AI assistant
PEEL MINING LIMITED — Interim / Quarterly Report 2017
Mar 9, 2017
65545_rns_2017-03-09_e17813b0-7af4-47e1-8e8c-0b596cebf2a6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
PEEL MINING LIMITED ABN 42 119 343 734
HALF-YEAR CONSOLIDATED FINANCIAL REPORT
31 DECEMBER 2016
PEEL MINING LIMITED ABN 42 119 343 734
Corporate Directory Contents
| Directors' report | 2 |
|---|---|
| Consolidated Statement of Profit or Loss and Other Comprehensive Income |
5 |
| Consolidated Statement of Financial Position | 6 |
| Consolidated Statement of Changes in Equity | 7 |
| Consolidated Statement of Cash Flows | 8 |
| Notes to the consolidated financial statements | 9 |
| Directors' declaration 13 | |
| Auditor's independence declaration 14 | |
| Independent auditor's review report 15 |
Directors
Simon Hadfield Robert Tyson Graham Hardie
Non-executive Chairman Managing Director Non-executive Director
Company Secretary Ryan Woodhouse
Registered Office
Unit 1, 34 Kings Park Road, WA 6005
Telephone: +61 8 9382 3955 E-mail: [email protected] Web-site: www.peelmining.com.au
Share Registry
Link Market Services Limited Level 4, 152 St Georges Tce PERTH WA 6000
Telephone +61 1300 554 474 Facsimile: +61 (0)2 9287 0303 Website: www.linkmarketservices.com
Auditors
PricewaterhouseCoopers Level 15, Brookfield Place 125 St Georges Terrace PERTH WA 6000
Solicitors
Steinepreis Paganin Level 4, The Read Building, 16 Milligan Street, Perth WA 6000
Bankers
National Australia Bank Limited
Home Exchange
ASX code: PEX
Directors' Report
The directors present their report on the consolidated entity consisting of Peel Mining Limited and the entities it controlled ("the Group") at the end of, or during, the half-year ended 31 December 2016.
Directors
The following persons held office as directors throughout the entire financial period and up to the date of this report, unless otherwise indicated:
Robert Tyson - Managing Director Simon Hadfield - Chairman Graham Hardie - Non-executive Director
Company Secretary Ryan Woodhouse
Results
The loss of the Group for the half-year ended 31 December 2016 after providing for income tax amounted to \$776,975 (2015: \$12,687).
Dividend
No dividends were paid or proposed during the half-year.
Review of Operations
The principal continuing activity of the Group is the acquisition of mineral tenements, mineral exploration and investment. During the half-year Peel Mining Limited continued to explore its tenements which are located in New South Wales and Western Australia.
Mallee Bull Project
The Mallee Bull project is a copper-polymetallic discovery located approximately 100km south of Cobar in Western NSW. A maiden JORC compliant inferred Mineral Resource estimate was completed in May 2014 (refer to ASX announcement "High Grade Copper Resource at Mallee Bull" on 27th May 2015). Exploration activities continued under the 50:50 Joint Venture with CBH Resources Limited (CBH).
Drilling commenced at Mallee Bull in mid-July 2016 as part of investigations to find new mineralisation. Downhole-EM surveying of previous drillholes had identified an offhole anomaly centred ~300m north of the main Mallee Bull deposit. Follow-up drilling this half year led to the discovery of new copper mineralisation in the area now termed 'Mallee Bull North'. Better intercepts include 7m @ 2.01% Cu, 37 g/t Ag, 0.15 g/t Au from 324m in MBRC054, 9m @ 2.24% Cu, 27 g/t Ag, 0.27 g/t Au from 455m in MBRC055, 5m @ 0.76% Cu, 16 g/t Ag, 0.07 g/t Au from 458m in MBRCDD056, 4m @ 1.67% Cu, 0.61% Zn, 18.4 g/t Ag, 0.13 g/t Au from 474m in MBRCDD059.
