi Arabia-based investment conglomerate company, Ajlan Brothers, which contemplates that Perseus and ABM will jointly investigate co-investment in projects located in Saudi Arabia and on the African continent, including projects in Algeria, Eritrea, Ethiopia, Egypt and Sudan.
In FY24, our exploration and study efforts focused on improving the life of mine of each of our existing mines, and this produced good results at Yaouré, where we are working towards our first underground development below the CMA open pit and made a new discovery adjacent to the CMA pit called Zain. These results give us confidence that the CMA ore body might deliver considerably more gold than we initially expected. We have also seen some success at Fimbiasso, a satellite deposit near Sissingué, where we recently completed resource drilling and expect to provide a mineral resource estimation for this expanded orebody in coming months. At Edikan, we are assessing the potential of adjacent exploration permits. Gold prices have increased considerably since we started operations at Edikan in 2012, meaning deposits that previously were not considered economically viable to develop may now achieve our economic targets.
During the year, we have continued to instil our core values of Teamwork, Integrity, Commitment and Achievement within our management team and workforce across the Company, and this has been integral to achieving the results that we have delivered this year. Our Board, Management team and workforce continue to demonstrate these values through their words and actions, and I am thankful for the unwavering support, guidance and dedication that they all bring to their respective roles.
We farewelled our former Chairman, Sean Harvey from the Board at our AGM in November 2023 and I once again thank him for his contribution to Perseus at board level since 2009 and as Chairman since 2017. Recently, David Ransom, a Non-Executive
Director also stepped down from the Board due to a period of ill health and I also thank him for his commitment and friendship since 2019. In May of this year, we were particularly fortunate to welcome Mr Rick Menell to the Board, a very experienced and well credentialled Non-Executive Independent Director with a deep understanding and knowledge of both mining and cultural considerations on the African continent. We do expect to appoint a further non-executive, independent Director to the Board later this year following completion of an independent review of our Board, including its composition and skills matrix.
I sincerely thank our Shareholders and all other stakeholders for their continued support of our company and our goals, as we work together to grow our business and strengthen our bottom line.
We are excited about the year ahead as we continue to advance the development of Nyanzaga and potentially the MSGP. Our focus remains on operational and resource inventory improvements at Yaouré, Edikan and Sissingué, while exploring new opportunities. This aims to ensure our business remains highly profitable, resilient and attractive to investors, regardless of gold price fluctuations. I hope you will continue to share the journey with us.
==> picture [93 x 93] intentionally omitted <==
Jeff Quartermaine Chairman and Chief Executive Officer
We achieved this production at an All-In Site Cost of US$1,053 per ounce, making Perseus one of the lowest cost gold producers in our peer group.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING 9
8
OPERATIONS REVIEW
==> picture [596 x 266] intentionally omitted <==
==> picture [53 x 60] intentionally omitted <==
Gold production for the Group during the year totalled 509,977 ounces at an All-in Site Cost (AISC) (including production costs, royalties and sustaining capital) of US$1,053 per ounce.
PRINCIPAL ACTIVITIES
Perseus Mining Limited and its subsidiaries (the Group or Perseus) operates three gold mines in West Africa: the Edikan Gold Mine (EGM or Edikan) in the Republic of Ghana (Ghana); the Sissingué Gold Mine (SGM or Sissingué); and the Yaouré Gold Mine (YGM or Yaouré), both in the Republic of Côte d’Ivoire (Côte d’Ivoire).
In FY24, Perseus achieved production of 250,857 ounces at Yaouré (nearly half of Perseus’s total gold production for the period) at an AISC of US$943 per ounce; 195,080 ounces of gold at Edikan at an AISC of US$1,001 per ounce; and 64,040 ounces at Sissingué at an AISC of US$1,641 per ounce. Overall, gold production was 5% lower than in FY23 and the AISC was 10% higher than in FY23.
509,977oz
total gold produced
In addition to its gold mining activities, the Group also conducts mineral exploration and evaluation and project development activities in Africa.
Gold sales by the Group during the year totalled 508,669 ounces of gold at an average sales price of US$2,014 per ounce. This result included the sale of 253,450 ounces by Yaouré at a weighted average sales price of US$2,009 per ounce; 191,743 ounces by Edikan at a weighted average sales price of US$2,011 per ounce, and 63,476 ounces by Sissingué at a weighted average sales price of US$2,041 per ounce.
OVERVIEW OF ACTIVITIES
During Financial Year 2024 (FY24), Perseus maintained its position as a multi-mine, multi-jurisdictional producer, delivering over 500,000 ounces of gold for the third consecutive year. This achievement was complemented by robust notional cash flow of US$490 million, capitalising on a strong gold price environment and relatively lowcost structure.
Total gold sales in FY24 were 5% lower than the previous year but achieved at a price that was nearly 12% higher than FY23.
Table 1: Key financial operating statistics - Group
==> picture [512 x 80] intentionally omitted <==
----- Start of picture text -----
PARAMETER UNITS YEAR TO 30 JUNE 2024 YEAR TO 30 JUNE 2023 MOVEMENT
Total gold sales Ounces 508,669 537,564 ↓ 5.4%
Average sales price US$/oz of gold sold 2,014 1,803 ↑ 11.7%
Gold produced Ounces 509,977 535,281 ↓ 4.7%
All-in site cost US$/oz produced 1,053 959 ↑ 9.8%
----- End of picture text -----
YAOURÉ, CÔTE D’IVOIRE
==> picture [229 x 195] intentionally omitted <==
----- Start of picture text -----
Mali
Burkina Faso
Guinea
Côte
d’Ivoire Ghana
Liberia
Yaouré
Gulf of Guinea
----- End of picture text -----
Perseus’s flagship asset on track to deliver Côte d’Ivoire’s first underground mine.
Yaouré is located in central Côte d’Ivoire, 40 kilometres northwest of Yamoussoukro, the political capital, and 270 kilometres northwest of Abidjan, the economic capital of Côte d’Ivoire. Yaouré lies within a rural area, 22 kilometres east-northeast of the city of Bouaflé, and 5 kilometres west of the Kossou dam and hydroelectric power station. The nearest villages to the site are Angovia and Allahou-Bazi, which are about a kilometre east of the mine site. Perseus owns a 90% beneficial interest in Yaouré, and the remaining 10% interest is a free-carried interest owned by the Ivorian government.
OPERATIONS
In FY24, Yaouré once again outperformed production expectations, producing 250,857 ounces of gold, exceeding full year production guidance of 235,000-247,000oz. Yaouré contributed 49% of the Group’s total annual production.
Operating results at Yaouré for the year ending 30 June 2024 and the corresponding year ending 30 June 2023 are summarised in Table 2.
Table 2: Key production statistics - Yaouré
==> picture [511 x 110] intentionally omitted <==
----- Start of picture text -----
PARAMETER UNITS YEAR TO 30 JUNE 2024 YEAR TO 30 JUNE 2023
Total ore and waste mined Kt 33,607 33,415
Ore mined Kt 5,282 5,291
Ore milled Kt 3,867 3,900
Milled head grade g/t gold 2.17 2.35
Gold recovery rate % 92.9 92.8
Gold produced Ounces 250,857 273,941
----- End of picture text -----
2024 ANNUAL REPORT
2024 ANNUAL REPORT PERSEUS MINING
PERSEUS MINING
10
11
Its AISC of US$943 per ounce was a 25% increase on the previous year. The increase in total production cost (up 24%) and royalties (up 30%) were major contributors to the higher AISC in FY24.
Gold sales decreased by 10% in FY24 compared to the previous year, however the average sales price of gold increased nearly 12%, which helped to offset this in overall results.
Reduced ore and waste movements relative to targets earlier in FY24 delayed access to higher grade ore originally scheduled for mining and processing. Perseus implemented an accelerated mining programme in H2 FY24, in conjunction with mining contractor, EPSA, aiming to reduce the deficit. Results of accelerated mining were initially flat, but the programme achieved a distinct improvement by year-end. Weather permitting, mining is expected to return to plan by the end of the September 2024 quarter (Q1 FY25) or early in December 2024 quarter (Q2 FY25).
Yaouré achieved FY24 notional cash flow of US$267 million, more than half of the Group total of $490 million for the period.
Table 3: Key financial operating statistics - Yaouré
==> picture [512 x 174] intentionally omitted <==
----- Start of picture text -----
PARAMETER UNITS YEAR TO 30 JUNE 2024 YEAR TO 30 JUNE 2023
Total gold sales ounces 253,450 279,471
Average sales price US$ / ounce of gold sold 2,009 1,800
Production costs including:
Mining cost US$ / tonne of material mined 3.43 2.91
Processing cost US$ / tonne of ore milled 13.59 12.35
G & A cost US$M / month 2.37 2.23
Total production cost US$ / ounce 782 629
Royalties US$ / ounce 122 94
Sustaining capital US$ / ounce 39 32
All-In Site Cost US$ / ounce 943 755
----- End of picture text -----
Perseus released an updated Life of Mine Plan (LOMP) for Yaouré in August 2023, which incorporates, for the first time, an underground (UG) mining operation below the CMA open pit, as well as the existing CMA open pit and an expanded Yaouré open pit.
CMA UNDERGROUND
Perseus continued to refine design and schedules for the CMA underground project in the second half of FY24, which continued to add value to the project.
Perseus is on track to develop Côte d’Ivoire’s first underground mine at CMA after feasibility-level studies on the CMA deposit at Yaouré (~400 metres down dip from the base of the open pit) confirmed the economic and technical viability of underground mining. Resource definition drilling during FY24 has been incorporated into productivity improvements to the mining plan. The resulting Ore Reserves are estimated to be 4.5 million tonnes of ore grading 3.52 g/t gold, containing 0.5 million ounces of gold
Perseus also completed further drilling at CMA through the year, aiming at building its resource inventory. The results of this work are detailed in the Exploration section of this report.
More detail on CMA Underground can be found in the Project Development section of this report.
==> picture [282 x 145] intentionally omitted <==
EDIKAN, GHANA
Perseus’s first gold mining operation continues consistent production and cost performance.
Edikan Gold Mine is a large-scale, low-grade multi open-pit operation located in the Central Region of Ghana, approximately 45 kilometres southwest of the regional town of Obuasi, and approximately 200 kilometres northwest of the capital Accra. Perseus owns a 90% beneficial interest in Edikan and the remaining 10% interest is a free-carried interest owned by the Ghanaian government.
OPERATIONS
Operating results at Edikan for the year ending 30 June 2024 and the corresponding year ending in 2023 are summarised in Table 4 below.
Table 4: Key Production Statistics - Edikan
==> picture [473 x 112] intentionally omitted <==
----- Start of picture text -----
PARAMETER UNITS YEAR TO 30 JUNE 2024 YEAR TO 30 JUNE 2023
Total ore and waste mined Kt 11,685 25,958
Ore mined Kt 7,348 6,933
Ore milled Kt 6,243 6,766
Milled head grade g/t gold 1.06 1.06
Gold recovery rate % 91.7 91.4
Gold produced ounces 195,080 209,929
----- End of picture text -----
Gold production for the year was 195,080 ounces, which equated to 38% of Perseus’s total gold production in FY24, together with its AISC of US$1,001 per ounce, this compared very well to production guidance of 191,000 to 201,000 ounces of gold and cost guidance for the full financial year of US$1,000 to US$1,100 per ounce and placed Edikan towards the bottom end of the global cost curve. This reflects well on Edikan’s 100% Ghanaian management team, workforce and contractors who have all worked hard on improving operation efficiencies at every opportunity.
==> picture [529 x 270] intentionally omitted <==
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
12
13
Table 5: Key Financial Operating Statistics - Edikan
==> picture [513 x 174] intentionally omitted <==
----- Start of picture text -----
PARAMETER UNITS YEAR TO 30 JUNE 2024 YEAR TO 30 JUNE 2023
Total gold sales ounces 191,743 208,998
Average sales price US$ / ounce of gold sold 2,011 1,787
Production costs including:
Mining cost US$ / tonne of material mined 6.09 4.27
Processing cost US$ / tonne of ore milled 10.76 9.62
G & A cost US$M / month 1.70 1.53
Total production cost US$ / ounce 813 925
Royalties US$ / ounce 151 122
Sustaining capital US$ / ounce 37 29
All-In Site Cost US$ / ounce 1,001 1,076
----- End of picture text -----
NKOSUO
The Nkosuo mining area within the Mining Licence area at Edikan was approved by Ghana’s Minerals Commission in late CY23 and deployment for this project began in the March 2024 quarter.
Following approval from the Minerals Commission, the construction of the haulage road from Edikan to Nkosuo commenced.
Whilst work continues with sterilisation drilling at the Nkosuo site, community engagement and ongoing valuations and compensation payments have been made to local land holders and farmers.
The Ghana Environmental Protection Agency issued the Environmental Permit for the development of the Nkosuo project on 13 August 2024, shortly after the end of the year.
SISSINGUÉ, CÔTE D’IVOIRE
==> picture [282 x 259] intentionally omitted <==
Mine life of Perseus’s high-grade gold operation extended with satellite pit development.
Sissingué is located in northern Côte d’Ivoire and lies within the Sissingué exploitation permit that covers an area of 446 square kilometres, bounded on one side by the international border between Côte d’Ivoire and Mali. The exploitation permit is located along a structural/stratigraphic corridor within the Syama-Boundiali greenstone belt approximately 42 kilometres south-southwest of the Syama gold mine in Mali and 65 kilometres west-northwest of the Tongon deposit in Côte d’Ivoire.
Perseus owns an 86% interest in Sissingué, with a 10% free-carried interest held by the Ivorian government and 4% owned by local interests.
Perseus developed satellite operations at the Fimbiasso East and West pits in FY23 to extend the life of Sissingué.
OPERATIONS
Operating results at Sissingué for the year ending 30 June 2024 and the corresponding year ending in 2023 are summarised in Table 6 below.
Table 6: Key Production Statistics - Sissingué
==> picture [539 x 372] intentionally omitted <==
==> picture [513 x 111] intentionally omitted <==
----- Start of picture text -----
PARAMETER UNITS YEAR TO 30 JUNE 2024 YEAR TO 30 JUNE 2023
Total ore and waste mined Kt 10,157 7,985
Ore mined Kt 1,501 1,308
Ore milled Kt 1,539 1,663
Milled head grade g/t gold 1.42 1.05
Gold recovery rate % 90.9 91.9
Gold produced ounces 64,040 51,411
----- End of picture text -----
Sissingué produced 64,040 ounces of gold or 12.5% of Perseus’s total gold production in FY24 at an
2024 ANNUAL REPORT
2024 ANNUAL REPORT PERSEUS MINING
PERSEUS MINING
14
15
AISC of US$1,641 per ounce. This was slightly lower (1.5% below) than the bottom end of the production guidance of 65,000 to 69,000 ounces of gold and outside of cost guidance for the full financial year of US$1,400 to US$1,500 per ounce. Unfortunately, Sissingué endured a very poor start to the financial year largely due to extreme weather conditions with only 10,570 ounces of gold produced at an AISC of US$2,095 per ounce in Q1.
Despite a significant turnaround in the remaining three quarters of the year, Sissingué did not fully recover from this start, delivering a performance which, by historical standards, was disappointing.
However, gold production for FY24 represented an increase of nearly 25% over the previous year. Total production costs and royalties both increased in FY24 over the previous year.
Table 7: Key Financial Operating Statistics - Sissingué
==> picture [512 x 174] intentionally omitted <==
----- Start of picture text -----
PARAMETER UNITS YEAR TO 30 JUNE 2024 YEAR TO 30 JUNE 2023
Total gold sales ounces 63,476 49,095
Average sales price US$ / ounce of gold sold 2,041 1,888
Production costs including:
Mining cost US$ / tonne of material mined 5.08 4.05
Processing cost US$ / tonne of ore milled 15.95 15.78
G & A cost US$M / month 1.58 1.48
Total production cost US$ / ounce 1,486 1,411
Royalties US$ / ounce 130 98
Sustaining capital US$ / ounce 25 60
All-In Site Cost US$ / ounce 1,641 1,569
----- End of picture text -----
BAGOÉ MINING PERMIT
Perseus’s Environmental and Social Impact Assessment (ESIA) and a Definitive Feasibility Study for its proposed Bagoé satellite mining operation, were approved by Côte d’Ivoire’s environmental regulator (ANDE) and the Department of Mines, Petroleum and Energy in the March quarter. The Bagoé Exploitation Permit was then formally signed by the President of the Republic of Côte d’Ivoire.
Planning is well advanced for the construction of facilities at Bagoé site later in FY25.
==> picture [596 x 276] intentionally omitted <==
PROJECT DEVELOPMENT NYANZAGA, TANZANIA
Nyanzaga Gold Project is located in northwestern Tanzania, south of Lake Victoria within the Sengerema District of the Mwanza Region, approximately 60 kilometres southwest of Mwanza, Tanzania’s second largest city. The Project is located on the north-eastern flank of the Sukumaland Archaean Greenstone Belt of the Lake Victoria Goldfield, approximately 60 km east of the Geita Gold Mine and 35 km northeast of the Bulyanhulu Gold Mine. The Project area covers Nyanzian greenstone volcanic rocks and sediments typical of the greenstone belts of the central craton.
Perseus acquired the large scale Nyanzaga Gold Project in April 2024 via its off-market takeover of ASX-listed OreCorp Limited (OreCorp). Nyanzaga was OreCorp’s key asset, holding an 86% contributing interest in the pre-development project. The remaining 16% is a free-carried interest held by the Government of Tanzania. Perseus agreed to increase the Government’s free-carried interest to 20%.
The OreCorp Nyanzaga Gold Project Mineral Resource Estimate consist of a Measured and Indicated resource of 24.2Mt grading 3.64g/t Au for 2.8Moz gold and an Inferred Resource of 5.8Mt grading 2.4g/t gold for 0.5Moz gold. It has a Probable Ore Reserve Estimate1of 40.1Mt grading 2.01g/t gold for 2.6Moz gold. These estimates have been prepared in accordance with the JORC Code (2012) and have not been reported in accordance with NI 43-101. A Qualified Person has not done sufficient work to classify the resource estimate as current in accordance with NI 43-101. Please refer to further disclosure required by NI 43-101 together with a more detailed resource table in Perseus’s market release dated 31 May 2024 “Perseus progresses Nyanzaga Gold Project”.
Since acquiring Nyanzaga, Perseus’s senior management team has actively engaged with all levels of government in Tanzania, from the federal level down to the district, ward and village levels of local government as well as employees, confirming strong support for Perseus’s investment in Tanzania and a commitment to help Perseus achieve its aim of commencing commercial gold production at Nyanzaga.
The project timeline of approximately 24 months of construction post-Final Investment Decision (FID) has been shared with relevant government instrumentalities, and the government of Tanzania has committed to support Perseus as required, to achieve this timeline. An FID for Nyanzaga is expected by calendar year end,
enabling project development to commence in early CY25. Perseus aims for first gold production in Q1 CY27.
In May 2024, Perseus mobilised key members of the Project Development and Resource Definition teams to the Nyanzaga site, including the project Construction Manager and Geology Superintendent. Additionally, the Tanzanian government approved the importation of Perseus-owned major construction equipment such as cranes, civils fleet and tools originally procured for Meyas Sand and now redeployed to accelerate development at Nyanzaga. This equipment will be expedited to site as soon as practicable, to support execution of the accelerated timeline.
Perseus commenced its review of the geology, mining engineering and mineral processing studies completed for Nyanzaga as it aims to compile its own Mineral Resource estimate and Ore Reserve estimate by the end of CY24.
Geotechnical and mineral processing test work and analysis is also under review to ensure optimal value is extracted during development of the project by Perseus.
Contractors have been mobilised and Reverse Circulation (RC)/Diamond drilling (DD) has commenced for the purpose of resource definition, exploration drilling and sterilisation for key infrastructure. A front-end engineering and design (FEED) work programme is focused on right-sizing the process plant throughput to align with the resource technical interpretation from the Perseus feasibility work, incorporating lessons learnt from the Company’s existing operations and detailed project execution planning.
Perseus is also continuing work under a resettlement action plan (RAP) in villages surrounding the proposed operations. The RAP provides a comprehensive and widely consulted framework and strategy for the resettlement of people and households affected by project land acquisition. The resettlement planning has been finalised, including the development of a valuation report and compensation schedules, in compliance with Tanzanian legislation and approved by the Chief Valuer. Compensation agreements have been signed with about 93% of project-affected persons so far. Critical next steps include finalising building permits, commencing construction of replacement housing, finalising the planning for the relocation of a cemetery, layout and design of a school and health dispensary as well as the continuation of livelihood restoration training activities.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
16
17
YAOURE CMA UNDERGROUND, CÔTE D’IVOIRE
In FY24, Perseus made significant strides in advancing its Yaouré CMA Underground project, having completed a feasibility study in August 2023 which confirmed the technical and economic viability of underground mining at the CMA orebody.
CMA is positioned to become the first underground mine in Côte d’Ivoire, with Perseus collaborating closely with the Minerals Commission to establish the necessary regulatory framework.
Progress on early infrastructure development has been robust, including the construction of additional accommodation for the underground workforce. Detailed design work for underground mine plans, services, and infrastructure is well underway.
In December 2023, Perseus initiated an expression of interest process for underground mining contracts, identifying five Tier 1 mining contractors for a selective tender. The formal tender process commenced in April 2024, with site visits conducted and strong submissions received by June. Contract award is anticipated in October 2024.
Perseus has welcomed key personnel, including the construction team and Underground Manager, to its team. Subject to receiving all required approvals, underground mining operations at the CMA orebody are expected to commence in early FY26.
MEYAS SAND, SUDAN
The Meyas Sand Gold Project (MSGP) is located in the far north of Sudan, approximately 75 kilometres south of the border with Egypt. The project is fully permitted by the Sudanese Government with a Mining Lease, Royalty agreement and a water permit all formally granted incorporating attractive fiscal terms, and clearly delineated rights and obligations of key stakeholders.
As reported previously, armed conflict is occurring in Sudan, particularly in the capital city Khartoum, as well as the southern and western regions of the country, however, the
military situation around the MSGP site is stable and conflict-free.
Following a review of the situation and the securing of the site by a security team led by Perseus’s in-house security personnel and the government, key national and expatriate staff returned to the site early in FY24 and made positive progress with infrastructure works. In August 2023, the Group General Manager Project Development travelled to Sudan and held meetings with the Minister of Minerals and key government officials, who reaffirmed their commitment to supporting the Company in working through challenges. In July 2024, Perseus hosted a group of Sudanese government officials at its flagship Yaouré Gold Mine in Côte d’Ivoire.
With this restoration work well advanced, Perseus recommenced drilling at MSGP and reported results of the previous drilling programme undertaken before hostilities commenced. Results from this drilling at the GSS deposit are viewed as extremely encouraging and have confirmed the grade and tenor of mineralisation at the GSS deposit.
Results for a recent drill programme, completed in July 2024, focused on high priority exploration targets in the vicinity of the Galat Sufar South (GSS) deposit, are yet to be received.
Perseus intends to undertake an update to the Feasibility Study for the MSGP which will be required to convert the published Foreign Mineral Reserve Estimate for the MSGP that currently stands at 2.85 million ounces of gold, into a JORC-compliant Ore Reserve taking into account the results of recently completed exploration and those acquired once drilling activities resume. These foreign/ historical estimates have been prepared by Orca in accordance with Canadian National Instrument 43-101 standards and have not been reported in accordance with the JORC Code. A qualified/competent person has not done sufficient work to classify the resource in accordance with the JORC Code and otherwise as current and it is uncertain that following evaluation and/or further exploration work that the estimate will be able to be reported as a mineral resource or ore reserve in accordance with the JORC Code.
==> picture [512 x 228] intentionally omitted <==
At the Yaouré Open Pit deposit a total of 41,480m of RC/DD drilling was completed during the year. The drilling was aimed at increasing confidence in the published Mineral Resources and Ore Reserves and to further expand the resources of the Yaouré Pit and was guided by a $2,000 per ounce resource shell. Drilling met expectations and provided additional confidence on the vertical “S-type” structures, while allowing improved continuity of other mineralized structures. Drilling of the Yaouré Open Pit Stage 4 programme was underway in late June 2024.
EXPLORATION
During FY24, Perseus continued to focus on organic and inorganic activities aimed at making discoveries and increasing resources and reserves.
CÔTE D’IVOIRE, CENTRAL CÔTE D’ IVOIRE
Yaouré, Yaouré Central and Kousso Exploitation and Exploration Permits
Exploration activities at Yaouré focused on resource definition, extension and brownfield and greenfield programmes. Perseus completed resource definition, geotechnical and metallurgical programmes at the CMA Underground North Plunge Prospect; Yaouré Open Pit Deposit, Zain 1 Prospect as well as high quality regional exploration targets on the Yaouré West Exploration permit.
At the newly discovered Zain 1 Prospect, located in the hanging wall to the CMA structure and immediately adjacent to the CMA open pit, a total of 36,550m of drilling was completed during the year. Assay results received during the quarter were encouraging in terms of resource/reserve growth. Drilling of the Zain 1 Stage 2 programme was underway at the end of the quarter.
At the CMA Underground North Plunge prospect, a total of 18,138m of RC/DD drilling were completed during the year. The drilling targeted improvement of confidence of material currently inside MSO (Underground Stope Optimisations) Inferred shapes as well as targeting the down dip and down plunge extensions of the CMA lode below the latestage basin sediments. Results from the drilling confirmed down plunge potential as well as confirmed mineralisation in the footwall of CMA, possibly corresponding to a bifurcation towards NW, off the main CMA orebody. The orebody remains open at depth.
On the West Yaouré Exploration Permit a review of previous exploration resulted in identification of six high quality targets that warranted further evaluation. During the year, early-stage exploration including mapping and soil sampling, ground and drone based magnetic surveys were completed, as well as auger and Air Core (AC) drilling programmes. Preliminary results are considered encouraging.
This will be followed up with AC drilling which is expected to start in the September quarter.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING 19
18
CÔTE D’IVOIRE NORTHERN CÔTE D’IVOIRE
Sissingué, Fimbiasso and Mahalé Exploration and Exploitation Permits On the Sissingué, Fimbiasso and Mahalé permits, a review of historical data resulted in a number of priority “near mine” targets being identified. These targets were followed up mapping, soil sampling RC/DD drilling programmes.
On the Sissingue permit, 6,838m were drilled into the Airport and Airport West Prospects. Results from Airport West are considered encouraging and will be reported on in the near future.
At Fimbiasso, a review of exploration potential at the Fimbiasso mine identified further potential along strike and down dip of the Fimbiasso West open cut. A total of 37,452m was completed during the year. The programme comprised of three stages aimed at converting Inferred Resources to Indicated Resources and to assess possible extensions of mineralisation. Assay results indicate the mineralisation is continuous down-dip and along strike, with grades lowering towards the southwest. Results are considered very positive and have expanded the Fimbiasso West resources and LOM. Regional greenfields generative exploration comprising mapping, soil sampling, ground magnetic surveys, auger and AC drilling continued on the Sissingue, Fimbiasso and Mahale permits during the year. Work will continue into FY25.
Bagoé Exploration Permit
At Bagoé, Perseus completed a small 1,371m RC drilling programme at the Antoinette South prospect, located 1km south of the main Antoinette Central deposit. The programme aimed to achieve a drill spacing of 25m and address the challenging continuity over a strike length of 400m. The programme targeted only oxide and transition mineralisation mostly hosted in granodiorite. Assays were pending at the end of the June quarter.
GHANA
Edikan Mine Licences and Exploration Permits
During the year, exploration focused on generating and then testing mineralised intrusive bodies within structural corridors. Work consisted of mapping and geochemical sampling, auger and RC/DD drilling.
Agyakusu Prospecting Licence
Perseus received approval for the Nanankaw mining lease enlargement to include the western arm of Agyakusu PL, which hosts the Nkosuo deposit in the September quarter of FY24. During the year Perseus identified several targets for testing in the portion of the Agyakusu Prospective Licence not incorporated into the Nanankaw Mining Lease. Exploration activities have focussed on the Fobinso-AG structural corridor and have included mapping and geochemical sampling, which identified multiple drill targets for testing.
Nanankaw Mining Licence
Exploration activities during the year focused on assessing the gold potential along the AFGap – Mampong – Huntado structural corridor using mapping and sampling as the main tool. More targets were identified along the corridor for drill testing in the coming year.
DML Agyakusu Prospecting Licence
Exploration activities focused on targets along the Nkosuo Structural Corridor. Perseus followed up prioritised geochemical / geophysical / structural / geology targets with auger, AC and RC/DD drilling. A total of 12 holes for 889m were drilled. Priority targets included Powuako (along the southern extension of the Nkosuo structure); Akoriso and Nkyirifi (gold in soil anomalies). Assay results are pending. Perseus will continue to drill test targets during FY25.
Domenase Prospecting Licence
Exploration activities continued to focus on testing targets associated with intrusive bodies located within mineralised structural corridors. Perseus completed auger drill programmes at the Treposo, Anwianwia,
Besease, Charleskrom, Bethlehem and
Dompoase Prospects. Reconnaissance RC/ DD drilling was completed at the Oda NW and Besease Prospects. A total of 21 holes for 1,725m were drilled. Results are pending and interpretation ongoing. Targets will be tested by AC, RC and DD drilling during FY25.
Concurrent with the auger drilling
programme, Perseus completed field mapping activities aimed at identifying prospective intrusive structures along known structural corridors with guidance from artisanal workings and newly interpreted resistivity ridges produced from electromagnetic geophysical data by Fathom Geophysics. This identified and mapped a new exposure of intrusive body near an earlier mapped intrusive structure southeast of Treposo along the Treposo – Besease structure and will form the basis for further exploration activities in the coming quarter.
Perseus planned follow-up RC drilling to investigate two linear sub-parallel mineralised structures intercepted south of Besease, and this was completed in the June quarter. Results are pending.
