AI assistant
PACIFIC EDGE LIMITED — Annual Report 2021
Sep 22, 2021
65539_rns_2021-09-22_c3e73cce-0768-407c-a003-80a8d91e924b.pdf
Annual Report
Open in viewerOpens in your device viewer

21 CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

Contents
Consolidated Financial Information
| Statement of Comprehensive Income | 3 |
|---|---|
| Statement of Changes in Equity | 4 |
| Balance Sheet | 5 |
| Statement of Cash Flows | 6 |
| Notes to the Consolidated Financial Statements | 7 |
| Independent Auditors' Report | 38 |
| Company Directory | 43 |
Statement of Comprehensive Income
For the year ended 31 March 2021
| Notes | 2021($000) | 2020($000) | |
|---|---|---|---|
| REVENUE | |||
| Operating Revenue | 5 | 7,701 | 4,370 |
| Total Operating Revenue | 7,701 | 4,370 | |
| Other Income | 5 | 2,386 | 584 |
| Interest Income | 9 | 351 | 249 |
| Foreign Exchange Gain (Loss) | 1 | (5) | |
| Total Revenue and Other Income | 10,439 | 5,198 | |
| OPERATING EXPENSES | |||
| Laboratory Operations | 5,466 | 5,181 | |
| Research | 6 | 4,584 | 3,916 |
| Sales and Marketing | 9,202 | 8,571 | |
| General and Administration | 7 | 5,410 | 6,416 |
| Total Operating Expenses | 5 | 24,662 | 24,084 |
| NET (LOSS) BEFORE TAX | (14,223) | (18,886) | |
| Income Tax Expense | 16 | - | - |
| (LOSS) FOR THE YEAR AFTER TAX | (14,223) | (18,886) | |
| Items that may be reclassified to profit or loss: | |||
| Translation of Foreign Operations | 46 | (96) | |
| TOTAL COMPREHENSIVE (LOSS) attributable toequity holders of the Company | (14,177) | (18,982) | |
| Earnings per share for profit attributable to the equityholders of the Company during the year | |||
| Basic and Diluted Earnings per share | 3 | (0.020) | (0.032) |
Statement of Changes in Equity
For the year ended 31 March 2021
| ShareCapital | AccumulatedLosses | ShareBasedPaymentsReserve | ForeignCurrencyTranslationReserve | TotalEquity | ||
|---|---|---|---|---|---|---|
| Notes | ($000) | ($000) | ($000) | ($000) | ($000) | |
| Balance as at 31 March 2019 | 146,403 | (137,877) | 4,507 | 877 | 13,910 | |
| (Loss) after tax | - | (18,886) | - | - | (18,886) | |
| Other Comprehensive Income | - | - | - | (96) | (96) | |
| TOTAL COMPREHENSIVE (LOSS)attributable to equity holders of theCompany | - | (18,886) | - | (96) | (18,982) | |
| Transactions with owners in theircapacity as owners: | ||||||
| Issue of Share Capital | 18 | 18,857 | - | - | - | 18,857 |
| Share Based Payments - EmployeeRemuneration | 8 | 163 | - | - | - | 163 |
| Share Based Payment - EmployeeShare Options | 8 | - | 521 | 35 | - | 556 |
| Balance as at 31 March 2020 | 165,423 | (156,242) | 4,542 | 781 | 14,504 | |
| Balance as at 31 March 2020 | 165,423 | (156,242) | 4,542 | 781 | 14,504 | |
|---|---|---|---|---|---|---|
| (Loss) after tax | - | (14,223) | - | - | (14,223) | |
| Other Comprehensive Income | - | - | - | 46 | 46 | |
| TOTAL COMPREHENSIVE (LOSS)attributable to equity holders of theCompany | - | (14,223) | - | 46 | (14,177) | |
| Transactions with owners in theircapacity as owners: | ||||||
| Issue of Share Capital | 18 | 21,962 | - | - | - | 21,962 |
| Share Based Payments - EmployeeRemuneration | 8 | 284 | - | - | - | 284 |
| Share Based Payment - EmployeeShare Options | 8 | 2,636 | 404 | (504) | - | 2,536 |
| Balance as at 31 March 2021 | 190,305 | (170,061) | 4,038 | 827 | 25,109 |
Balance Sheet
As at 31 March 2021
| 2021 | 2020 | ||
|---|---|---|---|
| Notes | ($000) | ($000) | |
| CURRENT ASSETS | |||
| Cash and Cash Equivalents | 9 | 4,129 | 1,755 |
| Short Term Deposits | 9 | 19,000 | 13,029 |
| Receivables | 10 | 2,866 | 642 |
| Inventory | 11 | 790 | 796 |
| Other Assets | 12 | 557 | 694 |
| Total Current Assets | 27,342 | 16,916 | |
| NON-CURRENT ASSETS | |||
| Property, Plant and Equipment | 13 | 688 | 652 |
| Right of Use Assets | 23 | 2,977 | 1,581 |
| Intangible Assets | 14 | 177 | 179 |
| Total Non-Current Assets | 3,842 | 2,412 | |
| TOTAL ASSETS | 31,184 | 19,328 | |
| CURRENT LIABILITIES | |||
| Payables and Accruals | 17 | 3,197 | 3,270 |
| Lease Liabilities | 23 | 1,098 | 983 |
| Total Current Liabilities | 4,295 | 4,253 | |
| NON-CURRENT LIABILITIES | |||
| Lease Liabilities | 23 | 1,780 | 571 |
| Total Current Liabilities | 1,780 | 571 | |
| TOTAL LIABILITIES | 6,075 | 4,824 | |
| NET ASSETS | 25,109 | 14,504 | |
| Represented by: | |||
| EQUITY | |||
| Share Capital | 18 | 190,305 | 165,423 |
| Accumulated Losses | (170,061) | (156,242) | |
| Share Based Payments Reserve | 4,038 | 4,542 | |
| Foreign Translation Reserve | 827 | 781 | |
| TOTAL EQUITY | 25,109 | 14,504 | |
| FURTHER INFORMATION | |||
| Net Tangible Assets per share ($) | 27 | 0.034 | 0.021 |
For and on behalf of the Board of Directors dated the 26th day of May 2021:
Director Director
Statement of Cash Flows
For the year ended 31 March 2021
| Notes | 2021($000) | 2020($000) | |
|---|---|---|---|
| CASH FLOWS TO OPERATING ACTIVITIES | |||
| Cash was provided from: | |||
| Receipts from Customers | 6,747 | 4,431 | |
| Receipts from Grant Providers | 1,059 | 1,184 | |
| Interest Received | 271 | 241 | |
| 8,077 | 5,856 | ||
| Cash was disbursed to: | |||
| Payments to Suppliers and Employees | 21,643 | 21,190 | |
| Net GST cash outflow (inflow) | 4 | 51 | |
| 21,647 | 21,241 | ||
| Net Cash Flows to Operating Activities | 20 | (13,570) | (15,385) |
| CASH FLOWS TO INVESTING ACTIVITIES: | |||
| Cash was provided from: | |||
| Proceeds from Short Term Deposits | 23,081 | 8,000 | |
| 23,081 | 8,000 | ||
| Cash was disbursed to: | |||
| Purchase of Short Term Deposits | 29,052 | 13,029 | |
| Capital Expenditure on Plant and Equipment | 270 | 116 | |
| Capital Expenditure on Intangible Assets | 108 | 67 | |
| 29,430 | 13,212 | ||
| Net Cash Flows to Investing Activities | (6,349) | (5,212) | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Cash was received from: | |||
| Ordinary Shares Issued | 18 | 22,000 | 20,136 |
| Exercising of Share Options | 1,500 | - | |
| 23,500 | 20,136 | ||
| Cash was disbursed to: | |||
| Repayment of Leases | 23 | 1,250 | 1,211 |
| Issue Expenses | 18 | 38 | 1,280 |
| 1,288 | 2,491 | ||
| Net Cash Flows From Financing Activities | 22,212 | 17,645 | |
| Net increase (decrease) in Cash Held | 2,293 | (2,952) | |
| Add Opening Cash Brought Forward | 1,755 | 4,847 | |
| Effect of exchange rate changes on net cash | 81 | (140) | |
| Ending Cash Carried Forward | 9 | 4,129 | 1,755 |
For the year ended 31 March 2021
1. SUMMARY OF ACCOUNTING POLICIES
Reporting Entity
The consolidated financial statements (hereafter referred to as the 'financial statements') presented for the year ended 31 March 2021 are for Pacific Edge Limited (the 'Company') and its subsidiaries (collectively referred to as the 'Group'). The Group's purpose is to research, develop and commercialise new diagnostic and prognostic tools for the early detection and management of cancers.
Pacific Edge Limited is registered in New Zealand under the Companies Act 1993 and is a Financial Markets Conduct (FMC) reporting entity under Part 7 of the Financial Markets Conduct Act 2013. The financial statements of the Group have been prepared in accordance with the requirements of the Financial Markets Conduct Act 2013 and the NZX Listing Rules. The financial statements presented are those of the Group, consisting of the Parent entity, Pacific Edge Limited and its subsidiaries. The reporting entity is listed on the New Zealand Stock Exchange (NZX).
These financial statements have been approved for issue by the Board of Directors on 26 May 2021.
Basis of Preparation
These financial statements of the Group have been prepared in accordance with Generally Accepted Accounting Practice in New Zealand (NZ GAAP). The Group is a for-profit entity for the purposes of complying with NZ GAAP. The financial statements comply with New Zealand equivalents to International Financial Reporting Standards (NZ IFRS), other New Zealand accounting standards and authoritative notices that are applicable to entities that apply NZ IFRS. The financial statements also comply with International Financial Reporting Standards.
The financial statements are presented in New Zealand Dollars, which is the Company's functional currency and Group's presentation currency, and all values are rounded to the nearest thousand dollars ($000). The accounting principles recognised as appropriate for the measurement and reporting of earnings, cash flows and financial position on a historical cost basis have been used.
The Statement of Comprehensive Income and Statement of Cash Flows have been prepared so that all components are stated net of GST. All items in the Balance Sheet are stated net of GST, with the exception of receivables and payables.
Management of Capital
The capital structure of the Group consists of equity raised by the issue of ordinary shares in the Company. The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders, provide benefit for other stakeholders and to maintain an optimal capital structure to support the development of its business. The Company meets these objectives through closely managing revenue and expenditure, and where required issues new shares. As part of meeting these objectives, the Company completed a Share Placement in July 2020, issuing a further 33,846,154 shares at $0.65 per share. Refer to Note 18 for further details on the capital raising activity during FY21.
Going Concern
The 2021 financial statements have been prepared on the going concern basis which assumes that the Company will have sufficient cash to pay its debts as they fall due for a minimum of 12 months from the date of signing the financial statements.
As at 31 March 2021, the Company has $23.129m of cash, cash equivalents and short term deposits (2020: $14.784m) and net assets of $25.109m (2020: $14.504m). Operating cash receipts totalling $8.077m were received in the 12 month period to 31 March 2021 (2020: $5.856m) along with additional capital of $23.500m (2020: $20.136m) prior to issue expenses. Net cash outflows from operating activities for the 12 month period to 31 March 2021 were $13.570m (2020: $15.385m).
The Company obtained two significant commercial milestones during the period, which have increased Cash Receipts from Customers for the twelve months to 31 March 2021, and will have a positive impact on future revenues for the Company.
The first of these announced on 17th June 2020 was that the Company and US healthcare provider, Kaiser Permanente, have reached agreement for the commercial use of Pacific Edge's Cxbladder tests. Kaiser Permanente is one of the largest non-profit healthcare providers in the United States of America (US), with over 12 million members. It operates 39 hospitals and employs approximately 23,000 physicians, and is expected to drive increased test numbers.