Additional DHEM surveying identified a moderate-strong off-hole anomaly in close proximity to the targeted area and modelled as easterly dipping. Diamond hole MBDD027 was subsequently drilled from the east, and intercepted multiple zones of fracture fill sphalerite-galena-chalcopyrite-pyrrhotite mineralisation. Best intercepts include 1m @ 1.59% Cu, 0.47% Pb, 3.05% Zn, 28.7 g/t Ag from 266m; 1m @ 4.65% Cu, 48.3 g/t Ag, 2.96 g/t Au from 335m; 7m @ 1.28% Cu, 16 g/t Ag, 1.89 g/t Au from 371m and 5m @ 2.22% Cu, 31 g/t Ag, 0.09 g/t Au from 404m. Mineralisation at Mallee Bull North remains open along strike and down dip, with geophysics indicating good potential for additional mineralisation in the area.
Future work at Mallee Bull will commence with close-spaced drilling surrounding the T1 area, where substantial zinc-lead and copper-rich mineralisation has been defined, with the aim of strengthening the existing Mallee Bull resource. The zinclead rich mineralisation, which has also been defined to more than 500m below surface at the northern end of the current resource model and remains open, is still yet to be quantified.
Cobar Superbasin Project
The Cobar Superbasin Project is subject to a Memorandum of Agreement with Japan Oil, Gas, and Metals National Corporation (JOGMEC), under which JOGMEC may earn up to a 50% interest by funding up to \$7 million of exploration. During the current year JOGMEC completed its stage 1 commitments of \$4,000,000 earn-in to acquire a 40% interest in the project. This interest has yet to be taken up and JOGMEC has progressed onto stage 2 where by spending \$3,000,000 it has the right to earn an additional 10%. Activities as part of this stage commenced at Wirlong. Once stage two is completed JOGMEC has the right to exercise its interest in the project.
Recent exploration at Wirlong confirmed that the area is host to significant high grade copper mineralisation, which still remains open up- and dip-dip and along strike. A further 9 RC drillholes were completed at the prospect, eight of which were drilled to test for potential oxide copper mineralisation up-dip of previous significant intercepts. Better results include 10m @ 0.64% Cu, 3 g/t Ag from 106m in WLRC032, 7m @ 1.07% Cu, 4 g/t Ag from 99m in WLRC033, 6m @ 0.97% Cu, 3 g/t Ag from 117m and 5m @ 0.84% Cu, 4 g/t Ag from 144m in WLRC034, and 8m @ 3.63% Cu, 20 g/t Ag from 71m in WLRC035. A number of holes have also shown indications of continued mineralisation past the end of hole, and extensions are anticipated. Follow-up drilling had already commenced at the time of reporting.
Additional activities in the EL8307 tenement within which Wirlong is located, included RC drilling at the Red Shaft and Sandy Creek prospects. Red Shaft is located approximately 4km SSE of Wirlong, and three RC holes were completed to follow-up previous significant Cu and Au intercepts as well as test an arsenic surface geochemical anomaly and gravity high. Best intercepts include 4m @ 0.48% Pb from 41m in RSRC009 and 2m @ 0.80% Pb from 61m in RSRC011. At Sandy Creek, 2 drillholes were completed to further evaluate the southern extension of mineralisation and investigate a gravity high with an associated chargeability anomaly. Better intercepts include 2m @ 0.58% Zn, 0.18% Pb from 119m, 2m @ 0.47% Zn, 0.35% Pb from 128m and 3m @ 0.43% Zn, 0.19% Pb from 142m in PSCRC007.
Elsewhere within the Cobar Superbasin, a partial leach soil sampling program was completed at the Bedooba prospect which is defined by a NE-SW trending magnetic anomaly with a coincident gravity high and substantial pXRF soil geochemical anomaly along strike to the north-east. Results from the latest soil sampling program (506 samples) not only substantiate the pXRF data but also extend the As, Pb, Sb and Bi soil anomaly a further 800m to the north-east. A follow-up 3-hole RC drilling program is planned.
Wagga Tank Project
The Wagga Tank prospect is located on the western edge of the Cobar Superbasin, ~130 km south of Cobar or ~30km northwest of Mount Hope, and represents a polymetallic VHMS-type deposit with many significant historic drill intercepts. Last drilling was in 1989.