Nsuaem Prospecting Licence
Exploration focused on the Akyease, Meretweso and Pokukrom prospects. Work included mapping, rock chip sampling, infill soil sampling and RC and diamond drilling programmes. A total of 1,780m was drilled. In both cases, the structure was intercepted but gold assay results received were generally weak with occasional spotty kicks.
Ayanfuri Mining Licence
Mapping and prospecting activities during the year focused on the Ayanfuri mine take near the deep-seated Bokitiso - Dadieso structure, which splays off from the highly prospective Ashanti Belt at Obuasi. Targeting identified a deformed and altered intrusive southeast of the Chirawewa pit. Auger drilling was completed to better define targets along structural corridors including at Mkonya. Perseus has defined several targets along the Bokitiso – Dadieso sheared corridor via mapping and sampling and plans to drill-test priority targets.and plans to drill test priority targets.
SUDAN
MSGP Mining Licences and GSS Exploration Consession
During the June Quarter, Perseus announced the recommencement of drilling at MSGP and also updated the market on results of the previous drilling programme partially completed but postponed when hostilities started in April 2023.
Results from the earlier drilling confirmed the grade and tenor of the GSS deposit, and are considered very encouraging. For more information on those results, see ASX release dated 27 May 2024 ‘Exploration Update for Meyas Sand Gold Project - Sudan.’
Exploration activities continued albeit at a reduced pace during the year, including mapping, sampling and trenching.
Drilling in 2024 focused at the Kandagawi (9 holes) and Drill Camp (13 holes) prospects. A where a total of 22 holes for 2,065m. were drilled. Results have yet to be received. The results of this work are pending, while the drill and trenching programme is ongoing.
==> picture [321 x 393] intentionally omitted <==
2024 ANNUAL REPORT
PERSEUS MINING
20
==> picture [262 x 7] intentionally omitted <==
----- Start of picture text -----
2024 ANNUAL REPORT PERSEUS MINING 21
----- End of picture text -----
TANZANIA
Nyanzaga Special Mining Licence and Associated Prospecting Licences During the June quarter, Perseus prepared for drilling at Nyanzaga. This programme will comprise 25,270m of infill drilling, 7,500m of geotechnical and metallurgical drilling, and 5,000m of sterilisation drilling, for 37,770m of combined RC and diamond drilling.
Drilling started in July and is aimed to be completed by the end of November 2024. The preparation of the programme includes commercial process with drilling contractors and analytical laboratories, procurement and staffing.
OTHER EXPLORATION INITIATIVES
Cooperation agreement with Ajlan & Brothers Mining & Metals
In January 2024, Perseus entered into a Cooperation Agreement with Ajlan & Bros Mining & Metals Company (ABM), the mining division of a Kingdom of Saudi Arabia based investment conglomerate company, Ajlan Brothers. For more information on this agreement, see ASX release dated 21 February 2024, “Perseus Mining Enters Cooperation Agreement with Ajlan Brothers Mining & Metals.”
2024 ANNUAL REPORT
PERSEUS MINING
22
GROUP ORE RESERVES AND MINERAL RESOURCES
Perseus FY24 Mineral Resources and Ore Reserves were released in August 2024, and readers
are referred to ASX release ‘Perseus Mining Updates Mineral Resources and Ore Reserves’ dated 21 August 2024 for further details. Perseus estimates of the Mineral Resources and Ore Reserves at each of its operations are summarised in Table 8 and Table 9 below. Foreign Estimates are stated for the Nyanzaga Gold Project and the Meyas Sand Gold Project (formerly Block 14) Mineral Resource and Mineral Reserves in the Foreign/Historical Estimates subsection.
Table 8: Perseus Mining Mineral Resources[1,2,4,5]
==> picture [512 x 104] intentionally omitted <==
----- Start of picture text -----
MEASURED & INDICATED
MEASURED RESOURCES INDICATED RESOURCES INFERRED RESOURCES
RESOURCES
QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD
PROJECT MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ
Edikan 13.8 1.03 457 37.7 1.05 1,273 51.5 1.04 1,731 6.4 1.5 317
Sissingué3 3.1 1.48 147 5.7 1.62 294 8.7 1.57 441 0.2 1.4 11
Yaouré 5.9 0.78 146 49.8 1.60 2,565 55.6 1.52 2,711 17.4 1.7 926
Total 22.8 1.03 751 93.2 1.38 4,132 115.9 1.31 4,883 24.1 1.6 1,254
----- End of picture text -----
Table 9: Perseus Mining Ore Reserves[1,4,5]
==> picture [396 x 96] intentionally omitted <==
----- Start of picture text -----
PROVED PROBABLE PROVED+PROBALE
QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD
PROJECT MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ
Edikan 5.8 1.03 193 19.6 1.13 716 25.4 1.11 909
Sissingué 3 2.2 1.67 116 2.2 1.98 139 4.3 1.82 254
Yaouré 5.9 0.78 146 29.3 1.68 1,584 35.2 1.53 1,730
Total 13.8 1.02 455 51.1 1.48 2,438 64.9 1.39 2,893
----- End of picture text -----
Notes for Tables 8 and 9:
-
Refer to Notes to individual tables in the press release dated 21 August 2024.
-
Mineral Resources are inclusive of Ore Reserves. 3. Sissingué Mineral Resources and Ore Reserves include the Fimbiasso and Bagoé Projects in addition to the Sissingué Gold Mine.
-
The Company holds 90% of Edikan Gold Mine (EGM), 86% of Sissingué Gold Mine (SGM) and 90% of Yaouré Gold Mine (YGM). 5. Excludes Foreign/Historical Estimates
==> picture [529 x 328] intentionally omitted <==
----- Start of picture text -----
2024 ANNUAL REPORT PERSEUS MINING 23
----- End of picture text -----
GOVERNANCE AND INTERNAL CONTROLS FOR RESERVE AND RESOURCE ESTIMATES
Perseus’s Mineral Resource and Ore Reserve estimates are prepared by suitably qualified external consultants and Perseus personnel using industry standard techniques in accordance with the JORC Code and the National Instrument 43-101 – Standards of Disclosure for Mineral Projects (‘NI 43-101’). The estimates are subject to internal controls and sign off processes both at a site and corporate level and reviewed by the Technical Committee of the Board. Perseus’s internal systems and controls are reviewed on a regular basis and improvements are implemented as deemed appropriate.
FOREIGN/HISTORICAL ESTIMATES
During FY24, Perseus acquired OreCorp Limited (OreCorp). The primary asset acquired from OreCorp is an 80% interest in the Nyanzaga Gold Project (Nyanzaga) in northern Tanzania near the city of Mwanza. The Nyanzaga Gold Project comprises both the significant Nyanzaga mineralisation and the minor Kilimani mineralisation. OreCorp announced completion of a Definitive Feasibility Study in accordance with the requirements of the JORC Code (2012) on the Nyanzaga Gold Project on 22 August 2022.
The reported Mineral Resource Estimates for the Nyanzaga Gold Project comprises 24.2 Mt grading 3.61 g/t gold for 2.8 Moz gold in the Measured and Indicated categories (Table 10), with an additional 5.8 Mt grading 2.4 g/t gold for 0.5 Moz gold in the Inferred category (Table 11). The Nyanzaga Gold Project has a Probable Ore Reserve Estimate of 40.0 Mt grading 2.02 g/t gold for 2.6 Moz gold (Table 12).
The above-mentioned estimates were released by OreCorp in ASX releases dated 12 September 2017 titled “MRE Update for the Nyanzaga Project Increasing Category and Grade”, dated 5 May 2022 titled “DFS Completion and Kilimani Mineral Resource Estimate update within the Nyanzaga Special Mining Licence – Tanzania”, and 22 August 2022 titled “Nyanzaga DFS Delivers Robust Results”, available on www. perseusmining.com. As these estimates are Foreign Estimates for the purpose of Canadian NI 43-101 disclosure, the following should be noted:
- These estimates have been prepared in accordance with the JORC Code (2012) and have not been reported in accordance with NI 43-101. A Qualified Person has not done sufficient work to classify the resource estimate as current in accordance with NI 43-101. Please refer to further disclosure required by NI 43-101 together with a more detailed resource table in Perseus’s market release dated 31 May 2024 “Perseus progresses Nyanzaga Gold Project”.
2024 ANNUAL REPORT
2024 ANNUAL REPORT PERSEUS MINING 25
PERSEUS MINING
24
Table 10: Nyanzaga Gold Project Measured and Indicated Mineral Resources[5, 6]
==> picture [512 x 99] intentionally omitted <==
----- Start of picture text -----
MEASURED & INDICATED
MEASURED RESOURCES INDICATED RESOURCES
RESOURCES
QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD
DEPOSIT DEPOSIT TYPE MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ
Nyanzaga [1, 2] [Open Pit /] Underground 4.6 4.96 738 16.2 3.80 1,977 20.8 4.06 2,715
Kilimani [3, 4] Open Pit - - - 3.4 1.09 119 3.4 1.09 119
Total 4.6 4.96 738 19.6 3.29 2,096 24.2 3.61 2,834
----- End of picture text -----
Table 11: Nyanzaga Gold Project Inferred Mineral Resource5
==> picture [256 x 91] intentionally omitted <==
----- Start of picture text -----
INFERRED RESOURCES
QUANTITY GRADE GOLD
DEPOSIT DEPOSIT TYPE MT G/T GOLD ‘000 OZ
Nyanzaga [1, 2] [Open Pit /] Underground 2.9 3.8 358
Kilimani [3, 4] Open Pit 2.9 1.0 94
Total 5.8 2.4 452
----- End of picture text -----
==> picture [229 x 214] intentionally omitted <==
Notes for Table 10 and Table 11:
-
Based on September 2017 Mineral Resource estimate
-
1.5 g/t gold cut-off grade applied
-
Based on May 2022 Mineral Resource estimate and constrained to US$1,500/oz pit shell
-
0.4 g/t gold cut-off grade applied
-
Rounding of numbers to appropriate precisions may have resulted in apparent inconsistencies.
-
Measured and Indicated Mineral Resources are inclusive of Ore Reserves
Table 12: Nyanzaga Gold Project Ore Reserves[ 3, 4]
==> picture [512 x 97] intentionally omitted <==
----- Start of picture text -----
PROVED PROBABLE PROVED & PROBABLE
QUANTITY GRADE GOLD QUANTITY GRADE GOLD QUANTITY GRADE GOLD
DEPOSIT DEPOSIT TYPE MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ MT G/T GOLD ‘000 OZ
Nyanzaga [1] Open Pit - - - 25.6 1.35 1,110 25.6 1.35 1,110
Kilimani [1] Open Pit - - - 2.0 1.05 70 2.0 1.05 70
Nyanzaga [2] Underground - - - 12.4 3.57 1,420 12.4 3.57 1,420
Total - - - 40.0 2.02 2,600 40.0 2.02 2,600
----- End of picture text -----
Notes for Table 12:
-
Cut-off grade ranges from 0.44 g/t to 0.55 g/t gold depending on rock type.
-
0.5 g/t gold and 2.0 g/t gold cut-off grades applied for development and stoping ore respectively. 3. Inferred Mineral Resource is considered as waste for optimisation purposes.
-
Rounding of numbers to appropriate precision may have resulted in apparent inconsistencies.
In May 2022 Perseus acquired Orca Gold Inc. (Orca). The primary asset acquired from Orca is a 70% interest in the Meyas Sand Gold Project (MSGP, formerly Block 14) in northern Sudan near the border with Egypt. Orca announced completion of a Feasibility study in accordance with Canadian National Instrument 43-101 on the Meyas Sand Gold Project on September 14, 2020.
The Information in this report relating to Mineral Resource Estimates for the MSGP is contained in a technical report (“Feasibility Study”) entitled “Feasibility Study, NI 43-101 Technical Report, Block 14 Gold Project, Republic of Sudan” prepared by Lycopodium Minerals Pty Limited and is effective as of 31 August 2020. As such, it is reported in accordance with the requirements applying to foreign estimates in the ASX Listing Rules (the “Foreign Estimate”). It is not reported in accordance with the JORC Code. A competent person has not done sufficient work to classify the resource in accordance with the JORC Code and it is uncertain that following evaluation and/or further exploration work that the estimate will be able to be reported as a Mineral Resource or Ore Reserve in accordance with the JORC Code. This report and all technical information regarding Orca’s NI 43-101 have been reviewed and approved by Adrian Ralph and Daniel Saunders each a Qualified Person for the purposes of NI 43-101.
Table 13: Summary of Meyas Sand Gold Project Mineral Resource
==> picture [512 x 90] intentionally omitted <==
----- Start of picture text -----
INDICATED INFERRED
DEPOSIT MT AU G/T AG G/T AU KOZ AG KOZ MT AU G/T AG G/T AU KOZ AG KOZ
Oxide 10.2 1.35 1.49 443 487 1.1 1.0 1.2 34 41
Trans. 13.4 1.22 1.33 527 575 1.5 1.0 1.2 50 57
Fresh 56.3 1.31 1.82 2,371 3,296 15.9 1.2 1.6 626 838
Total 79.9 1.30 1.70 3,342 4,358 18.5 1.2 1.6 711 936
----- End of picture text -----
Notes:
-
a) Based on September 2018 estimates of Galat Sufar South and Wadi Doum Mineral Resources by MPR Geological Consultants Pty Ltd.
-
b) 0.6 g/t gold cut-off grade applied to all material types.
-
c) Estimates are not depleted for artisanal mining, the impact of which is not considered material.
-
d) Galat Sufar South Mineral Resource estimates are truncated at 350 m depth, with around 90% of Indicated and Inferred resources occurring at depths of less than 240 and 300 m respectively. Wadi Doum estimates extend to around 255 m depth, with around 90% of Indicated and Inferred resources occurring at depths of less than 115 m and 190 m respectively. The depth limits imposed on the estimates are considered to largely confine the estimates to material with reasonable prospects of eventual economic extraction.
-
e) Indicated Mineral Resources are inclusive of Mineral Reserves.
-
f) Rounding of numbers to appropriate precisions may have resulted in apparent inconsistencies.
Table 14: Summary of Meyas Sand Gold Project Mineral Reserves
==> picture [512 x 126] intentionally omitted <==
----- Start of picture text -----
OXIDE TRANSITIONAL FRESH TOTAL
‘000 ‘000 ‘000 ‘000
AU G/T AU G/T AU G/T AU G/T
PROJECT CLASSIFICATION TONNES TONNES TONNES TONNES
Main Probable 4,347 1.27 5,088 1.19 13,488 1.31 22,923 1.28
East Probable 8,302 0.89 11,236 0.89 30,729 1.05 50,267 0.99
North East Probable 1,606 0.84 2,192 0.85 367 0.90 4,166 0.85
Total GSS Probable 14,255 1.00 18,516 0.97 44,584 1.13 77,356 1.07
Wadi Doum Probable 527 1.90 119 2.37 1,941 2.49 2,588 2.36
MSGP Total Probable 14,783 1.03 18,635 0.98 46,525 1.19 79,943 1.11
----- End of picture text -----
Notes:
a) Based on Mineral Reserve Statement 7 November 2018.
b) CIM Definition Standards were followed for the classification of Mineral Reserves.
-
c) Mineral Reserves were optimised using a gold price of $1,100 per ounce.
-
d) Mining Cut-off grades vary between 0.32g/t gold and 0.90g/t gold.
-
e) Rounding of numbers to appropriate precisions may have resulted in apparent inconsistencies.
The MSGP is a large and scalable resource with a Mineral Resource Estimate consisting of an Indicated resource of 79.9 Mt grading 1.3 g/t gold for 3.3Moz gold and an Inferred Resource of 18.5 Mt grading 1.2 g/t gold for 0.7 Moz gold. The MSGP has a Probable Mineral Reserve Estimate of 79.9 Mt grading 1.1 g/t gold for 2.9 Moz gold.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
26
27
RISK MANAGEMENT
Figure 1: Perseus Governance and Management Structure
ENTERPRISE RISK MANAGEMENT
A comprehensive understanding of our risks and opportunities ensures better decision making, clarity on accountabilities, and provides a source of competitive advantage. We manage the risks and uncertainties inherent in operating our business in line with an Enterprise Risk Management (‘ERM’) Framework, which is based on ISO 31000:2009.
The ERM Framework is an integral part of the overall Perseus Management System. Enterprise Risks are monitored by our Board. The Audit and Risk Committee assists the Board to oversee Enterprise Risk Management in line with the approved ERM Framework. A key role of the Board, the Audit and Risk Committee and senior management is to set a strong culture that promotes risk management as an essential part of business operations.
==> picture [545 x 355] intentionally omitted <==
==> picture [430 x 187] intentionally omitted <==
----- Start of picture text -----
Perseus Board
of Directors
Board Internal Audit
Committees
Compliance Chairman
and CEO
Remuneration & Audit External Audit
Technical Sustainability
Nomination and Risk
Leadership
Team
The Sustainability Committee was approved post 30
June 2023, at the August 2023 Board meeting.
----- End of picture text -----
Key components of our ERM Framework include risk identification, analysis, monitoring and reporting (refer Figure 2 below).
Figure 2: ERM Framework
==> picture [499 x 164] intentionally omitted <==
----- Start of picture text -----
Establish the Context
Risk Identification
Communication
Monitor
and Risk Analysis
and Review
Consultation
Risk Evaluation
Risk Treatment
Risk Assessment Risk Assessment
----- End of picture text -----
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING 29
28
THE ERM FRAMEWORK PROVIDES FOR RISK MANAGEMENT ACROSS THREE SEPARATE LEVELS
1: ENTERPRISE LEVEL RISKS
2: FUNCTIONAL LEVEL RISKS
3: SITE OR COUNTRY LEVEL RISKS
-
Enterprise Level Risks are primarily caused by events that affect the viability of the whole organisation and are assessed and monitored by the Board and Senior Leadership Team
-
Functional risks refer to risks that specifically affect the performance of functions/disciplines across the Group. They are more granular than Enterprise-Level Risks; but apply across the Group in every jurisdiction and asset.
-
Site or Country Level Risks are informed by the Functional Risks however rated with the specific asset’s or country’s risk context (e.g. implemented controls, site specific conditions, prior site loss history etc).
Figure 3: Risk Matrix Framework
| Likelihood | ||||||
| Consequence | Highly | Unlikely | Unlikely | Possible | Likely | Almost Certain |
| Category 5 | MEDIUM | MEDIUM | HIGH | HIGH | HIGH | |
| Category 4 | MEDIUM | MEDIUM | HIGH | HIGH | ||
| Category 3 | MEDIUM | MEDIUM | ||||
| Category 2 | ||||||
| Category 1 |
Figure 4: A summary of our current Enterprise level risks
==> picture [512 x 633] intentionally omitted <==
----- Start of picture text -----
RESIDUAL
RISK CONTROL MEASURES AND MANAGEMENT SYSTEMS RISK LEVEL
Political and Continual engagement with governments in countries we operate in
Governmental Risk
Continuous monitoring of country risk trends and emerging issues
Ongoing Diversification of resource portfolio HIGH
Chamber of Minerals representation in Ghana and Côte d’Ivoire
Country Manager and Legal Manager positions.
Health, Safety Health and safety governance framework aligned with ISO 45001:2018, with ultimate aim
and Wellbeing of of zero harm MEDIUM
our employees, DECREASED
contractors and Environmental and Social Impacts Assessments conducted to international standards, embedded in
communities our environment and community governance
Board and Sustainability Committee oversight
Stakeholders Environmental and Social Impacts Assessments conducted to international standards, embedded in
and Community our environment and community governance
Appropriate governance including community and social performance framework,
policies, and standards in place
Actively engage with our communities, traditional authorities, and other stakeholders MEDIUMDECREASED
Seek to maximise benefits to our host communities and countries through employment and training,
procurement and social investment
Actively engage investors and analysts and other stakeholders on a wide range of
financial and ESG issues
Board and Sustainability Committee oversight
Ethical Culture, Code of Business Conduct, Anti-Bribery and Corruption Management System, Whistleblower Policy,
Compliance and Compliance Management System and transparently reporting
Conduct our economic contributions.
MEDIUM
Financial systems controls
Clearly articulated organisational values
(Teamwork, Integrity, Commitment and Achievement)
Environmental Governance framework aligned with ISO 14001:2015 underpinned by Environmental and Social
Stewardship: Impacts Assessments conducted to international standards
Including water Board and Sustainability Committee oversight
stewardship,
hazardous Assessed and disclosed the risks of climate change to our business using the Taskforce
materials, on Climate-Related Financial Disclosures framework MEDIUM
biodiversity, air,
Tailings Storage Facilities (‘TSFs’) managed under the guidance of the GISTM and third party audited
land use, closure
and climate to certify they are suitable for the continual impoundment of tailing
change
Financial Treasury Management processes including commodity hedging of a portion of our production.
Sustainability Financial forecasting assessing performance against budgets.
Ongoing Diversification of portfolio. MEDIUM
Board and Audit & Risk Committee oversight .
Ongoing engagement with Governmental authorities
Resource Board and Technical Committee oversight and guidance
Growth
and Resource and Reserve replenishment & extension program and associated funding MEDIUM
Replenishment
Continuous review of Merger and Acquisition opportunities
Attracting and Market Competitive Remuneration and Employee benefits
Retaining Talent
Talent attraction, development, retention and succession planning
MEDIUM
Constant and ongoing engagement with employees
Board and Sustainability Committee oversight
----- End of picture text -----
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
30
31
==> picture [512 x 295] intentionally omitted <==
----- Start of picture text -----
RESIDUAL
RISK CONTROL MEASURES AND MANAGEMENT SYSTEMS RISK LEVEL
Operational Established Life of Mine (LOM) plans, budgeting and forecasting
and Asset
Performance Operational management and reporting
Contractor Management
MEDIUM
Annual audits of Tailings Storage Facilities by external independent parties
Separate independent review of Tailings Storage Facility safety from a technical, operational and
governance perspective, to determine conformance with ANCOLD specifications.
Maintenance schedules and processes
Security of our Monitoring security threats and emerging issues through global and national advisory services,
People and our government security intelligence and local engagement
Business
Security teams and management plans at each operation; with regional oversight.
In-country travel risk management programs, with 3rd Party emergency assistance, evacuation, and MEDIUM
personnel tracking support.
Staff security awareness training programs; and internal security audit programs.
Security approach aligned with the Voluntary Principles of Security and Human Rights
Cybersecurity Perseus engages specialist partners and solutions to reduce the impact and likelihood of a potential
cyber security event
Alignment to frameworks such as ISO27001 and implementation of the majority of the ASD Essential
8 recommendations. By doing so, Perseus ensures a balanced protection of confidentiality, integrity, MEDIUM
and availability of the data and systems. This is supported by routine independent reviews and
proactive monitoring for early identification of potential events
Industry leading security appliance hardware, end point protection and management software and
provides ongoing user awareness and training sessions
----- End of picture text -----
==> picture [539 x 398] intentionally omitted <==
CLIMATE-RELATED FINANCIAL DISCLOSURES
Our FY24 Sustainable Development Report includes climate-related financial disclosures informed by the International Sustainability Standards Board’s (ISSB) IFRS S2 Climate-Related Disclosures.
In the future, Perseus will report in alignment with the mandatory Australian Sustainability Reporting Standards. We continue to work on our climate-related financial disclosures in preparation for the mandatory reporting regime commencement.
Our climate-related financial disclosures can be found on the following pages of our FY24 Sustainable Development Report[1] .
==> picture [512 x 398] intentionally omitted <==
----- Start of picture text -----
DISCLOSURE REFERENCE OR COMMENT
Governance
Disclose the organisation’s governance around climate-related issues and opportunities.
The Board’s oversight of climate-related risks and opportunities Energy and Climate Change: Climate-related governance section
of the FY24 Sustainable Development Report, page 39.
Management’s role in assessing and managing Energy and Climate Change: Climate-related governance section
climate-related risks and opportunities of the FY24 Sustainable Development Report, page 39.
Strategy
Disclose the actual and potential impacts of climate-related risks and opportunities on the organisation’s business, strategy and
financial planning.
Impact of climate-related risks and opportunities on the Energy and Climate Change: Climate-related strategy and risk
organisation’s businesses, strategy, and financial planning management section of the FY24 Sustainable Development
Report, page 41.
In FY25 we look forward to progressing our climate-related risk
and opportunities assessment and resilience testing in line with
regulatory and market reporting requirements.
Risk management
Disclose how the organisation identifies, assesses and manages climate-related risks.
Processes for identifying and assessing climate-related risks Energy and Climate Change: Climate-related strategy and risk
management section of the FY24 Sustainable Development
Report, page 40.
Processes for managing climate-related risks Energy and Climate Change: Climate-related strategy and risk
management section of the FY24 Sustainable Development
Report, page 40 and 41.
Metrics and targets
Disclose the metrics and targets used to assess and manage relevant climate-related risks and opportunities.
Metrics used by the organisation to assess climate-related risks Energy and Climate Change: Climate-related metrics and targets
and opportunities in line with its strategy and risk management section of the FY24 Sustainable Development Report, page 42.
process
Scope 1, 2 and 3 greenhouse gas (GHG) emissions and related Energy and Climate Change: Climate-related metrics and targets
risks section of the FY24 Sustainable Development Report, page 42.
Sustainability Databook: Emissions tab
----- End of picture text -----
2024 ANNUAL REPORT
2024 ANNUAL REPORT
32 PERSEUS MINING
PERSEUS MINING
33
ANNUAL FINANCIAL REPORT
| DIRECTORS’ REPORT | 33 |
|---|---|
| REMUNERATION REPORT | 39 |
| OTHER DISCLOSURES | 52 |
| COMPETENT PERSON STATEMENT | 53 |
| AUDITOR’S INDEPENDENCE DECLARATION | 54 |
| CONSOLIDATED FINANCIAL STATEMENTS | 55 |
| Consolidated Statement of | 55 |
| Comprehensive Income | |
| Consolidated Statement of | 56 |
| Financial Position | |
| Consolidated Statement of | 57 |
| Changes in Equity | |
| Consolidated Statement of | 58 |
| Cash Flows | |
| Notes to the Consolidated | 59 |
| Financial Statements | |
| Consolidated Entity Disclosure Statement | 96 |
| Directors’ Declaration | 97 |
| Independent Auditor’s Report ADDITIONAL SHAREHOLDER INFORMATION |
98 103 |
A description of the nature of the consolidated entity’s operations and its principal activities is included in the Review of Operations Review on pages 8 to 21, which is not part of these Consolidated Financial Statements.
Through the internet, we have ensured that our corporate reporting is timely, complete, and available globally at minimum cost to the Company. All press releases, Financial Statements and other information are available at our News and Reports section on our website at www.perseusmining.com.
DIRECTORS’ REPORT
The Directors present their report on the consolidated entity (referred to hereafter as the Group) consisting of Perseus Mining Limited (Perseus or the Company) and its controlled entities for the year ended 30 June 2024 (the year or FY24). Perseus is a company limited by shares that is incorporated and domiciled in Australia. Unless noted otherwise, all amounts stated within the Directors’ Report are expressed in United States dollars, which has changed from Australian dollars in prior years and as such, comparative figures have been restated.
DIRECTORS
The following persons were Directors of Perseus during the year and up to the date of this report:
| Mr | Terence Sean Harvey | Non-Executive Chairman (resigned 21 November 2023) |
|---|---|---|
| Mr | Jeffrey Allan Quartermaine | Chairman and Chief Executive Offcer |
| Ms | Amber Jemma Banfeld | Non-Executive Director |
| Ms | Elissa Sarah Cornelius | Non-Executive Director |
| Mr | Daniel Richard Lougher | Non-Executive Director |
| Mr | John Francis Gerald McGloin | Non-Executive Director |
| Mr | Richard Peter Menell | Non-Executive Director (appointed 2 May 2024) |
| Mr | David Meldrum Ransom | Non-Executive Director (resigned 30 June 2024) |
FINANCIAL RESULTS
The Group recorded a net profit after tax of $364.8 million for the year, compared to a net profit after tax of $321.0 million in the previous financial year representing a $43.8 million improvement in performance. This result is predominantly due to the following key items:
-
An increase in revenue resulting from higher gold prices, despite the slight decrease in gold production arising from lower production at Edikan and Yaouré;
-
A decrease in cost of sales due to the slight decrease in production, which was partially offset by an increase in the cash operating costs;
-
An income tax expense of $102.3 million compared to a $62.0 million expense in the prior year due to profits at Edikan, coupled with withholding taxes on intercompany dividends paid out of Côte d’Ivoire;
-
Depreciation and amortisation expense of $142.4 million, which is a 4% decrease from the previous financial year;
-
A write down and impairment expense of $0.4 million was taken to account compared with $6.3 million in FY23. Most of the impairment in FY23 related to the conflict in Sudan which resulted in $5.1 million of assets being damaged and consequently impaired in June 2023; and
-
Interest income earned on available cash balances of $11.5 million, which is a $5.5 million increase on FY23.
A total of $429.2 million or 31.26 cents per share of operating cashflow was generated during the year, resulting in a cash and bullion balance at year-end of $587.2 million (30 June 2023: $522.4 million), with no outstanding debt. The increase in cash and bullion during the period was achieved, despite the cash paid to acquire OreCorp Limited of $195.4 million, which demonstrates the strong operating cashflows that have been generated by the Group during the year.
At 30 June 2024, the Company’s net tangible assets amounted to $1,216.7 million, or $0.89 per share, approximately 8.9% more than at the end of the prior financial year.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
34
35
FINANCIAL REPORT
(continued)
CASH, BULLION AND INVESTMENTS
Based on the 30 June 2024, spot gold price of US$2,331 per ounce (30 June 2023: US$1,912 per ounce), the total value of cash and bullion on hand at the end of the year was $587.2 million (30 June 2023: $522.4 million), including cash of $536.9 million (30 June 2023: $484.5 million) and 21,570 ounces of bullion on hand (30 June 2023: 19,822 ounces), valued at $50.3 million (30 June 2023: $37.9 million).
