AI assistant
ORA BANDA MINING LTD — Interim / Quarterly Report 2021
Jan 17, 2021
65475_rns_2021-01-17_0632c787-41cc-4e01-b75a-9daddded7acc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX Announcement (ASX:OBM)
18 January 2021
DECEMBER 2020 – QUARTERLY ACTIVITIES REPORT
Recommencement of Production on Schedule & on Budget
Highlights for three months to 31 December 2020 include:
-
Work programs to recommence gold production from Davyhurst continued during the Quarter
-
Process Plant dry commissioning commenced on schedule in December
-
Key restart workstream activity undertaken during the Quarter include:
-
Process Plant
-
remedial work program near complete with all long lead items delivered and installed
-
restart consumables and critical spare parts procured and delivered to site
-
-
dry commissioning commenced in December and was ongoing at quarter end
-
-
Open Pit Mining - Riverina
-
initial 26,937m grade control drilling program completed and assay results received
-
detailed grade control model developed (positive reconciliation to reserve model)
-
omining commenced 31 October with progressive ramp up -
operations predominantly “free dig” with first blast on 15 December 2020
-
a total of 418,166 bcm mined from the Stage 1 Open Pit during the quarter
-
-
ore stocks building ahead of January 2021 process plant restart (93kt @ 1.33 g/t)
-
-
Underground Mining – Golden Eagle
-
surface infrastructure installed and underground mining fleet mobilised to site
-
access to underground mine via Golden Eagle open pit re-established
-
mine dewatering complete to 335 m RL level with services re-established
-
decline and lateral development progressively rehabilitated following dewatering
-
-
Infrastructure & Services
-
LNG power station installed and pre commissioning complete
-
process and potable water bore fields expanded and recommissioning commenced
-
Davyhurst village upgrade completed and Riverina village construction well advanced
-
upgrade of site communication facilities completed
-
upgrade of regional roads commenced in preparation for surface road haulage
-
-
Riverina South maiden Mineral Resource declared - 650,000 tonnes @ 2.1g/t for 43,000 ounces
-
Riverina South Phase 3 resource definition drilling commenced - 1,572m (28 holes) completed
-
Implementation of COVID-19 procedures and protocols continuing with no confirmed cases
-
Strong cash balance of $32.6M with no debt at 31 December 2020.
Events Post 31 December 2020:
-
road haulage of ore to the Davyhurst process plant commenced on 2 January 2021
-
Process Plant wet commissioning commenced on schedule in mid-January
-
regional exploration drilling has recommenced
Ora Banda Mining Limited (ASX:OBM) (“Ora Banda”, “Company”) is pleased to report on its activities for the December quarter, a quarter in which the Company progressed a range of workstreams that will see a return to production in the first quarter of CY 2021 as scheduled and continued with its structured regional exploration program.
1 / 24
Project Report – Key Restart Workstreams
Processing Plant Refurbishment
GR Engineering Services (GRES) continued with the refurbishment, optimisation and recommissioning of the existing 1.2 Mtpa Davyhurst Gold Processing Plant, borefields and associated infrastructure during the quarter.
The remedial works program has been executed on budget and to a high standard. Dry commissioning of the plant commenced on schedule in December and wet commissioning commenced on schedule in January 2021.
Significant tasks completed during the quarter include:
-
general site earthworks for proper site drainage
-
concrete and steel restoration works throughout the plant (includes application of protective coating)
-
refurbishment of the primary, secondary and tertiary crushers and their feed / discharge hoppers
-
installation of a new high-capacity energy efficient Skala screen
-
installation of a new conveyor belts and conveyor belt guards
-
structural repairs to the fine ore bin
-
refurbishment and upgrade of the dust collection system
-
installation of new mill liners in both the primary and secondary mills
-
installation of new saline water compatible bowls in the Knelson concentrators
-
refurbishment of all leach and adsorption tank agitator shafts and blades
-
stripping and overhauling of all pumps
-
full refurbishment of both primary process plant transformers
-
motor testing and replacement as required
-
gold room upgrade.