For the year ended 31 March 2021
The second of these announced on 3rd July 2020 was the positive LCD decision, resulting in the Company receiving reimbursement for all Cxbladder Monitor and Detect tests performed after 1 July 2020 for patients covered by the Centers for Medicare and Medicaid Services (CMS) across the US that are deemed medically necessary. Reimbursement for these tests is at the already determined national CMS price for Cxbladder of US $760 per test. The CMS provides healthcare coverage for all US citizens over 65 years. CMS tests currently make up approximately 42% of Pacific Edge's current Commercial Tests in the US, with Medicare Advantage tests comprising a further 25% of current Commercial Tests in the US.
The obtainment of these commercial milestones have had, and will continue to have a significant positive impact on the Company's financial position. The Company also continues to progress commercial negotiations with targeted large scale health organisations in the US and whilst these negotiations are taking longer than expected to complete, the Company continues to make good progress with these negotiations. The Board of Directors has reviewed the forecasts of the Group and are satisfied that based on their review, there will be adequate cash flows generated from operating and financing activities to meet the obligations of the Group for at least twelve months from signing the financial statements.
Basis of Consolidation
The following entities and the basis of their inclusion for consolidation in these financial statements are as follows:
| Place of | Ownership Interests& Voting Rights | |||
|---|---|---|---|---|
| Name of Subsidiary | Incorporation(or registration)& Operation | Principal Activity | 31 March2021% | 31 March2020% |
| Pacific Edge Diagnostics New ZealandLimited | New Zealand | Commercial Sales andDiagnostic LaboratoryOperation | 100 | 100 |
| Pacific Edge Pty Limited | Australia | Biotechnology Research& Development | 100 | 100 |
| Pacific Edge Diagnostics USA Limited | USA | Commercial Sales andDiagnostic LaboratoryOperation | 100 | 100 |
| Pacific Edge Diagnostics SingaporePte Limited | Singapore | Commercial Sales andBiotechnology Research& Development | 100 | 100 |
| Pacific Edge Analytical ServicesLimited | New Zealand | Dormant Company | 100 | 100 |
The financial statements incorporate the assets, liabilities and results of all subsidiaries of Pacific Edge Limited as at 31 March 2021 and for the year then ended. All subsidiaries have the same balance date as the Company of 31 March.
Pacific Edge Limited consolidates all entities over which Pacific Edge Limited has control. Control is achieved when the Group:
- Has power to direct the activities of the entity;
- Is exposed, or has rights, to variable returns from involvement with the entity; and
- Has the ability to use its power to affect its returns.
Subsidiaries which form part of the Group are consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interest issued by the Group.
The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest's proportionate share of the acquiree's net assets.
For the year ended 31 March 2021
Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Critical Accounting Estimates and Assumptions
In preparing these financial statements, the Group made estimates and assumptions concerning the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are continually evaluated and are based on historical experience and other factors including expectations or future events that are believed to be reasonable under the circumstances.
The main estimates and assumptions used are in relation to revenue from Cxbladder tests in the US detailed in Note 5, and the going concern assumption which is further assessed in Note 1 above.
There has been a change in a Critical Accounting Estimate for commercial test revenue recognised in the US, which has resulted in Operating Revenue increasing by $973,000 for the reporting period ending 31 March 21. This is detailed in Note 5.
All significant accounting policies have been applied on a basis consistent with those used in the audited financial statements of Pacific Edge Limited for the year ended 31 March 2020.
2. NEW STANDARDS
New and Amended Standards Adopted by the Group
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing 1 April 2020.
- Definition of Material amendments to IAS 1 and IAS 8
- Definition of a Business amendments to IFRS 3
- Interest Rate Benchmark Reform amendments to NZ IFRS 9, NZ IAS 39 and NZ IFRS 7
- Revised New Zealand Equivalent for Financial Reporting
New Standards and Interpretations Not Yet Adopted by the Group
Certain new accounting standards and interpretations have been published that are not mandatory for 31 March 2021 reporting periods and have not been early adopted by the group. These standards are not expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions.
3. EARNINGS PER SHARE
(a) Basic
Basic earnings per share is calculated by dividing the profit (or loss) attributable to equity holders of the Company by the weighted average number of ordinary shares on issue during the year excluding ordinary shares purchased by the Company (Note 18).
| GROUP | ||||
|---|---|---|---|---|
| 2021($000) | 2020($000) | |||
| Loss attributable to equity holders of the Company | (14,223) | (18,886) | ||
| Weighted average number of ordinary shares on issue | 714,031 | 581,344 | ||
| Earnings per share | (0.020) | (0.032) |
(b) Diluted
Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding to assume conversion of all dilutive potential ordinary shares. The Group's dilutive potential ordinary shares are in the form of share options. As the Group made a loss during the current year and losses cannot be diluted, basic and diluted earnings per share are the same.
For the year ended 31 March 2021
4. LABORATORY THROUGHPUT AND COMMERCIAL TESTS – NON-GAAP REPORTING
Laboratory Throughput is a key metric for the Group: Laboratory Throughput provides evidence of the usage of Cxbladder products globally. The inclusion of this non-GAAP reporting is considered helpful to readers of these accounts, as it allows readers to compare the current period to prior periods and assess usage trends on a consistent basis. Total laboratory throughput includes commercial tests, which are invoiced to customers (including tests for patients covered by the US government's medical program through the Centers for Medicare and Medicaid Services (CMS)), and tests which are not considered to be commercial as these tests relate to Research Tests or other nonchargeable activities.
Commercial Test numbers are also a key metric for the Group: Commercial Tests are those tests for which the Company is actively seeking reimbursement and cash receipts, and tests performed at no charge in order to gain new customers. The inclusion of this non-GAAP reporting is considered helpful to readers of these accounts as it allows readers to compare the current period to prior periods and assess trends on a consistent basis.
FY21 FY20 Total Laboratory Throughput (tests) 15,814 16,861 Change in Total Laboratory Throughput (%) -6% 7% Change in Throughput from previous year (tests) (-) 1,047 (+) 1,164 Total Commercial Tests (tests) 12,976 13,627 Commercial Tests as a percentage of Total Laboratory Throughput (%) 82% 81% Change in Commercial Tests from previous year (%) -5% 6%
Laboratory Throughput and Commercial Tests per financial year are shown below.
Total Laboratory Throughput and Commercial Test numbers reduced during the year when compared to the prior year due to the impact of Covid-19. The impact of this was seen in the first half of the year with volumes down 16% for both Total Laboratory Throughput and Commercial Tests when compared to the prior year, while Total Laboratory Throughput and Commercial Test numbers were up up 3% and 6% respectively for the second half of the year when compared to the prior corresponding period.
5. REVENUE
Background information on US customers and the payment process
A physician orders a Cxbladder test when a patient presents to their clinic with symptoms that indicate the possibility of bladder cancer. The most common and significant symptom is haematuria or blood in their urine. A urine sample is collected from the patient and sent in the Cxbladder Urine Sampling System to the Group's laboratory in the US or in New Zealand. The Group receives and processes the urine sample and returns the results of the test back to the ordering physician. The individual patient is the Group's customer, however typically in the US market, the patient's insurer may pay the Group for some or all of the cost of the test.
When a physician orders a Cxbladder test, the Group has an obligation to perform the test and report the results to the ordering physician irrespective of the patient's insurance contract. A patient may have private insurance cover, be covered by the US government's medical program through CMS, self cover or have no insurance cover.
Once the Cxbladder test has been completed, all information required for insurance purposes is sent to the Group's billing and reimbursement agent to begin the process to collect reimbursement from any applicable insurance company/ies for the Cxbladder test performed.
For patients with private insurance cover, the relevant patient and test order information will be sent to their insurance provider. When the Group does not have an individual agreement with that insurance provider to pay for Cxbladder tests ("out of network"), the insurance provider will assess that individual patient's test for medical necessity and the level of insurance cover (if any) available to cover the cost of the test.
For the year ended 31 March 2021
This process of assessment can take many months to work through before the Group receives payments (if any) from the insurance company. The Group does have agreements with some insurance providers but these currently cover a small proportion of the Group's customers.
For patients covered by CMS, invoices are sent to CMS. Prior to 3 July 2020, Pacific Edge was not included in the Local Coverage Determination (LCD) and as a result, did not normally receive any amounts for tests performed for patients covered by CMS. On 3 July 2020, Pacific Edge received notice of inclusion in the LCD, resulting in the Company receiving reimbursement for Cxbladder Monitor and Detect tests performed after 1 July 2020 for patients covered by the CMS across the US that are deemed medically necessary.
For uninsured patients, the Group has no certainty of when or if the patient will pay.
Rest of World Customers
Revenue from Rest of World customers is primarily from the District Health Boards (DHBs) in New Zealand. In all Rest Of World locations, there is a clearly defined contract with the customer meeting the requirements of NZ IFRS 15. Pacific Edge Diagnostics New Zealand Limited has individual contracts with DHBs across New Zealand and revenue is recognised as described on the following pages.
Critical Accounting Estimate
The application of NZ IFRS 15: Revenue from contracts with customers (NZ IFRS 15) requires the application of significant judgement in determining whether the Group meets the five key criteria identified in NZ IFRS 15, which allows revenue to be recognised as performance obligations are satisfied. For the Group this would result in some revenue recognised in advance of the receipt of cash.
The significant judgements adopted by the Group relate to :
- Determining if a contract with the customer exists;
- Identifying the rights of each party;
- Identifying the payment terms;
- Ensuring the contract has commercial substance; and
- Determining whether it is probable that the Group will collect the consideration to which it is entitled.
Within the five criteria, significant judgement is applied in determining the Transaction Price to apply to the transaction, and also the probability of payment. Further information on the Significant Judgements applied are included in the Accounting Policy relating to Revenue from Cxbladder tests.
ACCOUNTING POLICY
Revenue from Cxbladder tests
The Group performs Cxbladder tests when requested by a patient's physician. At the point the test results are returned to the physician, the Group has satisfied its performance obligation and has the right to issue an invoice. The Group has determined a contract exists, and payment terms are identified, the contract has commercial substance and the rights of each party have been identified.
For the prior comparative period (31 March 2020) the Group had judged it is not probable that any consideration will be received from CMS as inclusion in the LCD with the CMS had not at the time been obtained. For customers covered by private insurance, or with no insurance cover, the Group could not reliably estimate both the probability and size of payment to be received. The Group therefore recognised Operating Revenue from the US when cash was received, with no revenue accrual for tests performed but unpaid at balance date.
On the 3 July 2020, Pacific Edge received notice of inclusion in the LCD, resulting in the Company receiving reimbursement for Cxbladder Monitor and Detect tests performed after 1 July 2020 for patients covered by the CMS across the US that are deemed medically necessary. Reimbursement for these tests is at the already determined national CMS price for Cxbladder of US$760 per test.
Since Cxbladder's inclusion in the LCD, based on historical data, the Group has been able to reliably estimate both the probability and size of payment received from the CMS for patients with Medicare. The inclusion within the LCD combined with the growing support for the use of Cxbladder within the US has also allowed the Group to reliably estimate both the probability and size of payment received from customers covered by Medicare Advantage policies provided by private insurers.
For the year ended 31 March 2021
Tests performed for patients covered by other private policies, or tests performed for those with no insurance cover continue to be recognised as revenue when cash is received due to not being able to reliably estimate both probability and size of payment received.
The Group has concluded that the contracts with the CMS and customers covered by Medicare Advantage include variable consideration. The amounts paid by Medicare may be subject to a refund if the Group was subject to an audit by CMS in the future and tests were identified which were not medically necessary. The commercial health insurance carriers that provide Medicare Advantage may pay an amount less than our standard rates if a patient has an unused deductible limit, or may not pay at all if the insurer identifies the test was not medically necessary. Variable consideration attributable to these price concessions is measured at the expected value, and is determined by using historical average collection rates by test type and payor category taking into consideration the range of possible outcomes and the predictive value of our past experience. Such variable consideration is included in the transaction price only to the extent it is probable that a significant reversal in the amount of cumulative revenue recognised will not occur.