DEBT FINANCE
During FY23, Perseus refinanced its existing syndicated debt facility to a $300 million revolving corporate facility, provided by a banking consortium consisting of six international banks comprising Macquarie Bank Limited from Australia; Nedbank Limited (acting through its Nedbank Corporate and Investment Banking Division); Absa Bank (Mauritius) Limited; Citibank, N.A., Sydney Branch; FirstRand Bank Limited (acting through its Rand Merchant Bank Division); and Standard Bank of South Africa Limited (Isle of Man Branch). This facility remains undrawn.
FINANCIAL POSITION
At 30 June 2024, the Group had net assets of $1,780.0 million (30 June 2023: $1,429.2 million) and an excess of current assets over current liabilities of $544.1 million (30 June 2023: $529.8 million). The Group’s net assets increased compared with the prior year predominately due to an increase in its cash as a result of its strong operating margin, as well as an increase in its inventory balances, due to a buildup of stockpiles.
==> picture [513 x 91] intentionally omitted <==
----- Start of picture text -----
30 JUNE 2024 30 JUNE 2023
$’000 $’000
Profit after tax 364,755 320,957
Increase in net cash held 52,420 190,302
Net increase in bullion held 1 12,374 4,130
Total assets 1,985,786 1,609,061
Shareholders’ equity 1,779,976 1,429,170
----- End of picture text -----
Notes:
- Based on the spot gold price of US$2,331 per ounce (30 June 2023: US$1,912 per ounce) with 21,570 ounces of bullion on hand (30 June 2023: 19,822 ounces), valued at $50.3 million (30 June 2023: $37.9 million).
DIVIDENDS PAID
Perseus made an FY23 final dividend payment amounting to 2.48 AUD cents per fully paid ordinary share.
Record date: 13 September 2023 Payment date: 12 October 2023
Perseus also paid an FY24 Interim dividend amounting to 1.25 AUD cents per fully paid ordinary share.
Record date: 8 March 2024 Payment date: 5 April 2024
DIVIDENDS DECLARED
Since the end of the financial year, the Directors have declared the payment of an FY24 final dividend amounting to 3.75 AUD cents per fully paid ordinary share.
Record date: 10 September 2024
Payment date: 9 October 2024
EQUITY CAPITAL RAISING
FINANCIAL REPORT
(continued)
OUTLOOK FOR DECEMBER 2024 HALF YEAR
==> picture [512 x 66] intentionally omitted <==
----- Start of picture text -----
PRODUCTION AND COST GUIDANCE
DECEMBER 2024 CALENDAR YEAR
PARAMETER UNITS HALF YEAR 2024
Group Gold Production Ounces 220,000 – 260,000 468,400 – 508,400
Average All-In Site Costs $US per ounce 1,230 – 1,330 1,182 – 1,223
----- End of picture text -----
EXTERNAL FACTORS AFFECTING THE GROUP RESULTS
EXPOSURE TO ECONOMIC, ENVIRONMENTAL AND SOCIAL SUSTAINABILITY RISKS
The Group has material exposure to economic, environmental and social sustainability risks, including changes in community expectations, and environmental, social and governance legislation (including, for example, those matters related to climate change). The Group employs suitably qualified personnel to assist with the management of its exposure to these risks. These risks are discussed in more detail in the Risk Management section on page 26 and in the Sustainable Development Report on pages 6-7 as well as the Corporate Governance Statement which can be found on the Group’s website.
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
There were no significant changes in the state of affairs of the Group during the year not otherwise disclosed in this report or the consolidated financial statements.
MATTERS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR
Subsequent to the end of the year, the following events occurred:
-
In July 2024, 3,322,583 performance rights that had previously been issued to employees vested under
-
the terms of the Perseus Performance Rights Plan, of which 1,967,365 were subsequently exercised.
-
On 14 August 2024, Perseus acquired a 13.82% interest in Predictive Discovery Limited.
-
On 20 August 2024, Pereus entered into an agreement with BMO Nesbitt Burns Inc. to sell 33,000,000 common shares in Montage Gold Corp at a price of C$1.86 per common share. This sale will realise net proceeds of C$61.4 million (US$45.0 million).
-
On 28 August 2024, the Board of Directors declared a final dividend of A$0.0375 per share.
-
On 28 August 2024, Perseus announced an intention to undertake an on-market share buy-back of up to A$100
-
million to commence on or about 24 September 2024 and to be completed within 12 months
LIKELY DEVELOPMENTS
There are no likely developments to disclose in the Group’s operations in future financial years.
ENVIRONMENTAL REGULATIONS
Located in Ghana, Côte d’Ivoire, Tanzania and Sudan, the Group’s mining and processing operations, and its exploration and development projects are not subject to any significant Australian environmental laws. They are, however, subject to environmental laws, regulations and permit conditions that apply in the relevant jurisdictions. There have been no known material breaches of environmental laws or permit conditions by the Group while conducting operations in these jurisdictions during the year.
ROUNDING OF AMOUNTS
The amounts contained in the financial report have been rounded to the nearest $1,000 (where rounding is applicable) where noted ($’000) under the option available to the Group under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191. This legislative instrument applies to the Group.
During the year, there were no equity capital raising activities.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
36
37
FINANCIAL REPORT
(continued)
INFORMATION ON DIRECTORS
The names, qualifications, experience and special responsibilities of the Directors in office during or since the end of the financial year are as follows. Directors were in office for the entire financial year unless otherwise stated.
a Master of Business Administration, both awarded by the University of Western Australia. Amber held management positions with Worley for 20 years, contributing to the Australian company growing into the world’s largest energy and resources engineering services provider with 48,000 employees across 49 countries globally. Amber’s most recent roles included Global Strategy Manager and Global M&A Manager where amongst other things, she was responsible for developing and implementing a company-wide Energy Transition strategy to grow decarbonising businesses including hydrogen and renewables. Amber is the Chair of the Board’s Audit and Risk Committee and Sustainability Committee.
Terence Sean Harvey BA MA LL.B MBA
NON-EXECUTIVE CHAIRMAN
(Appointed 2 September 2009 and Non-Executive Chairman effective 1 April 2017; resigned 21 November 2023)
Mr Sean Harvey has extensive experience in investment banking and the resources sector and brings valuable experience in capital markets to the Board to assist the Company as it seeks to broaden global market awareness of its growth into a midtier African gold producer. Sean holds an Honours BA degree in Economics and Geography and an MA in Economics, both from Carleton University, an LLB from the University of Western Ontario and an MBA from the University of Toronto and he is a member of the Law Society of Upper Canada. Sean was a member of the Company’s Audit and Risk Committee, Remuneration Committee and Nomination Committee.
OTHER CURRENT DIRECTORSHIPS:
SRG Global Ltd: appointed 25 October 2021 Leo Lithium Ltd appointed 21 April 2022
During the past three years, he has also served as a Director of the following listed companies.
Elissa Sarah Cornelius CA, BCOMM.
OTHER CURRENT DIRECTORSHIPS:
NON-EXECUTIVE DIRECTOR
Victoria Gold Corporation: appointed 31 July 2007
(Appointed 26 November 2020)
Ms Elissa Cornelius (née Brown) is a Chartered Accountant with a Bachelor of Commerce from Curtin University and over 20 years of experience in a range of financial roles with Australian and International companies. With over 18 years of experience in the resources sector, Elissa has held roles with various companies involved with gold, base metals and oil & gas in Australia and internationally. She was the Company’s Financial Controller from 2010 until 2013 and the Company’s Chief Financial Officer from 2013 until 31 October 2020. Elissa is a Non-Executive Director of the AustraliaAfrica Minerals and Energy Group (AAMEG), the peak body representing Australian companies engaged in the development of Africa’s resource industry. During the past three years she has not served as a Director of any other listed companies. Elissa serves on the Company’s Audit and Risk Committee and Remuneration and Nomination Committee.
FORMER DIRECTORSHIPS IN THE LAST 3 YEARS:
Serabi Gold plc: appointed 30 March 2011 and resigned 28 June 2022
Jeffrey Allan Quartermaine BE (CIVIL), MBA, FCPA
CHAIRMAN AND CHIEF EXECUTIVE OFFICER
(Appointed 1 February 2013)
Chairman and Chief Executive Officer, Mr Jeffrey Quartermaine, was appointed on 1 February 2013 after previously serving as the Group’s Chief Financial Officer from 2010 to 2013. Jeff has more than 30 years’ of experience in senior financial and strategic management roles with ASX and TSX-listed resources companies. He is a Fellow of the Society of Certified Practising Accountant (FCPA) and holds both business management (MBA) and engineering qualifications (BE). Jeff has extensive experience as chief financial officer and chief operating officer of a number of Australian public companies. During the past three years he has not served as a Director of any other listed companies. Jeff is a member of the Company’s Sustainability Committee.
OTHER CURRENT DIRECTORSHIPS:
None
John Francis Gerald McGloin BSC., MSC.
NON-EXECUTIVE DIRECTOR
(Appointed 19 April 2016)
Amber Jemma Banfield BE (ENVIRONMENTAL & CIVIL), MBA NON-EXECUTIVE DIRECTOR
Mr John McGloin is a geologist and graduate of Camborne School of Mines. He has worked for many years in Africa within the mining industry before moving into consultancy and subsequently into investment banking. John joined Collins Stewart following four years at Arbuthnot Banking Group where he led the mining team. Prior to that John was
(Appointed 12 May 2021) Ms Amber Banfield holds a Bachelor of Engineering (Environmental and Civil) degree and
FINANCIAL REPORT
(continued)
the mining analyst at Evolution Securities. Over the years, John has acted for many mining companies including African Platinum, Randgold Resources, Avocet Mining, European Goldfields and Titanium Resources Group. John served as Executive Chairman of Amara Mining plc from 28 May 2012 to 18 April 2016 and as Chief Executive Officer of Amara from 7 August 2014 to 18 April 2016. John is the chair of the Company’s Remuneration and Nomination Committee and is a member of the Technical Committee. During the past three years he has also served as a Director of the following listed companies.
OTHER CURRENT DIRECTORSHIPS:
Cornish Metals Inc: appointed 27 October 2020
FORMER DIRECTORSHIPS IN THE LAST 3 YEARS:
DFR Gold Inc appointed 1 January 2022 and resigned 15 February 2024
Caledonia Mining Plc: appointed 26 July 2016 and resigned 28 February 2022
Oriole Resources Plc: appointed 3 September 2018 and resigned 17 February 2022
Daniel Richard Lougher BSC., MSC. (ENG.)
NON-EXECUTIVE DIRECTOR
(Appointed 6 May 2019)
Mr Dan Lougher’s career spans more than 42 years involving a range of exploration, feasibility, development, operations, and corporate roles with Australian and international mining companies including a period of eighteen years spent in Africa with BHP Billiton, Impala Plats, Anglo American and Genmin. He was the Managing Director and Chief Executive Officer of the successful Australian nickel miner, Western Areas Ltd until its takeover by Independence Group. Dan also holds a First Class Mine Manager’s Certificate of Competency (WA) and is a Fellow of the Australasian Institute of Mining and Metallurgy. Dan is the Chair of the Company’s Technical Committee and is a member of the Remuneration and Nomination Committee and the Audit and Risk Committee.
OTHER CURRENT DIRECTORSHIPS:
Blackstone Minerals Ltd: appointed 26 October 2022
American West Metals Ltd: appointed 9 November 2022
FORMER DIRECTORSHIPS IN THE LAST 3 YEARS:
Western Areas Ltd: appointed 19 May 2008 and resigned 20 June 2022 St Barbara Limited: appointed 28 November 2022 and resigned 1 July 2023
David Meldrum Ransom BSC. GEOLOGY (HONS), PHD (STRUCTURAL GEOLOGY)
NON-EXECUTIVE DIRECTOR (Appointed 29 November 2019; resigned 30 June 2024)
Mr David Ransom has directly managed exploration programmes for a range of Companies in Australia and in Canada and served as a highly regarded independent consultant to the global mining industry for many years. More recently, David has performed the role of Resource Analyst/Portfolio Manager with responsibility for the Materials and Energy portfolio at the highly successful microcap investment fund, Acorn Capital Limited.
David has stepped away from his executive position at Acorn, providing time to resume an active role in the industry. Apart from his academic knowledge and global industry experience, David has previously served as a Director of a number of ASX and TSX companies during the course of his career. David served on the Company’s Technical Committee and Sustainability Committee.
Richard Peter Menell BSC., MSC.
NON-EXECUTIVE DIRECTOR
(Appointed 2 May 2024)
Mr Rick Menell is an eminent South African citizen whose business career has spanned over 40 years and has involved senior leadership roles in a range of major African based resources companies, including Anglovaal Mining as CEO and then Executive Chairman. He was a senior advisor in Credit Suisse’s Investment Bank Group working on transactions in all sectors, and throughout sub-Saharan Africa, leaving the Group on its merger with UBS in 2023. He has retained an active involvement in leadership in the mining and mining supplies industries, retiring recently as Deputy Chairman of Gold Fields Ltd and as Senior Independent Director of the Weir Group (UK). He remains an Independent Non-Executive Director at Sibanye-Stillwater Limited, a precious and energy-transition metals mining company listed in Johannesburg and New York, having served for several years as Lead Independent Director.
OTHER CURRENT DIRECTORSHIPS:
Sibanye Stillwater Limited: appointed 1 January 2013
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
38
39
FINANCIAL REPORT
(continued)
COMPANY SECRETARY:
Martijn Paul Bosboom LLB, LLM, FGIA, FCIS, MAICD
(Appointed 18 November 2013)
Mr Martijn Bosboom is also the Company’s general counsel and has more than 30 years’ of international in-house and private practice experience in both common law and civil law jurisdictions. Mr Bosboom holds a Bachelor of Laws from the University of Western Australia and a Master of Laws from the University of Leiden, the Netherlands. Martijn is a fellow of the Governance Institute of Australia (GIA) and has completed the GIA’s Graduate Diploma of Applied Corporate Governance.
FINANCIAL REPORT
(continued)
REMUNERATION REPORT (AUDITED)
This report outlines the remuneration arrangements in place for Perseus’s Non-Executive Directors, the Managing Director and other Key Management Personnel (KMP) for the financial year ended 30 June 2024 in accordance with the Corporations Act 2001 (Cth) (the Act) and its regulations. This information has been audited as required by section 308(3C) of the Act.
ASSESSMENT OF KMP
KMP of the Group are defined, in accordance with AASB 124 Related Party Disclosures, as those people having authority and responsibility for planning, directing, and controlling the major activities of the Group, directly or indirectly, including all Directors of the parent company. During FY24, the KMP of the Group are as follows. Unless noted otherwise, individuals served in their capacity for the whole financial year:
DIRECTORS’ MEETINGS
The number of meetings of the Directors and the number of meetings attended by each Director during the year ended 30 June 2024 were:
==> picture [512 x 169] intentionally omitted <==
----- Start of picture text -----
REMUNERATION
AND
AUDIT AND RISK NOMINATION TECHNICAL SUSTAINABILITY
FULL MEETINGS COMMITTEE COMMITTEE COMMITTEE COMMITTEE
OF DIRECTORS MEETINGS MEETINGS MEETINGS MEETINGS
DIRECTOR A B A B A B A B A B
T. S. Harvey 2 3 1 1 1 1 - - - -
J. A. Quartermaine 12 12 - - - - - - 2 2
A.J. Banfield 11 12 4 4 - - - - 2 2
E.S. Cornelius 11 12 4 4 5 5 - - - -
J. F. G. McGloin 11 12 - - 5 5 4 4 - -
D.R. Lougher 12 12 2 2 3 3 4 4 - -
D.M. Ransom 10 12 - - - - 4 4 2 2
R.P. Menell 3 3 - - - - - - - -
----- End of picture text -----
Notes: A Number of meetings attended. B Number of meetings held during the time the Director held office or was a member of the relevant committee during the year.
| Sean Harvey | Non-Executive Chairman | Until 21 November 2023 | |
|---|---|---|---|
| Jeffrey Quartermaine | Chairman & Chief Executive Offcer | Chairman from 21 November 2023 | |
| Amber Banfeld | Non-Executive Director | ||
| Elissa Cornelius | Non-Executive Director | ||
| Daniel Lougher | Non-Executive Director | ||
| John McGloin | Non-Executive Director | ||
| Rick Menell | Non-Executive Director | From 2 May 2024 | |
| David Ransom | Non-Executive Director | ||
| David Schummer | Chief Operating Offcer | ||
| Lee-Anne de Bruin | Chief Financial Offcer | ||
| Martijn Bosboom | General Counsel & Company Secretary |
As announced 30 October 2023, as part of the implementation of an agreed succession plan, Mr Harvey resigned as Chairman and Non-Executive Director as of 21 November 2023. Mr Quartermaine has been appointed as Chairman until such time as a suitable successor to Mr Harvey is appointed.
DIRECTORS’ INTERESTS
The following relevant interests in shares and performance rights of the Company were held directly and beneficially by the Directors as at the date of this report:
==> picture [371 x 159] intentionally omitted <==
----- Start of picture text -----
FULLY PAID PERFORMANCE
DIRECTOR NAME ORDINARY SHARES RIGHTS
Non-Executive Directors
T. S. Harvey - -
A.J. Banfield 35,000 -
E.S. Cornelius 300,000 -
J. F. G. McGloin 641,400 -
D.R. Lougher 30,000 -
D.M. Ransom - -
R.P. Menell - -
Executive Director
J. A. Quartermaine 4,587,242 1,940,081
----- End of picture text -----
REPORT STRUCTURE
The remuneration report has been set out under the following main headings:
-
Principles used to determine the nature and amount of remuneration
-
Executive Remuneration Structure
-
FY24 Remuneration Outcomes
-
Service agreements
-
Share-based compensation
-
Additional information
2024 ANNUAL REPORT
2024 ANNUAL REPORT
40 PERSEUS MINING
PERSEUS MINING 41
FINANCIAL REPORT
(continued)
1. PRINCIPLES USED TO DETERMINE THE NATURE AND AMOUNT OF REMUNERATION
REMUNERATION AND NOMINATION COMMITTEE
The Remuneration and Nomination Committee (the Committee) assists the Board to fulfill its responsibilities to shareholders and other stakeholders by ensuring the group has remuneration policies for fairly and competitively rewarding executives with the overall objective of ensuring maximum stakeholder benefit from the retention of a high-quality board and executive management team. The Committee’s decisions on reward structures are based on the state of the market for experienced resources industry executives, remuneration packages for executives and employees performing comparative roles in other companies in the resources industry and the size and complexity of the group. The Committee comprises three non-executive directors, who are all independent.
The Committee is primarily responsible for making recommendations to the Board on:
-
Non-Executive Directors’ fees;
-
Executive remuneration (Managing Director and KMP); and
-
The over-arching executive remuneration framework and incentive plan policies.
For further information on the Remuneration and Nomination Committee’s role, responsibilities, and membership the reader is referred to the Committee’s charter which is available on www.perseusmining.com/corporategovernance.
USE OF REMUNERATION ADVISORS
Independent remuneration consultants are engaged by the Committee from time to time to ensure the group’s remuneration system and reward practices are consistent with current market practices. During the year ended 30 June 2024, the group engaged Mercer Consulting (Australia) Pty Ltd and The Reward Practice. Advice was sought from Mercer to independently calculate the Total Shareholder Return (TSR) for Perseus and each company in the comparator group for the period 1 July 2021 to 30 June 2024, as part of Perseus Long Term Incentive plan. Instructions and scope of terms for the engagements were issued by management. No recommendations were provided by the consultant. Total fees payable to Mercer for this remuneration-related engagements during the year were A$3,800. Advice was sought from The Reward Practice to provide a benchmark of Non-Executive Director fees. No recommendations were provided by the consultant. Total fees payable to The Reward Practice for this engagement during the year were A$14,000.
POLICY ON DIRECTORS’ AND KEY MANAGEMENT PERSONNEL’S REMUNERATION
Adjustments were made to executive remuneration from 1 July 2024:
- i) Fixed salaries of the executives were benchmarked against Perseus peers and adjustments were made commencing 1 July 2024.
Perseus’s Non-Executive Director remuneration policy aims to reward the Directors fairly and responsibly with regards to the demands which are made on, and the responsibilities of, the Directors. It seeks to set aggregate remuneration of Non-Executive Directors at a level which provides Perseus with the ability to attract and retain Directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.
With the assistance of external remuneration consultants, from time to time the Committee reviews the annual fees paid to Non-Executive Directors and makes recommendations to the Board. During the year The Reward Practice were engaged to perform a benchmark of Non-Executive Director fees. As a result of this work, adjustments were made commencing 1 July 2024.
Any equity components of Non-Executive Directors’ remuneration, including the issue of performance rights, are required to be approved by shareholders prior to award. At present, there is no equity component to the remuneration of the Non-Executive Directors.
FINANCIAL REPORT
(continued)
DIRECTORS’ FEES FRAMEWORK
Non-Executive Directors’ remuneration consists of a fee including statutory superannuation where the Director is covered by Australian superannuation guarantee legislation. Board fees are not paid to the Managing Director as the time spent on Board work and the responsibilities of Board membership are considered in determining the remuneration package provided to the Managing Director as part of his normal employment conditions.
The remuneration of the Non-Executive Directors for the year ended 30 June 2024 is detailed below.
Table 1 - Annual board and committee fees payable to Non-Executive Directors
==> picture [514 x 193] intentionally omitted <==
----- Start of picture text -----
ANNUAL FEES FROM ANNUAL FEES FROM
1 JULY 2023 1 JULY 2024
POSITION A$ A$
Base fees
Chair 200,000 300,000
Other Non-Executive Directors 120,000 180,000
Additional fees
Audit and Risk committee – chair 20,000 30,000
Audit and Risk committee – member 10,000 15,000
Technical committee – chair 16,000 24,000
Technical committee – member 8,000 12,000
Remuneration and Nomination committee – chair 14,000 21,000
Remuneration and Nomination committee - member 7,000 10,000
Sustainability committee – chair 14,000 21,000
Sustainability committee – member 7,000 10,000
----- End of picture text -----
- Notes: 1. Since fees are denominated in AUD, this table is presented in AUD to prevent the period-on-period fluctuations that would result were these disclosed in USD.
DIRECTORS’ RETIREMENT BENEFITS
No retirement benefits are paid to Non-Executive Directors other than the statutory superannuation contributions (if applicable) of 11% for the year ending 30 June 2024, required under Australian superannuation guarantee legislation.
2. EXECUTIVE REMUNERATION STRUCTURE
Perseus aims to reward its Managing Director and CEO and other KMP with a level of remuneration commensurate with their position and responsibilities within the Group. In doing so, it aims to:
-
Provide competitive rewards that attract, retain and motivate high calibre executives;
-
Align executive rewards with the achievement of strategic objectives and performance of the group and the creation of value for shareholders;
-
Ensure total remuneration is competitive and reasonable; and
-
Comply with applicable legal requirements and appropriate standards of governance.
In consultation with external remuneration consultants, the Group has developed an executive remuneration framework that is market competitive and is consistent with the reward strategy of the organisation.
The executive remuneration framework has two components, namely:
-
Fixed salary package including base salary and benefits such as superannuation; and
-
Variable remuneration (short-term and long-term incentives).
DIRECTORS’ FEE LIMITS
The aggregate amount of fees payable to Non-Executive Directors is subject to periodic review and approval by shareholders. The maximum amount of Directors’ fees that is currently approved for payment to Non-Executive Directors is A$1,200,000 (excluding the value of approved share-based payments), a limit that was approved by shareholders at the 2022 Annual General Meeting.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
42 PERSEUS MINING
PERSEUS MINING
43
FINANCIAL REPORT
(continued)
FIXED SALARY PACKAGE
The fixed component of an executive’s remuneration comprises base salary and retirement contributions. The size of the executive’s salary package is based on the scope of each executive’s role, the level of knowledge, skill and experience required to satisfactorily perform the role and the individual executive’s performance in the role. The proportion of an executive’s total fixed salary package that is paid as superannuation is at the executive’s discretion, subject to compliance with relevant superannuation guarantee legislation.
The Committee annually reviews each executive’s performance and benchmarks the executive’s salary package against appropriate market comparisons using information and advice provided by external consultants. There are no guarantees of salary increases included in any executive’s employment contract.
VARIABLE REMUNERATION
The objective of providing a variable ‘at risk’ component within the Managing Director’s and other senior executives’ total remuneration packages is to directly align a proportion of their remuneration to achievement of the Group’s financial and strategic objectives with the objective of creating shareholder wealth. The Group has a remuneration framework which sets out the basis of short-term incentives (STI) and long-term incentives (LTI), these are discussed further below.
Receipt of variable remuneration in any form is not guaranteed under any executive’s employment contract.
The remuneration of the Managing Director and senior executives including both fixed and variable remuneration components for the year ended 30 June 2024 is detailed in Table 2.
Short-term Incentives (STI)
The STI is the annual component of the “at risk” reward opportunity, which takes the form of a bonus, 60% paid in cash and 40% paid as a deferred component by issuing performance rights with a one-year vesting period. The STI is reliant on the achievement of job related KPIs, both financial and non-financial, over a mix of group and individual targets. The objective of a STI is to align the performance of the individual to the short term operational and financial objectives of the group.
After the Board evaluates and approves the group’s operating budget for the forthcoming financial year, a series of physical, financial and sustainability targets are set. These are used to determine the KPIs of the CEO and other executives, their direct reports and so on down the organisation structure.
These performance measures are chosen to represent the key drivers of short-term success for the group with reference to the group’s long-term strategy. STI payments for the year to 30 June 2024 were accrued at June 2024 as determined by the Board on recommendation of the Remuneration and Nomination Committee with due regard to the performance of the group and the respective individuals throughout the financial year.
For the year ended 30 June 2024, the CEO had a target STI opportunity of 75% of fixed remuneration, whilst other KMP had a target STI opportunity of 30% or 50% of fixed remuneration dependent on job grade.
KPIs were determined in two discrete groups: Group KPIs and Personal KPIs. These KPIs and the weighting placed on each indicator for each individual differed depending on the role performed in the group, weightings for the CEO and other KMPs are shown below.
==> picture [512 x 67] intentionally omitted <==
----- Start of picture text -----
ALLOCATION FACTOR
TARGET STI AS A
PERCENTAGE OF FIXED PERSONAL
REMUNERATION GROUP KPIS KPIS
Chairman and Chief Executive Officer 75% 100% 0%
Other KMP 30% — 50% 80% 20%
----- End of picture text -----
FINANCIAL REPORT
(continued)
Group KPIs
Group KPIs included achievement of defined targets relative to board-approved budget relating to gold production, sustainability and weighted average All In Site Cost (AISC) as well as targeted earnings per share, share price, achievement of defined sustainability objectives and reserve growth.
==> picture [512 x 252] intentionally omitted <==
----- Start of picture text -----
STIP % WEIGHTED
MEASURE WEIGHTING THRESHOLD TARGET STRETCH RESULT ACHIEVEMENT RESULT
Production - 10% 478k oz 504k oz 604k oz 511,138 oz 104% 10.37%
Total oz poured 1
Cost - 10% $1,183 /oz $1,127/oz $902/oz $1,053 /oz 116% 11.64%
Weighted Avg
ASIC (US$) 2
Sustainability - 15% 95% 100% 120% 130.83% 150% 22.50%
Community, Government and
TRIFR Scorecard 3
Growth - 15% 3,038 3,448 4,138 5,538 150% 22.50%
Growth of
Ore Reserve 4
Financial Performance - 15% 227 272 407 423 150% 22.50%
US$ Notional
Cash Flow 5
Shareholder Value - 15% $1.65 $1.98 $2.38 $2.38 150% 22.50%
Improved Share Price 6
Total Business 80% 112.01%
Performance
Individual 20% Individual
Performance 7 Assessment
----- End of picture text -----
Notes:
-
The production outcome achieved across the Perseus Group represented a strong operational result.
-
Cost performance across the Group was above expectations, with all sites delivering AISC better than the target set for FY24, except for Sissingué.
-
This measure is a synthesis of five different metrics. % of Gold Interactions completed = 139% (Threshold = 90%, Target = 95%, Stretch = 100%), TRIFR = 1.06 (Threshold = 1.63, Target = 1.14, Stretch = 0.5), Fatalities = 0 (Threshold = 0, Target = 0, Stretch = 0). The Community Events, Environmental Events, and Government Compliance metrics were all above Stretch.
-
The increase in ore reserves associated with the Nyanzaga acquisition has been reflected in the growth KPI for FY24. 5. Strong Group production performance, financial management and commodity prices saw an exceptional performance in notional cashflow of the Group, achieving US$490 million, above the target set for FY24.
-
Threshold set at closing price on 30 June 2023, Target equals 20% increase in share price over the financial year. Result is calculated using the 20-day value weighted average period at the close of trading on 30 June 2024.
-
All employees have a personal component of the STIP scorecard, with the exception of the CEO who is measured on 100% of business performance.
Personal KPIs
Personal KPIs were tailored to the individual with regard to their role in the Group and included physical, financial and social licence parameters where relevant to the performance of their specific function as well as qualitative assessment of effort applied, leadership, communications, risk management etc. on a personal level.
Performance was measured on the basis of achievement of targets, 30% at Threshold up to 150% for exceeding Stretch. Personal performance was ranked on a scale from 0 to 150%, with anything below 90% being unsatisfactory and above 130% being outstanding. Each individual had a performance review conducted to measure performance against set Personal KPIs. A score of below 90% excluded the individual from any STI award. The STI plan has a deferred component for General Manager level and above, paid at the ratio of 60% cash and 40% Performance Rights where the vesting criteria is 12 months’ continued service.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
44 PERSEUS MINING
PERSEUS MINING
45
FINANCIAL REPORT
(continued)
Performance Outcome
The Board then, on recommendation of the Remuneration and Nomination Committee and, after consideration of performance against KPIs and recommendation from the CEO, determined the amount (if any) of the STI to be paid to each executive.