Initial drilling was completed by Peel this quarter for a total of 18 RC drillholes (for 4,315m), five of which were extended with diamond tails (for 473m). The program has successfully confirmed the presence of high grade base and precious metal mineralisation originally identified at Wagga Tank. Best results include 13m @ 5.02% Zn, 3.51% Pb, 46 g/t Ag, 0.29 g/t Au from 240m followed by 11m @ 11.7% Zn, 6.5% Pb, 67 g/t Ag, 0.3% Cu from 253m (the latter intercept as indicated by pXRF; assays pending) in WTRC003, 15m @ 8.49% Zn, 4.11% Pb, 114 g/t Ag, 1.57 g/t Au, 0.31% Cu from 280m in WTRCDD004, 7m @ 3.15 g/t Au, 1.1% Cu from 190m in WTRC011, 17m @ 2.65 g/t Au, 0.54% Cu, 11 g/t Ag from 211m (EOH) incl. 9m @ 4.30 g/t Au, 0.72% Cu, 14 g/t Ag from 211m in WTRC013, and 6.5m @ 4.9% Zn, 1.79% Pb, 22 g/t Ag, 0.21 g/t Au from 330m in WTRCDD016. Mineralisation remains open along strike and at depth, and at least 7 drillholes from the program have shown indications of continued mineralisation at depth; extensional drilling is planned for the next half year.
At the MD-2 prospect, located ~20km NE of Wagga Tank, 2 RC drillholes were completed to follow-up shallow massive sulphide intercepts encountered by historic drilling, which was designed to test coincident geochemical and IP anomalies. Both drillholes returned significant zones of mineralisation which remain open at depth and along strike. Best intercepts include 4m @ 2.49% Zn, 1.31% Pb, 0.31 g/t Au, 41.8 g/t Ag from 51m (incl. 2m @ 4.44% Zn, 2.40% Pb, 0.5 g/t Au, 75.5 g/t Ag from 52m) in MD2RC002 and 7m @ 0.82% Zn, 0.38% Pb, 0.22 g/t Au, 16.2 g/t Ag from 64m (incl. 1m @ 1.86% Zn, 0.97% Pb, 0.39% Cu, 0.37 g/t Au, 31.1 g/t Ag from 64m) in MD2RC003.
Other Projects
No field activities were completed on the Apollo Hill, Attunga and Ruby Silver projects during the half year. Further information on Peel's activities during the half year financial period can be found in the quarterly activity reports.
Significant changes
During the period Peel Mining Limited increased shares on issue by 18,700,000 shares due to the placement of new shares to sophisticated investors raising \$2,980,544 (net of share issue costs) (see ASX announcement titled "Peel Completes \$3m Placement at Market", on 19 September 2016).
Events occurring after reporting period
The Company had no events occurring after the reporting period to disclose.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 14.
Signed in accordance with a resolution of the directors and on behalf of the Board by:
R. Tyson Managing Director Perth, Western Australia 10 March, 2017
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Half-Year ended 31 December 2016
| Consolidated Entity | |||
|---|---|---|---|
| 31-Dec | 31-Dec | ||
| 2016 | 2015 | ||
| Note | \$ | \$ | |
| Revenue from continuing operations | 86,367 | 181,020 | |
| Other Income | 6,950 | 137,499 | |
| Depreciation | (30,193) | (43,080) | |
| Employee and directors' benefit expenses | (208,737) | (280,143) | |
| Exploration expenditure written off | 5 | (144,736) | (140,099) |
| Share based payment expense | 9 | (261,570) | (159,655) |
| Administration expenses | (225,056) | (186,637) | |
| Loss before income tax expense | (776,975) | (491,095) | |
| Income tax benefit | 10 | - | 478,408 |
| Loss after tax from continuing operations | (776,975) | (12,687) | |
| Total comprehensive loss for the period attributable to the | |||
| members of Peel Mining Limited | (776,975) | (12,687) | |
| Cents | Cents | ||
| Basic loss per share | (0.54) | (0.01) | |
| Diluted loss per share | (0.54) | (0.01) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
Consolidated Statement of Financial Position
as at 31 December 2016
| Consolidated Entity | ||||
|---|---|---|---|---|
| Note | 31-Dec | 30-Jun | ||
| 2016 | 2016 | |||
| \$ | \$ | |||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 3,339,131 | 1,859,028 | ||
| Trade and other receivables | 321,258 | 271,942 | ||