A refund liability of $29,000 has been recognised to allow for tests that have been paid to the Group which are subsequently required to be refunded as a result of internal reviews undertaken by that payer. The estimation of the appropriate allowance has been made by reviewing historical data of the Group.
As a result of the Significant Judgements applied, the Group have determined the criteria under NZ IFRS 15 which allows revenue to be recognised in advance of the receipt of cash have been met, and the Group has recognised revenue for tests which were performed between 1 July 2020 and 31 March 2021 for CMS and Medicare Advantage at the point in time the tests were completed. This has resulted in an increase to operating revenue and receivables of $973,000.
Rest of World revenue recognition from tests performed
There has been no change in accounting policy or estimates for Operating Revenue for the Rest of World. The Group performs Cxbladder tests when requested by a patient's physician in New Zealand, Australia and Singapore. At the point the test results are returned to the physician, the Group has satisfied its performance obligations have been met and an invoice is issued to the customer. Revenue is recognised when the invoice is issued.
OTHER INCOME
Grant Income
Government Grants are not recognised until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received. Government Grants are recognised in Other Income in the Statement of Comprehensive Income, on a systematic basis over the periods in which the Group recognises the related costs as expenses, for which the grants are intended to compensate.
The Company receives grants from Callaghan Innovation for postgraduate internships and summer students.
New Zealand Trade and Enterprise awarded the Company an International Growth Fund grant, to support the growth of the Group's commercial and marketing operations in the US. The grant commenced on 17 August 2020 and runs until 16 August 2023. New Zealand Trade and Enterprise reimburses the Company for 50 percent of eligible expenditure up to a maximum of NZ$600,000.
All conditions of the grants have been complied with.
Research Rebates and Tax Incentives
- New Zealand R&D Tax Incentive (RDTI)
The New Zealand RDTI is a 15% tax credit on the money invested in eligible research and development (R&D) that has occurred in New Zealand. As the New Zealand companies are in a tax loss position, the Group is eligible for the Tax Incentive to be refunded.
The RDTI is recognised at its fair value where there is a reasonable assurance that the credit will be received and the Group will comply with all attached conditions.
All conditions of the New Zealand RDTI have been complied with. Payment will be received after submission of each annual research and development tax claim.
For the year ended 31 March 2021
- Cxbladder Research Rebate
A Cxbladder research programme is administered by Pacific Edge Pty Limited and tax rebates are received as a result of this programme.
The Cxbladder research rebate is recognised at its fair value where there is a reasonable assurance that the rebate will be received and the Group will comply with all attached conditions.
All conditions of the research rebate have been complied with. Payment will be received after submission of each annual research and development tax claim.
Covid-19 Support
During the year ended 31 March 2021, the Group received Covid-19 support in the countries in which it operates. This support included Pacific Edge Diagnostics USA Limited receiving US$530,000 (NZ$790,000) which was recognised as Other Income after the application for forgiveness of the loan was approved, support in New Zealand from the Covid-19 Wage Subsidy (NZ$168,000), and in Australia with support from JobKeeper and Cash Flow Boost payments (NZ$139,000).
REVENUE AND OTHER INCOME
| 2021($000) | 2020($000) | |
|---|---|---|
| Cxbladder Sales | ||
| – US - Accrual Accounting | 5,549 | - |
| – US - Cash Accounting | 1,339 | 3,778 |
| – Total US Sales | 6,888 | 3,778 |
| – Rest Of World | 813 | 592 |
| Total Operating Revenue | 7,701 | 4,370 |
| Other Income | ||
| Grant Revenue | 322 | 83 |
| Research Rebate Received | 952 | 486 |
| Covid-19 Support | 1,112 | 15 |
| Total Other Income | 2,386 | 584 |
UNRECOGNISED REVENUE
Approximately 40% of Cxbladder tests performed by the Group in the US up to 30 June 2020 relate to patients covered by the Centers for Medicare and Medicaid Services (CMS). The Group invoiced CMS for tests performed for all patients with CMS coverage, however no revenue from these tests has been recognised.
The Company is in discussion with Novitas Solutions Inc who administer the health insurance for the CMS seeking reimbursement for tests performed prior to 30 June 2020 for patients covered by the CMS.
Tests performed for CMS since commencement of the Cxbladder test being used up to 30 June 2020 total 22,634.
While negotiations are in progress, there is no certainty that any payment will be received by the Group for these tests and as a result, no revenue has been recognised for the tests performed prior to 30 June 2020.
For the year ended 31 March 2021
6. RESEARCH AND DEVELOPMENT COSTS
ACCOUNTING POLICY
Research is the original and planned investigation undertaken with the prospect of gaining new scientific knowledge and understanding. This includes: direct and overhead expenses for diagnostic and prognostic biomarker discovery and research; pre-clinical trials; and costs associated with clinical trial activities. All research costs are expensed when incurred.
Development is the application of research findings to a plan or design for the production of new or substantially improved processes or products prior to the commencement of commercial production.
When a project reaches the stage where it is probable that future expenditure can be recovered through the process or products produced, expenditure that is directly attributed or reasonably allocated to that project is recognised as a development asset within intangible assets. If the expenditure also benefits processes or products for which it cannot be recovered, it will be expensed. The asset will be amortised from the date of commencement of commercial production of the product to which it relates on a straight-line basis over the period of expected benefit. Development assets are reviewed annually for any impairment in their carrying value.
| GROUP | |||
|---|---|---|---|
| Notes | 2021($000) | 2020($000) | |
| Research Expenses | 4,584 | 3,916 | |
| Includes: | |||
| Employee Benefits | 8 | 2,423 | 2,012 |
7. GENERAL AND ADMINISTRATION EXPENSES
| GROUP | |||
|---|---|---|---|
| Notes | 2021($000) | 2020($000) | |
| Amortisation | 14 | 55 | 61 |
| Auditors Remuneration: PricewaterhouseCoopers New Zealand | |||
| - Group year end financial statements | 155 | 129 | |
| - Half year review of financial statements | 29 | 21 | |
| - Singapore Statutory financial statements | 11 | 11 | |
| Auditors Remuneration: PricewaterhouseCoopers Singapore | |||
| - Statutory financial statements | 12 | 10 | |
| Depreciation | 13 | 94 | 86 |
| Depreciation on Right of Use Assets | 23 | 225 | 261 |
| Directors Fees | 278 | 321 | |
| Employee Benefits | 8 | 1,850 | 2,857 |
| Employee Share Scheme Expenses | 8 | 284 | 163 |
| Employee Share Options | 8 | 373 | 148 |
| Interest on Lease Liabilities | 23 | 39 | 27 |
| Rental and Lease Expense* | 24 | - | |
| Other Operating Expenses | 1,981 | 2,321 | |
| 5,410 | 6,416 |
*Due to the adoption of NZ IFRS 16, this now only includes short term, low value and variable lease payments. The remaining payments are now represented by depreciation on Right of Use assets and Interest on Lease Liabilities.
Note: Amounts displayed for Amortisation, Depreciation, Employee Benefits and Employee Share Options are only the Operating Expenses component of the total expenses. Refer to relevant notes for full expense disclosure.
For the year ended 31 March 2021
Employee Share Options
Employee Share Options are a non-cash expense. Refer to Note 8 for details of the accounting policy for Employee Share Schemes.
Other Operating Expenses
The major categories of expenditure which make up operating expenses, but are not disclosed separately above are Information Technology costs, Compliance and Regulatory costs, NZX and Registry fees, Investor Relations costs, Consultants and Contractors.
8. EMPLOYEE BENEFITS
| GROUP | |||
|---|---|---|---|
| Notes | 2021($000) | 2020($000) | |
| Represented by: | |||
| Employee Benefits in Research | 6 | 2,423 | 2,012 |
| Employee Benefits in General & Administration | 7 | 1,850 | 2,857 |
| Short Term Salaries, Wages and Other Employee Benefits | 7,833 | 6,359 | |
| 12,106 | 11,228 | ||
| Non-Cash Employee Benefits: | |||
| Employee Share Scheme Expenses | 18 | 284 | 163 |
| Share Option Expense | 1,035 | 556 | |
| 1,319 | 719 | ||
| Total Employee Benefits | 13,425 | 11,947 |
Employee Share Scheme
The Company has an Employee Share Scheme where ordinary shares in the Company may be issued to selected employees to recognise performance or a significant contribution to the Company. These shares may be issued in lieu of a cash bonus or in addition to the employee's remuneration. The ordinary shares are issued directly to the employee and the Company accounts for the cost of the shares. The shares are allocated to the employee on the date that the Board approves the issue of the share capital. All employees who hold ordinary shares in the Company must comply with the Company's Share Trading Policy.
The issuance of ordinary shares to employees is treated as equity settled share-based payments. Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date based on the market price at the time of issuance. The fair value of shares granted is recognised as an employee expense in the Statement of Comprehensive Income when the shares are issued. During the 2021 financial year, 645,000 (2020: 754,000) ordinary shares were issued to employees as part of the Employee Share Scheme. The associated non-cash cost of these shares was $284,000 (2020: $163,000). Refer to Note 18 for further details on the shares issued during the financial year.
Employee Share Option Scheme
The Board believes that the issue of share options provides an appropriate incentive for participating employees to grow the total shareholder return of the Company. Share options are issued to selected employees to recognise performance or contribution to the Company or as a long-term component of remuneration in accordance with the Group's remuneration policy.
The Company has two categories of Share Options which are outlined below:
Performance Options
Performance Options are issued to selected employees to recognise performance or a significant contribution to the Company. Performance Options entitle the holder, on payment of the exercise price, to one ordinary share in the capital of the Company. The exercise price of the granted options is determined using the fair value of the
For the year ended 31 March 2021
Company's share price at the time of the options being granted. Performance Options vest immediately and there is no service requirement linked to the options or any other vesting conditions. The term in which options may be exercised, and ultimately lapse if not exercised, is ten years.
Incentive Options
Incentive Options are issued to selected employees as a long-term component of remuneration in accordance with the Group's remuneration policy. Incentive Options entitle the holder, on payment of the exercise price, to one ordinary share in the capital of the Company.
The exercise price of the granted options is determined using the fair value of the Company's share price at the time of the options being granted. Incentive Options vest over three years and there is a requirement to remain as an employee of the Company in order for the options to vest. Tranches of options are exercisable over four to ten years from the relevant vesting date. No options can be exercised later than the tenth anniversary of the final vesting date.
ACCOUNTING POLICY
All options are accounted for as equity settled share based payments as the Group has no legal or constructive obligation to repurchase or settle either the Performance Options or the Incentive Options in cash. The fair value of all options granted is recognised as an expense in the Statement of Comprehensive Income over their vesting period, with a corresponding increase in the employee share option reserve.
The fair value is determined at the grant date of the options and expensed on a straight-line basis over the vesting period, based on the Group's estimate of equity instruments that will eventually vest, with a corresponding increase in equity. At the end of each reporting period, the Group revisits its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in the Statement of Comprehensive Income such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the share based payments reserve.
During the year, there were 3,636,000 share options exercised resulting in an increase in share capital of $2,636,000 (2020: nil). Refer to note 18 for further details on the share options that were exercised.