STI payments were awarded after the conclusion of the assessment period and confirmation of financial results/ individual performance for all eligible participants to the extent they reach specific targets that were set at the beginning of the financial year. The cash bonuses are inclusive of superannuation.
The cash STI for the financial year ended 30 June 2024 was accrued in June 2024 and will be paid in August 2024. These cash STI payments as a percentage of total remuneration in the financial year ended 30 June 2024 were as follows:
Jeffrey Quartermaine: 22% David Schummer: 27% Lee-Anne de Bruin: 19% Martijn Bosboom: 12%
Due to Mr Schummer’s resignation, he received the full amount of his STIP in cash. Mr Quartermaine, Ms de Bruin and Mr Bosboom were awarded 60% in cash, 40% deferred in STI performance rights as per the Remuneration Framework.
LONG-TERM INCENTIVES (LTI)
The LTI is the “at risk” component that takes the form of an equity-based incentive designed to attract, motivate, and retain high quality employees at the same time as aligning their interests with those of the Group’s shareholders. LTI awards are made under the Performance Rights Plan (PRP”) which was approved by shareholders in November 2020 and give eligible employees rights to acquire shares in Perseus subject to vesting conditions.
The Company uses both Total Shareholder Return (TSR) and individual achievement of a personal KPI rating of 90% or more over the vesting period as the performance measure for the LTI. TSR was selected as the LTI performance measure as it links rewards of the executives to the creation of long-term shareholder wealth. Furthermore, vesting only occurs if the Group performs in the 50th percentile of its peer group or above, the better the performance compared to the peer group, the greater the reward to the executive.
The vesting and measurement period for the rights is three years from the commencement of the period. The vesting schedule is as follows:
==> picture [513 x 70] intentionally omitted <==
----- Start of picture text -----
RELATIVE TSR OVER THE VESTING PERIOD PROPORTION OF PERFORMANCE RIGHTS VESTED
Below the 50th percentile 0%
At the 50th percentile 50%
Between the 50th and the 75th percentile Pro-rata between 50% and 100%
Above the 75th percentile 100%
----- End of picture text -----
FINANCIAL REPORT
(continued)
The peer group is chosen for comparison, having considered the following factors: ASX listing; TSX listing; commodity focus; geographic focus; and business development stage.
==> picture [513 x 110] intentionally omitted <==
----- Start of picture text -----
Alamos Gold Inc B2Gold Corp Buenaventura Mining
Centamin PLC Centerra Gold Inc China Gold International
Resources Corp Ltd Coeur Mining Inc. Dundee Precious Metals Inc
Eldorado Gold Corp Endeavour Mining Corp Equinox Gold Corp
Evolution Mining Ltd Harmony Gold Mining Co IAMGOLD Corp
K92 Mining Inc Lundin Gold Inc New Gold Inc
NovaGold Resources Inc OceanaGold Corp Regis Resources Ltd
SSR Mining Ltd Wesdome Gold Mines Ltd West African Resources Ltd
----- End of picture text -----
3. FY24 REMUNERATION OUTCOMES
Details of the remuneration of the Directors and the KMP of Perseus and the Group are set out in Table 2 below.
COMPANY PERFORMANCE
The Board issues performance rights to the executives of the Group, as well as other employees with a certain level of influence over the Group’s performance. The performance measures that drive the vesting of these LTIs include Perseus’s TSR relative to its peer group and the individual’s performance over the relevant vesting period. Perseus’s performance during the current and four previous years is set out below:
==> picture [513 x 206] intentionally omitted <==
----- Start of picture text -----
YEAR ENDED 30 JUNE 2024 2023 2022 2021 2020
Profit / (loss) after tax ($’000) 364,755 321,036 202,514 103,066 63,418
Basic earnings per share (cents) 23.62 21.05 13.58 7.08 5.43
Dividends per share (cents) 3.33 2.38 1.77 nil nil
Market capitalisation (A$M) 3,228 2,257 2,155 1,790 1,530
Closing share price (A$) (spot) 2.35 1.65 1.59 1.46 1.31
Change in Share Price over 1 year (A$) $0.70 $0.06 $0.13 $0.15 $0.72
1-year TSR (%):
Perseus 37.0 -1.2 32.4 19.8 113.8
New Peer Group median 28.6 -1.2 -12.5 N/A N/A
Old Peer Group median N/A 23 -18.9 -9.5 51.3
3-year TSR (%):
Perseus 78.6 56 238.7 220 277.1
Current Peer Group median 19.1 -15.6 41.4 N/A N/A
Old Peer Group median N/A -4.5 42.4 25.4 1.8
----- End of picture text -----
TSR performance and individual KPI performance are monitored annually. If the hurdles are not achieved during the performance period, the rights lapse, and no re-testing of rights is permitted, however this can be overturned at the discretion of the Board in certain circumstances. Table 7 provides details of rights awarded and vested during the year and Table 5 provides details of the value of rights awarded, exercised, and lapsed during the year.
Where a participant ceases employment for any reason, any unvested rights will lapse and be forfeited, subject to the discretion of the Board in the case of death, disability, retirement, or redundancy. In the event of a change of control of the Group all unvested rights automatically vest and are automatically exercised.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
46 PERSEUS MINING
PERSEUS MINING 47
FINANCIAL REPORT
(continued)
FINANCIAL REPORT
(continued)
Table 2 - Directors’ and executives’ statutory remuneration for the year ended 30 June 2024
==> picture [512 x 469] intentionally omitted <==
----- Start of picture text -----
POST- SHARE-
SHORT-TERM LONG-TERM EMPLOYMENT BASED OF
PAYMENTS WHICH
LEAVE TERMIN- PER- PER-
SALARY & CASH ENTITLE- SUPER- ATION FORMANCE FORMANCE
FEES BONUS MENTS 1 ANNUATION PAYMENTS RIGHTS 2 TOTAL RELATED
DIRECTOR YEAR $ $ $ $ $ $ $ %
Non-Executive Directors
Sean Harvey 2024 55,312 - - 347 - - 55,659 -
2023 146,134 - - - - - 146,134 -
Amber Banfield 2024 89,622 - - 9,858 - - 99,480 -
2023 85,322 - - 8,959 - - 94,281 -
Elissa Cornelius 2024 80,958 - - 8,905 - - 89,863 -
2023 83,493 - - 8,767 - - 92,260 -
Daniel Lougher 2024 93,719 - - 2,210 - - 95,929 -
2023 89,411 - - 2,176 - - 91,587 -
John McGloin 2024 93,144 - - 303 - - 93,447 -
2023 95,627 - - - - - 95,627 -
David Ransom 2024 78,133 - - 8,595 - - 86,728 -
2023 78,008 - - 8,191 - - 86,199 -
Rick Mennell 2024 12,907 - - - - - 12,907 -
2023 N/A – not a Director
Sub-total - 2024 503,795 - - 30,218 - - 534,013 -
Non-Executive 2023 577,995 - - 28,093 - - 606,088 -
Directors
Executive Directors
Jeffrey 2024 641,257 415,362 44,459 17,972 - 746,122 1,865,172 62
Quartermaine 2023 642,648 260,474 137,212 17,032 - 578,140 1,635,506 51
Sub-total - 2024 641,257 415,362 44,459 17,972 - 746,122 1,865,172 62
Executive 2023 642,648 260,474 137,212 17,032 - 578,140 1,635,506 51
Directors
Other Key Management Personnel
David Schummer 3 2024 602,277 273,014 27,998 - - - 903,289 30
2023 50,761 - 3,913 - - - 54,674 -
Lee-Anne de Bruin 2024 342,881 149,409 14,565 17,972 - 258,539 783,366 52
2023 269,930 92,494 3,323 17,032 - 285,643 668,422 57
Martijn Bosboom 2024 236,255 60,044 9,224 17,972 - 158,446 481,941 45
2023 226,891 54,838 (10,884) 17,032 - 159,763 447,640 48
Paul Thompson 4 2024 N/A – not a KMP
2023 65,689 24,725 6,374 4,258 - 2,890 103,936 27
Christopher 2024 N/A – not a KMP
Woodall 3 2023 320,060 210,972 29,645 - - 192,398 753,075 54
Sub-total - 2024 1,181,413 482,467 51,787 35,944 - 416,985 2,168,596 43
KMP 2023 933,331 383,029 32,371 38,322 - 640,694 2,027,747 50
----- End of picture text -----
Notes:
-
The amounts disclosed in this column represent the movement in the annual leave and (where applicable) the long service leave provision balances. The value may be negative when an individual resigns or takes more leave than the entitlement accrued during the year.
-
Vesting expense for the financial year of performance rights issues to Directors and employees under the terms of the Company’s Performance Rights Plan approved by shareholders in November 2020. The fair value of the performance rights is calculated at the date of grant using the Monte-Carlo Simulation pricing model for the LTI Rights, and the Discounted Cash Flow model for the deferred STI Rights.
-
Mr Schummer and Mr Woodall are overseas residents and therefore superannuation benefits are not paid to them. Mr Woodall ceased employment on 22 September 2023.
-
Mr Thompson ceased employment on 30 September 2022. The amounts recorded in respect of share-based payments for Mr Thompson include: a full year of vesting expense in respect of the 233,333 rights with a measurement period to 30 June 2023 (since these remained on foot for vesting review notwithstanding the cessation of employment); and a reversal of the 12 out of 36 months of vesting expense recognised in FY22 in respect of the 195,975 rights with a vesting period to 30 June 2024 (since these were forfeited upon cessation of employment).
4. SERVICE AGREEMENTS
Remuneration and other terms of employment for the Chief Executive Officer and Managing Director, Chief Financial Officer and the other KMP are also formalised in employment agreements. Major provisions of the agreements relating to remuneration of the CEO are set out below.
REMUNERATION OF THE CHIEF EXECUTIVE OFFICER
Mr Jeffrey Quartermaine was appointed on 1 February 2013 as Managing Director and CEO and an employment contract with Perseus was entered outlining the terms of his employment.
Under his employment contract with Perseus, Mr Quartermaine is currently entitled to receive fixed remuneration including a base salary and superannuation, plus variable remuneration including performance rights and cash bonuses determined under the STI/LTI plans and at the discretion of the Board. A summary of these and other key terms of Mr Quartermaine’s employment contract are described below and set out in Table 3 below.
FIXED REMUNERATION
Mr Quartermaine’s annual salary is set at A$1,044,000 per annum, inclusive of statutory superannuation entitlements.
VARIABLE REMUNERATION
Mr Quartermaine is eligible to participate in the Group’s STI and LTI scheme as described above.
STATUTORY ENTITLEMENTS
Mr Quartermaine is entitled to 10 days sick leave per annum, 20 days of annual leave and long service leave of 13 weeks after 10 years’ of service.
TERMINATION OF CONTRACT
Perseus can terminate Mr Quartermaine’s contract without notice under certain circumstances including but not limited to material breaches of contract, grave misconduct, dishonesty, fraud or bringing the Group into disrepute. Mr Quartermaine may terminate the contract by giving Perseus three months’ notice, whilst Perseus may terminate the contract by giving Mr Quartermaine the greater of six months or a period that is not less than that specified by the Fair Work Act 2009 (Cth) and the National Employment Standards. In the case of Perseus, it may at its sole discretion, terminate the contract sooner than the conclusion of the notice period by choosing to pay Mr Quartermaine in lieu of the notice period.
If the terms of Mr Quartermaine’s employment contract are materially changed to the detriment of the Chief Executive Officer then he is entitled to receive an amount of money from Perseus that is equivalent to two months’ of his gross base salary for each year of employment by Perseus with a minimum payment equivalent to six months’ of his gross base salary and a maximum of twelve months of his gross base salary.
CONTRACTS FOR KMP
A summary of the key contractual provisions as at the date of this report for each of the current KMPs is set out in Table 3 below.
Table 3 - Contractual provisions for KMP
==> picture [513 x 128] intentionally omitted <==
----- Start of picture text -----
JEFFREY
NAME QUARTERMAINE DAVID SCHUMMER LEE-ANNE DE BRUIN MARTIJN BOSBOOM
JOB TITLE Chairman & Chief Chief Operating Chief Financial General Counsel &
Executive Offcer Offcer Offcer Company Secretary
CONTRACT DURATION No fixed term and review annually
NOTICE PERIOD 6 months 1 3 months 3 months 3 months 1
FIXED REMUNERATION 2 A$1,090,000 US$610,000 A$600,000 A$404,410
VARIABLE REMUNERATION
Short and long-term incentive plans
TERMINATION PROVISION
Applicable on termination by the Company, other than for gross misconduct.
Payments vary from two to twelve months of the originally contracted salary.
----- End of picture text -----
Notes:
-
Mr Quartermaine is required to provide 3 months’ notice on resignation; the Company is required to provide 6 months’ notice. Mr Bosboom is required to provide 2 months’ notice on resignation; the Company is required to provide 3 months’ notice.
-
Represents current fixed remuneration of key management personnel from 1 July 2024.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
48 PERSEUS MINING
PERSEUS MINING
49
FINANCIAL REPORT
(continued)
5. SHARE BASED COMPENSATION
KMP are eligible to participate in Perseus’s PRP. The terms and conditions of the performance rights affecting remuneration of Directors and KMP in the current or a future reporting period are set out below. Performance rights granted carry no dividend or voting rights. When exercisable, the performance rights are convertible into one ordinary share per right. Further information is set out in note 23 to the financial statements.
Table 4 - Key terms of share-based compensation held by KMP as at 30 June 2024
==> picture [514 x 163] intentionally omitted <==
----- Start of picture text -----
END OF
EXERCISE FAIR VALUE AT MEASUREMENT % OF GRANT
TYPE GRANT DATE PRICE GRANT DATE PERIOD VESTED EXPIRY DATE
Performance right 1 25 August 2021 nil $1.21 30 June 2024 100% 25 August 2028
Performance right 1 25 November 2021 nil $1.31 30 June 2024 100% 25 November 2028
Performance right 2 27 July 2022 nil $1.16 30 June 2025 - 04 August 2029
Performance right 2 22 November 2022 nil $1.65 30 June 2025 - 22 November 2029
Performance right 3 01 August 2023 nil $1.18 30 June 2026 - 01 August 2030
Performance right 3 21 November 2023 nil $1.20 30 June 2026 - 21 November 2030
Performance right 4 4 August 2023 nil $1.74 30 June 2024 100% 04 August 2029
Performance right 4 21 November 2023 nil $1.77 30 June 2024 100% 22 November 2029
----- End of picture text -----
Notes:
-
The assessed fair value at grant date of performance rights granted to the individuals is allocated equally over the performance period (36-month period from 1 July 2021 to 30 June 2024 over which the individuals and the Company’s performance is assessed), and the amount is included in the remuneration tables above. Fair values at grant date are determined using a Monte Carlo Simulation pricing model.
-
The assessed fair value at grant date of performance rights granted to the individuals is allocated equally over the performance period (36-month period from 1 July 2022 to 30 June 2025 over which the individuals and the Company’s performance is assessed), and the amount is included in the remuneration tables above. Fair values at grant date are determined using a Monte Carlo Simulation pricing model.
-
The assessed fair value at grant date of performance rights granted to the individuals is allocated equally over the performance period (36-month period from 1 July 2023 to 30 June 2026 over which the individuals and the Company’s performance is assessed), and the amount is included in the remuneration tables above. Fair values at grant date are determined using a Monte Carlo Simulation pricing model.
-
The STI Performance rights have a shorter measuring period and furthermore will vest upon the completion of a service condition, without any other conditions. The fair value is determined using a discounted cash flow model. Of the ones issued to KMP, 100% vested, but there were some STI Performance Rights issued to individuals who were not KMP that did not vest.
FINANCIAL REPORT
(continued)
Further information relating to the portion of KMP remuneration related to equity compensation for the year are set out in the table below.
Table 5 - Value of share-based compensation
==> picture [513 x 105] intentionally omitted <==
----- Start of picture text -----
VALUE GRANTED, EXERCISED, OR FORFEITED IN THE YEAR
AS A % OF TOTAL GRANTED EXERCISED FORFEITED
REMUNERATION $ $ $
Jeffrey Quartermaine 40 836,754 1,196,170 -
David Schummer 9 266,981 - -
Lee-Anne de Bruin 33 299,646 380,554 -
Martijn Bosboom 33 162,123 162,993 -
----- End of picture text -----
The movement in performance right holdings for KMP during the year are set out in the table below.
Table 6 – Movement of performance rights granted to KMP and Directors during the year
==> picture [513 x 323] intentionally omitted <==
----- Start of picture text -----
BALANCE BALANCE VESTED AND
AT THE GRANTED DURING EXERCISED OTHER AT THE VESTED EXERCISABLE
START OF THE YEAR AS DURING FORFEITED MOVE- END OF DURING AT THE END
THE YEAR REMUNER-ATION THE YEAR / LAPSED MENTS 1 THE YEAR THE YEAR OF THE YEAR
NUMBER NUMBER NUMBER NUMBER NUMBER NUMBER NUMBER NUMBER
Non-Executive Directors
Sean Harvey - - - - - - - -
- - - - - - - -
Amber Banfield
Elissa Cornelius - - - - - - - -
Daniel Lougher - - - - - - - -
John McGloin - - - - - - - -
Rick Menell - - - - - - - -
David Ransom - - - - - - - -
Sub-total: - - - - - - - -
Non-Executive
Directors
Executive Directors
Jeffrey Quartermaine 3,337,534 997,265 (2,394,718) - - 1,940,081 714,885 -
Sub-total: 3,337,534 997,265 (2,394,718) - - 1,940,081 714,885 -
Executive Directors
Senior Executives
David Schummer - 344,594 - - - 344,594 - -
Lee-Anne de Bruin 920,007 362,499 (538,075) - - 744,431 538,075 -
Martijn Bosboom 530,258 194,873 (227,259) - - 497,872 227,259 -
Sub-total: 1,450,265 901,966 (765,334) - - 1,586,897 765,334 -
Senior Executives
----- End of picture text -----
Notes:
- The other movements column represents the balance of shares upon ceasing to be a KMP. Any movements after that point are not reportable.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
50
51
FINANCIAL REPORT
(continued)
FINANCIAL REPORT
(continued)
The following table details the percentage of the available grant that vested in the financial year and the percentage forfeited because the person did not meet either/or service and performance criteria specified. The maximum value of the performance rights yet to vest has been determined as the amount of the grant date fair value of the performance rights.
Table 7 – Performance rights granted as at 30 June 2024
6. ADDITIONAL INFORMATION
LOANS AND OTHER TRANSACTIONS WITH DIRECTORS AND EXECUTIVES
There were no loans outstanding at the reporting date to Directors or executives. There have been no other transactions with Directors and executives.
==> picture [1136 x 357] intentionally omitted <==
----- Start of picture text -----
FOR- MINIMUM SHARE OPTIONS
VESTED FEITED TOTAL MAXIMUM OF WHICH: UNAMOR-
NUMBER IN IN END OF VALUE TOTAL EXPENSED TISED As at the date of this report, there are no options over ordinary shares.
OF CURRENT CURRENT MEASURE- LEFT TO VALUE TO 30 JUNE VALUE
RIGHTS YEAR YEAR MENT VEST UNVESTED 2024 REMAINING
ISSUE DATE NUMBER % % PERIOD 1 $ $ $ $ SHARE HOLDINGS
Executive Directors The numbers of shares in the Company held during the financial year by Directors and other key management
Jeffrey 26 November 2020 632,960 100% - 30 June 2023 - - - -
personnel, including shares held by entities they control, are set out below:
Quartermaine
25 November 2021 531,619 - - 30 June 2024 - 694,939 694,939 -
22 November 2022 411,197 - - 30 June 2025 - 678,475 452,317 226,158 UPON EXERCISE RECEIVED
22 November 2023 851,599 - - 30 June 2026 - 1,021,919 340,640 681,279 OF VESTED SHARES
22 November 2022 81,925 100% - 30 June 2023 - - - - PERSON AT 30 JUNE 2023 PERFORMANCE RIGHTS 1 PURCHASED/ (SOLD) MOVEMENTS 2OTHER AT 30 JUNE 2024
(STI)
22 November 2023 145,666 - 30 June 2024 - 257,829 257,829 - S Harvey 750,000 - - (750,000) -
Other KMP (STI) J Quartermaine 2,192,524 2,394,718 - - 4,587,242
David Schummer 01 August 2023 344,594 - - 30 June 2026 406,621 135,540 271,081 A BanfieldE Cornelius 30035,,000000 -- -- -- 30035,,000000
Lee-Anne 14 April 2021 500,000 100% - 30 June 2023 - - - - J McGloin 641,400 - - - 641,400
de Bruin 25 August 2021 215,357 - - 30 June 2024 - 260,157 260,157 - D Lougher 30,000 - - - 30,000
27 July 202201 August 2023 310,773166,575 -- -- 30 June 202530 June 2026 -- 366,712 193,227 122,237 128,818 244,475 64,409 D Ransom 77,973 - (50,000) (27,973) -
04 August 2022 38,075 100% - 30 June 2023 - - - - R Menell - - - - -
(STI) L de Bruin - 538,075 (505,000) - 33,075
04 August 2023 51,726 - 30 June 2024 - 90,003 90,003 - D. Schummer - - - - -
(STI)
Martijn 26 August 2020 203,419 100% - 30 June 2023 - - - - M Bosboom - 227,259 (227,259) - -
Bosboom 25 August 2021 170,850 - - 30 June 2024 - 206,391 206,391 - Notes:
27 July 2022 132,149 - - 30 June 2025 - 153,293 102,195 51,098 1. All exercises of vested performance rights have a $nil exercise price.
01 August 2023 164,206 - - 30 June 2026 - 193,763 64,588 129,175 2. The other movements column represents the balance of shares upon ceasing to be a Director/KMP.
4 August 2022 23,840 100% - 30 June 2023 - - - - Any movements after that point are not reportable.
(STI)
04 August 2023 30,667 - - 30 June 20 - 53,361 53,361 -
(STI)
----- End of picture text -----
Notes:
-
Performance Rights vest after the end of the measurement period, subject to the achievement of the vesting conditions and approval by the Board of Directors. Upon vesting, they can be exercised for $nil exercise price. All rights expire 7 years after having been issued.
-
End of Audited Remuneration Report -
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
52
53
FINANCIAL REPORT
(continued)
OTHER DISCLOSURES
INDEMNIFICATION AND INSURANCE OF DIRECTORS, OFFICERS AND AUDITORS
Perseus’s Constitution requires it to indemnify Directors and Officers of any entity within the Group against liabilities incurred to third parties and against costs and expenses incurred in defending civil or criminal proceedings, except in certain circumstances. The Company has entered into Deeds of Indemnity, Access and Insurance (Deeds) with all persons who are an officer of the Company. Independent legal advice was received that the content of the Deeds conform with the Corporations Act 2001 and current market practice. The Directors and Officers of the Group have been insured against all liabilities and expenses arising as a result of work performed in their respective capacities, to the extent permitted by law. The contract of insurance prohibits the disclosure of the amount of the insurance premiums paid during the year ended 30 June 2024. The insurance premiums relate to:
-
Costs and expenses incurred by the relevant officers in defending proceedings, whether civil or criminal and whatever the outcome.
-
Other liabilities that may arise from their position, with the exception of conduct involving a wilful breach of duty or improper use of information or position to gain a personal advantage.
To the extent permitted by law, the Company has agreed to indemnify its auditors, PricewaterhouseCoopers (PwC), as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify PwC during or since the financial year end..
FINANCIAL REPORT
(continued)
COMPETENT PERSON STATEMENT
The information in the Annual Group Ore Reserves and Mineral Resources Statement is based on, and fairly represents information and supporting documentation prepared by Competent Persons in accordance with the requirements of the JORC Code. The annual group Mineral Resources as a whole has been approved by Mr Daniel Saunders, a Competent Person who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Saunders is an employee of Perseus Mining. Mr Saunders has sufficient experience, which is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken, to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ and to qualify as a ‘Qualified Person’ under National Instrument 43-101 – Standards of Disclosure for Mineral Projects (NI 43-101). Mr Saunders consents to the inclusion in this report of the information in the form and context in which it appears. The annual group Ore Reserve as a whole has been approved by Mr Adrian Ralph, a Competent Person who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Ralph is an employee of Perseus Mining. Mr Ralph has sufficient experience, which is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken, to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ and to qualify as a ‘Qualified Person’ under NI 43-101. Mr Ralph consents to the inclusion in this report of the information in the form and context in which it appears.
All production targets referred to in this report are underpinned by estimated Ore Reserves which have been prepared by Competent Persons in accordance with the requirements of the JORC Code.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of Perseus or to intervene in any proceedings to which Perseus is a party, for the purposes of taking responsibility on behalf of Perseus for all or part of the proceedings. No proceeding has been brought or intervened in on behalf of Perseus with leave of the Court under section 237 of the Act.
AUDITOR’S INDEPENDENCE DECLARATION
Section 307C of the Corporations Act 2001 requires our auditors, PwC, to provide the Directors of Perseus with an Independence Declaration in relation to the review of the financial report. This Independence Declaration is set out on page 54 and forms part of this Directors’ report for the year ended 30 June 2024.
NON-AUDIT SERVICES
During the year PwC, the Group’s auditor, performed other non-audit services in addition to statutory duties. The non-audit services provided do not undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Group, acting as an advocate for the Group or jointly sharing risks and rewards. Further information is set out at note 21 of the Consolidated Financial Statements.
CORPORATE GOVERNANCE STATEMENT
The Australian Securities Exchange (ASX) Corporate Governance Council (CGC) has developed corporate governance principles and recommendations for listed entities with the aim of promoting investor confidence and meeting stakeholder expectations. ASX listing rule 4.10.3 requires that listed entities disclose the extent to which they have followed the CGC’s recommendations and, where a recommendation has not been followed, the reasons why. Perseus’s Corporate Governance Statement can be found on the Company’s website at the following link: https://perseusmining.com/documents/corporate-governance-statement.pdf
This report was signed in accordance with a resolution of the Directors.
==> picture [158 x 67] intentionally omitted <==
Jeffrey Allan Quartermaine Chairman and Chief Executive Officer Perth, 28 August 2024
Edikan
The information in this report that relates to the Mineral Resources and Ore Reserve at Edikan was updated by the Company in a market announcement “Perseus Mining updates Mineral Resources and Ore Reserves” released on 21 August 2024. The Company confirms that all material assumptions underpinning those estimates and the production targets, or the forecast financial information derived therefrom, in that market release continue to apply and have not materially changed. The Company further confirms that material assumptions underpinning the estimates of Ore Reserves described in “Technical Report — Edikan Gold Mine, Ghana” dated 7 April 2022 continue to apply.
Sissingué, Fimbiasso and Bagoé
The information in this report that relates to the Mineral Resources and Ore Reserve at the Sissingué Gold Mine including Fimbiasso and Bagoé was updated by the Company in a market announcement “Perseus Mining updates Mineral Resources and Ore Reserves” released on 21 August 2024. The Company confirms that all material assumptions underpinning those estimates and the production targets, or the forecast financial information derived therefrom, in that market release continue to apply and have not materially changed. The Company further confirms that material assumptions underpinning the estimates of Ore Reserves described in “Technical Report — Sissingué Gold Project, Côte d’Ivoire” dated 29 May 2015 continue to apply.
Yaouré
The information in this report that relates to the Mineral Resources and Ore Reserve at Yaouré was updated by the Company in a market announcement “Perseus Mining announces Open Pit and Underground Ore Reserve update at Yaouré” released on 21 August 2024. The Company confirms that all material assumptions underpinning those estimates and the production targets, or the forecast financial information derived therefrom, in that market release continue to apply and have not materially changed. The Company further confirms that material assumptions underpinning the estimates of Ore Reserves described in “Technical Report — Yaouré Gold Project, Côte d’Ivoire” dated 19 December 2023 continue to apply.
Nyanzaga Gold Project
ASX Listing Rules disclosure
All information on the Nyanzaga Mineral Resource and Ore Reserve estimates has been extracted from the OreCorp ASX announcements dated 12 September 2017 titled “MRE Update for the Nyanzaga Project Increasing Category and Grade”, 5 May 2022 titled “DFS Completion and Kilimani Mineral Resource Estimate update within the Nyanzaga Special Mining Licence – Tanzania”, and 22 August 2022 titled “Nyanzaga DFS Delivers Robust Results” available on www. perseusmining.com. Perseus confirms that it is not aware of any new information or data that materially affect the information included in the original ASX announcements and that all material assumptions
and technical parameters underpinning the estimates in the ASX announcements continue to apply and have not materially changed. Perseus confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the original ASX announcements.
Canadian National Instrument 43-101 disclosure
The information in this release relating to the Nyanzaga Gold Project is extracted from the OreCorp ASX announcements dated 12 September 2017 titled “MRE Update for the Nyanzaga Project Increasing Category and Grade”, 5 May 2022 titled “DFS Completion and Kilimani Mineral Resource Estimate update within the Nyanzaga Special Mining Licence – Tanzania”, and 22 August 2022 titled “Nyanzaga DFS Delivers Robust Results” available on www. perseusmining.com. A Qualified Person has not done sufficient work to classify the Historical Estimates as current. As such, any Mineral Resource and Mineral Reserve estimates included in this section are Historical Estimates as defined in Canadian National Instrument 43101 and are not reported as current Perseus estimates. The OreCorp Feasibility Study includes key assumptions for commodity prices, gold mining and processing costs, and there have been no material changes in assumptions. The OreCorp Feasibility Study in its current form is considered to be a comprehensive compilation of all available data applicable to the estimation of Mineral Resources and Mineral Reserves. Reference is made to Perseus’s news release dated 31 May 2024 titled “Perseus progresses Nyanzaga Gold Project” for further clarifying statements. Perseus confirms the applicability of these statements have not materially changed.