| TOTAL CURRENT ASSETS | 3,660,389 | 2,130,970 | ||
| NON-CURRENT ASSETS | ||||
| Security deposits | 406,405 | 366,404 | ||
| Plant and equipment | 217,980 | 171,272 | ||
| Property | 840,487 | 840,487 | ||
| Exploration expenditure | 5 | 17,417,421 | 15,100,555 | |
| TOTAL NON-CURRENT ASSETS | 18,882,293 | 16,478,718 | ||
| TOTAL ASSETS | 22,542,682 | 18,609,688 | ||
| CURRENT LIABILITIES | ||||
| Trade and other payables | 1,344,267 | 384,584 | ||
| TOTAL CURRENT LIABILITIES | 1,344,267 | 384,584 | ||
| NON-CURRENT LIABILITIES | ||||
| Deferred Income | 2 | 4,144,587 | 3,636,415 | |
| TOTAL NON-CURRENT LIABILITIES | 4,144,587 | 3,636,415 | ||
| TOTAL LIABILITIES | 5,488,854 | 4,020,999 | ||
| NET ASSETS | 17,053,828 | 14,588,689 | ||
| EQUITY | ||||
| Issued capital | 4 | 20,983,244 | 18,002,700 | |
| Accumulated losses | (5,561,455) | (4,784,480) | ||
| Reserves | 1,632,039 | 1,370,469 | ||
| TOTAL EQUITY | 17,053,828 | 14,588,689 | ||
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
Consolidated Statement of Changes in Equity for the Half-Year ended 31 December 2016
| Attributable to equity holders of the company | ||||
|---|---|---|---|---|
| Contributed | Accumulated | Other | Total | |
| Equity | Losses | Reserves | Equity | |
| \$ | \$ | \$ | \$ | |
| At 1 July 2016 | 18,002,700 | (4,784,480) | 1,370,469 | 14,588,689 |
| Total comprehensive loss for the half | - | (776,975) | - | (776,975) |
| year Transactions with equity holders in their capacity as equity holders |
||||
| Issue of share capital | 2,992,000 | - | - | 2,992,000 |
| Issue of options | - | - | 261,570 | 261,570 |
| Share issue costs | (11,456) | - | - | (11,456) |
| At 31 December 2016 | 20,983,244 | (5,561,455) | 1,632,039 | 17,053,828 |
| At 1 July 2015 | 17,942,191 | (4,439,203) | 1,187,177 | 14,690,165 |
| Total comprehensive loss for the half year |
- | (12,687) | - | (12,687) |
| Transactions with equity holders in their capacity as equity holders |
||||
| Issue of share capital | 19,000 | - | - | 19,000 |
| Issue of Options | - | - | 159,655 | 159,655 |
| Share issue costs | (1,654) | - | - | (1,654) |
| At 31 December 2015 | 17,959,537 | (4,451,890) | 1,346,832 | 14,854,479 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
Consolidated Statement of Cash Flows
For the half year to 31 December 2016
| Consolidated Entity | |||
|---|---|---|---|
| 31-Dec | 31-Dec | ||
| Notes | 2016 | 2015 | |
| \$ | \$ | ||
| Cash flows from operating activities | |||
| Payments to suppliers and employees | (390,772) | (476,918) | |
| Interest received | 22,624 | 32,140 | |
| Net cash outflow from operating activities | (368,148) | (444,778) | |
| Cash flows from investing activities | |||
| Payments for mineral exploration | (1,659,088) | (1,966,617) | |
| Payment of security deposits | (40,000) | (81,500) | |
| Refund of security deposits | - | 118,000 | |
| Payments for purchase of property, plant and equipment | (36,416) | (35,214) | |
| Proceeds from sale of property, plant and equipment | 5,000 | - | |
| Proceeds received under farm-out agreement | 2 | 598,211 | 1,488,796 |
| Net cash outflow from investing activities | (1,132,293) | (476,535) | |
| Cash flows from financing activities | |||
| Proceeds from issue of shares and options | 2,992,000 | 19,000 | |
| Share issue costs | (11,456) | (1,654) | |
| Net cash inflow from financing activities | 2,980,544 | 17,346 | |
| Net increase/(decrease) in cash and cash equivalents | 1,480,103 | (903,967) | |
| Cash and cash equivalents at the start of the half-year | 1,859,028 | 2,974,741 | |
| Cash and cash equivalents at the end of the half-year | 3,339,131 | 2,070,774 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
Notes to the Accounts
1. Basis of preparation of Half-Year Financial Statements
These general purpose financial statements for the interim half-year reporting period ended 31 December 2016 have been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001.