==> picture [489 x 305] intentionally omitted <==
Process plant remedial works in progress during the quarter
2 / 24
==> picture [449 x 385] intentionally omitted <==
Process plant remedial works in progress
==> picture [453 x 332] intentionally omitted <==
New product screen installed in December and dry commissioned
3 / 24
Mining
Mining operations commenced at Davyhurst during the quarter in order to build stocks ahead of the planned process plant start in January 2021. A summary of mine production at Davyhurst is set out in the table below.
| Davyhurst Gold Operation - Mining | Units | FY 2020 | FY 2021 Mar-20 Jun-20 Sep-20 Dec-20 Quarter |
FY 2021 Mar-20 Jun-20 Sep-20 Dec-20 Quarter |
FY 2021 Mar-20 Jun-20 Sep-20 Dec-20 Quarter |
FY 2021 Mar-20 Jun-20 Sep-20 Dec-20 Quarter |
FY 2021 Mar-20 Jun-20 Sep-20 Dec-20 Quarter |
|---|---|---|---|---|---|---|---|
| Open Pit | |||||||
| Ore mined | t | - | - | - | - | 93,039 | 93,039 |
| Grade | g/t | - | - | - | - | 1.33 | 1.33 |
| Containedgold | oz | - | - | - | - | 3,987 | 3,987 |
| Underground | |||||||
| Ore mined | t | - | - | - | - | - | - |
| Grade | g/t | - | - | - | - | - | |
| Containedgold | oz | - | - | - | - | - | - |
| Davyhurst Total | |||||||
| Ore mined | t | - | - | - | - | 93,039 | 93,039 |
| Grade | g/t | - | - | - | - | 1.33 | 1.33 |
| Containedgold | oz | - | - | - | - | 3,987 | 3,987 |
Open Pit Mining – Riverina
Open pit mining activities were solely focused at Riverina during the quarter.
A total of 26,937 metres of reverse circulation (RCGC) in pit grade control drilling at a 7.5 metre line spacing and 5 metre hole spacing was completed during the quarter. Results returned have provided a positive reconciliation in terms of both total ore tonnes and total ounces. The next round of RCGC is scheduled to commence in mid-January.
Conversion of the existing Riverina Station homestead to the mine office and the installation of various secondary buildings (including a first aid room, crib room, ablution blocks and additional office space) was completed in early October. The installation of primary site services (power, water and communications) was also completed in early October allowing operational management and control of the Riverina Open Pit to relocate to the mine area from the Company’s central office at Davyhurst.
The initial open pit mine operating crew mobilised to site in mid-October and commenced clearing and the stripping of topsoil in designated areas. Sufficient area was cleared by month end to establish primary mine haul roads and an interim mine ore pad. Loading and hauling of waste material within the Stage 1 design commenced on 31 October and the first ore blocks were mined on 9 November. The designated mine ore stockpile area and initial waste dump area were sequentially cleared as open pit mining progressed.
Recruitment and training were high priorities during the quarter and while the labour market for skilled mine workers remains tight and highly competitive, the Company’s crew numbers were gradually increased during November and open pit operations moved to a continuous 24 hour per day basis in the first week in December.
Material mined during the quarter was predominantly “free dig” and productivity steadily increased as wider benches were established. A total of 418,166 bcm was mined with the first blast fired on 15 December.
Mining in the southern end of the pit reached the 432.5mRL bench at quarter end.
Work also commenced during the quarter on the diversion of a public road located near the planned mine workings. The close proximity of this road to the planned mine workings would have impacted future mining operations and prevented the expansion of the open pit in the coming year.
4 / 24
==> picture [449 x 385] intentionally omitted <==
Riverina Open Pit before commencement of mining looking NNW
==> picture [497 x 326] intentionally omitted <==
Riverina Open Pit as at 31 December 2020 looking NNW
5 / 24
==> picture [449 x 385] intentionally omitted <==
----- Start of picture text -----
Riverina Airstrip
Riverina Open Pit
Waste Dump
Mine Ore Pad
----- End of picture text -----
Riverina Open Pit – Site Layout looking NNE
==> picture [495 x 289] intentionally omitted <==
Riverina Open Pit with first ore blocks marked
6 / 24
Underground Mining – Golden Eagle
Dewatering of the Golden Eagle underground mine commenced during the quarter with the initial dewatering program being conducted via a borehole that had intersected the underground mine workings near the bottom of the mine.
The underground mining contractor, Pit N Portal mobilised to site in December and re-established access to the mine. Power supply and ventilation were reinstated without issue allowing dewatering and rehabilitation of the mine workings to be accelerated. All underground work areas and escapeways were in very good condition, and external geotechnical experts recommended only a modest regime of bolt and cable testing.
Small quantities of ore remain accessible in underground stockpiles, and the first planned stope panel of ore is drilled out.
==> picture [247 x 186] intentionally omitted <==
Dewatering
==> picture [247 x 305] intentionally omitted <==
Re-establishing decline ventilation
==> picture [247 x 185] intentionally omitted <==
Emergency escape ways reinstated
==> picture [245 x 304] intentionally omitted <==
355 North Stope
7 / 24
Power Station
Installation of the new liquified natural gas (LNG) storage and distribution facilities by EVOL and the installation of 5 x 1,500 kW high efficiency Jenbacher J420E LNG generators and 2 x 1,000 kW Cummins KTA50 diesel generators (for a total installed power generation capacity of 9.5 MW) by Aggreko, were completed during the quarter.