Meyas Sand Gold (formerly Block 14) Project – Foreign/historical estimates
The information in this report that relates to the Mineral Resources and Probable Reserves of the Block 14 Project was first reported by the Company in a market announcement “Perseus Enters into Agreement to Acquire Orca Gold Inc.” released on 28 February 2022. The Company confirms it is not in possession of any new information or data relating to those estimates that materially impacts of the reliability of the estimate of the Company’s ability to verify the estimate as a Mineral Resource or Ore Reserve in accordance with Appendix 5A (JORC Code) and the information in that original market release continues to apply and have not materially changed. These estimates are prepared in accordance with Canadian National Instrument 43-101 standards and have not been reported in accordance with the JORC Code. A Competent Person has not done sufficient work to classify the resource in accordance with the JORC Code and it is uncertain that following evaluation and/or further exploration work that the estimate will be able to be reported as a Mineral Resource or Ore Reserve in accordance with the JORC Code. This report and all technical information regarding Orca’s NI 43-101 have been reviewed and approved by Adrian Ralph and Daniel Saunders, each a Qualified Person for the purposes of NI 43-101.
2024 ANNUAL REPORT
2024 ANNUAL REPORT PERSEUS MINING
PERSEUS MINING
54
55
CONSOLIDATED FINANCIAL STATEMENTS
FINANCIAL REPORT
(continued)
AUDITOR’S INDEPENDENCE DECLARATION
Auditor’s Independence Declaration
As lead auditor for the audit of Perseus Mining Limited for the year ended 30 June 2024, I declare that to the best of my knowledge and belief, there have been:
-
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Perseus Mining Limited and the entities it controlled during the period.
Helen Bathurst Perth Partner 28 August 2024 PricewaterhouseCoopers
PricewaterhouseCoopers, ABN 52 780 433 757 Brookfield Place, 125 St Georges Terrace, PERTH WA 6000, GPO Box D198, PERTH WA 6840 T: +61 8 9238 3000, F: +61 8 9238 3999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
==> picture [512 x 620] intentionally omitted <==
----- Start of picture text -----
FOR THE YEAR ENDING:
RESTATED
30 JUNE 2024 30 JUNE 2023
NOTES US$’000 US$’000
Profit and loss from continuing operations
Revenue 1,025,799 960,447
Cost of sales (400,559) (407,447)
Gross profit before depreciation and amortisation 625,240 553,000
Depreciation and amortisation relating to gold production 2 (141,711) (147,281)
Gross profit from operations 483,529 405,719
Other income 2 12,837 7,672
Other expenses (2,074) (3,604)
Administration and other corporate expenses (16,076) (15,881)
Share based payment expense 23 (2,436) (2,571)
Gain associated with the investment in Montage - 2,637
Foreign exchange (loss)/ gain 2 (1,125) 340
Other depreciation and amortisation expense 2 (671) (515)
Write-downs and impairments 2 (353) (6,303)
Finance costs 2 (6,528) (4,541)
Profit before tax 467,103 382,953
Income tax expense 3 (102,348) (61,996)
Profit after tax 364,755 320,957
Other comprehensive income
Items that will not be reclassified to profit and loss
Fair value movement on equity investments 17 19,096 (3,384)
Items that will or may be reclassified to profit and loss
Exchange differences on translation of foreign operations (15,607) 9,059
Share of associate’s foreign currency translation reserve - (15)
Share of associate’s net changes in fair value of financial assets - 481
Recycled from equity to profit and loss - (466)
Total comprehensive income 368,244 326,632
Profit is attributable to:
Owners of Perseus Mining Limited 324,281 287,756
Non-controlling interests 40,474 33,201
364,755 320,957
Total comprehensive income is attributable to:
Owners of Perseus Mining Limited 328,964 290,763
Non-controlling interests 39,280 35,869
368,244 326,632
Basic earnings per share 4 23.62 21.05
Diluted earnings per share 4 23.45 20.86
----- End of picture text -----*
- The comparative statements have been restated to show the effect of the voluntary change in presentation currency as disclosed on page 60.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
56 PERSEUS MINING
PERSEUS MINING
57
CONSOLIDATED FINANCIAL STATEMENTS
(continued)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
==> picture [512 x 626] intentionally omitted <==
----- Start of picture text -----
AS AT
RESTATED RESTATED
30 JUNE 2024 30 JUNE 2023 1 JULY 2022
NOTES US $’000 US$’000 US$’000
Current assets
Cash and cash equivalents 5 536,914 484,494 294,192
Receivables 6 25,140 21,868 8,336
Inventories 7 111,489 111,217 110,346
Prepayments 6 14,088 19,812 9,297
Income tax receivable 6 5,814 7,064 5,190
693,445 644,454 427,361
Non-current assets
Receivables 6 8,059 7,191 7,122
Inventories 7 175,401 85,080 36,293
Equity investment at fair value through OCI 17 31,962 15,891 250
Financial assets at fair value through profit and loss 10,935 - -
Investment in associate - - 16,781
Property, plant, and equipment 8 288,441 275,562 264,971
Right of use assets 3,137 2,577 9,422
Mine properties 9 211,179 261,545 298,011
Mineral interest acquisition and exploration expenditure 10 563,227 316,761 313,388
1,292,341 964,607 946,238
Total assets 1,985,786 1,609,061 1,373,599
Current liabilities
Payables and provisions 11 131,461 105,860 109,234
Income tax payable 7,072 7,132 -
Provision for resettlement 11 9,150 - -
Lease liabilities 1,699 1,692 7,179
149,382 114,684 116,413
Non-current liabilities
Provisions 11 43,022 43,867 38,344
Interest-bearing liabilities 13 - - 49,898
Lease liabilities 1,521 908 2,474
Deferred tax liabilities 12 11,885 20,432 32,381
56,428 65,207 123,097
Total liabilities 205,810 179,891 239,510
Net assets 1,779,976 1,429,170 1,134,089
Equity
Issued share capital 14 844,366 844,366 844,366
Reserves (104,060) (111,345) (116,838)
Retained earnings 839,972 548,881 285,980
Equity attributable to the owners of Perseus Mining Limited 1,580,278 1,281,902 1,013,508
Non-controlling interests 199,698 147,268 120,581
Total equity 1,779,976 1,429,170 1,134,089
----- End of picture text -----
CONSOLIDATED FINANCIAL STATEMENTS
(continued)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
==> picture [519 x 523] intentionally omitted <==
----- Start of picture text -----
FOREIGN
SHARE-BASED CURRENCY ASSET NON-
ISSUED RETAINED PAYMENTS TRANSLATION REVALUATION CONTROLLING TOTAL
CAPITAL EARNINGS RESERVE RESERVE RESERVE $ INTERESTS EQUITY
NOTES US$000 US$000 US$000 US$000 US$000 US$000 US$000
Restated Balances
at 1 July 2023 844,366 548,881 35,775 (145,414) (1,706) 147,268 1,429,170
Profit for the period - 324,281 - - - 40,474 364,755
Other
comprehensive
income - - - (14,414) 19,096 (1,193) 3,489
Total
comprehensive
income - 324,281 - (14,414) 19,096 39,281 368,244
Transactions with owners in their capacity as owners
Share-based
payments - - 2,603 - - 97 2,700
Dividends paid
to NCI’s - - - - - (26,599) (26,599)
Dividend - (33,190) - - - - (33,190)
Acquisition of OreCorp NCI 16 - - - - - 39,651 39,651
Balances at
30 June 2024 844,366 839,972 38,378 (159,828) 17,390 199,698 1,779,976
Restated Balances at
1 July 2022 844,366 285,980 33,289 (151,805) 1,678 120,582 1,134,090
Profit for the period - 287,756 - - - 33,201 320,957
Other
comprehensive
income - - - 6,391 (3,384) 2,669 5,676
Total
comprehensive
income - 287,756 - 6,391 (3,384) 35,870 326,633
Transactions with owners in their capacity as owners
Share-based
payments - - 2,486 - - 93 2,579
Dividends paid
to NCI’s - - - - - (9,277) (9,277)
Dividend - (24,855) - - - - (24,855)
Restated Balances
at 30 June 2023 844,366 548,881 35,775 (145,414) (1,706) 147,268 1,429,170
----- End of picture text -----*
- The comparative statements have been restated to show the effect of the voluntary change ion presentation currency as disclosed on page 60.
`
- The comparative statements have been restated to show the effect of the voluntary change in presentation currency as disclosed on page 60.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
58
59
CONSOLIDATED FINANCIAL STATEMENTS
(continued)
CONSOLIDATED STATEMENT OF CASH FLOWS
==> picture [513 x 422] intentionally omitted <==
----- Start of picture text -----
FOR THE YEAR ENDING:
RESTATED
30 JUNE 2024 30 JUNE 2023
NOTES US$’000 US$’000
Operating activities
Receipts in the course of operations 1,025,799 960,447
Payments to suppliers and employees (498,452) (471,149)
Income taxes paid (109,707) (68,684)
Interest received 11,538 6,029
Net cash inflows from operating activities 22 429,178 426,643
Investing activities
Payments for exploration and evaluation expenditure (39,307) (35,428)
Payments for mine properties (36,533) (46,521)
Payments for property, plant and equipment (45,443) (52,012)
Payments for derivatives (13,064) -
Payments for OreCorp transaction 16 (195,445) -
Cash acquired in the OreCorp transaction 16 6,708 -
Net cash used in investing activities (323,084) (133,961)
Financing activities
Dividends paid to non-controlling interests (11,607) (9,308)
Dividends paid to owners of Perseus Mining Limited (33,190) (24,855)
Repayment of borrowings - (50,000)
Borrowing costs (5,237) (8,183)
Net cash used in financing activities (50,034) (92,346)
Net increase in cash held 56,060 200,336
Cash and cash equivalents at the beginning of the period 484,494 291,489
Effect of exchange rate changes on foreign-denominated cash (3,640) (7,331)
Cash and cash equivalents at the end of the period 5 536,914 484,494
----- End of picture text -----*
- The comparative statements have been restated to show the effect of the voluntary change in presentation currency as disclosed on page 60.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
TABLE OF NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| Performance 1. Segment information 62 2. Other income / expenses 63 3. Income tax expense 65 4. Earnings per share 66 Operating assets & liabilities 5. Cash and cash equivalents 67 6. Receivables 67 7. Inventories 68 8. Property, plant and equipment 69 9. Mine properties 71 10. Mineral interest acquisition and exploration expenditure 72 11. Payables and provisions 73 12. Deferred tax 75 Capital and fnancial risk management 13. Interest-bearing liabilities 76 14. Issued capital and reserves 77 15. Financial risk management 78 |
Group structure |
|---|---|
| 16. Acquisition of OreCorp Limited 83 |
|
| 17. Other fnancial assets and liabilities 85 |
|
| 18. Subsidiaries 86 |
|
| 19. Parent entity disclosures 87 |
|
| Other information | |
| 20. Related-party transactions 88 |
|
| 21. Remuneration of auditors 88 |
|
| 22. Cash-fows from operating activities 89 |
|
| 23. Share-based payments 90 |
|
| 24. Summary of other signifcant accounting policies 92 |
|
| 25. Contingencies 94 |
|
| 26. Commitments 95 |
|
| 27. Subsequent events 95 |
|
2024 ANNUAL REPORT
2024 ANNUAL REPORT
60 PERSEUS MINING
PERSEUS MINING
61
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
ABOUT THIS REPORT
These are the Consolidated Financial Statements (Financial Statements) of the consolidated entity consisting of Perseus Mining Limited and its subsidiaries (Perseus or the Group). Its registered office and principal place of business is disclosed in the Corporate Directory on page 2.
The principal accounting policies adopted in the preparation of these Consolidated Financial Statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated in the notes. Perseus Mining Limited is a listed, for-profit public company, incorporated and domiciled in Australia. During the year ended 30 June 2024, the consolidated entity conducted operations in Australia, Ghana, Côte d’Ivoire, United Arab Emirates, Tanzania and Sudan.
These general-purpose Financial Statements have been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. They also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). As such, they have been prepared under the historical cost convention, except for where the accounting standards allow or require the measurement of amount on an alternative basis.
The amounts contained in the Financial Statements are presented in United States dollars and have been rounded to the nearest $1,000 (where rounding is applicable) where noted ($’000) under the option available to the Group under Australian Securities Investment Commission (ASIC) Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191. This legislative instrument applies to the Group.
These Financial Statements were authorised for issue by the Directors on 27 August 2024. The Directors have the power to amend and reissue the Financial Statements.
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP
A number of new or amended standards became applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards. Therefore, the accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.
Pillar Two
The Group is within the scope of the OECD Pillar Two model rules. Pillar Two legislation is currently in draft and yet to be enacted in Australia, the jurisdiction in which Perseus Mining Limited is incorporated, and will come into effect from 1 July 2024. Since the Pillar Two legislation was not effective at the reporting date, the Group has no related current tax exposure. The Group applies the exemption to recognising and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes, as provided in the Amendments to AASB 112 issued in June 2023.
Under the legislation, the Group is liable to pay a top-up tax for the difference between the effective tax rate for each jurisdiction and the 15% minimum rate. Certain entities within the Group may have an effective tax rate that is below 15%.
The Group is in the process of assessing its exposure to the Pillar Two legislation for when it comes into effect. However, although the average effective tax rate may be below 15%, the Group might not be exposed to paying Pillar Two income taxes in relation to the impacted jurisdictions. This is due to the impact of specific adjustments envisaged in the Pillar Two legislation which give rise to different effective tax rates compared to those calculated in accordance with paragraph 86 of AASB 112.
Due to the complexities in applying the legislation and calculating income, the quantitative impact of the enacted or substantively enacted legislation is not yet able to be reasonably estimated. Therefore, even for those entities with an accounting effective tax rate above 15%, there may still be Pillar Two tax implications. The Group is currently engaged with tax specialists to assist with applying the legislation.
PRESENTATION CURRENCY
The Directors elected to change the Group’s presentation currency in accordance with AASB 108 ‘Accounting Policies, Changes in Accounting Estimates and Errors’ from Australian dollars (A$) to United States dollars (US$), effective from 1 July 2023. The Directors believe that the change provides investors and other stakeholders with a clearer and more reliable understanding of the Group’s global business performance as a whole and is more comparable to the Company’s peers, most of which are presented in US$. The change is accounted for retrospectively and as such comparative information has been restated in US$, including presentation of the Consolidated Statement of Financial Position as at 1 July 2022.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Financial Report has been restated to US$ using the procedures below:
==> picture [512 x 71] intentionally omitted <==
----- Start of picture text -----
FOREIGN CURRENCY AMOUNT APPLICABLE EXCHANGE RATE
Income and expenses Average rate prevailing for the relevant period
Assets and liabilities Period-end rate
Equity Historical rate
Statement of cash flows Average rate prevailing for the relevant period
----- End of picture text -----
Items included in the Financial Statements of each entity within the Group are still measured using the currency of the primary economic environment in which the entity operates (the functional currency).
SIGNIFICANT ESTIMATES AND JUDGEMENTS
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including the expectations of future events that may have a financial impact on the consolidated entity and that are believed to be reasonable under the circumstances. The Group makes estimates and assumptions concerning the future. The resulting accounting will, by definition, seldomly equal the actual results. The estimates and assumptions that have a risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed in the notes indicated below.
==> picture [513 x 70] intentionally omitted <==
----- Start of picture text -----
NOTES NOTES
Impairment 2,8,10 Income tax 3,16
Unit-of-production method of depreciation/amortisation 2,8,9 Inventory 7
Ore Reserves and Mineral Resources 9 Restoration and rehabilitation provision 11
Deferred stripping expenditure 2,9 Share-based payments 23
----- End of picture text -----
1. SEGMENT INFORMATION
(A) DESCRIPTION OF SEGMENTS
Management has determined the operating segments based on the reports reviewed by the Senior Leadership Team and Board of Directors that are used to make strategic decisions.
The Group primarily reports based on a business segment basis as its risks and rates of return are affected predominantly by differences in the various business segments in which it operates, and this is the format of the information provided to the Senior Leadership Team and Board of Directors.
The Group operated principally in six segments in 2024 being Edikan, Sissingué, Yaouré, Sudan, Tanzania and Corporate / Other. The segment information is prepared in conformity with the Group’s accounting policies. The Group comprises the following main segments:
Edikan Mining, mineral exploration, evaluation, and development activities. Sissingué Mining, mineral exploration, evaluation, and development activities. Yaouré Mining, mineral exploration, evaluation, and development activities. Sudan Mineral exploration, evaluation, and development activities. Tanzania Mineral exploration, evaluation, and development activities. Corporate/other Investing activities, mineral exploration, corporate management, and inter-segment eliminations.
Revenue is derived from three external customers arising from the sale of gold bullion reported under the Edikan, Sissingué, and Yaouré reporting segments.
(B) SEGMENT REPORTING
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Senior Leadership Team and Board of Directors of the parent entity.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
62
63
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(continued)
==> picture [1120 x 697] intentionally omitted <==
----- Start of picture text -----
2. OTHER INCOME/EXPENSES
FOR THE YEAR ENDING
RESTATED
30 JUNE 2024 30 JUNE 2023
NOTES US$’000 US$’000
Depreciation and amortisation
Amortisation of deferred stripping asset (50,108) (56,826)
Depreciation of right of use assets (264) (270)
Other depreciation and amortisation relating to gold production (91,339) (90,185)
Depreciation and amortisation relating to gold production (141,711) (147,281)
Depreciation of right of use assets (242) (163)
Other depreciation and amortisation expense (429) (352)
(142,382) (147,796)
Other income:
Interest income 11,537 6,029
Gain on sale of assets 430 -
Other income 870 1,643
12,837 7,672
Foreign exchange (losses)/gains:
on translation of intercompany loans (3,690) (6,725)
on other translations 2,565 7,065
(1,125) 340
Interest and finance charges (6,528) (4,541)
Impairments
Impairment of exploration & evaluation 10 (41) (1,178)
Impairment of corporate M&A project costs (312) -
Impairment of fixed assets - (5,125)
(353) (6,303)
ACCOUNTING POLICY
INTEREST INCOME
Interest income is recognised in the consolidated statement of comprehensive income as it accrues, using the
effective interest method.
BORROWING COSTS
Borrowing costs incurred for the construction of any qualifying asset are capitalised during the period of time
that is required to complete and prepare the asset for its intended use or sale. Other borrowing costs
are expensed.
SIGNIFICANT JUDGEMENTS AND ESTIMATES
IMPAIRMENT OF ASSETS
Assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount
exceeds its recoverable amount. An impairment loss is recognised for the amount by which the asset’s carrying
amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to
sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which
there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or
groups of assets (cash-generating units or CGU). The Group has three cash generating units, Edikan Gold Mine, the
Sissingué Gold Mine and the Yaouré Gold Mine. Non-financial assets other than goodwill that suffered impairment
RESTATED 2023 US$’000 960,447 7,672 968,119 382,953 (61,996) 320,957 (6,303) (147,796) (2,571) 340 1,609,061 132,919 - 179,891
CONSOLIDATED (353) (1,125)
2024 US$’000 1,025,799 12,837 1,038,636 467,103 (102,348) 364,755 (142,382) (2,436) 1,985,786 363,307 242,024 205,810
RESTATED 2023 US$’000 - 4,477 4,477 (15,054) (13,877) (28,931) - (16,783) (1,873) 11,123 294,756 2,154 - 7,314
CORPORATE/OTHER 2024 US$’000 - 8,535 8,535 (22,909) (39,534) (62,443) (312) (12,952) (1,446) 3,580 91,538 314 - 10,413
- - - - - - - - - - - - - -
RESTATED 2023 US$’000
- - - - - -
TANZANIA 2024 US$’000 (830) (830) (27) (538) 244,600 247,487 242,024 9,936
- - - (6,787) - (6,787) (5,124) - - 726 263,361 23,166 - 8,715
RESTATED 2023 US$’000
- - - - - - -
SUDAN
2024 US$’000 746 746 (26) 853 267,634 22,035 5,958
RESTATED 2024 US$’000 495,891 99 495,990 282,589 - 282,589 (8) (56,613) (369) (11,503) 614,115 55,238 - 66,626
- - -
YAOURÉ
2024 US$’000 509,876 761 510,637 321,498 321,498 (48,216) (640) (2,413) 865,869 58,826 78,903
90,279 243 90,522 (7,656) (1,210) (8,866) (194) (15,620) (243) (9,017) 145,022 18,784 - 28,752
RESTATED 2023 US$’000
- -
SISSINGUÉ 129,608 175 129,783 12,243 (4,689) 7,554 (25,699) (214) (1,205) 159,441 17,413 40,630
2024 US$’000
374,277 2,853 377,130 129,861 (46,909) 82,952 (977) (58,780) (86) 9,011 291,807 33,577 - 68,484
RESTATED 2023 US$’000
-
EDIKAN
2024 US$’000 386,315 3,366 389,681 156,355 (58,125) 98,230 (41) (55,488) (110) (1,402) 356,704 17,232 59,970
FOR THE YEAR ENDING 30 JUNE: PROFIT AND LOSS Revenue Other income Total revenue and other income Profit/(loss) before tax Income tax expense Profit/(loss) after tax Included in segment results are: Impairments and write-offs Depreciation and amortisation Share-based payments Foreign exchange gains/(losses) ASSETS AND LIABILITIES Total segment assets Included in segment assets are: Additions to non-current assets Of which: OreCorp acquisition Total segment liabilities
----- End of picture text -----
Assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount exceeds its recoverable amount. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units or CGU). The Group has three cash generating units, Edikan Gold Mine, the Sissingué Gold Mine and the Yaouré Gold Mine. Non-financial assets other than goodwill that suffered impairment are reviewed for possible reversal of the impairment at the end of each reporting period.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
64
65
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
In determining whether the recoverable amount of each cash generating unit is the higher of fair value less costs of disposal or value-in-use against which asset impairment is to be considered, the Group undertakes future cash flow calculations which are based on a number of critical estimates and assumptions, and reflect the life of mine (LOM) operating and capital cost assumptions used in the Group’s latest budget and LOM plans:
-
(a) Mine life including quantities of mineral Ore Reserves and Mineral Resources for which there is a high degree of confidence of economic extraction with given technology;
-
(b) Estimated production and sales levels;
-
(c) Estimate future commodity prices are based on brokers’ consensus forecasts;
-
(d) Future costs of production;
-
(e) Future capital expenditure;
-
(f) Future exchange rates; and/or
-
(g) Discount rates based on the Group’s estimated before tax weighted average cost of capital, adjusted when appropriate to take into account relevant risks such as development risk etc.
Variations to expected future cash flows, and timing thereof, could result in significant changes to the impairment test results, which in turn could impact future financial results. The expected future cash flows of the cash generating units are most sensitive to fluctuations in the gold price.
At 30 June 2024, the Group determined that there was no external or internal indicator of impairment. This was due to the substantial increase in gold prices since the last impairment assessment was performed as well as the absence of any indication that the Edikan, Sissingué and Yaouré Gold Mines would not perform as expected in future periods. As a result, no impairment testing was conducted for the Edikan, Sissingué and Yaouré CGUs.
UNIT-OF-PRODUCTION METHOD OF DEPRECIATION / AMORTISATION
The Group uses the unit-of-production basis when depreciating/amortising life of mine specific assets, which results in a depreciation/amortisation charge proportional to the depletion of the anticipated remaining life of mine production. Each item’s economic life, which is assessed annually, has due regard to both its physical life limitations and to present assessments of economically recoverable reserves of the mine property at which it is located. These calculations require the use of estimates and assumptions, including the amount of recoverable reserves and estimates of future capital expenditure. The Group amortises mine property assets utilising tonnes of ore mined and mine related plant and equipment over tonnes of ore processed.
DEFERRED STRIPPING EXPENDITURE
The Group defers stripping costs incurred during the production stage of its operations. Significant judgement is required to distinguish between production stripping that relates to the extraction of inventory and what relates to the creation of a deferred waste asset. The Group also identifies the separate components of the ore body. An identifiable component is a specific volume of the ore body that is made more accessible by the stripping activity. Significant judgement is required to identify these components, and to determine the expected volumes of waste to be stripped and ore to be mined in each component and a suitable production measure to be used to allocate production stripping costs between inventory and any stripping activity asset(s) for each component. The Group considers that the ratio of the expected waste to be stripped for an expected amount of ore to be mined, for a specific component of the ore body, is the most suitable production measure. Furthermore, judgements and estimates are also used to apply the units of production method in determining the amortisation of the stripping activity asset(s). Changes in a mine’s life and design will usually result in changes to the expected stripping ratio (waste to mineral reserves ratio). Changes in other technical or economical parameters that impact reserves will also have an impact on the life of component ratio even if they do not affect the mine’s design. Changes to the life of the component are accounted for prospectively.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
3. INCOME TAX
==> picture [513 x 484] intentionally omitted <==
----- Start of picture text -----
FOR THE YEAR ENDING
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Income tax expense
Current tax expense 111,250 73,325
Deferred tax expense (8,548) (11,946)
Adjustments for current tax in respect of prior years (354) 617
102,348 61,996
Deferred tax expense
Decrease/(increase) in deferred tax assets 506 (406)
Decrease in deferred tax liabilities (9,054) (11,540)
(8,548) (11,946)
Numerical reconciliation of income tax expense to prima-facie tax payable
Profit before tax 467,103 382,953
Profit before tax at the Australian tax rate of 30% (prima-facie tax payable) 140,131 114,886
Effect of:
Differing tax rates in foreign jurisdictions (88,158) (80,363)
Non-deductible expenses 5,757 873
Share-based payments 156 653
Foreign exchange on investment in foreign subsidiaries (4,456) (4,389)
Withholding taxes 38,819 13,519
Deferred tax assets not brought to account 10,321 15,747
Other permanent differences 132 453
102,702 61,379
Under/(Over)-provision in prior years (354) 617
Income tax expense 102,348 61,996
Amounts recognised directly in equity
Aggregate current and deferred tax arising in the year and not recognised
in net profit or loss but directly credited to equity - -
Tax Losses
Estimate of Australian revenue losses 60,599 58,404
Estimate of Australian capital losses 10,717 12,022
71,316 70,426
Potential tax benefit at 30% 21,395 21,128
----- End of picture text -----
Income tax expense is wholly attributable to profits from continuing operations. The tax losses are unrecognised, due to the lack of certainty over their recovery.
UNCERTAIN TAX POSITIONS
The Group is subject to income taxes in multiple jurisdictions. In determining the income tax liabilities, management has not been required to estimate the amount of capital allowances and the deductibility of certain expenses in each tax jurisdiction.
The Group has open tax assessments with tax authorities at the balance sheet date. As management considers that the tax positions are supportable, the Group has not recognised any additional tax liability on these uncertain tax positions.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
66 PERSEUS MINING
PERSEUS MINING
67
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
5. CASH AND CASH EQUIVALENTS
ACCOUNTING POLICY
The income tax expense or benefit for the year is the tax payable on the current year’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the year in the countries where the Company’s subsidiaries and associates operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
==> picture [513 x 73] intentionally omitted <==
----- Start of picture text -----
AS AT
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Cash in bank and on-hand 536,914 484,494
536,914 484,494
----- End of picture text -----
Cash in bank earns interest at floating rates based on daily bank deposit rates.
ACCOUNTING POLICY
SIGNIFICANT JUDGEMENTS AND ESTIMATES
Judgement is required in determining whether deferred tax assets are recognised on the Consolidated Statement of Financial Position. Deferred tax assets, including those arising from un-utilised tax losses, require management to assess the likelihood that the Group will generate taxable earnings in future years, in order to utilise recognised deferred tax assets. Estimates of future taxable income are based on forecast cash flows from operations and the application of existing tax laws in each jurisdiction. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Group to realise the net deferred tax assets recorded at the reporting date could be impacted. Additionally, future changes in tax laws in jurisdictions in which the Group operates could limit the ability of the Group to obtain tax deductions in future years.
4. EARNINGS PER SHARE
==> picture [514 x 159] intentionally omitted <==
----- Start of picture text -----
FOR THE YEAR ENDING
RESTATED
30 JUNE 2024 30 JUNE 2023
NOTES US$’000 US$’000
Earnings used in calculating earnings per share
Earnings attributable to the owners of Perseus Mining Limited 324,281 287,756
Weighted average number of shares NUMBER NUMBER
Weighted average number of outstanding ordinary shares for basic
EPS calculation 1,372,754,995 1,366,691,532
Weighted average number of potential ordinary shares 10,238,039 12,945,835
Weighted average number of ordinary shares for diluted
EPS calculation 1,382,993,034 1,379,637,367
----- End of picture text -----
The potential ordinary shares are the performance rights as described note 23.
ACCOUNTING POLICY
BASIC EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the net result attributable to owners of the parent, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for any bonus element.
DILUTED EARNINGS PER SHARE
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of ordinary shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
For the purpose of presentation in the Consolidated Statement of Cash Flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions with an original maturity not exceeding three months, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts, if utilised, are shown within borrowings in current liabilities on the Consolidated Statement of Financial Position.
6. RECEIVABLES AND PREPAYMENTS
==> picture [513 x 204] intentionally omitted <==
----- Start of picture text -----
AS AT
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Current
Trade debtors 1,335 1,363
Sundry debtors 5,604 6,435
Other receivables 18,201 14,070
25,140 21,868
Prepayments 14,088 19,812
Income tax receivable 5,814 7,064
Non-current
Security deposits 8,059 7,191
8,059 7,191
----- End of picture text -----
-
(a) Trade and sundry debtors are non-interest bearing and generally on 30-day terms. At 30 June 2024, no amounts are past due (30 June 2023: no amounts)
-
(b) Other receivable relates to GST and VAT receivable throughout the Group. At 30 June 2024, $13.7 million (30 June 2023: 1.1 million) related to a net VAT refund receivable from the Ivorian Government in relation to operations at Fimbiasso. Perseus is awaiting the finalisation of the Fimbiasso mining convention, upon which it expects to recoup the VAT receivable balance in full.
-
(c) The security deposits are subject to a lien and are collateral for a bank guarantee issued to the environmental authorities of Ghana and Côte d’Ivoire in relation to environmental rehabilitation provisions.