Movements in the number of options outstanding and their related weighted average exercise prices are as follows:
| GROUP | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Weighted averageexercise price$ | Options# | Weighted averageexercise price$ | Options# | |||
| Outstanding at 1 April | 0.42 | 18,137,598 | 0.61 | 10,712,368 | ||
| Granted | 0.30 | 2,493,836 | 0.23 | 10,360,000 | ||
| Forfeited | 0.23 | (277,490) | 0.25 | (1,621,853) | ||
| Exercised* | 0.41 | (3,635,838) | - | - | ||
| Expired | 0.80 | (765,817) | 0.65 | (1,312,917) | ||
| Outstanding at 31 March | 0.39 | 15,952,289 | 0.42 | 18,137,598 | ||
| Exercisable at 31 March | 0.31 | 12,765,384 | 0.52 | 11,350,318 |
* The weighted average share price at the date of options exercised during the year ended 31 March 2021 was NZ$0.92 (2020 - not applicable)..
The significant inputs into the Black-Scholes valuation model were the market share price at grant date, the exercise price shown below, the expected annualised volatility of 50-60%, a dividend yield of 0%, an expected option life of between one and ten years and an annual risk-free interest rate of between 0.9% and 4.71%.
The volatility measured is the standard deviation of continuously compounded share returns and is based on a statistical analysis of daily share prices in the past one to ten years.
For the year ended 31 March 2021
Share options outstanding at the end of the reporting periods have the following expiry dates, vesting dates and exercise prices:
| Expiry Month | Vesting Date | ExercisePrice$ | 31 March 21Options# | 31 March 20Options# |
|---|---|---|---|---|
| June 2020 | June 2016 | 0.69 | 13,077 | |
| July 2020 | July 2016 | 0.69 | 2,740 | |
| August 2020 | August 2016 | 0.54 | 83,334 | |
| September 2020 | September 2016 | 0.80 | 750,000 | |
| November 2020 | November 2016 | 0.54 | 200,000 | |
| September 2021 | September 2017 | 0.80 | 750,000 | 750,000 |
| September 2024 | September 2014 | 0.69 | 180,000 | 310,000 * |
| April 2025 | April 2015 | 0.69 | 6,666 | 6,666 |
| July 2025 | July 2015 | 0.69 | 12,498 | 345,831 |
| August 2025 | August 2015 | 0.72 | 4,166 | 4,166 |
| September 2025 | September 2015 | 0.50 | 190,000 | 270,000 * |
| September 2025 | September 2015 | 0.69 | 15,000 | 15,000 |
| September 2025 | September 2015 | 0.72 | 14,998 | 14,998 |
| November 2025 | November 2015 | 0.72 | 83,333 | 83,333 |
| January 2026 | January 2016 | 0.72 | 17,498 | 17,498 |
| April 2026 | April 2016 | 0.69 | 6,667 | 6,667 |
| July 2026 | July 2016 | 0.50 | 8,332 | 8,332 |
| July 2026 | July 2016 | 0.69 | 12,501 | 345,834 |
| August 2026 | August 2016 | 0.50 | 8,332 | 8,332 |
| August 2026 | August 2016 | 0.72 | 2,866 | 2,866 |
| September 2026 | September 2016 | 0.50 | 85,333 | 85,333 |
| September 2026 | September 2016 | 0.69 | 15,000 | 15,000 |
| September 2026 | September 2016 | 0.72 | 15,001 | 15,001 |
| November 2026 | November 2016 | 0.48 | 30,000 | 50,000 * |
| November 2026 | November 2016 | 0.60 | 8,332 | 14,998 |
| November 2026 | November 2016 | 0.72 | 83,333 | 83,333 |
| December 2026 | December 2016 | 0.60 | 10,832 | 4,166 |
| January 2027 | January 2017 | 0.72 | 10,834 | 10,834 |
| February 2027 | February 2017 | 0.60 | 10,000 | |
| March 2027 | March 2017 | 0.60 | 4,166 | 4,166 |
| April 2027 | April 2017 | 0.60 | 75,000 | 75,000 |
| April 2027 | April 2017 | 0.69 | 6,667 | 6,667 |
| July 2027 | July 2017 | 0.50 | 4,190 | 4,190 |
For the year ended 31 March 2021
| Expiry Month | Vesting Date | ExercisePrice$ | 31 March 21Options# | 31 March 20Options# |
|---|---|---|---|---|
| July 2027 | July 2017 | 0.69 | 343,346 | 343,346 |
| August 2027 | August 2017 | 0.48 | 4,166 | 4,166 |
| August 2027 | August 2017 | 0.50 | 8,334 | 8,334 |
| September 2027 | September 2017 | 0.48 | 6,666 | 6,666 |
| September 2027 | September 2017 | 0.50 | 79,168 | 79,169 |
| September 2027 | September 2017 | 0.69 | 15,000 | 15,000 |
| September 2027 | September 2017 | 0.72 | 10,594 | 10,594 |
| October 2027 | October 2017 | 0.48 | - | 20,000 |
| November 2027 | November 2017 | 0.60 | 8,334 | 10,252 |
| November 2027 | November 2017 | 0.72 | 83,334 | 83,334 |
| December 2027 | December 2017 | 0.60 | 3,790 | 1,872 |
| December 2027 | December 2017 | 0.51 | 4,166 | 4,166 |
| January 2028 | January 2018 | 0.72 | 7,473 | 7,473 |
| January 2028 | January 2018 | 0.51 | 12,498 | 12,498 |
| February 2028 | February 2018 | 0.60 | - | 10,000 |
| March 2028 | March 2018 | 0.60 | 4,167 | 4,167 |
| April 2028 | April 2018 | 0.60 | 75,000 | 75,000 |
| May 2028 | May 2018 | 0.51 | 1,319,994 | 1,587,492 |
| May 2028 | May 2018 | 0.28 | 6,666 | 6,666 |
| July 2028 | July 2018 | 0.50 | 2,671 | 2,671 |
| August 2028 | August 2018 | 0.48 | 3,916 | 3,916 |
| August 2028 | August 2018 | 0.50 | 4,315 | 4,315 |
| September 2028 | September 2018 | 0.48 | 4,128 | 4,128 |
| September 2028 | September 2018 | 0.50 | 219 | 219 |
| October 2028 | October 2018 | 0.48 | 30,000 | 30,000 |
| October 2028 | October 2018 | 0.28 | 8,332 | 4,166 |
| November 2028 | November 2018 | 0.60 | 6,816 | 6,816 |
| December 2028 | December 2018 | 0.51 | 4,167 | 4,167 |
| January 2029 | January 2019 | 0.51 | 6,416 | 6,416 |
| January 2029 | January 2019 | 0.28 | - | 16,666 |
| February 2029 | February 2019 | 0.6 | - | 10,000 |
| February 2029 | February 2019 | 0.28 | 6,666 | 6,666 |
| March 2029 | March 2019 | 0.60 | 68 | 68 |
| April 2029 | April 2019 | 0.60 | 75,000 | 75,000 |
For the year ended 31 March 2021
| Expiry Month | Vesting Date | ExercisePrice$ | 31 March 21Options# | 31 March 20Options# |
|---|---|---|---|---|
| May 2029 | May 2019 | 0.51 | 1,414,249 | 1,581,749 |
| May 2029 | May 2019 | 0.28 | 6,667 | 6,667 |
| June 2029 | June 2019 | 0.28 | 4,166 | 4,166 |
| July 2029 | July 2019 | 0.28 | 4,166 | 4,166 |
| August 2029 | August 2019 | 0.23 | 4,166 | 4,166 |
| October 2029 | October 2019 | 0.48 | 40,000 | 40,000 |
| October 2029 | October 2019 | 0.28 | 8,334 | 4,167 |
| October 2029 | October 2019 | 0.23 | 4,166 | 4,166 |
| November 2029 | November 2019 | 0.23 | 8,332 | 8,332 |
| December 2029 | December 2019 | 0.51 | 2,717 | 2,717 |
| January 2030 | January 2020 | 0.51 | 3,767 | 3,767 |
| January 2030 | January 2020 | 0.28 | - | 16,667 |
| February 2030 | February 2020 | 0.28 | 6,667 | 6,667 |
| May 2030 | May 2020 | 0.51 | 1,322,990 | 1,490,492 |
| May 2030 | May 2020 | 0.28 | 5,334 | 5,334 |
| June 2030 | June 2020 | 0.28 | 2,432 | 2,432 |
| July 2030 | July 2020 | 0.28 | 4,167 | 4,167 |
| August 2030 | August 2020 | 0.23 | 1,260,826 | 2,937,483 |
| October 2030 | October 2020 | 0.28 | 8,334 | 4,167 |
| October 2030 | October 2020 | 0.23 | 4,167 | 4,167 |
| November 2030 | November 2020 | 0.23 | 8,334 | 8,334 |
| January 2031 | January 2021 | 0.28 | - | 16,667 |
| February 2031 | February 2021 | 0.28 | 6,667 | 6,667 |
| June 2031 | June 2021 | 0.22 | 719,612 | - |
| July 2031 | July 2021 | 0.28 | 4,167 | 4,167 |
| August 2031 | August 2021 | 0.23 | 2,754,172 | 2,937,506 |
| October 2031 | October 2021 | 0.23 | 4,167 | 4,167 |
| November 2031 | November 2021 | 0.23 | 8,334 | 8,334 |
| December 2031 | December 2021 | 0.80 | 335,000 | |
| June 2032 | June 2022 | 0.22 | 719,612 | |
| August 2032 | August 2022 | 0.23 | 2,750,009 | 2,933,345 |
| June 2033 | June 2023 | 0.22 | 719,612 | |
| 15,952,289 | 18,137,598 |
* Included within these tranches are 400,000 options (2020: 580,000 options) that vested immediately.
For the year ended 31 March 2021
9. CASH, CASH EQUIVALENTS AND SHORT TERM DEPOSITS
ACCOUNTING POLICY
Cash and cash equivalents includes cash in hand, deposits held on call with banks, and bank overdrafts.
Short Term Deposits are Term Deposits and other short-term investments with ANZ, BNZ and Heartland Bank, with periods ranging up to 365 days.
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| Cash and Cash Equivalents | 4,129 | 1,755 | |
| Short Term Deposits | 19,000 | 13,029 | |
| Total Cash, Cash Equivalents and Short Term Deposits | 23,129 | 14,784 | |
| NZD | 22,513 | 14,525 | |
| USD | 578 | 154 | |
| AUD | 25 | 94 | |
| EUR | 1 | 5 | |
| SGD | 12 | 6 | |
| Total Cash, Cash Equivalents and Short Term Deposits | 23,129 | 14,784 |
INTEREST INCOME
ACCOUNTING POLICY
Interest income is recognised using the effective interest method.
Interest on the bank balances ranges from 0% to 1.70% (2020: 0% to 2.90%) per annum. Funds held on term deposit with ANZ, BNZ and Heartland Bank can be accessed with one month's notice at the request of the authorised bank signatories of Pacific Edge Limited.
10. RECEIVABLES
ACCOUNTING POLICY
Receivables are initially measured at fair value and subsequently measured at amortised cost using the effective interest rate method, less any provision for impairment. An allowance for impairment is made up of expected credit losses based on the assessment of the trade receivables debt at the individual level for impairment, plus an additional allowance on the remaining balance for potential credit losses not yet identified.
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| Trade Receivables | 1,016 | 61 | |
| Sundry Debtors | 1,655 | 470 | |
| Accrued Interest | 152 | 72 | |
| GST Refund Due / (Payable) | 43 | 39 | |
| Total Receivables | 2,866 | 642 |
For the year ended 31 March 2021
There is no provision for impairment relating to the revenue from Cxbladder sales in New Zealand. All outstanding sales are current and there are no expected credit losses on the amounts outstanding at balance date. US Trade Receivables includes a provision for future refunds of $29,000.
Sundry debtors include accruals for grants and rebates that have not yet been paid. These are expected to be paid once the relevant claims have been submitted. The Company has met all conditions of the claims and there is no indication that there is impairment of these balances.