This interim financial report does not include all the notes of the type normally included in an annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial statement. Accordingly, this interim financial statement is to be read in conjunction with the annual financial statement for the year ended 30 June 2016 and any public announcements made by Peel Mining Limited during the interim reporting period in accordance with continuous disclosure requirements.
At 31 December 2016 and for the half-year then ended, there were no new accounting standards or amendments to accounting standards which impacted on the Group's half year report. The Group did not early adopt any accounting standards or amendments to accounting standards which have been finalised but are not yet effective.
2. CSP Farm-in by Japanese Oil, Gas & Metals National Corporation (JOGMEC)
In 2014, Peel Mining Limited entered into a farm-in by Japanese Oil, Gas & Metals National Corporation (JOGMEC) to the Group's Cobar Superbasin Project (CSP). During the current year JOGMEC completed its stage 1 commitment of \$4,000,000 earn-in to acquire a 40% interest in the project. This interest has yet to be taken up and JOGMEC has progressed onto stage 2 where by spending \$3,000,000 it has the right to earn an additional 10%. Once stage two is completed JOGMEC has the right to exercise its interest in the project. These amounts have been included in the Group's Consolidated Statement of Cashflows and Consolidated Statement of Financial Position. However per the Group's accounting policy, the contributions are recorded as deferred income, which will offset the capitalised expenditure incurred resulting in no gain or loss recognised (net effect) until the point at which the interest is taken up. Of the cash held by Peel Mining Limited, \$117,330 is to be used on the Cobar Superbasin Project under JOGMEC's farm-in arrangement. Due to the fact that the farm-in arrangement requires unanimous consent from both parties for all relevant activities, the parties to the farm-in contractually have joint control and therefore the farm-in is classified as a joint operation.
3. Segment Information
Management has determined that the Group has three reportable segments, being mineral exploration under its joint venture with CBH Resources Limited at its Mallee Bull prospect, mineral exploration under its farm-in agreement with JOGMEC and the other being all other mineral exploration within Australia. The Group is focused only on mineral exploration and the Board monitors the Group based on actual versus budgeted exploration expenditure incurred for these three areas. This internal reporting framework is the most relevant to assist the Board with making decisions regarding the Group and its ongoing exploration activities, while also taking into consideration the results of exploration work that has been performed. Decisions regarding the Mallee Bull joint venture are also taken into account by the board, however exploration decisions are made by the Joint Venture committee, which is made up of members from both Peel Mining Limited and CBH Resources Limited
| Dec 2016 \$ |
Dec 2016 \$ |
Dec 2016 \$ |
Dec 2016 \$ |
|
|---|---|---|---|---|
| Peel Mining | Mallee Bull | CSP | Total | |
| Reportable segment (loss) | (80,517) | - | - | (80,517) |
| Segment assets | 9,245,886 | 4,619,668 | 4,610,335 | 18,475,889 |
| Dec 2015 \$ Peel Mining |
Dec 2015 \$ Mallee Bull |
Dec 2015 \$ CSP |
Dec 2015 \$ Total |
|
| Reportable segment profit | 103,200 | - | - | 103,200 |
| Segment assets | 8,638,424 | 4,216,324 | 2,412,251 | 15,266,999 |
Reconciliation of reportable segment (loss)
| Dec Consolidated 2016 |
Dec Consolidated 2015 |
|
|---|---|---|
| Reportable segment (loss)/ profit | (80,517) | 103,200 |
| Interest and other income | 29,096 | 32,140 |
| Corporate expenses | (725,554) | (626,435) |
| Loss before tax | (776,975) | (491,095) |
| Reconciliation of reportable segment (assets) | |||
|---|---|---|---|
| Reportable segment assets | 18,475,889 | 15,266,999 | |
| Cash | 3,339,131 | 2,070,774 | |
| Unallocated Assets | 727,662 | 688,982 | |
| Unallocated Liabilities | (5,488,854) | (3,172,276) | |
| Net Assets | 17,053,828 | 14,854,479 | |
| 4. | Contributed equity | ||
| Movements in ordinary issued capital | Number of Shares |
\$ | |
| Balance at 1 July 2016 | 132,585,969 | 18,002,700 | |
| Shares issued under placement (net of share issue costs) | 18,700,000 | 2,980,544 | |
| Balance at 31 December 2016 | 151,285,969 | 20,983,244 | |
| Movements in ordinary issued capital | |||
| Balance at 1 July 2015 | 132,485,969 | 17,942,191 | |
| Exercise of options (net of share issue costs) | 100,000 | 17,346 | |
| Balance at 31 December 2015 | 132,585,969 | 17,959,537 | |
| 31-Dec | 30-Jun | ||
| 2016 | 2016 | ||
| 5. | Exploration expenditure | ||
| At cost | 17,417,421 | 15,100,555 | |
| Reconciliations | |||
| Opening balance | 15,100,555 | 12,211,903 | |
| Acquisition of exploration lease | - | 40,000 | |
| Additions | 2,461,602 | 3,763,343 |
Research and development tax incentive - (769,383) Closing net book amount 17,417,421 15,100,555 Recovery of the capitalised amount is dependent upon successful development and commercial exploitation, or
Written off during the period (144,736) (145,309)
6. Subsidiary companies
alternatively, sale of the associated tenements.