Due to the short-term nature of the current receivables, their carrying amount is assumed to approximate their fair value. Long-term receivables are evaluated by the Group based on parameters such as individual creditworthiness of the customer and specific country risk factors. The carrying amount of long-term receivables is assumed to approximate fair value, as the security deposits that make up the long-term receivables have a market-based interest rate. The maximum exposure to credit risk at the end of the year is the carrying amount of each class of receivable mentioned above. Further information about the Group’s exposure to these risks is provided in note 15.
The income tax receivable primarily relates to amounts paid as deposits or refundable pending the outcome of the GRA tax case mentioned in Note 25.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
68
69
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
SIGNIFICANT JUDGEMENTS AND ESTIMATES
ACCOUNTING POLICY
TRADE AND OTHER RECEIVABLES
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost less provision for impairment. Trade receivables are generally due for settlement within 30 days. They are presented as current assets unless collection is not expected for more than 12 months after the reporting date. An allowance for doubtful debts is made when collection of the full amount is no longer probable. Impairment of trade receivables is continually reviewed and those that are considered to be uncollectible are written off by reducing the carrying amount directly. The amount of the impairment loss is recognised in the Consolidated Statement of Comprehensive Income within other expenses.
LOANS AND RECEIVABLES
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for those with maturities greater than 12 months after the year-end which are classified as non-current assets. Loans and receivables are included in receivables in the Consolidated Statement of Financial Position. Loans and receivables are subsequently carried at amortised cost using the effective interest method.
7. INVENTORIES
==> picture [513 x 221] intentionally omitted <==
----- Start of picture text -----
AS AT
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Current
Ore stockpiles – at cost 15,331 24,020
Ore stockpiles – at net realisable value 4,691 -
Gold in circuit – at cost 7,823 8,492
Gold in circuit – at net realisable value 774 -
Bullion on hand – at cost 24,189 19,679
Bullion on hand – at net realisable value 304 -
Materials and supplies 58,377 59,026
111,489 111,217
Non-current
Ore stockpiles – at cost 34,318 56,978
Ore stockpiles – at net realisable value 141,083 28,102
175,401 85,080
----- End of picture text -----
An additional amount of $0.02 million (30 June 2023: $0.2 million) has been recognised in the provision for slow and obsolete stock at Edikan.
A gain of $0.6 million (30 June 2023: $3.3 million loss) due to an increase in the net realisable value of inventory was recognised during the period.
Net realisable value tests are performed at least quarterly and represent the estimated future sales price of the product based on prevailing spot metals prices at the reporting date, less estimated costs to complete production and bring the product to sale. Stockpiles are measured by estimating the number of tonnes added and removed from the stockpile, the number of contained gold ounces based on assay data, and the estimated recovery percentage based on the expected processing method. Stockpile tonnages are verified by periodic surveys.
8. PROPERTY, PLANT, AND EQUIPMENT
==> picture [512 x 423] intentionally omitted <==
----- Start of picture text -----
AS AT
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Plant and equipment – at cost 494,389 485,466
Accumulated depreciation (319,777) (291,935)
174,612 193,531
Assets under construction – at cost 113,829 82,031
288,441 275,562
FOR THE PERIOD ENDING
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Reconciliation of plant & equipment
Balance at the beginning of the year 193,531 211,489
Additions 756 1,573
Amount brought in due to the acquisition of OreCorp 579 -
Transferred from assets under construction 16,416 16,931
Depreciation (32,151) (39,083)
Impairment - (1,532)
Disposals (361) -
Translation difference movement (4,158) 4,153
174,612 193,531
Reconciliation of assets under construction
Balance at the beginning of the year 82,031 59,363
Additions 44,687 50,439
Transferred to property, plant and equipment (16,416) (16,931)
Transferred to mine properties (21,270) (20,745)
Transferred from exploration 26,973 15,273
Impairment (312) (2,156)
Translation difference movement (1,864) (3,212)
113,829 82,031
----- End of picture text -----
ACCOUNTING POLICY
Gold bullion, gold in circuit and ore stockpiles are physically measured or estimated and stated at the lower of cost and net realisable value.
Cost comprises direct material, direct labour and an appropriate proportion of variable and fixed overhead expenditure, the latter being allocated on the basis of normal operating capacity. Costs are assigned to individual items of inventory on the basis of weighted average costs in getting such inventories to their existing location and condition, based on weighted average costs incurred during the year in which such inventories were produced. Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and costs of selling the final product.
Inventories of consumable supplies and spare parts expected to be used in production are valued at weighted average cost. Obsolete or damaged inventories of such item are valued at net realisable value.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
70
71
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
9. MINE PROPERTIES
ACCOUNTING POLICY
ASSETS UNDER CONSTRUCTION
Where a decision has been made to proceed with development in respect of a particular area of interest, the relevant exploration and evaluation asset is tested for impairment and the balance is then reclassified as ‘assets under construction’, and disclosed as a component of property, plant and equipment.
All subsequent expenditure incurred in the construction of a mine by, or on behalf of the Group, is accumulated separately for each area of interest in which economically recoverable reserves have been identified. This expenditure includes net direct costs of construction and borrowing costs capitalised during construction. On completion of development, all assets included in ‘assets under construction’ are reclassified as either ‘plant and equipment’ or ‘mine properties’.
PROPERTY, PLANT AND EQUIPMENT
Land and buildings and all other property, plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the consolidated entity and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to the Consolidated Statement of Comprehensive Income during the financial year in which they are incurred.
Land is not depreciated. Property, plant and equipment directly engaged in the crushing and milling operations are depreciated over the shorter of expected economic life or over the remaining life of the mine on a units-of-production basis. Assets which are depreciated on a basis other than units-of-production method are typically depreciated on a straight-line basis over their estimated useful lives as follows:
==> picture [512 x 287] intentionally omitted <==
----- Start of picture text -----
FOR THE PERIOD ENDING
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Mine properties—at cost 559,102 536,233
Accumulated amortisation (407,066) (351,766)
152,036 184,467
Deferred stripping 59,143 77,078
211,179 261,545
Reconciliation of mine properties
Balance at the beginning of the year 184,467 208,762
Additions 4,082 3,242
Transferred from assets under construction 21,270 20,745
Transfer from exploration 3,000 -
Amortisation (59,444) (52,999)
Translation difference movement (1,339) 4,717
152,036 184,467
Reconciliation of deferred stripping
Balance at the beginning of the period 77,078 88,600
Additions 32,451 43,207
Amortisation (50,281) (55,280)
Translation difference movement (105) 551
59,143 77,078
----- End of picture text -----
Plant and equipment 3-10 years
Buildings 20 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each year. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These are included in profit or loss..
IMPAIRMENT OF ASSETS
Assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount exceeds its recoverable amount. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use.
Value in use is the present value of the future cash flows expected to be derived from the asset or cash generating unit. In estimating value in use, a pre-tax discount rate is used which reflects current market assessments of the time value of money and the risks specific to the asset. Fair value less costs of disposal is the amount the cash generating unit can be sold to a knowledgeable and willing market participant in an arm’s length transaction, less the disposal costs. In estimating fair value less costs of disposal, discounted cash flow methodology is utilised, and a post-tax discount rate is used.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generated units). The Group has three cash generating units, Edikan Gold Mine, Sissingué Gold Mine and the Yaouré Gold Mine. Non-financial assets other than goodwill that suffered impairment in previous periods are reviewed for possible reversal of the impairment at the end of each year.
ACCOUNTING POLICY
MINE PROPERTIES
Accumulated mine development costs (classified as either ‘plant and equipment’ or ‘mine properties’) are depreciated/ amortised on a unit of production basis over the economically recoverable reserves of the mine concerned, except in the case of assets whose useful life is shorter than the life of mine, in which case the straight line method is applied. The units of measure for amortisation of mine properties is tonnes of ore mined and the amortisation of mine properties takes into account expenditures incurred to date. The Edikan, Yaouré and Sissingué mine properties work in progress is assessed at the end of every month and when the work is completed it is transferred to mine properties and then amortised. The units of measure for depreciating mine related plant and equipment is tonnes of ore processed.
DEFERRED STRIPPING COSTS
The Group incurs waste removal costs (stripping costs) during the development and production phases of its surface mining operations. During the production phase, stripping costs (production stripping costs) can be incurred both in relation to the production of inventory in that period and the creation of improved access and mining flexibility in relation to ore to be mined in the future. The former are included as part of the costs of inventory, while the latter are capitalised as a stripping activity asset, where certain criteria are met. Once the Group has identified its production stripping for each surface mining operation, it identifies the separate components of the ore bodies for each of its mining operations. An identifiable component is a specific volume of the ore body that is made more accessible by the stripping activity.
The stripping activity asset is initially measured at cost, which is the accumulation of costs directly incurred to perform the stripping activity that improves access to the identified component of ore, plus an allocation of directly attributable overhead costs. If incidental operations are occurring at the same time as the production stripping activity but are not necessary for the production stripping activity to continue as planned, these costs are not included in the cost of the stripping activity asset. The stripping activity asset is accounted for as an addition to, or an enhancement of, an existing asset, being the mine asset, and is presented as part of ’Mine properties’ in the Consolidated Statement of Financial Position. This forms part of the total investment in the relevant cash generating unit, which is reviewed for impairment if events or changes of circumstances indicate that the carrying value may not be recoverable.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
72 PERSEUS MINING
PERSEUS MINING
73
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
SIGNIFICANT JUDGEMENTS AND ESTIMATES
Ore Reserves are estimates of the amount of ore that can be economically and legally extracted from the Group’s mining properties. The Group estimates its Ore Reserves and Mineral Resources based on information compiled by appropriately qualified persons relating to the geological data on the size, depth and shape of the ore body and this requires complex geological judgements to interpret data. The estimation of recoverable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital requirements, and production costs along with geological assumptions and judgements made in estimating the size and grade of the ore body. Changes in the Ore Reserve and Resource estimates may impact upon the carrying value of exploration and evaluation assets, mine properties, property, plant and equipment, goodwill, provision for rehabilitation, recognition of deferred assets, and depreciation and amortisation charges.
10. MINERAL INTEREST ACQUISITION AND EXPLORATION EXPENDITURE
==> picture [514 x 167] intentionally omitted <==
----- Start of picture text -----
FOR THE YEAR ENDING
RESTATED
30 JUNE 2024 30 JUNE 2023
NOTES US$’000 US$’000
Balance at the beginning of the year 316,761 313,411
Amount brought in due to the acquisition of OreCorp 16 241,445 -
Additions 39,307 34,458
Disposals - (11,160)
Transferred to assets under construction (26,973) (15,273)
Transferred to mine properties (3,000) -
Write downs and impairments 2 (41) (1,177)
Translation difference movement (4,272) (3,498)
563,227 316,761
----- End of picture text -----
The expenditure above relates principally to exploration and evaluation activities. The ultimate recoupment of this expenditure is dependent upon successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.
The capitalised expenditure related to the CMA Underground project has been transferred to assets under construction as a result of the updated life of mine plan for Yaouré, which was released to the market on 24 August 2023. An impairment assessment was performed upon transfer, as required under AASB 6, which resulted in no impairment being recognised.
ACCOUNTING POLICY
Exploration and evaluation expenditures in relation to each separate area of interest with current tenure are carried forward to the extent that:
-
such expenditures are expected to be recouped through successful development and exploration of the area of interest, or alternatively, by its sale; or
-
exploration and evaluation activities in the area of interest have not at the reporting date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest is continuing.
Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore, studies, exploratory drilling, trenching and sampling and associated activities and an allocation of depreciation and amortisation of assets used in exploration and evaluation activities. General and administrative costs are only included in the measurement of exploration and evaluation costs where they are related directly to operational activities in a particular area of interest.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
SIGNIFICANT JUDGEMENTS AND ESTIMATES
Management determines when an area of interest should be abandoned. When a decision is made that an area of interest is not commercially viable, all costs that have been capitalised in respect of that area of interest are written off. In determining this, assumptions, including the maintenance of title, ongoing expenditure and prospectivity are made.
11. PAYABLES AND PROVISIONS
==> picture [513 x 196] intentionally omitted <==
----- Start of picture text -----
AS AT
RESTATED
30 JUNE 2024 30 JUNE 2023
NOTES US$’000 US$’000
Current
Trade creditors and accruals 128,449 100,774
Employee benefits 3,012 2,849
Other provision - 2,237
131,461 105,860
Provision for resettlement 16 9,150 -
Non-current
Rehabilitation provision 41,169 42,483
Employee benefits 1,853 1,384
43,022 43,867
----- End of picture text -----
Trade and other creditors are non-interest bearing and are normally settled on 30-day terms. Information about the Group’s exposure to risk is provided in note 15.
==> picture [513 x 82] intentionally omitted <==
----- Start of picture text -----
Reconciliation of rehabilitation provision
Balance at the beginning of the year 42,483 36,741
(Decreased)/Increased obligations during the year (1,326) 5,780
Rehabilitation expenditure during the year (336) (320)
Unwinding of discount 348 282
41,169 42,483
----- End of picture text -----
The provision for rehabilitation relates to Edikan in Ghana, and Sissingué, Fimbiasso and Yaouré in Côte d’Ivoire. The timing of settlement of these obligations cannot be established with any certainty. The provisions have been reviewed and updated in line with the additional development and adjustments to cost expectations that has occurred since June 2023. Of the total movement included above, $0.3 million (30 June 2023: $2.7 million) relates to a change in the discount rate applied.
==> picture [513 x 69] intentionally omitted <==
----- Start of picture text -----
Reconciliation of resettlement provision
Balance at the beginning of the year - -
Amount brought in due to the acquisition of OreCorp 9,385
Expenditure during the year (235) -
9,150 -
----- End of picture text -----
The resettlement provision relates to compensation agreements with affected households in the Nyanzaga Project area. The majority of the balance at 30 June 2024 pertains to an obligation for the construction of replacement housing under the executed compensation agreements.
In the event that an area of interest is abandoned or, if facts and circumstances suggest that the carrying amount of an exploration and evaluation asset is impaired then the accumulated costs carried forward are written off in the year in which the assessment is made.
Where a decision has been made to proceed with development in respect of a particular area of interest, the relevant exploration and evaluation asset is tested for impairment and the balance is then reclassified as ‘assets under construction’ and allocated to the appropriate cash generating unit.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
74
75
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
12. DEFERRED TAX
ACCOUNTING POLICY
TRADE AND OTHER PAYABLES
These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within
12 months from the reporting date. They are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method.
PROVISIONS
Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are not recognised for future operating losses.
Provisions are measured as the present value of management’s best estimate of the expenditure required to settle the present obligation at the end of the year. The discount rate used to determine the present value reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognised as an interest expense.
EMPLOYEE BENEFITS
Liabilities for short-term employee benefits expected to be wholly settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled.
The liability for long service leave which is not expected to be wholly settled within 12 months of the reporting date is recognised in the provision for employee benefits and measured as the present value of expected future payments. Consideration is given to expected future wage and salary level, experience of employees’ departures and periods of service. Expected future payments are discounted using market yields at the end of the year on high quality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
Contributions are made by the Group to superannuation funds as stipulated by statutory requirements and are charged as expenses when incurred.
REHABILITATION PROVISION
A provision for restoration and rehabilitation is recognised when there is a present obligation as a result of development activities undertaken, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the provision can be measured reliably. The estimated future obligations include the costs of abandoning sites, removing facilities and restoring the affected areas.
The provision for future restoration costs is the best estimate of the present value of the expenditure required to settle the restoration obligation at the balance date. Future restoration costs are reviewed annually and any changes in the estimate are reflected in the present value of the restoration provision at each balance date.
The initial estimate of the restoration and rehabilitation provision is capitalised into the cost of the related asset and amortised on the same basis as the related asset, unless the present obligation arises from the production of inventory in the year, in which case the amount is included in the cost of production for the year. Changes in the estimate of the provision for restoration and rehabilitation are treated in the same manner, except that the unwinding of the effect of discounting on the provision is recognised as a finance cost rather than being capitalised into the cost of the related asset.
SIGNIFICANT JUDGEMENTS AND ESTIMATES
The value of the current restoration and rehabilitation provision is based on a number of assumptions including the nature of restoration activities required and the valuation at the present value of a future obligation that necessitates estimates of the cost of performing the work required, the timing of future cash flows and the appropriate riskfree discount rate. Additionally, current provisions are based on the assumption that no significant changes will occur in relevant legislation covering restoration of mineral properties. A change in any, or a combination, of these assumptions used to determine current provisions could have a material impact to the carrying value of the provision.
==> picture [513 x 350] intentionally omitted <==
----- Start of picture text -----
AS AT
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Deferred tax asset 391 895
Deferred tax liability 12,276 21,327
Net deferred tax liability pursuant to the set-off provisions 11,885 20,432
Temporary differences contributing to the deferred tax asset
Employee benefits 202 174
Provision for obsolescence 182 -
Tax losses 7 -
Other - 721
391 895
Movement in the deferred tax asset
Balance at the beginning of the year 895 484
(Debited)/Credited to the income statement (506) 406
Translation difference movement 2 5
391 895
Temporary differences contributing to the deferred tax liability
Property, plant and equipment 5,460 6,917
Mine properties in use 4,392 12,399
Exploration and evaluation 2,424 2,011
12,276 21,327
Movement in the deferred tax liability
Balance at the beginning of the year 21,327 32,865
Credited to the consolidated statement of comprehensive income (9,054) (11,540)
Translation difference movement 3 2
12,276 21,327
----- End of picture text -----
ACCOUNTING POLICY
Deferred tax liabilities are provided in full, using the balance sheet full liability method, on ‘taxable’ temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill. Deferred income tax is also not accounted for if it arises from the initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affect neither accounting nor taxable profit nor loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the end of the year and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in foreign operations where the Company is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and liabilities are offset where the entity has a legally enforceable right to offset and intends to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
76
77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
13. INTEREST-BEARING LIABILITIES
==> picture [511 x 125] intentionally omitted <==
----- Start of picture text -----
AS AT
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Revolving cash advance facility - non-current portion - -
Reconciliation of interest-bearing liabilities
Balance at the beginning of the period - 50,000
Interest - 1,000
-
Repayments (51,000)
- -
----- End of picture text -----
Information about the Group’s exposure to interest rate and foreign currency changes is provided in note 15.
SYNDICATED FACILITY AGREEMENT
On 31 March 2023, Perseus expanded its Syndicated Facility Agreement (SFA) into a US$300 million SFA comprising a three-year US$300 million revolving cash advance facility with the following lenders Macquarie Bank Limited, Nedbank Limited, Absa Bank (Mauritius) Limited, Citibank, N.A., The Standard Bank of South Africa Limited (acting through its Isle of Man Branch). As at 30 June 2024 the SFA was undrawn.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
14. ISSUED CAPITAL AND RESERVES
A. ISSUED AND PAID-UP SHARE CAPITAL
==> picture [513 x 74] intentionally omitted <==
----- Start of picture text -----
30 JUNE 2024 30 JUNE 2023
US$’000 NUMBER US$’000 NUMBER
Balance at the start of the period 844,366 1,367,986,850 844,366 1,359,701,713
Exercise of vested performance rights - 5,804,365 - 8,285,137
Balance at the end of the year 844,366 1,373,791,215 844,366 1,367,986,850
----- End of picture text -----
ACCOUNTING POLICY
Ordinary shares are classified as equity and incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from the proceeds. If the Company reacquires its own equity instruments for the purpose of reducing its issued capital, for example as the result of a share buy-back, those instruments are deducted from equity and the associated shares are cancelled. No gain or loss is recognised in the profit or loss and the consideration paid including any directly attributable incremental costs (net of tax) is recognised directly in equity.
The SFA is secured and guaranteed by the following:
-
(1) All of the assets of Perseus Mining Limited and Occidental Gold Pty Ltd;
-
(2) Kojina Resources Ltd Company’s shares held in Perseus Mining (Ghana) Limited Company (PMGL); and
(3) All assets of Perseus Côte d’Ivoire Limited.
Pursuant to the SFA, the following Financial Undertakings are required:
-
(1) Minimum Cash and Equivalents: maintains Cash and Equivalents of no less than US$30 million including no less than US$6 million of cash;
-
(2) Interest Cover Ratio: the ratio of EBITDA to Net Finance Charges will not be less than 3.50 times;
-
(3) Gearing Ratio: the percentage of Net Debt to Net Debt plus Equity, will not be greater than 50%;
-
(4) Project Life Cover Ratio: the ratio of Cash Flow Available for Debt Service to Net Debt is greater than 1.50 times;
(5) Leverage Ratio: the ratio of Net Debt to EBITDA, will be less than or equal to 3.00 times; and
- (6) Forward Looking Funding: the forecast Cash and Equivalents balance for the Group exceeds US$15 million at all times.
There have been no breaches of these ratios.
B. PERFORMANCE RIGHTS
The consolidated entity measures the cost of equity-settled transactions with employees and consultants by reference to the fair value of the equity instruments at the date at which they were granted. The fair value of performance rights granted is determined using a Monte Carlo simulation model. Refer to note 23 for further details.
C. ORDINARY SHARES
Ordinary shares entitle the holder to participate in dividends as declared and, in the event of winding up of the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.
D. NATURE AND PURPOSE OF RESERVES
A summary of the transactions impacting each reserve has been disclosed in the consolidated statement of changes in equity.
SHARE-BASED PAYMENT RESERVE
ACCOUNTING POLICY
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or loss over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a prepayment for liquidity services and amortised over the period of the facility to which it relates.
Borrowings are removed from the consolidated statement of financial position when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss as other income or finance costs. Borrowings are classified as current liabilities unless the Group has a right to defer settlement of the liability for at least 12 months after the end of the reporting period.
The share-based payments reserve is used to record performance rights issued but not exercised.
FOREIGN CURRENCY TRANSLATION RESERVE
The foreign currency translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations where their functional currency is different to the presentation currency of the reporting entity along with Perseus’s share of the movement in its associate’s foreign currency translation reserve.
ASSET REVALUATION RESERVE
The asset revaluation reserve is used to record the revaluation of the Group’s equity investments to fair value as the investments are designated as financial assets at fair value through other comprehensive income.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
78
79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
15. FINANCIAL RISK MANAGEMENT
Set out below is an overview of financial instruments, other than cash and short-term deposits, held by the Group as at 30 June 2024 and 30 June 2023.
==> picture [512 x 314] intentionally omitted <==
----- Start of picture text -----
AS AT
30 JUNE 2024 30 JUNE 2023
FAIR VALUE FAIR VALUE
THROUGH THROUGH
OTHER FAIR VALUE OTHER FAIR VALUE
COMPRE- THROUGH COMPRE- THROUGH
AMORTISED HENSIVE PROFIT & AMORTISED HENSIVE PROFIT &
COSTS INCOME LOSS COSTS INCOME LOSS
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
Current financial assets
Receivables 25,140 - - 21,868 - -
Non-current financial assets
Receivables 8,059 - - 7,191 - -
Derivatives - - 10,935 - - -
Equity investments - 31,962 - - 15,891 -
8,059 31,962 10,935 7,191 15,891 -
Total financial assets 33,199 31,962 10,935 29,059 15,891 -
Current financial liabilities
Payables 128,449 - - 100,774 - -
128,449 - - 100,774 - -
Non-current financial liabilities
Interest-bearing liabilities - - - - - -
Total financial liabilities 128,449 - - 100,774 - -
----- End of picture text -----
The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risk and price risk), credit risk, liquidity risk and equity price risk. The Group therefore has an overall risk management program that focuses on the unpredictability of financial and precious metal commodity markets and seeks to minimise potential adverse effects on the financial performance of the Group.
The Group uses different methods to measure different types of risk to which it is exposed including sensitivity analysis in the case of interest rate, foreign exchange and other price risks and aging analysis for credit risk. The Group then uses derivative financial instruments such as forward metal and forward metal option contracts to hedge certain risk exposures.
Financial risk management is carried out by the finance area of the Group under policies approved by the Board of Directors with identification, evaluation and hedging of financial and commodity risks being undertaken in close co-operation with the Group’s operating units. The Board provides written principles for overall enterprise risk management as well as written policies covering specific areas such as use of derivative financial instruments and investment of excess liquidity.
MARKET RISK
FOREIGN EXCHANGE RISK
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the AUS dollar (AUD), West African CFA franc (XOF), Euro (EUR) and Ghanaian cedi (GHS). Foreign exchange risk arises from commercial transactions and recognised assets and liabilities denominated in a currency that is not the entity’s functional currency. The risk is measured using sensitivity analysis and cash flow forecasting. The Group is also exposed to foreign exchange risk arising from the translation of its foreign operations, the Group’s investments in its subsidiaries are not hedged as those currency positions are considered long term in nature. In addition, head-office entities hold intercompany receivables from the foreign subsidiaries denominated in USD which are eliminated on consolidation. The gains or losses on re-measurement of these intercompany receivables from USD to AUD are not eliminated on consolidation as those loans are not considered to be part of the net investment in the subsidiaries.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Group’s exposure to foreign currency risk at 30 June 2024 and 2023, expressed in United States dollars, was as follows:
==> picture [512 x 263] intentionally omitted <==
----- Start of picture text -----
AUD XOF GHS EUR
US$’000 US$’000 US$’000 US$’000
AT 30 JUNE 2024:
Financial assets
Cash and equivalents 4,567 243,466 5,933 12,645
Receivables 2,808 18,441 2,998 -
7,375 261,907 8,931 12,645
Financial liabilities
Payables 7 94,201 618 5,958
Interest-bearing liabilities - - - -
7 94,201 618 5,958
RESTATED AT 30 JUNE 2023:
Financial assets
Cash and equivalents 795 136,807 10,610 323
Receivables 488 3,262 12,728 376
1,283 140,069 23,338 699
Financial liabilities
Payables 2,732 114,869 22,678 8,489
Interest-bearing liabilities - - - -
2,732 114,869 22,678 8,489
----- End of picture text -----
Sensitivity
The following table summarises the sensitivity of financial instruments held at 30 June 2024 to movement in the exchange rate of the USD to the AUD, EUR and XOF, with all other variables held constant, including the impact of the foreign exchange movement on the intercompany loans of -$61.0 million (2023: -$18.4 million). The sensitivity is based on management’s estimate of reasonably possible changes over a financial year.
==> picture [512 x 130] intentionally omitted <==
----- Start of picture text -----
RESTATED
30 JUNE 2024 30 JUNE 2023
ESTIMATED IMPACT ON PROFIT BEFORE TAX FOR THE YEAR ENDING: US$’000 US$’000
USD strengthens against AUD by 10% (15,055) (12,951)
USD weakens against the AUD by 10% 13,470 10,597
AUD strengthens against the EUR by 10% (5,186) (7,370)
AUD weakens against the EUR by 10% 6,339 9,008
USD strengthens against XOF by 10% (15,246) (2,291)
USD weakens against XOF by 10% 18,634 2,800
----- End of picture text -----
The Group’s exposure to other foreign exchange movements is not material.
PRICE RISK
The Group is exposed to commodity price risk for its future gold production. These risks are measured using sensitivity analysis and cash flow forecasting and to manage exposures the Group enters into two forms of contract, forward sales contracts, and spot deferred contracts (Hedge Contracts). The Group’s policy is to hedge no more than 30% of the next 3-years of planned production.
At the end of the year, the Group had a total of 332,200 ounces of Hedge Contracts in place over 24% of anticipated gold production over the next 3 years from 1 July 2024 through to 30 June 2027.
These Hedge Contracts meet the “own-use” exemption since all contracts will be settled through physical delivery, and therefore none are brought onto the Consolidated Statement of Financial Position as derivatives. As such, changes in their fair value do not directly impact the Consolidated Statement of Comprehensive Income.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
80 PERSEUS MINING
PERSEUS MINING
81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
INTEREST RATE RISK
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s debt obligations which have floating interest rates. At the end of the year the Group’s interest rate risk exposure and the weighted average interest rate for each class of financial assets and liabilities was:
==> picture [514 x 225] intentionally omitted <==
----- Start of picture text -----
WEIGHTED
AVERAGE FIXED FLOATING NON-INTEREST
EFFECTIVE INTEREST RATE INTEREST RATE BEARING TOTAL
INTEREST RATE $’000 $’000 $’000 $’000
AT 30 JUNE 2024:
Financial assets
Cash and equivalents 2.51% 93 254,599 282,222 536,914
Security deposits 0.00% - - 8,059 8,059
93 254,599 290,281 544,973
Financial liabilities
Interest-bearing liabilities 0.00% - - - -
RESTATED AT 30 JUNE 2023:
Financial assets
Cash and equivalents 3.33% 25,093 303,971 155,430 484,494
Security deposits 0.00% - - 7,191 7,191
25,093 303,971 162,621 491,685
Financial liabilities
Interest-bearing liabilities 0.00% - - - -
----- End of picture text -----
Sensitivity
If interest rates were to move up by 1% with all other variables held constant, then the pre-tax impact on the Group’s profit as well as total equity would be an increase of $5.4 million (30 June 2023: $4.9 million), a 1% decrease would be a decrease of $5.4 million (30 June 2023: $4.9 million)..
CREDIT RISK
Credit risk represents the loss that would be recognised if counterparties failed to perform as contracted under a financial instrument resulting in a financial loss to the Group. Credit risk arises from cash, restricted cash, marketable securities, trade and other receivables, long-term receivables, and other assets.
The Group manages the credit risk associated with cash by investing these funds with highly rated financial institutions, and by monitoring its concentration of cash held in any one institution. As such, the Group deems the credit risk on its cash to be low. The Group closely monitors its financial assets (excluding cash) and does not have any significant concentration of credit risk. The carrying amount the Group’s financial assets, represents the maximum credit exposure. The credit quality of cash and cash equivalents can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates:
==> picture [514 x 114] intentionally omitted <==
----- Start of picture text -----
AS AT 30 JUNE 2024 AS AT RESTATED 30 JUNE 2023
US$’000 % US$’000 %
Counterparties with external credit ratings
AA+, AA & AA- 147,791 28% 194,629 40%
A+, A & A- 347,693 65% 237,960 50%
BBB+, BBB, BBB- 17,369 3% 40,980 8%
Less than BBB- or no rating 24,061 4% 10,925 2%
536,914 100% 484,494 100%
----- End of picture text -----
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
LIQUIDITY RISK
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity is to ensure, that as far as possible, it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Group manages liquidity risk by maintaining adequate cash reserves by continuously monitoring forecast and actual cash flows, matching maturity profiles of financial assets and financial liabilities, and by ensuring that surplus funds are generally only invested in instruments that are tradable in highly liquid markets or that can be relinquished with minimal risk of loss.