Included in trade receivables are the below amounts which were past due but not impaired. These relate to a number of customers for whom there is no history of default.
| 2021($000) | 2020($000) | |
|---|---|---|
| 3 to 6 Months | 27 | - |
| Over 6 Months | - | - |
| Total Overdue Trade Receivables | 27 | - |
The foreign currency split of Receivables is:
| 2021($000) | 2020($000) | |
|---|---|---|
| NZD | 1,310 | 168 |
| USD | 935 | - |
| AUD | 621 | 473 |
| SGD | - | 1 |
| Total Receivables | 2,866 | 642 |
11. INVENTORY
ACCOUNTING POLICY
Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted average formula.
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| Laboratory Supplies | 790 | 796 | |
| Total Inventory | 790 | 796 |
The major items of Inventory are laboratory reagents, chemicals and Cxbladder urine sampling systems.
Laboratory supplies used during the year of $1,261,000 (2020: $1,112,000) are included within the Statement of Comprehensive Income in Laboratory Operations and Research.
12. OTHER ASSETS
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| Prepayments | 398 | 509 | |
| Security Deposits | 159 | 185 | |
| Total Other Assets | 557 | 694 |
Prepayments are largely made up of insurance, events, subscriptions and travel not used. Security deposits are paid to secure properties for lease in US and Singapore and to secure credit cards in the US.
For the year ended 31 March 2021
13. PROPERTY, PLANT & EQUIPMENT
ACCOUNTING POLICY
Property, Plant and Equipment are those assets held by the Group for the purpose of carrying on its business activities on an ongoing basis. All Property, Plant and Equipment is stated at cost less subsequent accumulated depreciation and any accumulated impairment losses. The cost of purchased assets includes the original purchase consideration given to acquire the assets, and the value of other directly attributable costs that have been incurred in bringing the assets to the location and condition necessary for their intended service. This includes the laboratory equipment for the establishment of the laboratories.
Gains and losses on disposals are determined by comparing the net proceeds with the carrying amount and are recognised within the Statement of Comprehensive Income when they occur.
Depreciation
Depreciation of plant and equipment is based on writing off the assets over their useful lives, using the straight line (SL) and diminishing value (DV) basis.
Main rates used are:
| Plant and Laboratory Equipment | 5% to 40% | DV |
|---|---|---|
| Computer Equipment | 5% to 60% | DV |
| Leasehold Improvements | 10% | SL |
| Furniture and Fittings | 5% to 25% | DV |
The assets' useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
| Plant &LaboratoryEquipment($000) | ComputerEquipment($000) | LeaseholdImprovements($000) | Furniture& Fittings($000) | Total($000) | |
|---|---|---|---|---|---|
| Cost | |||||
| Balance at 1 April 2019 | 2,307 | 688 | 277 | 326 | 3,598 |
| Additions | 44 | 35 | 37 | - | 116 |
| Disposals | (93) | - | - | - | (93) |
| Translation Difference | 127 | 41 | 17 | 22 | 207 |
| Balance at 31 March 2020 | 2,385 | 764 | 331 | 348 | 3,828 |
| Balance at 1 April 2020 | 2,385 | 764 | 331 | 348 | 3,828 |
| Additions | 195 | 46 | 29 | - | 270 |
| Disposals | (244) | (246) | (1) | (22) | (513) |
| Translation Difference | (143) | (52) | (22) | (27) | (244) |
| Balance at 31 March 2021 | 2,193 | 512 | 337 | 299 | 3,341 |
| Accumulated Depreciation | |||||
| Balance at 1 April 2019 | 1,883 | 583 | 121 | 242 | 2,829 |
| Depreciation Expense | 79 | 59 | 20 | 15 | 173 |
| Disposals | (4) | - | - | - | (4) |
| Translation Difference | 103 | 35 | 8 | 20 | 166 |
| Transfer to/from Right of UseAssets | 12 | - | - | - | 12 |
| Balance at 31 March 2020 | 2,073 | 677 | 149 | 277 | 3,176 |
For the year ended 31 March 2021
| Plant &LaboratoryEquipment($000) | ComputerEquipment($000) | LeaseholdImprovements($000) | Furniture& Fittings($000) | Total($000) | |
|---|---|---|---|---|---|
| Balance at 1 April 2020 | 2,073 | 677 | 149 | 277 | 3,176 |
| Depreciation Expense | 118 | 49 | 18 | 4 | 189 |
| Disposals | (237) | (241) | (1) | (20) | (499) |
| Translation Difference | (130) | (46) | (11) | (26) | (213) |
| Balance at 31 March 2021 | 1,824 | 439 | 155 | 235 | 2,653 |
| Carrying Amounts | |||||
| At 1 April 2019 | 424 | 105 | 156 | 84 | 769 |
| At 31 March 2020 | 312 | 87 | 182 | 71 | 652 |
| At 31 March 2021 | 369 | 73 | 182 | 64 | 688 |
14. INTANGIBLE ASSETS
ACCOUNTING POLICY
Intellectual Property
The costs of acquired Intellectual Property are recognised at cost. All Intellectual Property has a finite life. The carrying value of Intellectual Property is reviewed for impairment, where indicators of impairment exist. Amortisation is charged on a diminishing value basis over the estimated useful life of the intangible assets (1-20 years). The estimated useful life and amortisation method is reviewed at the end of each reporting period.
The following costs associated with Intellectual Property are expensed as incurred during the research phases of a project and are only capitalised when incurred as part of the development phase of a process or product within development assets: Internal Intellectual Property costs including the costs of patents and patent application.
Software Development Costs
Costs associated with the development of software are held at cost. Amortisation is charged on a diminishing value basis over the estimated useful life of the intangible assets (2-10 years). The estimated useful life and amortisation method is reviewed at the end of each reporting period.
Cxblader Development Costs
Costs associated with the development of Cxbladder products are held at cost. Amortisation is charged on a diminishing value basis over the estimated useful life of the intangible assets (20 years). The estimated useful life and amortisation method is reviewed at the end of each reporting period.
For the year ended 31 March 2021
| Software | Cxbladder | |||
|---|---|---|---|---|
| DevelopmentCosts | Patents | DevelopmentCosts | Total | |
| ($000) | ($000) | ($000) | ($000) | |
| Cost | ||||
| Balance at 1 April 2019 | 865 | 294 | 33 | 1,192 |
| Additions | 15 | 53 | - | 68 |
| Foreign Translation Difference | 7 | - | - | 7 |
| Balance at 31 March 2020 | 887 | 347 | 33 | 1,267 |
| Balance at 1 April 2020 | 887 | 347 | 33 | 1,267 |
| Additions | 40 | 68 | - | 108 |
| Foreign Translation Difference | (6) | - | - | (6) |
| Balance at 31 March 2021 | 921 | 415 | 33 | 1,369 |
| Accumulated Amortisation | ||||
| Balance at 1 April 2019 | 719 | 226 | 14 | 959 |
| Amortisation Expense | 74 | 47 | 2 | 123 |
| Foreign Translation Difference | 6 | - | - | 6 |
| Balance at 31 March 2020 | 799 | 273 | 16 | 1,088 |
| Balance at 1 April 2020 | 799 | 273 | 16 | 1,088 |
| Amortisation Expense | 53 | 55 | 2 | 110 |
| Foreign Translation Difference | (6) | - | - | (6) |
| Balance at 31 March 2021 | 846 | 328 | 18 | 1,192 |
| Carrying Amounts | ||||
| At 1 April 2019 | 146 | 68 | 19 | 233 |
| At 31 March 2020 | 88 | 74 | 17 | 179 |
| At 31 March 2021 | 75 | 87 | 15 | 177 |
15. SEGMENT INFORMATION
ACCOUNTING POLICY
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer who makes strategic decisions.
There are two operating segments at balance date:
-
- Commercial: The sales, marketing, laboratory and support operations to run the commercial businesses worldwide.
-
- Research: The research and development of diagnostic and prognostic products for human cancer.
The reportable operating segment Commercial derives its revenue primarily from sales of Cxbladder tests and the reportable operating segment Research derives its revenue primarily from grant income. The Chief Executive Officer assesses the performance of the operating segments based on net (loss) for the period.
Segment income, expenses and profitability are presented on a gross basis excluding inter-segment eliminations to best represent the performance of each segment operating as independent business units. The segment information provided to the Chief Executive Officer for the reportable segment described above for the year ended 31 March 2021 is shown on the next page.
For the year ended 31 March 2021
| Less: | |||||
|---|---|---|---|---|---|
| Commercial | Research | Eliminations | Total | ||
| 2021 | ($000) | ($000) | ($000) | ($000) | |
| Income | |||||
| Operating Revenue- External | 7,701 | - | - | 7,701 | |
| - Internal | - | - | - | - | |
| Other Income | 1,224 | 2,130 | (968) | 2,386 | |
| Interest Income | 1 | 350 | - | 351 | |
| Foreign Exchange Gain / (Loss) | 3 | (2) | - | 1 | |
| Total Income | 8,929 | 2,478 | (968) | 10,439 | |
| Expenses | |||||
| Expenses | 14,529 | 9,730 | (968) | 23,291 | |
| Depreciation and Amortisation | 934 | 437 | - | 1,371 | |
| Total Operating Expenses | 15,463 | 10,167 | (968) | 24,662 | |
| Loss Before Tax | (6,534) | (7,689) | - | (14,223) | |
| Income Tax Expense | - | - | - | - | |
| Loss After Tax | (6,534) | (7,689) | - | (14,223) | |
| Net Cash Flows to Operating Activities | (6,438) | (7,132) | - | (13,570) |
| Less: | ||||
|---|---|---|---|---|
| Commercial | Research | Eliminations | Total | |
| 2020 | ($000) | ($000) | ($000) | ($000) |
| Income | ||||
| Operating Revenue- External | 4,370 | - | - | 4,370 |
| - Internal | - | - | - | - |
| Other Income | 376 | 1,381 | (1,173) | 584 |
| Interest Income | 6 | 245 | (2) | 249 |
| Foreign Exchange Gain / (Loss) | - | (5) | - | (5) |
| Total Income | 4,752 | 1,621 | (1,175) | 5,198 |
| Expenses | ||||
| Expenses | 15,093 | 8,740 | (1,175) | 22,658 |
| Depreciation and Amortisation | 1,015 | 411 | - | 1,426 |
| Total Operating Expenses | 16,108 | 9,151 | (1,175) | 24,084 |
| Loss Before Tax | (11,356) | (7,530) | - | (18,886) |
| Income Tax Expense | - | - | - | - |
| Loss After Tax | (11,356) | (7,530) | - | (18,886) |
| Net Cash Flows to Operating Activities | (9,910) | (5,475) | - | (15,385) |
Eliminations
These are the intercompany transactions between the subsidiaries and the Parent. These are eliminated on consolidation of Group results.
For the year ended 31 March 2021
Segment Assets and Liabilities Information
| 2021 | Commercial($000) | Research($000) | Total($000) |
|---|---|---|---|
| Total Assets | 5,477 | 25,707 | 31,184 |
| Total Liabilities | 4,529 | 1,546 | 6,075 |
| 2020 | Commercial($000) | Research($000) | Total($000) |
|---|---|---|---|
| Total Assets | 2,374 | 16,954 | 19,328 |
| Total Liabilities | 2,842 | 1,982 | 4,824 |
Additions to Non Current Assets for the period include:
| Commercial($000) | Research($000) | Total($000) | |
|---|---|---|---|
| Property, Plant & Equipment | 190 | 80 | 270 |
| Right-of-Use Assets | 2,586 | 1 | 2,587 |
| Intangible Assets | 40 | 68 | 108 |
| Total Additions to Non Current Assets | 2,816 | 149 | 2,965 |
The amounts provided to the Chief Executive Officer with respect to total assets and total liabilities are measured in a manner consistent with that of the financial statements. These assets and liabilities are allocated based on the operation of the segment and the physical location of the asset.
There are no unallocated assets or liabilities.