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary companies.
| Country of | Class of | Equity Holding | ||
|---|---|---|---|---|
| Name | Incorporation | Shares | 31-Dec | 30-June |
| 2016 | 2016 | |||
| % | % | |||
| Peel Environmental Services Limited | Australia | Ordinary | 100 | 100 |
| Apollo Mining Pty Ltd | Australia | Ordinary | 100 | 100 |
| Peel (CSP) Pty Ltd | Australia | Ordinary | 100 | 100 |
7. Contingencies
The Group had no contingent assets or liabilities for the half-year ended 31 December 2016.
8. Related Parties
Transactions with related parties
During the financial period the Group paid \$31,999 (2015: \$31,534) for head office rental and on charges to RIU Pty Ltd, a company controlled by Mr S Hadfield.
During the period 3 million share options were granted to Peel Mining Limited's directors. These were ratified at the company's AGM and granted on 28 November 2016. Each option has an exercise price of 21.6 cents per share.
9. Share Based Payments
During the period the Company has granted options to its employees and directors through its Employee Share Option Plan. Total expenses arising from share-based payment transactions recognised during the period were as follows.
| 31-Dec 2016 Number |
31-Dec 2016 Value (\$) |
|
|---|---|---|
| Options granted to employees (pro-rated due to vesting conditions) | 1,000,000 | 51,825 |
| Options granted to directors | 3,000,000 | 195,328 |
| Expense attributed with vesting of options granted in prior period | - | 14,417 |
| Total | 4,000,000 | 261,570 |
| 31-Dec 2015 Number |
31-Dec 2015 Value (\$) |
|
| Options granted to employees (pro-rated due to vesting conditions) | 1,200,000 | 56,755 |
| Options granted to Non-executive directors | 1,000,000 | 90,819 |
| Expense attributed with vesting of options granted in prior period | - | 12,081 |
| Total | 2,200,000 | 159,655 |
Fair value of options granted
The assessed fair value at grant date of options granted to employees of the company during the period ended 31 December 2016 was 8 cents per option. The options were valued on a prorated basis as a result of the vesting condition attached to these options (50% of the options vest one year from grant date). The assessed fair value at grant date of options granted to the non-executive directors of the company during the period ended 31 December 2015 was 9 cents per option. The options vested immediately and hence were not prorated. The fair value at grant date is independently determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.
The model inputs for options granted during the year ended 31 December 2016 included:
| Employee Options | Executive Director Options |
Non Executive Director Options |
||
|---|---|---|---|---|
| (a) | Options are granted for no | 50% vest immediately | 50% vest immediately | 100% vest immediately |
| consideration and vest | 50% vest in one year from | 50% vest in one year from | ||
| accordingly | grant date | grant date | ||
| (b) | Exercise Price | 20.3 cents | 22.3 cents | 22.3 cents |
| (c) | Grant Date | 10 October 2016 | 28 November 2016 | 28 November 2016 |
| (d) | Expiry Date | 10 October 2019 | 28 November 2019 | 28 November 2019 |
| (e) | Share Price at Grant Date | 15 cents | 16.5 cents | 16.5 cents |
| (f) | Expected Price Volatility | 100% | 100% | 100% |
| (g) | Expected Dividend Yield | 0.00% | 0.00% | 0.00% |
| (h) | Risk-free interest rate | 1.68% | 1.89 % | 1.89 % |
10. Income tax expense
| 31-Dec 2016 | 31-Dec 2015 | |
|---|---|---|
| Current tax | - | - |
| Deferred tax | - | (478,408) |
| Numerical reconciliation of income tax to prima facie tax payable: | ||
| Loss from continuing operations before income tax | (776,975) | (491,095) |
| At the statutory income tax rate of 30% (2015: 30%) | (233,092) | (147,328) |
| Expenditure not allowed for income tax purposes: | ||
| Non-deductible expenses | 123,131 | 48,252 |
| Adjustments for current tax of prior periods | - | (379,332) |
| Tax losses not brought to account | 109,961 | - |
| Income tax benefit reported in the statement of profit and loss and other | ||
| comprehensive income | - | (478,408) |
11. Events occurring after the Reporting date
The Company had no events occurring after the reporting period to disclose.