MATURITIES OF FINANCIAL LIABILITIES
The tables below analyse the Group’s financial liabilities into relevant maturity groupings based on their contractual maturities. The amounts disclosed in the below table are the contractual undiscounted cash flows.
==> picture [512 x 158] intentionally omitted <==
----- Start of picture text -----
TOTAL
6 MONTHS – CONTRACTUAL
< 6 MONTHS 1 YEAR 1 – 2 YEARS 2 – 5 YEARS > 5 YEARS CASH FLOWS
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
AT 30 JUNE 2024:
Payables 128,449 - - - - 128,449
Interest-bearing liabilities - - - - - -
128,449 - - - - 128,449
RESTATED AT 30 JUNE 2023:
Payables 100,774 - - - - 100,774
Interest-bearing liabilities - - - - - -
100,774 - - - - 100,774
----- End of picture text -----
EQUITY PRICE RISK
The Group’s investments in listed shares, which are classified as financial assets at fair value through other comprehensive income, is susceptible to market price risk arising from uncertainties about future values of the investment securities. At the reporting date, the exposure to listed equity securities at fair value was $32.0 million (30 June 2023: $15.9 million). A decrease of 10% on the share prices of the listed investments would have a negative impact of approximately $3.2 million on the equity attributable to the Group. An increase of 10% in the value of the listed securities would impact equity by $3.2 million.
FAIR VALUE OF FINANCIAL INSTRUMENTS
All financial instruments for which fair value is recognised or disclosed are categorised within the fair value hierarchy, described as follows, and based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1 Quoted market prices in an active market (that are unadjusted) for identical assets or liabilities.
-
Level 2 Valuation techniques (for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable).
-
Level 3 Valuation techniques (for which the lowest level input that is significant to the fair value measurement is unobservable).
For financial instruments that are recognised at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period. There were no transfers between categories during the year.
The fair value of the Group’s cash, current and non-current receivable balances approximate their carrying amounts.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
82 PERSEUS MINING
PERSEUS MINING
83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The following table presents the Group’s financial instruments measured and recognised at fair value:
ACCOUNTING POLICY
==> picture [514 x 143] intentionally omitted <==
----- Start of picture text -----
LEVEL 1 LEVEL 2 LEVEL 3 TOTAL
US$’000 US$’000 US$’000 US$’000
AT 30 JUNE 2024:
Financial assets
Investments 31,962 - - 31,962
Derivatives 10,935 - - 10,935
RESTATED AT 30 JUNE 2023:
Financial assets
Investments 15,891 - - 15,891
Derivatives - - - -
----- End of picture text -----
VALUATION TECHNIQUES
The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and trading and listed securities) is based on quoted market prices at the end of the year. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in Level 1.
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity-specific estimates. The valuation techniques include forward pricing using present value calculations. The models incorporate various inputs including the credit quality of counterparties and forward rate curves of the underlying commodity. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.
If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3. Specific valuation techniques used to value financial instruments include:
-
Quoted market prices or dealer quotes for similar instruments.
-
The fair value of forward exchange contracts is determined using forward exchange market rates at the end of the year.
-
Other techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments.
The net fair value of cash and cash equivalents and non-interest-bearing financial assets and liabilities of the Group approximate their carrying values. The carrying values (less impairment provision if provided) of trade receivables and payable are assumed to approximate their fair values due to their short-term nature.
CAPITAL RISK MANAGEMENT
The US$300 million revolving corporate cash advance facility is a secured facility provided by a consortium of six international banks comprising of Macquarie Bank Limited and Citibank N.A., (Sydney Branch) from Australia, Nedbank Limited (acting through its Nedbank Corporate and Investment Banking Division), Absa Bank (Mauritius) Limited, FirstRand Bank Limited (acting through its Rand Merchant Bank Division) and The Standard Bank of South Africa Limited (acting through its Corporate and Investment Banking Division) from South Africa. The facility is undrawn as at 30 June 2024.
Management controls the capital of the Group to ensure that the Group can fund its operations in an efficient and timely basis and continue as a going concern. Due to the funding provided by the consortium, the Group is required to hold a minimum liquid assets balance of US$30.0 million (including no less than US$6.0 million of cash). Management effectively manages the Group’s capital by assessing the Group’s cash projections up to 24 months in the future and any associated financial risks. Management will adjust the Group’s capital structure in response to changes in these risks and in the market. There have been no changes in the strategy adopted by management to control the capital of the Group since the prior year.
MEASUREMENT
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.
CURRENT/NON-CURRENT CLASSIFICATION
The Group presents assets and liabilities in the consolidated statement of financial position based on current/ non-current classification. An asset is current when it is either:
-
Expected to be realised within 12 months after the year-end.
-
Cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the year-end.
-
All other assets are classified as non-current.
A liability is current when either:
-
It is due to be settled within 12 months after the year-end.
-
There is no right to defer the settlement of the liability for at least 12 months after year-end.
-
The Group classifies all other liabilities as non-current.
16. ACQUISITION OF ORECORP LIMITED
During the year, the Group acquired 100% of the issued share capital of OreCorp Limited (OreCorp). An initial 19.7% interest was acquired in November 2023 for approximately $32.3 million in cash. The remaining 80.1% of common shares were acquired in April and May of 2024, for approximately $143.7 million in cash, by way of an off-market takeover bid. OreCorp was an ASX listed mineral development company, with its key project being the Nyanzaga Gold Project in northwest Tanzania.
Perseus achieved 50% ownership in OreCorp on 5 April 2024 and announced it had proceeded with a compulsory acquisition of OreCorp on 19 April, after acquiring 94.99% of OreCorp’s shares. The compulsory acquisition was completed on 20 May 2024.
Management applied the ‘concentration test’ as allowed under AASB3 Business Combinations to make the assessment that OreCorp was not a business and therefore the acquisition did not constitute a business combination.
The acquisition is instead accounted for as the acquisition of the net assets of the Group headed by OreCorp. The consideration paid was mostly cash of $143.7 million. However, the cash consideration paid to acquire the initial 19.9% of OreCorp shares, and the fair value remeasurement of those shares up to 5 April 2024, also form part of the consideration, totalling $35.0 million. In addition, transaction costs incurred by the Group were $19.4 million, combining to a total fair value of consideration paid of $198.1 million.
Included within the transaction costs is an amount of $16.0 million for change of control tax payable upon completion of the acquisition. Although Perseus’s calculation of the change of control tax is supported by local legislation, and two external professional firms’ advice, it is subject to the Tanzanian Revenue Authority’s review and acceptance. As such, this amount represents an “uncertain tax position” and has been accounted for in line with our accounting policy disclosed in note 3.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
84
85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The assets and liabilities acquired at fair value were as follows:
==> picture [512 x 131] intentionally omitted <==
----- Start of picture text -----
FAIR VALUE
US$’000
Cash 6,708
Trade and other debtors 740
Property, plant, and equipment, and right of use assets 579
Mineral interest acquisition and exploration expenditure 241,445
Trade and other creditors, including lease liabilities (1,824)
Resettlement provision (9,385)
Other provisions (473)
Fair value of net assets acquired 237,790
----- End of picture text -----
The difference between the overall consideration and the fair value of net assets acquired, represents the fair value of the NCI acquired, amounting to $39.7 million.
The initial investment in OreCorp was recognised at a cost of $32.3 million and designated as an equity instrument to be revalued through other comprehensive income. At the date of acquisition, the initial investment had a fair value of $35.0 million based on the share price of A$0.57, which represents a gain on investment of $2.7 million. The fair value at acquisition date then formed part of the overall consideration, as noted above.
Below is a reconciliation of the consideration to the fair value of net assets acquired:
==> picture [512 x 132] intentionally omitted <==
----- Start of picture text -----
FAIR VALUE
US$’000
Cash paid for initial investment 32,331
Cash paid for remaining shares 143,735
Transaction costs 19,379
Cash consideration 195,445
Fair value increase in initial investment 2,694
Fair value of consideration 198,139
Fair value of NCI acquired 39,651
Fair value of net assets acquired 237,790
----- End of picture text -----
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
17. OTHER FINANCIAL ASSETS AND LIABILITIES
| 17. OTHER FINANCIAL ASSETS AND LIABILITIES | ||
|---|---|---|
| AT 30 JUNE 2024 US$’000 |
RESTATED AT 30 JUNE 2023 US$’000 |
|
| Equity investments at fair value through other comprehensive income | ||
| Equityinvestment in Montage | 31,842 | 15,435 |
| Equityinvestment in other listed entities | 120 | 456 |
| 31,962 | 15,891 | |
| Gains/(losses)recognised in other comprehensive income | ||
| Equityinvestment in Montage | 16,518 | (3,230) |
| Equityinvestment in OreCorp | 2,732 | - |
| Equityinvestment in other listed entities | (154) | (154) |
| 19,096 | (3,384) |
ACCOUNTING POLICY
RECOGNITION & MEASUREMENT
These financial assets consist of investments in ordinary shares, comprising principally of marketable equity securities. Investments are initially recognised at fair value plus transaction costs. Unrealised gains and losses arising from changes in the fair value of these investments are recognised in equity in the asset revaluation reserve.
The fair value of the listed securities is based on quoted market prices and accordingly is a Level 1 measurement basis on the fair value hierarchy.
The acquisition of OreCorp resulted in the following companies becoming direct or indirect subsidiaries of the Company and therefore part of the Group:
==> picture [512 x 150] intentionally omitted <==
----- Start of picture text -----
ORIGINAL NAME OF COMPANY SUBSEQUENTLY RENAMED COMPANY COUNTRY OF INCORPORATION
OreCorp Limited Perseus ORR Holdings Pty Ltd Australia
OreCorp Resources Pty Ltd n/a Australia
OreCorp Nyanzaga Pty Ltd n/a Australia
OreCorp International Pty Ltd n/a Australia
OreCorp REE Pty Ltd n/a Australia
OreCorp Nyanzaga (UK) Limited Perseus Nyanzaga (UK) Ltd United Kingdom
OreCorp Mining Mauritius Ltd n/a Mauritius
OreCorp Tanzania Limited n/a Tanzania
Nyanzaga Mining Company Limited n/a Tanzania
Sotta Mining Corporation Limited n/a Tanzania
----- End of picture text -----
Sotta Mining Corporation Limited owns an 84% interest in the Nyanzaga Gold Project, with the remaining interest owned by the Tanzanian Government, who own 16%. Perseus has agreed to increase the Tanzanian Government’s interest, which is free-carried, to 20%.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
86
87
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
18. SUBSIDIARIES
The parent entity of the Group is Perseus Mining Limited, incorporated in Australia, which has the following direct and indirect subsidiaries. New subsidiaries in the year are marked with a dagger (†).
==> picture [512 x 568] intentionally omitted <==
----- Start of picture text -----
BENEFICIAL
NAME OF SUBSIDIARY PLACE OF INCORPORATION INTEREST %
Direct subsidiaries
Occidental Gold Pty Ltd Australia 100%
Centash Holdings Pty Limited Australia 100%
Perseus Ghana Holdings Pty Ltd Australia 100%
Perseus Canada Ltd Canada 100%
Sun Gold Resources Limited Company Ghana 100%
Kojina Resources Limited Company Ghana 100%
Amara Mining Limited United Kingdom 100%
Perseus Côte d’Ivoire Limited United Kingdom 100%
Perseus ERX Holdings Pty Ltd Australia 100%
Perseus Mali Holdings Pty Ltd Australia 100%
Perseus Corporate Finance Pty Ltd Australia 100%
Perseus Mining Services Pty Ltd Australia 100%
Roberts Road Insurance Company Limited Guernsey 100%
Perseus Sudan Holdings Pty Ltd Australia 100%
Orca Gold Inc. Canada 100%
Perseus Services DMCC United Arab Emirates 100%
Perseus ORR Holdings Pty Ltd † Australia 100%
Indirect subsidiaries
Perseus Mining (Ghana) Limited Company Ghana 90%
Perseus Ghana Exploration Limited Company Ghana 100%
Occidental Gold SARL Côte d’Ivoire 100%
Perseus Mining Côte d’Ivoire SA Côte d’Ivoire 86%
Perex SARL Côte d’Ivoire 100%
Perseus Mining Services SARL Côte d’Ivoire 100%
Amara Mining (Côte d'Ivoire) Limited United Kingdom 100%
Perseus Yaouré SARL Côte d’Ivoire 100%
Yaouré Mining SA Côte d’Ivoire 90%
Perseus Mining Yaouré SA Côte d’Ivoire 90%
Slipstream LP Pty Ltd Australia 100%
Perseus DS JV Pty Ltd Australia 100%
Perseus CDI No 1 Pty Ltd Australia 100%
Perseus CDI No 2 Pty Ltd Australia 100%
Aspire Nord Côte d’Ivoire SARL Côte d’Ivoire 100%
Perseus CDI Nord SARL Côte d’Ivoire 100%
Perseus Mali Exploration SARL Mali 100%
Perseus Mining Fimbiasso S.A Côte d’Ivoire 86%
Shark (BVI) Inc. British Virgin Islands 100%
Orca Gold Management Services Ltd United Kingdom 100%
Sudan (BVI) Inc. British Virgin Islands 100%
Sand Metals Company Ltd Sudan 100%
Meyas Sand Minerals Co. Ltd Sudan 70%
OreCorp Resources Pty Ltd † Australia 100%
OreCorp Nyanzaga Pty Ltd † Australia 100%
OreCorp International Pty Ltd † Australia 100%
OreCorp REE Pty Ltd † Australia 100%
Perseus Nyanzaga (UK) Ltd † United Kingdom 100%
OreCorp Mining Mauritius Ltd † Mauritius 100%
OreCorp Tanzania Ltd † Tanzania 100%
Nyanzaga Mining Company Ltd † Tanzania 100%
Sotta Mining Corporation Ltd † Tanzania 84%
----- End of picture text -----
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
19. PARENT ENTITY DISCLOSURES
==> picture [513 x 299] intentionally omitted <==
----- Start of picture text -----
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Company Statement of Financial Position
Assets
Current assets 1,946 1,598
Non-current assets 889,093 705,708
891,039 707,306
Liabilities
Current liabilities 456 458
Non-current liabilities - -
456 458
Equity
Issued capital 844,227 844,227
Retained earnings/(losses) 145,904 (25,721)
Asset revaluation reserve (3,262) (6,646)
Foreign Currency Translation Reserve (135,662) (141,738)
Share-based payments reserve 39,376 36,726
890,583 706,848
Profit/(Loss) for the year 207,453 73,341
Total comprehensive profit/(loss) for the year 210,837 69,957
----- End of picture text -----
-
There were no contingent liabilities of the parent entity at 30 June 2024.
-
There were no commitments to acquire property, plant and equipment by the parent entity at 30 June 2024.
ACCOUNTING POLICY
The financial information for the parent entity, Perseus Mining Limited has been prepared on the same basis as the Consolidated Financial Statements, except for the following items:
-
Investments in subsidiaries, Associates and joint venture entities are accounted for at cost in the financial statements of Perseus Mining Limited. Dividends received from associates are recognised in the parent entity’s profit or loss, rather than being deducted from the carrying amount of these investments.
-
The fair value of employee services received in a share-based payment transaction, measured by reference to the grant date fair value, is recognised over the vesting period as an increase to investment in subsidiary undertakings, with a corresponding credit to equity.
The governments of both Côte d’Ivoire and Ghana hold a 10% free-carried interest over the operating mining entities. In addition, 4% of the ownership of Perseus Mining Côte d’Ivoire SA (which operates Sissingué) and Perseus Mining Fimbiasso S.A is held by other local interests. The government of Sudan holds a 20% free-carried interest in Meyas Sand Minerals Co. Ltd, with the remaining 10% owned by Meyas Nub Multiactivities Co. Ltd. The government of Tanzania holds a 16% free-carried interest in Sotta Mining Corporation Limited. Perseus has agreed to increase that interest to 20%.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
88
89
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
20. RELATED PARTY TRANSACTIONS
The Group has a related-party relationship with its subsidiaries included in note 18, and its KMP. The Group had no transactions with Related Parties outside of these groups. Details of compensation payable to the
KMP are included in the Remuneration Report on pages 39 to 51, within the Directors’ Report, and is summarised below:
| 30 JUNE 2024 US$’000 |
RESTATED 30 JUNE 2023 US$’000 |
|
|---|---|---|
| Short-term employee benefts | 3,224,294 | 2,797,477 |
| Long-term employee benefts | 96,246 | 169,583 |
| Post-employment benefts | 84,134 | 83,447 |
| Share-basedpayments | 1,163,107 | 1,218,834 |
| 4,567,781 | 4,269,341 |
21. REMUNERATION OF AUDITORS
==> picture [511 x 313] intentionally omitted <==
----- Start of picture text -----
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Amounts to PricewaterhouseCoopers (Australia)
Audit and review of the financial statements of the Group 175 158
ESG sustainability assurance 85 60
Non-audit services 97 220
Amounts to PricewaterhouseCoopers (overseas firms)
Audit and review of financial statements of the Group, and local statutory audits 314 256
Non-audit services 7 106
Amounts to MHA Macintyre Hudson (overseas firms)
Audit and review of the financial statements of local statutory accounts 19 17
Non-audit services - -
Amounts to Sheik & Co (overseas firms)
Audit and review of the financial statements of local statutory accounts 16 -
Non-audit services 2 -
Amounts to KSI Shah & Associates (overseas firms)
Audit and review of the financial statements of local statutory accounts 3 3
Non-audit services - -
718 820
----- End of picture text -----
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
22. CASH FLOWS FROM OPERATING ACTIVITIES
Reconciliation of the profit from ordinary activities to net cash provided in operating activities:
==> picture [513 x 300] intentionally omitted <==
----- Start of picture text -----
RESTATED
30 JUNE 2024 30 JUNE 2023
US$’000 US$’000
Profit from ordinary activities after income tax 364,755 320,957
Add back non-cash items:
Depreciation and amortisation 142,382 147,796
Foreign currency loss/(gain) 1,125 (340)
Other income (870) (1,643)
Share based payments 2,436 2,571
Fair value gain on investment at fair value through profit or loss 1,992 -
Impairment and write-offs 353 6,303
Other non-cash losses - 3,707
Share of associate’s losses - 1,756
Gain on loss of significant influence in Montage - (3,927)
Borrowing costs 6,528 4,541
Change in operating assets and liabilities:
Increase in net tax balances (7,357) (5,783)
Increase in inventories (90,834) (43,802)
Increase in receivables (1,494) (20,887)
Increase in other assets (3,305) (2,396)
Increase in payables 12,835 17,805
Increase/(decrease) in provision 632 (15)
Net cash from operating activities 429,178 426,643
----- End of picture text -----
2024 ANNUAL REPORT
2024 ANNUAL REPORT
90 PERSEUS MINING
PERSEUS MINING
91
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
23. SHARE-BASED PAYMENTS
Performance rights were issued to Directors and employees of the Company under the terms of the Company’s Performance Rights Plan (PR Plan) approved by shareholders in November 2022 as disclosed in the Remuneration Report under Long-Term Incentives on page 44. These performance rights were issued at nil consideration and each performance right will convert to an ordinary share upon satisfaction of vesting criteria.
The following table illustrates the number and movements in performance rights during FY24 under the Plan:
==> picture [513 x 345] intentionally omitted <==
----- Start of picture text -----
VESTED AND
BALANCE GRANTED EXERCISED FORFEITED BALANCE AT EXERCISE-ABLE
AT START OF DURING THE DURING THE DURING THE END OF THE AT END OF
PERIOD PERIOD PERIOD PERIOD PERIOD PERIOD
GRANT VESTING EXPIRY
DATE DATE DATE NUMBER NUMBER NUMBER NUMBER NUMBER NUMBER
ISSUED TO DIRECTORS—LONG-TERM INCENTIVES
28-Nov-18 31-Dec-21 28-Nov-25 333,333 (333,333) - - -
29-Nov-19 30-Jun-22 29-Nov-26 1,346,500 (1,346,500) - - -
26-Nov-20 30-Jun-23 26-Nov-27 632,960 (632,960) - - -
25-Nov-21 30-Jun-24 25-Nov-28 531,619 - - 531,619 531,619
22-Nov-22 30-Jun-25 22-Nov-29 411,197 - - 411,197 -
21-Nov-23 30-Jun-26 21-Nov-30 - 851,599 - - 851,599 -
ISSUED TO DIRECTORS—SHORT-TERM INCENTIVES
22-Nov-22 30-Jun-23 22-Nov-29 81,925 (81,925) - - -
21-Nov-23 30-Jun-24 21-Nov-30 - 145,666 - - 145,666 145,666
ISSUED TO OTHERS—LONG-TERM INCENTIVES
26-Aug-20 30-Jun-23 26-Aug-27 2,313,758 (2,213,758) - 100,000 100,000
14-Apr-21 30-Jun-23 14-Apr-28 1,000,000 (1,000,000) - - -
25-Aug-21 30-Jun-24 25-Aug-28 2,125,691 - (163,313) 1,962,378 1,962,378
19-Oct-21 30-Jun-24 25-Aug-28 200,000 - - 200,000 200,000
5-Apr-24 30-Jun-24 5-Apr-31 - 140,000 - - 140,000 140,000
4-Aug-22 30-Jun-25 4-Aug-29 2,188,441 - (312,783) 1,875,658 -
27-Feb-23 30-Jun-25 27-Feb-30 539,778 - - 539,778 -
11-Aug-23 30-Jun-26 11-Aug-30 - 3,005,190 - (205,495) 2,799,695 -
5-Apr-24 30-Jun-26 5-Apr-31 - 118,600 - - 118,600 -
ISSUED TO OTHERS—SHORT-TERM INCENTIVES
4-Aug-22 30-Jun-23 4-Aug-29 195,889 (195,889) - - -
4-Aug-23 30-Jun-24 4-Aug-30 - 242,920 - - 242,920 242,920
11,901,091 4,503,975 (5,804,365) (681,591) 9,919,110 3,322,583
----- End of picture text -----
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The following table illustrates the number and movements in performance rights during FY23 under the PR Plan:
==> picture [513 x 357] intentionally omitted <==
----- Start of picture text -----
VESTED AND
BALANCE GRANTED EXERCISED FORFEITED BALANCE AT EXERCISE-ABLE
AT START OF DURING THE DURING THE DURING THE END OF THE AT END OF
PERIOD PERIOD PERIOD PERIOD PERIOD PERIOD
GRANT EXPIRY
DATE VESTING DATE DATE NUMBER NUMBER NUMBER NUMBER NUMBER NUMBER
ISSUED TO DIRECTORS—LONG-TERM INCENTIVES
28-Nov-18 31-Dec-21 28-Nov-25 333,333 - - 333,333 333,333
29-Nov-19 30-Jun-22 29-Nov-26 1,346,500 - - 1,346,500 1,346,500
26-Nov-20 30-Jun-23 26-Nov-27 632,960 - - 632,960 632,960
25-Nov-21 30-Jun-24 25-Nov-28 531,619 - - 531,619 -
22-Nov-22 30-Jun-25 22-Nov-29 - 411,197 - - 411,197 -
ISSUED TO DIRECTORS—SHORT-TERM INCENTIVES
25-Nov-21 30-Jun-22 25-Nov-28 127,076 (127,076) - - -
22-Nov-22 30-Jun-23 22-Nov-29 - 81,925 - - 81,925 81,925
ISSUED TO OTHERS—LONG-TERM INCENTIVES
3-Aug-17 30-Jun-20 3-Aug-24 245,000 (245,000) - - -
7-May-19 31-Dec-21 7-May-26 700,000 (700,000) - - -
27-Jun-19 31-Dec-21 27-Jun-26 - - - - -
26-Sep-19 30-Jun-22 26-Sep-26 7,015,300 (6,744,600) (270,700) - -
26-Aug-20 30-Jun-23 26-Aug-27 3,100,723 - (786,965) 2,313,758 2,313,758
14-Apr-21 30-Jun-23 14-Apr-28 1,000,000 - - 1,000,000 1,000,000
25-Aug-21 30-Jun-24 25-Aug-28 3,197,580 - (1,071,889) 2,125,691 -
19-Oct-21 30-Jun-24 25-Aug-28 200,000 - - 200,000 -
27-Jul-22 30-Jun-25 4-Aug-29 - 2,795,345 - (606,904) 2,188,441 -
27-Feb-23 30-Jun-25 27-Feb-30 - 539,778 - - 539,778 -
ISSUED TO OTHERS—SHORT-TERM INCENTIVES
29-Jul-20 30-Jun-21 29-Jul-27 57,336 (57,336) - - -
25-Aug-21 30-Jun-22 25-Aug-28 387,934 (387,934) - - -
4-Aug-22 30-Jun-23 4-Aug-29 - 243,209 (23,191) (24,129) 195,889 195,889
18,875,361 4,071,454 (8,2 85,137) (2,760,587) 11,901,091 5,904,365
----- End of picture text -----
The weighted average exercise price of all performance rights granted was nil.
The fair value of the equity-settled performance rights granted under the Performance Rights Plan is estimated as at the date of grant using a Monte Carlo model taking into account the terms and conditions upon which the performance rights were granted.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
92
93
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The following table lists the inputs to the model used for the Long-Term Incentive performance rights in existence during the year ended 30 June 2024.
==> picture [512 x 199] intentionally omitted <==
----- Start of picture text -----
PRICE OF VOLATILITY VOLATILITY RISK-FREE
EXPECTED LIFE UNDERLYING (%) – (%) – DIVIDENDS INTEREST
GRANT EXERCISE OF PERFORMANCE SHARES AT PERSEUS PEER GROUP EXPECTED RATE (%) - PERFORMANCE
DATE PRICE RIGHTS (YEARS) GRANT DATE SHARE PRICE RANGE ON SHARES RANGE PERIOD TO:
26-Aug-20 Nil 2.8 $1.37 58.30% 42.9%-59.8% Nil 0.28% 30-Jun-23
25-Nov-21 Nil 2.6 $1.69 58.00% 43.8%-62.4% Nil 1.04% 30-Jun-24
25-Aug-21 Nil 2.8 $1.47 57.59% 44.4%-62.2% Nil 0.18% 30-Jun-24
19-Oct-21 Nil 2.7 $1.69 58.17% 43.9%-62.3% Nil 0.66% 30-Jun-24
4-Aug-22 Nil 2.9 $1.64 53.10% 41.8%-78.0% 1% 2.87% 30-Jun-25
22-Nov-22 Nil 2.6 $2.15 52.50% 41.0%-81.8% 1% 3.21% 30-Jun-25
27-Feb-23 Nil 3.0 $1.92 49.10% 37.9%-76.1% 1% 3.64% 30-Jun-25
11-Aug-23 Nil 2.9 $1.74 43.80% 33.0%-70.7% 1% 3.77% 30-Jun-26
21-Nov-23 Nil 2.6 $1.79 41.50% 32.0%-69.4% 1% 4.05% 30-Jun-26
5-Apr-24 Nil 0.2 $2.24 41.40% 32.8%-71.4% 1% 4.28% 30-Jun-24
5-Apr-24 Nil 2.2 $2.24 41.80% 33.5%-72.7% 1% 3.69% 30-Jun-26
----- End of picture text -----
The expected life of the performance rights is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumptions that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome. Refer to Table 4 of the Remuneration Report for the fair value of the performance rights at the grant date.
24. SUMMARY OF OTHER SIGNIFICANT ACCOUNTING POLICIES
REVENUE FROM GOLD SALES
Revenue is measured as the amount of consideration that the Group expects to be entitled to in exchange for transferring goods to its customers. The Group recognises revenue at a point-in-time when (or as) the performance obligations, as determined by contracts with the customers, have been satisfied.
The Group recognises revenue from gold bullion sales as its obligations are satisfied in accordance with an agreed contract between the Group and its customers. Revenue is recognised at a point-in-time when the gold bullion has been credited to the metals account of the customer. It is at this point that control over the gold bullion has been passed to the customer and the Group has fulfilled its obligations under the contract.
PRINCIPLES OF CONSOLIDATION
SUBSIDIARIES
The Consolidated Financial Statements incorporate the assets and liabilities of all subsidiaries of Perseus Mining Limited (the Company or Parent entity) as at 30 June 2024 and the results of all subsidiaries for the year then ended.
Subsidiaries are all entities (including special purpose entities) controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through power over the entity.
Subsidiaries are fully consolidated from the date in which control is transferred to the Group. They are deconsolidated from the date that control ceases.
The acquisition method of accounting is used to account for the acquisition of subsidiaries by the Group.
Intercompany transactions and balances are eliminated. However, where intercompany loans are denominated in a currency that is not the functional currency of an entity, that entity may recognise foreign exchange losses that are not eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of the subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of financial position respectively.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
CHANGES IN OWNERSHIP INTERESTS
The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts of controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any difference between the amount of the adjustment to non-controlling interest and any consideration paid or received is recognised within equity attributable to owners of the parent entity.
When the Group ceases to have control, joint control or significant influence, any retained interest in the entity is remeasured to its fair value with the change in carrying amount recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint controlled entity or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.
If the ownership interest in a jointly-controlled entity or an associate is reduced but joint control or significant influence is retained, only a proportionate share of the amounts previously recognised in other comprehensive income are reclassified to profit or loss where appropriate.