Geographic Split of Revenue and Non-Current Assets
The Group generates most of the operating revenue from Commercial tests from the US and New Zealand, and also receives Grant revenue from the US, Australia, Singapore and New Zealand. Rest of World consists of Revenue from Australia and Singapore.
| 2021 | 2020 | |
|---|---|---|
| ($000) | ($000) | |
| Operating and Grant Revenue | ||
| US | 7,677 | 3,778 |
| New Zealand | 2,133 | 675 |
| Rest of World | 277 | 501 |
| Total Operating and Grant Revenue | 10,087 | 4,954 |
The US accounted for 57% of non-current assets (2020: 37%). Non-current assets located in New Zealand accounted for 42% of the Group's total (2020: 61%), with Rest of World consisting of non-current assets in Australia and Singapore, holding 1% of the Group's total (2020: 2%).
| 2021 | 2020 | |
|---|---|---|
| ($000) | ($000) | |
| Non-Current Assets | ||
| US | 2,201 | 885 |
| New Zealand | 1,618 | 1,478 |
| Rest of World | 23 | 49 |
| Total Non-Current Assets | 3,842 | 2,412 |
For the year ended 31 March 2021
16. INCOME TAX
ACCOUNTING POLICY
The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements in accordance with NZ IAS 12. Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
| GROUP | ||||
|---|---|---|---|---|
| 2021($000) | 2020($000) | |||
| Income Tax recognised in the Statement of ComprehensiveIncome | ||||
| Current Tax Expense | - | - | ||
| Deferred Tax in respect of the Current Year | (6,291) | (2,931) | ||
| Adjustments to Deferred Tax in respect to Prior Years | 512 | (451) | ||
| Deferred Tax Assets not recognised | 5,779 | 3,382 | ||
| Income Tax Expense | - | - | ||
| The prima facie Income Tax on Pre-Tax Accounting Profitfrom operations reconciles to: | ||||
| Accounting Loss before Income Tax | (14,223) | (18,887) | ||
| At the statutory Income Tax rate of 28% | (3,982) | (5,288) | ||
| (Non-assessable Income)/Non-deductible Expenses | (2,760) | 2,530 | ||
| Difference in US, Singapore and Australian Income Tax Rates | 451 | 928 | ||
| Prior Period Adjustment | 512 | (451) | ||
| Tax Losses Utilised | - | (1,101) | ||
| Deferred Tax Assets not recognised | 5,779 | 3,382 | ||
| Income tax expense reported in Income Statement | - | - |
For the year ended 31 March 2021
Tax Losses
The group has losses to carry forward of approximately $94,400,000 (2020: $84,000,000) with a potential tax benefit of $21,500,000 (2020: $18,000,000). The tax losses are split between the following jurisdictions:
| Tax Losses | Tax Effect | ||
|---|---|---|---|
| ($000) | ($000) | Rate | |
| New Zealand | 21,800 | 6,100 | 28% |
| Australia | 1,800 | 500 | 30% |
| Singapore | 1,000 | 200 | 17% |
| United States | 69,800 | 14,700 | 21% |
Tax losses are available to be carried forward and offset against future taxable income subject to the various conditions required by income tax legislation being complied with.
Deferred Research and Development Tax Expenditure
The Group also has deferred research and development tax expenditure of $42,200,000 (2020: $39,600,000) to carry forward and claim for income tax purposes in New Zealand in the future. This has a tax effect of $11,900,000 (2020: $11,100,000). The deferred research and development tax expenditure can either be carried forward and offset against future income arising from the research and development, or subject to meeting the shareholder continuity requirements can be offset against future other taxable income.
Deferred Tax Assets
The Group does not recognise a deferred tax asset in the Balance Sheet.
Imputation Credit Account
The Group has imputation credits of Nil (2020: Nil)
17. PAYABLES AND ACCRUALS
ACCOUNTING POLICY
Trade and Other Payables Due Within One Year
Trade payables are recognised at the value of the invoice received from a supplier. The carrying value of trade payables is considered to approximate fair value as amounts are unsecured and are usually paid by the 30th of the month following recognition.
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| Trade Creditors | 818 | 692 | |
| Accrued Expenses | 411 | 380 | |
| Revenue Received in Advance | - | 168 | |
| Employee Entitlements (refer below) | 1,968 | 2,030 | |
| Total Payables and Accruals | 3,197 | 3,270 |
Payables and accruals are non-interest bearing and are normally settled on 30 day terms, therefore their carrying value approximates their fair value.
The foreign currency split for Payables and Accruals is:
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| NZD | 1,025 | 1,138 | |
| AUD | 126 | 97 | |
| USD | 2,013 | 1,981 | |
| SGD | 33 | 54 | |
| 3,197 | 3,270 |
For the year ended 31 March 2021
Employee Entitlements
Employee entitlements are measured at values based on accrued entitlements at current rates of pay. These include salaries and wages accrued up to balance date and annual leave earned to, but not yet taken at balance date.
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| Income Tax | 361 | 237 | |
| Holiday Pay | 261 | 563 | |
| Accrued Wages | 1,346 | 1,230 | |
| Total Employee Entitlements | 1,968 | 2,030 |
18. SHARE CAPITAL
ACCOUNTING POLICY
Ordinary shares are described as equity.
Issue expenses, including commission paid, relating to the issue of ordinary share capital, have been written off against the issued share price received and recorded in the Statement of Changes in Equity.
Equity-settled share-based payments to employees and others providing services are measured at the fair value of the equity instruments at the grant date. Details regarding the determination of the fair value of equity-settled share based transactions are set out in Note 8.
| GROUP | ||
|---|---|---|
| 2021($000) | 2020($000) | |
| Authorised Ordinary Shares | 190,305 | 165,423 |
| Total Share Capital | 190,305 | 165,423 |
All fully paid shares in the Group are Authorised and have equal voting rights and equal rights to dividends. All Ordinary Shares are fully paid and have no par value.
Share Capital Group
| 2021 Shares(000) | 2021($000) | 2020 Shares(000) | 2020($000) | |
|---|---|---|---|---|
| Opening Balance | 689,652 | 165,423 | 510,871 | 146,403 |
| Issue of Ordinary Shares- Rights Issue and Direct Offers1 | 33,846 | 22,000 | 178,027 | 20,136 |
| Issue of Ordinary Shares- Exercise of share options2 | 3,636 | 2,636 | - | - |
| Issue of Ordinary Shares- Employee Remuneration3 | 645 | 284 | 754 | 163 |
| Less: Issue Expenses | - | (38) | - | (1,279) |
| Movement | 38,127 | 24,882 | 178,781 | 19,020 |
| Closing Balance | 727,779 | 190,305 | 689,652 | 165,423 |
-
During the period 33,846,154 shares were issued under private placements at an average price of $0.65 per share. (2020: 178,026,769, $0.11)
-
During the period 3,635,835 share options were exercised at an average price of $0.41 per share (2020: Nil)
-
During the period 645,182 shares were issued as part of employees remuneration in lieu of cash payments at an average price of $0.44 per share. (2020: 753,994, $0.22)
For the year ended 31 March 2021
19. FOREIGN CURRENCY
ACCOUNTING POLICIES
Foreign Currency Transactions
The individual financial statements of the Group are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the Group financial statements, the results and financial position of the Group entity are expressed in New Zealand dollars ('NZ$'), which is the functional currency of the Parent and the presentation currency for the Group financial statements.
In preparing the financial statements of the individual entities, transactions in currencies other than the entity's functional currency (foreign currencies) are recorded at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the end of the reporting period. Non monetary items denominated in foreign currencies are translated at the rates prevailing on the date the transaction occurs.
Exchange differences are recognised in the Statement of Comprehensive Income in the period in which they arise.
Foreign Operations
For the purpose of presenting the Group financial statements, the assets and liabilities of the Group's foreign operations are expressed in New Zealand dollars using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and accumulated as a separate component of equity in the Group's foreign currency translation reserve. Such exchange differences are reclassified from equity to profit or loss (as a reclassification adjustment) in the period in which the foreign operation is disposed of.
Foreign Currency Translation Reserve
Exchange differences relating to the translation from the functional currencies of the Group's foreign subsidiaries into New Zealand dollars are brought to account by entries made directly to the Foreign Currency Translation Reserve.
20. RECONCILIATION OF CASH USED FROM OPERATING ACTIVITIES WITH OPERATING NET LOSS
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020$000 | ||
| Net Loss for the Period | (14,223) | (18,886) | |
| Add Non Cash Items: | |||
| Depreciation | 189 | 173 | |
| Loss on disposal of Property, Plant and Equipment | 13 | - | |
| Amortisation | 110 | 123 | |
| Employee Share Options | 1,035 | 556 | |
| Employee Bonuses paid in shares in lieu of cash | 284 | 163 | |
| Depreciation on Right of Use Assets | 1,073 | 1,131 | |
| Interest on finance leases shown in lease repayments | 103 | 65 | |
| Total Non Cash Items | 2,807 | 2,211 | |
| Add Movements in Other Working Capital items: | |||
| (Increase) in Receivables and Other Assets | (2,088) | 539 | |
| Decrease in Inventory | 6 | 46 | |
| Increase (Decrease) in Payables and Accruals | (71) | 698 | |
| Effect of exchange rates on net cash | (1) | 7 | |
| Total Movement in Other Working Capital | (2,154) | 1,290 | |
| Net Cash Flows to Operating Activities | (13,570) | (15,385) |
For the year ended 31 March 2021
21. FINANCIAL INSTRUMENTS
ACCOUNTING POLICY
Foreign Currency Transactions
Financial instruments include cash and cash equivalents, short term deposits, receivables, security deposits, finance lease liabilities and trade creditors. The particular recognition methods adopted are disclosed in the individual policy statements associated with each item.
Managing Financial Risk
The Group's activities expose it to the financial risks of changes in interest rate risk, credit risk, liquidity risk and foreign currency risk.
Management is of the opinion that the Company and Group's exposure to market risk during the period and at balance date is defined as:
| Risk Factor | Description |
|---|---|
| (i) Currency risk | Financial assets and financial liabilities are denominated in NZD, USD, AUD, SGD andEUR currencies |
| (ii) Interest rate risk | Exposure to changes in Bank interest rates resulting in cashflow interest rate risk |
| (iii) Other price risk | Not applicable as no securities are bought, sold or traded |
(i) Foreign Currency Risk
The Group faces the risk of movements in foreign currency exchange rates in relation to the New Zealand dollar. The Group has significant operations in United States Dollars and less significant operations in Australian dollars, Euros and Singapore dollars. As a result of this, the financial performance and financial position are impacted by movements in exchange rates.
The Group manages foreign currency risk by purchasing overseas goods only when necessary and when foreign exchanges are favourable. It will also purchase foreign currency to fund overseas operations based on cash flow forecasts where it can maximise value. There are no formal foreign currency hedges entered into.
A 10% increase or decrease in the foreign currency against the NZD will reduce/increase the loss reported by approximately $130,000 (2020: $40,000) and increase/reduce equity by the same amount.
(ii) Interest Rate Risk
The Group's interest rate risk arises from its cash and equivalents, and short term deposits. Cash and equivalents comprise cash on hand and deposits at call with banks. Short term deposits comprise of term deposits placed with New Zealand banks on fixed rates for different periods of time.
Management regularly review its banking arrangements to ensure it achieves the best returns on its funds while maintaining access to necessary liquidity levels to service the Group's day-to-day activities. The mixture of bank deposits at floating interest rates and short term deposits at different rates over various periods of time mitigate the risk of interest rates being received at less than market rates. The Group does not enter into interest rate hedges.
A 1% increase or decrease in bank deposit interest rates will reduce/increase the loss reported by approximately $219,000 and increase/reduce equity by the same amount (2020: $131,000).
Credit Risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations.