12. Dividends
No dividends were paid during the period.
13. Interests in other entities
Peel Mining Limited has a 50% interest in a joint arrangement called the Mallee Bull Joint Venture which was formed after CBH Resources Limited completed its 50% earn-in to the Mallee Bull Project on 27th March 2014. The joint venture agreement in relation to the Mallee Bull Joint Venture require unanimous consent from all parties for all relevant activities. The two joint venture parties own the assets of the joint venture as tenants in common and their interest in assets and liabilities are several, separate and distinct.
This entity is therefore classified as a joint operation and the Group recognises its direct right to the jointly held assets, liabilities, revenues and expenses.
Directors' Declaration
In the directors' opinion:
- (a) the financial statements and notes set out on pages 5 to 12 are in accordance with the Corporations Act 2001, including:
- (i) complying with Accounting Standard AASB 134 Interim Financial Reporting, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
- (ii) giving a true and fair view of the consolidated entity's financial position as at 31 December 2016 and of its performance for the period then ended; and
- (b) there are reasonable grounds to believe that Peel Mining Limited will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the directors and signed for on behalf of the Board by:
R. Tyson Managing Director
Perth, Western Australia 10 March 2017

Auditor's Independence Declaration
As lead auditor for the review of Peel Mining Limited for the half-year ended 31 December 2016, I declare that to the best of my knowledge and belief, there have been:
- no contraventions of the auditor independence requirements of the Corporations Act 2001 in $(a)$ relation to the review; and
- no contraventions of any applicable code of professional conduct in relation to the review. $(b)$
This declaration is in respect of Peel Mining Limited and the entities it controlled during the period.
Ben Gargett Partner PricewaterhouseCoopers
Perth 10 March 2017
PricewaterhouseCoopers, ABN 52 780 433 757 Brookfield Place, 125 St Georges Terrace, PERTH WA 6000, GPO Box D198, PERTH WA 6840 T: +61 8 9238 3000, F: +61 8 9238 3999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
.......................................

Independent auditor's review report to the shareholders of Peel Mining Limited
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Peel Mining Limited (the Company), which comprises the consolidated statement of financial position as at 31 December 2016, the consolidated statement of changes in equity, the consolidated statement of cash flows and the consolidated statement of profit or loss and other comprehensive income for the half-year ended on that date, selected explanatory notes and the directors' declaration for the Peel Mining Limited Group (the consolidated entity). The consolidated entity comprises the Company and the entities it controlled during that half-year.
Directors' responsibility for the half-year financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error.
Auditor's responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the consolidated entity's financial position as at 31 December 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of Peel Mining Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.
PricewaterhouseCoopers, ABN 52 780 433 757
Brookfield Place, 125 St Georges Terrace, PERTH WA 6000, GPO Box D198, PERTH WA 6840 T: +61 8 9238 3000, F: +61 8 9238 3999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.

Independent auditor's review report to the shareholders of Peel Mining Limited (continued)
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Peel Mining Limited is not in accordance with the Corporations Act 2001 including:
- giving a true and fair view of the consolidated entity's financial position as at 31 December 2016 $\mathbf{1}$ . and of its performance for the half-year ended on that date;
- complying with Accounting Standard AASB 134 Interim Financial Reporting and the $\overline{2}$ . Corporations Regulations 2001.
Préenatnhouse Cooper
PricewaterhouseCoopers
Ben Gargett Partner
Perth 10 March 2017