FOREIGN CURRENCY TRANSACTIONS AND BALANCES
FUNCTIONAL AND PRESENTATION CURRENCY
Items included in the financial statements of each entity within the Group are measured using the currency of the primary economic environment in which the entity operates (the functional currency). Perseus Mining Limited’s functional currency is Australian dollars (A$), and its presentation currency is United States dollars (US$).
-
The results and financial position of all the Group entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
assets and liabilities for each consolidated statement of financial position presented are translated at the closing rate at the date of that consolidated statement of financial position;
-
income and expenses for each consolidated statement of comprehensive income are translated at average exchange rates (unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and
-
all resulting exchange differences are recognised as a separate component of equity.
TRANSACTIONS AND BALANCES
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss, except when they are deferred in equity as qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net investment in a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the Consolidated Statement of Comprehensive Income, within finance costs. All other foreign exchange gains and losses are presented in the Consolidated Statement of Comprehensive Income on a net basis.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rate at the date the fair value was determined. The gain or loss arising on translation of non-monetary items measured at fair value is treated in line with the recognition of gain or loss on change in fair value of the item (i.e., translation differences on items whose fair value gain or loss is recognised in Other Comprehensive Income or Profit or Loss are also recognised in Other Comprehensive Income or Profit or Loss, respectively).
GROUP COMPANIES
The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
assets and liabilities for each statement of financial position are translated at the closing rate at the balance date;
-
income and expenses for each statement of comprehensive income are translated at average exchange rates; and
-
all resulting exchange differences are recognised in other comprehensive income.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
94 PERSEUS MINING
PERSEUS MINING
95
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings and other financial instruments designated as hedges of such investments, are recognised in Other Comprehensive Income. On disposal of a foreign operation, the component of Other Comprehensive Income relating to that particular foreign operation is recognised in the Consolidated Statement of Comprehensive Income.
When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign exchange gains and losses arising from such a monetary item are considered to form part of a net investment in a foreign operation and are recognised in other comprehensive income and are presented in the translation reserve in equity.
GOODS AND SERVICES TAX (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or other payables in the consolidated statement of financial position. Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flows. Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
25. CONTINGENCIES
In the course of its normal business, the Group occasionally receives claims arising from its operating or historic activities. Unless disclosed below, all such matters are covered by insurance or, if not covered, are without merit or are of such a kind or involve such amounts that would not have a material adverse effect on the operating results or financial position of the Group if settled unfavourably.
Perseus has agreed compensation with about two thirds of the landowners affected by the Yaouré Gold Mine at a rate endorsed by the authorities. The remaining one third are seeking a significantly larger compensation rate and the administrative process prescribed by the Ivorian mining legislation to be followed if agreement cannot be reached has been initiated. In parallel, the remaining landowners have commenced a number of legal actions in the Ivorian commercial court. Perseus has made submissions to the court that it should declare itself not legally competent to hear the case based on the fact that a prescribed administrative process exists and is being followed, also making reference to a decision by the highest Ivorian court, the “Cour de Cassation” which declared the commercial court not legally competent to hear a very similar case. In this case, the commercial court has declared itself competent which decision has been appealed. Perseus expects the Cour de Cassation to confirm its earlier judgment in the similar case and declare the commercial courts not legally competent, but this outcome is not certain. If the court declares itself competent to hear the case and determine a rate, it is uncertain what rate would be applied. The administrative procedure had been started but was suspended pending resolution of the court cases. If the administrative procedure is completed, Perseus does not expect any exposure over and beyond the expected and budgeted rate, which is the rate already agreed with the majority of landowners.
Some of the Group’s Tanzanian subsidiaries have been named as defendants in legal proceedings relating to the resettlement activities being undertaken in Tanzania, including claims for compensation for elevated land, being the hills. The value of compensation sought including interest and damages is about $13 million. During the resettlement process, the Group has complied with all Government of Tanzania directives, including in relation to compensation not being payable for elevated land. The Government is a co-defendant in the proceedings relating to the elevated land. The Group is working with the Government in relation to the defence against the claims. Based on legal advice received, the Group considers it uncertain whether the claims by any or all claimants will succeed and accordingly no provision has been made for the excess compensation sought.
The Group presently has tax matters and other claims as a result of routine and regular tax reviews and audits by tax authorities in each jurisdiction, for which the timing of resolution and potential economic outflows are uncertain. Obligations assessed as having probable future economic outflows capable of reliable measurement are provided at reporting date and matters assessed as having possible future economic outflows capable of reliable measurement are separately disclosed below.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Consistent with industry practice in Ghana, Perseus Mining (Ghana) Limited Company has been audited by the GRA for the periods ended 30 June 2010 to 30 June 2017 and 30 June 2018 to 30 June 2021. Various matters were referred to the Ghanaian courts. On 1 June 2023 the Court of Appeals ruled in PMGL’s favour, however the GRA appealed this decision on 29 August 2023. Based on management’s understanding of the matters decided by the Court of Appeal and external legal advice, they do not believe that the Group will ultimately have any material exposure as a result of these audits, supported by the Court of Appeals recent ruling.
26. COMMITMENTS
A. EXPLORATION COMMITMENTS
With respect to the Group’s mineral property interests in Ghana, Côte d’Ivoire and Sudan, statutory expenditure commitments specified by the mining legislation are nominal in monetary terms. However, as part of mineral licence application and renewal requirements, the Group submits budgeted exploration expenditure. In assessing subsequent renewal applications, the mining authorities review actual expenditure against budgets previously submitted. The Group’s budget expenditures for future years are shown below. These amounts do not become legal obligations of the Group and actual expenditure may and does vary depending on the outcome of actual exploration programs, and the costs and results from those programs.
==> picture [513 x 101] intentionally omitted <==
----- Start of picture text -----
CONSOLIDATED
RESTATED
2024 2023
US$’000 US$’000
Within one year 3,259 2,850
One year or later and not later than five years 7,395 7,000
Later than five years - -
10,654 9,850
----- End of picture text -----
B. GOLD DELIVERY COMMITMENTS
==> picture [512 x 66] intentionally omitted <==
----- Start of picture text -----
GOLD FOR
PHYSICAL CONTRACTED VALUE OF
DELIVERY SALES PRICE COMMITTED SALES
OZ US$/OZ US$’000
Within one year 262,200 2,190 574,335
Later than one but not later than five years 70,000 2,229 156,059
----- End of picture text -----
The 332,200 ounces of gold sales commitments represents 24.0% of anticipated gold production over the next three years.
CAPITAL COMMITMENTS
There are $nil remaining capital commitments (at 30 June 2023: $nil).
27. SUBSEQUENT EVENTS
Subsequent to the end of the year, the following events occurred:
-
In July 2024, 3,322,583 performance rights that had previously been issued to employees vested under the terms of the Perseus Performance Rights Plan, of which 1,967,365 were subsequently exercised.
-
On 14 August 2024, Perseus acquired a 13.82% interest in Predictive Discovery Limited.
-
On 20 August 2024, Pereus entered into an agreement with BMO Nesbitt Burns Inc. to sell 33,000,000 common shares in Montage Gold Corp at a price of C$1.86 per common share. This sale will realise net proceeds of C$61.4 million (US$45.0 million).
-
On 28 August 2024, the Board of Directors declared a final dividend of A$0.0375 per share.
-
On 28 August 2024, Perseus announced an intention to undertake an on-market share buy-back of up to A$100
-
million to commence on or about 24 September 2024 and to be completed within 12 months.
2024 ANNUAL REPORT
2024 ANNUAL REPORT PERSEUS MINING 97
PERSEUS MINING
96
CONSOLIDATED ENTITY DISCLOSURE STATEMENT
CONSOLIDATED ENTITY DISCLOSURE STATEMENT as at 30 June 2024
==> picture [512 x 619] intentionally omitted <==
----- Start of picture text -----
AUSTRALIAN
RESIDENT
PLACE OF BENEFICIAL OR FOREIGN FOREIGN JURISDICTION
NAME OF ENTITY INCORPORATION INTEREST % RESIDENT OF FOREIGN RESIDENTS
Perseus Mining Limited Australia 100% Australian n/a
Direct subsidiaries
Occidental Gold Pty Ltd Australia 100% Australian n/a
Centash Holdings Pty Limited Australia 100% Australian n/a
Perseus Ghana Holdings Pty Ltd Australia 100% Australian n/a
Perseus Canada Ltd Canada 100% Foreign Canada
Sun Gold Resources Limited Company Ghana 100% Foreign Ghana
Kojina Resources Limited Company Ghana 100% Foreign Ghana
Amara Mining Limited United Kingdom 100% Foreign United Kingdom
Perseus Côte d’Ivoire Limited United Kingdom 100% Foreign United Kingdom
Perseus ERX Holdings Pty Ltd Australia 100% Australian n/a
Perseus Mali Holdings Pty Ltd Australia 100% Australian n/a
Perseus Corporate Finance Pty Ltd Australia 100% Australian n/a
Perseus Mining Services Pty Ltd Australia 100% Australian n/a
Roberts Road Insurance Company Limited Guernsey 100% Foreign Guernsey
Perseus Sudan Holdings Pty Ltd Australia 100% Australian n/a
Orca Gold Inc. Canada 100% Foreign Canada
Perseus Services DMCC United Arab Emirates 100% Foreign United Arab Emirates
Perseus ORR Holdings Pty Ltd † Australia 100% Australian n/a
Indirect subsidiaries
Perseus Mining (Ghana) Limited Company Ghana 90% Foreign Ghana
Perseus Ghana Exploration Limited Company Ghana 100% Foreign Ghana
Occidental Gold SARL Côte d’Ivoire 100% Foreign Côte d’Ivoire
Perseus Mining Côte d’Ivoire SA Côte d’Ivoire 86% Foreign Côte d’Ivoire
Perex SARL Côte d’Ivoire 100% Foreign Côte d’Ivoire
Perseus Mining Services SARL Côte d’Ivoire 100% Foreign Côte d’Ivoire
Amara Mining (Côte d'Ivoire) Limited United Kingdom 100% Foreign United Kingdom
Perseus Yaouré SARL Côte d’Ivoire 100% Foreign Côte d’Ivoire
Yaouré Mining SA Côte d’Ivoire 90% Foreign Côte d’Ivoire
Perseus Mining Yaouré SA Côte d’Ivoire 90% Foreign Côte d’Ivoire
Slipstream LP Pty Ltd Australia 100% Australian n/a
Perseus DS JV Pty Ltd Australia 100% Australian n/a
Perseus CDI No 1 Pty Ltd Australia 100% Australian n/a
Perseus CDI No 2 Pty Ltd Australia 100% Australian n/a
Aspire Nord Côte d’Ivoire SARL Côte d’Ivoire 100% Foreign Côte d’Ivoire
Perseus CDI Nord SARL Côte d’Ivoire 100% Foreign Côte d’Ivoire
Perseus Mali Exploration SARL Mali 100% Foreign Mali
Perseus Mining Fimbiasso S.A Côte d’Ivoire 86% Foreign Côte d’Ivoire
Shark (BVI) Inc. British Virgin Islands 100% Foreign British Virgin Islands
Orca Gold Management Services Ltd United Kingdom 100% Foreign United Kingdom
Sudan (BVI) Inc. British Virgin Islands 100% Foreign British Virgin Islands
Sand Metals Company Ltd Sudan 100% Foreign Sudan
Meyas Sand Minerals Co. Ltd Sudan 70% Foreign Sudan
OreCorp Resources Pty Ltd † Australia 100% Australian n/a
OreCorp Nyanzaga Pty Ltd † Australia 100% Australian n/a
OreCorp International Pty Ltd † Australia 100% Australian n/a
OreCorp REE Pty Ltd † Australia 100% Australian n/a
Perseus Nyanzaga (UK) Ltd † United Kingdom 100% Foreign United Kingdom
OreCorp Mining Mauritius Ltd † Mauritius 100% Foreign Mauritius
OreCorp Tanzania Ltd † Tanzania 100% Foreign Tanzania
Nyanzaga Mining Company Ltd † Tanzania 100% Foreign Tanzania
Sotta Mining Corporation Ltd † Tanzania 84% Foreign Tanzania
----- End of picture text -----
DIRECTORS’ DECLARATION
DIRECTORS’ DECLARATION
In the Directors’ opinion:
-
(a) the Financial Statements and notes set out on pages 55 to 95 are in accordance with the Corporations Act 2001, including:
-
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and
-
(ii) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2024 and of its performance for the financial year ended on that date, and
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, and
-
(c) the consolidated entity disclosure statement on page 96 is true and correct.
Page 60 confirms that the Financial Statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.
The Directors have been given the declarations by the Chairman and Chief Executive Officer and Chief Financial Officer required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Directors.
==> picture [157 x 67] intentionally omitted <==
Jeffrey Allan Quartermaine Chairman and Chief Executive Officer Perth, 28 August 2024
All entities above are body corporates and none of the entities are trustees, partners or participants in a joint venture.
Basis of preparation
This consolidated entity disclosure statement (CEDS) has been prepared in accordance with the Corporations Act 2001 and includes information for each entity that was part of the consolidated entity as at the end of the financial year in accordance with AASB 10 Consolidated Financial Statements.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
98
99
INDEPENDENT AUDITOR’S REPORT
INDEPENDENT AUDITOR’S REPORT
(continued)
INDEPENDENT AUDITOR’S REPORT
Independent auditor’s report
To the members of Perseus Mining Limited
Report on the audit of the financial report
Our opinion
In our opinion:
The accompanying financial report of Perseus Mining Limited (the Company) and its controlled entities (together the Group) is in accordance with the Corporations Act 2001 , including:
- (a) giving a true and fair view of the Group's financial position as at 30 June 2024 and of its financial performance for the year then ended
INDEPENDENT AUDITOR’S REPORT (continued)
Our audit approach
An audit is designed to provide reasonable assurance about whether the financial report is free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report.
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial report as a whole, taking into account the geographic and management structure of the Group, its accounting processes and controls and the industry in which it operates.
Audit Scope
Our audit focused on where the Group made subjective judgements; for example, significant accounting estimates involving assumptions and inherently uncertain future events.
- (b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
What we have audited
The financial report comprises:
- the consolidated statement of financial position as at 30 June 2024
The Group produces gold from its Yaouré Gold Mine and Sissingué Gold Mine operations, located in Cote d'Ivoire, and Edikan Gold Mine located in Ghana. The accounting processes are structured around a Group finance function at its head office in Perth, Australia. Our audit procedures were predominantly performed in Perth where many of the corporate and Group operations functions are centralised, with support from component auditors in Ghana and Cote d’Ivoire.
-
the consolidated statement of comprehensive income for the year then ended
-
the consolidated statement of changes in equity for the year then ended
-
the consolidated statement of cash flows for the year then ended
-
the notes to the consolidated financial statements, including material accounting policy information and other explanatory information
-
the consolidated entity disclosure statement as at 30 June 2024
-
the directors’ declaration.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial report section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report for the current period. The key audit matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Further, any commentary on the outcomes of a particular audit procedure is made in that context. We communicated the key audit matters to the Audit and Risk Committee.
| Key audit matter | How our audit addressed the key audit matter | |||||
|---|---|---|---|---|---|---|
| Rehabilitation provision (Refer to note 11) |
We performed the following procedures, amongst others: |
As a result of its mining and processing operations, the Group is obligated to restore and rehabilitate the environment disturbed by these operations and remove related infrastructure. Rehabilitation activities are governed by a combination of legislative requirements and Group policies.
- Obtained an understanding and evaluated the appropriateness of how the Group identified the relevant methods, assumptions or sources of data, and the need for changes in them, that are appropriate for developing the rehabilitation provision in the context of the Australian Accounting Standards.
As at 30 June 2024, the consolidated statement of financial position included provisions for such obligations of $41.2m.
- Obtained the Group’s calculations of the rehabilitation provision. We checked the mathematical accuracy of these calculations and whether the timing of the cashflows was
This was a key audit matter given the
PricewaterhouseCoopers, ABN 52 780 433 757 Brookfield Place, 125 St Georges Terrace, PERTH WA 6000, GPO Box D198, PERTH WA 6840 T: +61 8 9238 3000, F: +61 8 9238 3999
Liability limited by a scheme approved under Professional Standards Legislation.
2024 ANNUAL REPORT
2024 ANNUAL REPORT
PERSEUS MINING
PERSEUS MINING
100
101
INDEPENDENT AUDITOR’S REPORT
(continued)
INDEPENDENT AUDITOR’S REPORT (continued)
Key audit matter
How our audit addressed the key audit matter
determination of these provisions required significant judgement by the Group in the assessment of the nature of the restoration activities required and the valuation at the present value of a future obligation that necessitates estimates of the cost of performing the work required, the timing of future cash flows and the appropriate risk free discount rate.
consistent with the current life of mine plans.
- Evaluated the appropriateness of significant assumptions used to develop the rehabilitation provision in the context of Australian Accounting Standards. This included:
o Comparing the cost assumptions used, on a sample basis, to comparable data from external parties and management’s experts;
o Testing disturbance areas, on a sample basis, to supporting data including aerial surveys and site plans; and
o Considering the appropriateness of the discount rates and inflation rates utilised in calculating the provision by comparing them to current market consensus.
-
Evaluated the competency, capabilities, objectivity, and nature of the work of management’s internal and external experts retained to assist with the preparation of the estimate.
-
Assessed the reasonableness of the disclosures made in the financial report in light of the requirements of Australian Accounting Standards.
OreCorp acquisition (Refer to note 16)
We performed the following audit procedures, amongst others;
The Group acquired 100% of the issued share capital of OreCorp Limited (OreCorp) during the year. This was accounted for as an asset acquisition with a total consideration of $198.1m including transactions costs of $19.4m.
- Assessed the Group’s accounting for the acquisition, considering the requirements of Australian Accounting Standards, key transaction agreements and announcements, our understanding of the asset acquired, and other selected transaction related documentation.
The accounting for the acquisition was a key audit matter due to its financial significance to the
INDEPENDENT AUDITOR’S REPORT
(continued)
INDEPENDENT AUDITOR’S REPORT (continued)
Key audit matter
How our audit addressed the key audit matter
Group and the judgements applied by the Group • Evaluated the measurement of the assets in accounting for the acquisition under the and liabilities acquired considering the requirements of Australian Accounting Standards. requirements of Australian Accounting Standards.
- Assessed the reasonableness of the disclosures made in the financial report in light of the requirements of Australian Accounting Standards.
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report for the year ended 30 June 2024, but does not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon through our opinion on the financial report. We have issued a separate opinion on the remuneration report.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information that we obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report in accordance with Australian Accounting Standards and the Corporations Act 2001 , including giving a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
2024 ANNUAL REPORT
2024 ANNUAL REPORT PERSEUS MINING
PERSEUS MINING
102
103
INDEPENDENT AUDITOR’S REPORT
ADDITIONAL SHAREHOLDER INFORMATION
(continued)
INDEPENDENT AUDITOR’S REPORT (continued)
ADDITIONAL SHAREHOLDER INFORMATION
The shareholder information set out below was applicable as at 1 August 2024.
SUBSTANTIAL SHAREHOLDERS
Holdings of substantial shareholders as advised to the Company are set out below.
an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our auditor's report.
Report on the remuneration report
Our opinion on the remuneration report
We have audited the remuneration report included in the directors’ report for the year ended 30 June 2024.
In our opinion, the remuneration report of Perseus Mining Limited for the year ended 30 June 2024 complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the remuneration report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards.
PricewaterhouseCoopers
Helen Bathurst Perth Partner 28 August 2024
==> picture [438 x 246] intentionally omitted <==
----- Start of picture text -----
NAME OF HOLDER NUMBER OF ORDINARY SHARES
Van Eck Associates Corporation 136,252,789
Dimensional Holdings Inc. 68,541,244
The Vanguard Group, Inc 68,448,661
DISTRIBUTION OF HOLDERS OF EQUITY SECURITIES
NUMBER OF
RANGE HOLDERS SHARES % SHARES
1 to 1,000 2,828 1,321,814 0.10
1,001 to 5,000 2,698 7,103,992 0.52
5,001 to 10,000 1,105 8,497,403 0.62
10,001 to 100,000 1,445 41,513,021 3.02
100,001 and over 184 1,317,322,350 95.75
Rounding 0.01
Total 8,260 1,375,758,580 100.00
UNMARKETABLE PARCELS
MINIMUM PARCEL
SIZE HOLDERS SHARES
Minimum $500.00 parcel size at $2.56 per share 196 664 19,048
----- End of picture text -----
VOTING RIGHTS
The voting rights attaching to ordinary shares are governed by the Constitution. On a show of hands every person present who is a member or representative of a member shall have one vote and on a poll, every member present in person or by proxy or by attorney or duly authorised representative shall have one vote for each share held.
TWENTY LARGEST SHAREHOLDERS
==> picture [472 x 258] intentionally omitted <==
----- Start of picture text -----
NUMBER OF %
SHARES HELD
HSBC Custody Nominees (Australia) Limited 633,387,855 46.04
JP Morgan Nominees Australia Pty Limited 243,453,606 17.70
Citicorp Nominees Pty Limited 189,965,126 13.81
BNP Paribas Noms Pty Ltd 57,276,932 4.16
CDS & Co 41,523,552 3.02
BNP Paribas Nominees Pty Ltd 27,394,810 1.99
National Nominees Limited 22,602,659 1.64
BNP Paribas Nominees Pty Ltd 9,820,659 0.71
BNP Paribas Nominees Pty Ltd < IB AU Noms Retail Client> 6,926,171 0.50
HSBC Custody Nominees (Australia) Limited 3,970,110 0.29
Citicorp Nominees Pty Limited 3,870,532 0.28
BNP Paribas Nominees Pty Ltd Barclays 3,818,849 0.28
HSBC Custody Nomiees (Australia) Limited 3,724,297 0.27
Mr Richard Arthur Lockwood 3,135,000 0.23
UBS Nominees Pty Ltd 3,026,573 0.22
HSBC Custody Nominees (Australia) Ltd A/C2 2,801,024 0.20
HSBC Custody Nominees (Australia) Limited 2,567,546 0.19
New Economy Com Au Nominees Pty Ltd <900 account> 2,450,361 0.18
Mr Jeffrey Allan Quartermaine 2,394,718 0.17
Precision Opportunities Fund Ltd 2,000,000 0.15
Total 1,266,110,570 92.03
----- End of picture text -----
2024 ANNUAL REPORT
2024 ANNUAL REPORT
104 PERSEUS MINING
PERSEUS MINING 105
ADDITIONAL SHAREHOLDER INFORMATION
(continued)
ADDITIONAL SHAREHOLDER INFORMATION
(continued)
MINERAL CONCESSION INTERESTS AT 1 August 2024
==> picture [512 x 651] intentionally omitted <==
----- Start of picture text -----
MAXIMUM
EQUITY
PERSEUS’S INTEREST
FILE/ CURRENT CAPABLE
CONCESSION NAME REGISTERED PERMIT EQUITY OFBEING
AND TYPE HOLDER NUMBER INTEREST EARNED NOTES
Location - Ghana
Edikan Gold Perseus Mining (Ghana) Limited ML6/15 90% 90% 1, 2, 3,
Mine (EGM) Leases Company ML3/2 12
- Ayanfuri mining lease (PMGL)
- Nanankaw mining lease
Nsuaem ProspectingLicence Perseus Mining (Ghana) Limited PL3/26 90% 90% 1, 2
Company
Betenase Prospecting Licence Perseus Mining (Ghana) Limited PL3/27 90% 90% 1, 2, 6
Company
Agyakusu Prospecting Licence Perseus Mining (Ghana) Limited PL 2/177 90% 90% 1, 9
Company
Grumesa-Awisam Prospecting Licence Sun Gold Resources Limited PL2/30 90% 90% 1, 4, 8
Company
Domenase Prospecting Licence Perseus Mining (Ghana) Limited PL3/79 90% 90% 1, 14
Company
DML Agyakusu Prospecting Licence Perseus Mining (Ghana) Limited PL2/599 90% 90% 1, 15
Company
Location – Côte d’Ivoire
Sissingué Exploitation Permit Perseus Mining Côte d’Ivoire S.A. PE39 86% 86% 1, 4, 5
Yaouré Exploitation Permit Perseus Mining Yaouré S.A. PE50 90% 90% 1
Fimbiasso Exploitation Permit Perseus Mining Fimbiasso S.A. PE55 86% 86% 1, 7
Yaouré West Exploration Permit Perseus Yaouré s.a.r.l. PR 615 90% 90% 1
Mahalé Exploration Permit Occidental Gold s.a.r.l. (Occidental) PR 259 90% 90% 1, 7
Bagoé Exploration Permit Aspire Nord s.a.r.l. PR 321 90% 90% 1, 13
Korhogo Exploration Permit Aspire Nord s.a.r.l. PR 320 90% 90% 1
Kossou Exploration Permit Perseus Yaouré s.a.r.l. PR 853 90% 90% 1
Location – Sudan
Block 14 Mining Lease Meyas Sand Minerals Co Ltd 70% 70% 10, 11
Block 14 Prospecting Licence Meyas Sand Minerals Co Ltd 70% 70% 11
Location – Tanzania
Special Mining Licence Sotta Mining Corporation Limited SML 00653/2021 84% 84% 16
Prospecting Licence 10877/2016 OreCorp Tanzania Limited PL 10877/2016 84% 84% 17
Prospecting Licence 10911/2016 OreCorp Tanzania Limited PL 10911/2016 84% 84% 17
Prospecting Licence 11186/2018 OreCorp Tanzania Limited PL 11186/2018 84% 84% 17
Prospecting Licence 11873/2022 Sotta Mining Corporation Limited PL 11873/2022 84% 84% 16
Prospecting Licence 11874/2022 Sotta Mining Corporation Limited PL 11874/2022 84% 84% 16
Prospecting Licence 12427/2023 Sotta Mining Corporation Limited PL 12427/2023 84% 84% 16
Prospecting Licence 12428/2023 Sotta Mining Corporation Limited PL 12428/2023 84% 84% 16
Prospecting Licence 12429/2023 Sotta Mining Corporation Limited PL 12429/2023 84% 84% 16
Prospecting Licence 12430/2023 Sotta Mining Corporation Limited PL 12430/2023 84% 84% 16
----- End of picture text -----
Notes -
-
The Governments of Ghana and Côte d’Ivoire are entitled to a 10% equity interest in mining companies owning projects. Perseus’s quoted equity is after allowance for that national interest, which occurs when a new project company is established prior to commencement of mining. Production royalties are payable to the Governments of Ghana (5%) and Côte d’Ivoire (36% depending on the gold price).
-
A royalty of 0.25% of gold produced from the Edikan Gold Mine (EGM) Licences and the Nsuaem and Betenase Licences is payable pursuant to the contract to purchase PMGL.
-
Under the terms of the contract to purchase the EGM Licences, PMGL is required to pay a 1.5% royalty on gold production.
-
A royalty of 0.5% of the value of minerals recovered from the licence is payable to the vendors of the exploration licence.
-
A royalty of US$0.80 per ounce of gold produced from the licence is payable.
-
An option agreement has been entered into with a Ghanaian subsidiary of Asante Gold Limited in respect of the Betenase licence. Under the option agreement, Asante has the option to purchase the Betenase licence for a consideration of US$1 million and a 0.75% net smelter royalty. In addition, Asante will assume the obligation to pay the royalty referred to in note 2 above in respect of the area covered by the Betenase licence.
-
The Fimbiasso Exploitation Permit has been carved-out from the Mahalé exploration permit and has been transferred to a special purpose exploitation company Perseus Mining Fimbiasso S.A.
-
In September 2021, Sun Gold entered into an agreement with Blox SPV1 Ltd pursuant to which Blox will purchase the Grumesa permit from Sun Gold. The transfer of the permit is subject to approval from the Government of Ghana which has been applied for.
-
The Agyakusu prospecting licence was acquired from Adio Mabas Ghana Ltd in April 2022. Under the terms of the sale and purchase agreement, a royalty of 1.5% is payable on gold production. As part of an internal restructuring, the Agyakusu licence was transferred from Perseus Exploration Limited Company to PMGL in 2022. Part of the area covered by the licence was added to the Nanankaw mining lease by way of enlargement in July 2023.
-
The Block 14 mining lease consists of 19 separate mining lease blocks but is administered as one tenement under the Mining Lease concluded with the Government of Sudan.
-
The shareholding in Meyas Sand is 70% Perseus, 20% Government of Sudan and 10% local interests. A production royalty of 7% is payable to the Government of Sudan.
-
The Nanankaw mining lease was enlarged in July 2023 by adding part of the area covered by the Agyakusu prospecting licence. A royalty of 1.5% is payable to the previous owners of the Agyakusu licence, Adio Mabas Ghana Ltd, on gold produced from the area added to the lease.
-
Aspire Nord has applied for an exploitation permit in respect of the area covered by Bagoé Exploration Permit.
-
The Domenase prospecting licence was acquired from Union Minerals Prospecting Co Limited in January 2023. Under the terms of the sale and purchase agreement, a royalty of 1.5% is payable on gold production.
-
The DML Agyakusu prospecting licence was acquired from DML Investment Ltd in January 2023. Under the terms of the sale and purchase agreement, a royalty of 1% is payable on gold production.
-
The Government of Tanzania currently holds a 16% free carried interest in Sotta Mining Corporation Limited, and therefore each of the tenements held by that entity. Perseus has agreed with the Government of Tanzania that this free carried interest will be increased from 16% to 20% and documentation giving effect to that agreement is currently being prepared.
-
The Government of Tanzania is entitled to a minimum of 16% equity interest in mining companies owning projects. Perseus’s quoted equity is after allowance for that national interest, which occurs when a new project company is established prior to commencement of mining. A 6% production royalty is payable to the Government of Tanzania.
Mineral permits and licences in which Perseus has an interest are subject to renewal from time to time in accordance with the relevant legislation of the governing jurisdiction and Perseus’s compliance therewith.
==> picture [251 x 309] intentionally omitted <==
==> picture [122 x 35] intentionally omitted <==
Level 2 437 Roberts Road SUBIACO Western Australia 6008 perseusmining.com