The Group incurs credit risk from:
- a) Cash and short term deposits;
- b) Receivables in the normal course of its business; and
- c) Other assets.
For the year ended 31 March 2021
The Group has no significant concentration of credit risk other than bank deposits with 43.7% of total assets at the ANZ, 19.0% at Heartland Bank, 10.3% at Bank of New Zealand , and 2.6% at Wells Fargo. The Group's cash and short term deposits are placed with high credit quality financial institutions including major banks who have at least a BBB credit rating.
Regular monitoring of receivables is undertaken to ensure that the credit exposure remains within the Group's normal terms of trade. These receivables balances mainly relate to New Zealand customers, and the Australian Government. Refer to note 10 for further details on expected credit losses for receivables.
The Group continues to invoice for every billable test completed in the US, and the billing and reimbursement process continues to maximise the cash that is received by the Group. The Group has included an accrual for tests performed from 1 July 2020 (date at which Cxbladder was included within the LCD and reimbursement commenced) to 31 March 2021 for which payment has not been received by 31 March 2020.
Regular monitoring of other assets is undertaken to ensure that the credit exposure is limited. This is firstly done by determining the credit risk before making security deposits on leased properties and ensuring suppliers are not paid in advance where there is uncertainty in relation to their credit worthiness.
The carrying values of financial assets represent the maximum exposure to credit risk as represented below:
| GROUP | |||
|---|---|---|---|
| Notes | 2021($000) | 2020($000) | |
| Cash and Cash Equivalents | 9 | 4,129 | 1,755 |
| Short Term Deposits | 9 | 19,000 | 13,029 |
| Trade and Other Receivables (excludes GST) | 10 | 2,824 | 603 |
| Other Assets (excludes prepayments) | 12 | 159 | 185 |
| 26,112 | 15,572 |
Liquidity Risk
Liquidity risk is the risk that the Group may encounter difficulty in raising funds at short notice to meet its commitments as they fall due. Management maintains sufficient cash balances and uses cash flow forecasts to determine future cash flow requirements. The Group does not have any external loans but does have four finance leases.
Payables and Accruals totaling $3,197,000 are due within 3 months of balance date (2020: $3,276,000).
Fair Values
In the opinion of the Directors, the carrying amount of financial assets and financial liabilities approximate their fair values at balance date.
For the year ended 31 March 2021
22. RELATED PARTIES
A shareholder, the University of Otago, provided services, including rental space and car parking, to the Group to the value of $340,000 (2020: $276,000). The Group has commitments totaling $267,000 (2020: $208,000) with the University of Otago in the next financial year.
Key Management Compensation
Key management personnel comprise of Directors and the Chief Executive Officers of Pacific Edge Limited and Pacific Edge Diagnostics USA Limited. Also included in the 2021 Year is the Executive Chairman of Pacific Edge Diagnostics USA Limited.
Refer to Note 8 for details of the Incentive Plan that includes key management remuneration.
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| Salaries and Other Short Term Employee Benefits | 1,861 | 1,332 | |
| Share Options Benefits | 313 | 193 | |
| Total Employee Entitlements | 2,174 | 1,525 |
Directors' Fees
The current total Directors' fee pool for non-executive Directors of Pacific Edge Limited, approved by the shareholders at the Annual Shareholders Meeting on the 16th August 2018 is $302,000 per annum. During the year ended 31 March 2021, David Levison retired from the Board in November 2020, and Anna Stove was appointed to the Board in March 2021. The total amount of fees paid to Directors for the year ended 31 March 2021 was $278,000.
The table below sets out the total fees approved for non-executive Directors of Pacific Edge Limited for the year ended 31 March 2021 based on the positions held:
| Position | Quantity2021 | Total FeesApproved2021 | Quantity2020 | Total FeesApproved2020 |
|---|---|---|---|---|
| Chair | 1 | $80,000 | 1 | $80,000 |
| Deputy Chair | 1 | $50,000 | 1 | $50,000 |
| Non-executive Directors | 2 | $88,000 | 2 | $88,000 |
| US-based non-executive Director | 1 | $79,000 | 1 | $79,000 |
| Chair Audit & Risk Committee | 1 | $5,000 | 1 | $5,000 |
| Total Fee Pool | $302,000 | $302,000 |
23. FINANCE AND OPERATING LEASE COMMITMENTS
ACCOUNTING POLICY
In 2020, the Group has changed its accounting policy for leases and has adopted NZ IFRS 16 Leases.
The group leased various properties and equipment. Rental contracts vary depending on the type of asset being leases. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants, but leased assets may not be used as security for borrowing purposes.
Contracts may contain both lease and non-lease components. The Group allocates the consideration in the contract to the lease and non-lease components based on their relative stand-alone prices.
Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is
For the year ended 31 March 2021
available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to the Statement of Comprehensive Income over the lease period to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.
(i) Measurement basis
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
- Fixed payments (including in-substance fixed payments), less any lease incentives receivable;
- Variable lease payments that are based on an index or a rate;
- Amounts expected to be payable by the lessee under residual value guarantees;
- The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
- Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for leases in the group, the lessee's incremental borrowing rate is used. The incremental borrowing rate is the rate that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
To determine the incremental borrowing rate, the Group:
- Where possible, uses recent third-party financing received by the individual lessee as a starting point, adjusted to reflect changes in financing conditions since third-party financing was received;
- Uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk for leases held by Pacific Edge Limited, which does not have recent third-party financing; and
- Makes adjustments specific to the lease, e.g. term, country, currency and security.
The group is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-use asset.
Lease payments are allocated between principal and finance cost. The finance cost is charged to the Statement of Comprehensive Income over the lease period to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
Right-of-use assets are measured at cost comprising the following:
- The amount of the initial measurement of lease liability;
- Any lease payments made at or before the commencement date;
- Any initial direct costs; and
- Restoration costs.
Right-of-Use assets are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If the Group is reasonably certain to exercise a purchase option, the Right-of-Use asset is depreciated over the underlying asset's useful life. While the Group revalues its land and buildings that are presented within property, plant and equipment, it has chosen not to do so for the right-of-use buildings held by the Group.
Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets include IT equipment and small items of office furniture.
For the year ended 31 March 2021
Right of Use Assets
| GROUP | |||
|---|---|---|---|
| 2021($000) | 2020($000) | ||
| Cost | |||
| Opening Balance | 2,518 | ||
| Assets recognised on Initial Transition- previously Operating Assets | - | 1,598 | |
| Assets recognised on Initial Transition- previously under a Finance Lease | - | 223 | |
| Additions | 2,588 | 1,078 | |
| Removals (Leases Completed) | (1,227) | ||
| Transfers to Plant, Property and Equipment | - | (155) | |
| Foreign Currency Translation | 35 | (226) | |
| Closing Balance | 3,914 | 2,518 | |
| Accumulated Depreciation | |||
| Opening Balance | 937 | - | |
| Depreciation | 1,083 | 1,131 | |
| Transfers to Plant, Property and Equipment | - | (24) | |
| Reversal of Accumulated Depreciation (Leases Completed) | (1,204) | ||
| Foreign Currency Translation | 121 | (170) | |
| Closing Balance | 937 | 937 | |
| Net Right-of-Use Assets Balance | 2,977 | 1,581 | |
| Right-of-Use Assets Net Book Value | |||
| Buildings | 2,624 | 1,148 | |
| Computer Equipment | 62 | 16 | |
| Plant and Equipment | 291 | 417 | |
| 2,977 | 1,581 | ||
| Depreciation | |||
| Buildings | 966 | 1,009 | |
| Computer Equipment | 18 | 28 | |
| Plant and Equipment | 99 | 94 | |
| 1,083 | 1,131 | ||
| Expenses relating to Short Term and Low Value Leases | 24 | 22 | |
| Total Cash Outflow relating to Leases | 1,250 | 1,211 |
For the year ended 31 March 2021
| GROUP | |||
|---|---|---|---|
| Lease Liability | 2021($000) | 2020($000) | |
| Opening Balance | 1,554 | - | |
| Liabilities Recognised on Initial Transition | - | 1,598 | |
| Lease Liabilities previously recognised as Finance Leases | - | 84 | |
| Additions | 2,587 | 1,078 | |
| Lease Terminated - Liability Reversed | (26) | ||
| Lease Repayments | (1,262) | (1,210) | |
| Interest Charged | 107 | 65 | |
| Foreign Currency Translation | (82) | (61) | |
| Closing Balance | 2,878 | 1,554 | |
| Split by: | |||
| Current Liability | 1,098 | 983 | |
| Non-Current Liability | 1,780 | 571 | |
| 2,878 | 1,554 | ||
| The maturity of the Lease Liabilities is as follows: | |||
| Less than one year | 1,103 | 983 | |
| One to two years | 999 | 340 | |
| Two to three years | 595 | 200 | |
| More than three years | 181 | 31 | |
| 2,878 | 1,554 |
24. OTHER COMMITMENTS AND CONTINGENT LIABILITIES
a) Contingent Liabilities
There were no known contingent liabilities at 31 March 2021 (March 2020: Nil). The Group has not granted any securities in respect of liabilities payable by any other party whatsoever.
b) Capital Commitments
There are no capital commitments at 31 March 2021 (March 2020: Nil).
25. COVID-19
Covid-19 has had an impact on the throughput, revenue and expenses of the Group.
In the markets the Group operates in, measures have been employed by Governments in an attempt to limit the spread of the virus. This has restricted the ability for people to visit clinics and have tests performed for the occurrence of bladder cancer. This resulted in reduced throughput quantities for the Group for the twelve months ended 31 March 2021 (94% of the prior corresponding twelve months ended 31 March 2020). The most significant reduction in throughput was seen in the six months to 30 September 2020, with throughput 84% of the throughput for the six months to 30 September 2019. The six months to 31 March 2021 has shown an improvement, with throughput numbers 103% of the prior corresponding six months to 31 March 2020.
Offsetting the reduced throughput from patients visiting clinics has been increased adoption of the unique inhome sampling system which allows patients to perform tests at home, with the results provided to their urologist. The Group has also seen increased sales activity with institutions as they seek alternative methods to treat their patients remotely.
The Group has been able to reduce costs to offset income reductions, and has also received support in the form of Covid-19 relief packages from the Governments in New Zealand, Australia, Singapore and the US.
For the year ended 31 March 2021
26. OTHER SUBSEQUENT EVENTS
There are no other subsequent events.

Independent auditor's report Independent auditor's report
To the Shareholders of Pacific Edge Limited Our opinion To the Shareholders of Pacific Edge Limited
Our opinion position of the Group as at 31 March 2021, its financial performance and its cash flows for the year Our opinion
In our opinion, the accompanying consolidated financial statements of Pacific Edge Limited (the Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial position of the Group as at 31 March 2021, its financial performance and its cash flows for the year then ended in accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS). then ended in accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS). What we have audited The Group's consolidated financial statements comprise: In our opinion, the accompanying consolidated financial statements of Pacific Edge Limited (the Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial position of the Group as at 31 March 2021, its financial performance and its cash flows for the year then ended in accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS).
Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial
What we have audited the balance sheet as at 31 March 2021; What we have audited
The Group's consolidated financial statements comprise: the statement of comprehensive income for the year then ended; The Group's consolidated financial statements comprise:
- the balance sheet as at 31 March 2021; the statement of changes in equity for the year then ended; the balance sheet as at 31 March 2021;
- the statement of comprehensive income for the year then ended; the statement of cash flows for the year then ended; and the statement of comprehensive income for the year then ended;
- the statement of changes in equity for the year then ended; the notes to the consolidated financial statements, which include significant accounting policies and other explanatory information. the statement of changes in equity for the year then ended;
- the statement of cash flows for the year then ended; and the statement of cash flows for the year then ended; and
- the notes to the consolidated financial statements, which include significant accounting policies and other explanatory information. Basis for opinion We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are the notes to the consolidated financial statements, which include significant accounting policies and other explanatory information.
Basis for opinion further described in the Auditor's responsibilities for the audit of the consolidated financial statements Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consolidated financial statements section of our report. section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consolidated financial statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Independence We are independent of the Group in accordance with Professional and Ethical Standard 1 International Code of Ethics for Assurance Practitioners (including International Independence We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Independence
We are independent of the Group in accordance with Professional and Ethical Standard 1 International Code of Ethics for Assurance Practitioners (including International Independence Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements. Board and the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements. Our firm carries out other services for the Group in the area of half year review procedures. The provision of these other services has not impaired our independence as auditor of the Group. We are independent of the Group in accordance with Professional and Ethical Standard 1 International Code of Ethics for Assurance Practitioners (including International Independence Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements.
Our firm carries out other services for the Group in the area of half year review procedures. The provision of these other services has not impaired our independence as auditor of the Group. Key audit matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements of the current year. These matters were addressed Our firm carries out other services for the Group in the area of half year review procedures. The provision of these other services has not impaired our independence as auditor of the Group.
Key audit matters in the context of our audit of the consolidated financial statements as a whole, and in forming our Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements of the current year. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. opinion thereon, and we do not provide a separate opinion on these matters. Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements of the current year. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
PricewaterhouseCoopers, Westpac Building, 106 George Street, PO Box 5848, Dunedin 9058 New Zealand T: +64 3 470 3600, www.pwc.co.nz

To the Shareholders of Pacific Edge Limited
Description of the key audit matter How our audit addressed the key audit matter
Determining if a transaction price exists for US revenue recognition Our opinion
The application of NZ IFRS 15: Revenue from contracts with customers (NZ IFRS 15) requires the Directors to apply significant judgement in determining whether revenue can be recognised in advance of the receipt of cash. Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial Standards (NZ IFRS) and International Financial Reporting Standards (IFRS). What we have audited
The Company has two material United States (US) revenue streams: The Group's consolidated financial statements comprise: the balance sheet as at 31 March 2021;
-
- Coverage via Centers for Medicare and Medicaid Services (CMS), and the statement of comprehensive income for the year then ended;
-
- Private Insurance.
The significant judgements adopted by the Directors in applying NZ IFRS 15 criteria include determining: and other explanatory information.
- if a contract with the customer exists; Basis for opinion
- the rights of each party;
- payment terms;
- whether the contract has commercial substance; and section of our report.
- whether it is probable that the entity will collect the consideration to which it is entitled. for our opinion. Independence
In 2020 the above criteria were not met in full. The Company has previously experienced significant variability in the price it receives for its tests and has not had sufficient certainty over whether it would be paid for tests performed. Hence US revenue was recognised upon receipt of cash.
In July 2020, the Company received Local Coverage Determination ("LCD") for CMS. This determination created a set price for the Company's tests of US$760 per test from July 2020. This establishes a clear transaction price for the tests. This transaction price, along with a history of payment, satisfies the NZ IFRS requirements for revenue recognition. Key audit matters our audit of the consolidated financial statements of the current year. These matters were addressed opinion thereon, and we do not provide a separate opinion on these matters.
Our audit procedures included the following: In our opinion, the accompanying consolidated financial statements of Pacific Edge Limited (the
We obtained an understanding of management's processes and controls for the CMS and Private Insurance US revenue streams. position of the Group as at 31 March 2021, its financial performance and its cash flows for the year then ended in accordance with New Zealand Equivalents to International Financial Reporting
To assist in our understanding, we obtained the SOC1 System and Organization Controls Report for the external billing reimbursement service organisation.
We evaluated management's determination of whether a contract with customers existed by:
- Inspecting documentation supporting the contractual process and basis for engagement of patients (customers) in the US; the statement of changes in equity for the year then ended; the statement of cash flows for the year then ended; and the notes to the consolidated financial statements, which include significant accounting policies
- Discussing the process for engaging patients with New Zealand and US based management to reconfirm the facts that support an accrual or cash-based revenue recognition conclusion; We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs
- Assessing the supporting documentation provided by management to illustrate the variation in payment terms by customer; (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consolidated financial statements
- Assessing the data supporting the change in revenue recognition for CMS and Medicare Advantage to confirm that the transaction price can be determined, and collectability is probable; We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis We are independent of the Group in accordance with Professional and Ethical Standard 1
- Performing subsequent receipt testing to validate the probability of collection; International Code of Ethics for Assurance Practitioners (including International Independence Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards
- Considering the payment terms and the probability of recovery of outstanding balances based on the history of past collections. This included assessing management's conclusion on whether it is probable that the entity will collect the consideration; and Board and the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements. Our firm carries out other services for the Group in the area of half year review procedures. The provision of these other services has not impaired our independence as auditor of the Group.
- Evaluating the application of NZ IFRS 15 against technical guidance and the accounting standards. Key audit matters are those matters that, in our professional judgement, were of most significance in
We have no matters to report from the procedures performed above. in the context of our audit of the consolidated financial statements as a whole, and in forming our

Accordingly, US derived revenue for tests performed from 1 July 2020 to 31 March 2021 for CMS and Medicare Advantage has been recognised in advance of cash being received. Revenue for these customers is recognised when the tests are performed. To the Shareholders of Pacific Edge Limited Our opinion In our opinion, the accompanying consolidated financial statements of Pacific Edge Limited (the Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial position of the Group as at 31 March 2021, its financial performance and its cash flows for the year
All other US derived revenue is accounted for on a cash receipts basis as disclosed in Note 5. then ended in accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS). What we have audited
Due to the significance of the judgements applied by the Directors, we determined this area to be a key audit matter. The Group's consolidated financial statements comprise: the balance sheet as at 31 March 2021; the statement of comprehensive income for the year then ended;
Our audit approach the statement of changes in equity for the year then ended; the statement of cash flows for the year then ended; and
Overview

Overall group materiality: $240,000, which represents 1% of total expenses.
We chose total expenses as the benchmark because, in our view, given the losses incurred to date and the current focus on revenue growth, in our judgement, total expenses provides a more stable basis for calculating materiality, and is a generally accepted benchmark. We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consolidated financial statements
We selected transactions and balances to audit based on their materiality to the Group rather than determining the scope of procedures to perform by auditing only specific subsidiaries or business units.
As reported above, we have one key audit matter, being: International Code of Ethics for Assurance Practitioners (including International Independence
Determining if a transaction price exists for US revenue recognition. Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the International Code of Ethics for Professional Accountants (including International
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the consolidated financial statements. In particular, we considered where management made subjective judgements; for example, in respect of significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits, we also addressed the risk of management override of internal controls, including among other matters, consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud. Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements. Our firm carries out other services for the Group in the area of half year review procedures. The provision of these other services has not impaired our independence as auditor of the Group. Key audit matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements of the current year. These matters were addressed
PwC 3

Materiality To the Shareholders of Pacific Edge Limited
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the consolidated financial statements. Our opinion In our opinion, the accompanying consolidated financial statements of Pacific Edge Limited (the Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial
Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall Group materiality for the consolidated financial statements as a whole as set out above. These, together with qualitative considerations, helped us to determine the scope of our audit, the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually and in aggregate, on the consolidated financial statements as a whole. position of the Group as at 31 March 2021, its financial performance and its cash flows for the year then ended in accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS). What we have audited The Group's consolidated financial statements comprise:
How we tailored our group audit scope the balance sheet as at 31 March 2021;
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the consolidated financial statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry in which the Group operates. the statement of comprehensive income for the year then ended; the statement of changes in equity for the year then ended; the statement of cash flows for the year then ended; and
Other information
The Directors are responsible for the other information. The other information comprises the information included in the Annual report but does not include the consolidated financial statements and our auditor's report thereon. The Annual report is expected to be made available to us after the date of this auditor's report. the notes to the consolidated financial statements, which include significant accounting policies and other explanatory information. Basis for opinion We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs
Our opinion on the consolidated financial statements does not cover the other information and we will not express any form of audit opinion or assurance conclusion thereon. (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consolidated financial statements section of our report.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Independence
When we read the other information not yet received, if we conclude that there is a material misstatement therein, we are required to communicate the matter to the Directors and use our professional judgement to determine the appropriate action to take. We are independent of the Group in accordance with Professional and Ethical Standard 1 International Code of Ethics for Assurance Practitioners (including International Independence Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the International Code of Ethics for Professional Accountants (including International
Responsibilities of the Directors for the consolidated financial statements Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA
The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of the consolidated financial statements in accordance with NZ IFRS and IFRS, and for such internal control as the Directors determine is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements. Our firm carries out other services for the Group in the area of half year review procedures. The provision of these other services has not impaired our independence as auditor of the Group.
In preparing the consolidated financial statements, the Directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so. Key audit matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements of the current year. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
PwC 4

Auditor's responsibilities for the audit of the consolidated financial statements To the Shareholders of Pacific Edge Limited
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements, as a whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements. Our opinion In our opinion, the accompanying consolidated financial statements of Pacific Edge Limited (the Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial position of the Group as at 31 March 2021, its financial performance and its cash flows for the year then ended in accordance with New Zealand Equivalents to International Financial Reporting
A further description of our responsibilities for the audit of the consolidated financial statements is located at the External Reporting Board's website at: Standards (NZ IFRS) and International Financial Reporting Standards (IFRS). What we have audited
https://www.xrb.govt.nz/assurance-standards/auditors-responsibilities/audit-report-1/ The Group's consolidated financial statements comprise:
This description forms part of our auditor's report. the balance sheet as at 31 March 2021;
Who we report to the statement of comprehensive income for the year then ended;
This report is made solely to the Company's Shareholders, as a body. Our audit work has been undertaken so that we might state those matters which we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's Shareholders, as a body, for our audit work, for this report or for the opinions we have formed. the statement of changes in equity for the year then ended; the statement of cash flows for the year then ended; and the notes to the consolidated financial statements, which include significant accounting policies and other explanatory information.
The engagement partner on the audit resulting in this independent auditor's report is Maxwell John Dixon. Basis for opinion We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are
For and on behalf of: further described in the Auditor's responsibilities for the audit of the consolidated financial statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Chartered Accountants Dunedin, New Zealand 26 May 2021 International Code of Ethics for Assurance Practitioners (including International Independence Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the International Code of Ethics for Professional Accountants (including International
COMPANY DIRECTORY
As at 31 March 2021
Issued Capital 727,779,398 Ordinary Shares
Registered Office
Anderson Lloyd Level 10, Otago House Cnr Moray Place and Princes Street Dunedin
Directors
C. Gallaher – Chairman D. Darling A. Masfen S. Park B. Williams A. Stove (appointed 15 March 2021) D. Levison (ceased 19 November 2020)
Chief Executive Officer David Darling
Nature of Business
Research, develop and commercialise new diagnostic and prognostic tools for the early detection and management of cancers.
Auditors PricewaterhouseCoopers
Dunedin Bankers
Bank of New Zealand Dunedin ANZ Dunedin Heartland Bank Dunedin
Solicitors
Anderson Lloyd Level 10, Otago House Cnr Moray Place and Princes Street Dunedin
Securities Registrar
Link Market Services Limited 138 Tancred Street Ashburton
Company Number 1119032
Date of Incorporation
27th February 2001
PACIFIC EDGE COMMUNICATIONS
Websites
www.pacificedgedx.com www.cxbladder.com www.bladdercancer.me
www.facebook.com/PacificEdgeLtd www.facebook.com/Cxbladder
@PacificEdgeLtd @Cxbladder
LinkedIn www.linkedin.com/company/pacific-edge-ltd

87 St David Street, PO Box 56, Dunedin, New Zealand P +64 3 479 5800 F +64 3 479 5801 www.pacificedge.co.nz