The new power station was pre-commissioned in December 2020 in preparation for dry commissioning of the Davyhurst processing plant in December 2020 followed by the wet commissioning and the recommencement of processing operations in January 2021. Power demand will increase as processing operations at Davyhurst are progressively ramped up to full nominated capacity during the March quarter.
Davyhurst site also retains access to approximately 1.5MW of power through a dedicated Western Power line connected to the Western Australian - South West Interconnected System (SWIS).
==> picture [495 x 307] intentionally omitted <==
New Power Station with LNG facility in background pre-commissioned
Borefields
To ensure sufficient water supplies are available for operations and residential purposes a water drilling exploration program was undertaken during the quarter.
The number of equipped production bores supplying process water from the Battery Bore-field to the process plant was expanded from four to eight bores, creating redundancy in the water supply system.
Commissioning is scheduled to commence early January.
Water search drilling within the Papertalk Bore-field for additional potable water feed supply was conducted during the quarter. This resulted in the identification and development of three additional bores, doubling the historical reserve osmosis feed water supply to 4 l/s.
8 / 24
==> picture [496 x 433] intentionally omitted <==
Installing telemetry tower to enable remote monitoring & control of Battery bore field
==> picture [230 x 219] intentionally omitted <==
Dust suppression dam on Battery bore field line
==> picture [259 x 218] intentionally omitted <==
Battery bore field process water transfer station
9 / 24
Village Infrastructure
The upgraded Davyhurst Village (172 rooms) was fully operational throughout the quarter and is now at near full capacity.
Construction of the Riverina Camp (64 rooms) commenced in October and was well advanced at the end of the quarter. Significant works completed to date include installation of all accommodation units; kitchen, wet and dry messes; gymnasium; first aid room; communications tower; sewage and waste water treatment system.
The first group of Ora Banda Mining personnel are currently scheduled to move into the Riverina camp in late January.
Riverina camp that will service the Riverina Mining Centre with any spare rooms available for exploration crews working in the northern tenements as the Company’s exploration program ramps up.
Both villages are serviced by Australian Camp Services (ACS) a leading catering and village management services company.
==> picture [496 x 372] intentionally omitted <==
Riverina camp nearing completion at quarter end
10 / 24
Road Haulage
Preparation for the commencement of road haulage commenced in late December with the upgrading of major haul roads.
Haulage of commissioning feed for the Davyhurst process plant commenced on 2 January with two road trains operational. A third road train has subsequently been added to the road haulage fleet.
==> picture [489 x 149] intentionally omitted <==
Road train heading out of yard
==> picture [487 x 377] intentionally omitted <==
Loading ore for haulage to Davyhurst process plant
11 / 24
==> picture [496 x 372] intentionally omitted <==
Unloading ore at the Davyhurst ROM pad
12 / 24
Exploration Report
The Company spent $1.090 million on exploration and evaluation activities during the quarter.
Exploration and evaluation activities included drilling, assaying of samples and data evaluation at the Davyhurst Gold Project.
Riverina South Maiden Mineral Resource Estimate
The maiden Mineral Resource for the Riverina South Project was declared during the quarter and totalled 650,000 tonnes @ 2.1g/t for 43,000 ounces which includes both an open pit component (includes material constrained within A$2,400 optimised pit shells with a grade greater than 0.5 g/t Au) and an underground component (includes material that is outside the A$2,400 pit shells with a grade greater than 2.0 g/t Au).
The Company’s Mineral Resource statement now stands at 24.3Mt @ 2.3g/t for 2,170k ounces of contained gold. Full details of the Resource Estimate are provided in Appendix 3.
==> picture [489 x 274] intentionally omitted <==
Oblique view looking south, showing Riverina South and British Lion in relation to proposed open pit and infrastructure
Commencement of Riverina South Phase 3 Drilling Program
Riverina South Phase 3 resource definition drilling commenced in December with 1,572m (28 holes) completed of the planned 10,162m (140 hole) program. This program is focussed within the area of the A$2,400 pit optimisation with the aim to increase the confidence of the resource to indicated and measured categories and produce an ore reserve in a timely fashion that would utilise the mining fleet currently in operation at the main Riverina deposit. Drill line spacing is reduced to 20m, with hole spacing ranging from 10m to 15m dependent on surrounding drilling. Four of the planned holes are to be pre-collared for shallow diamond tails.
Results are pending.
13 / 24
Corporate
Share & Option Issues
All shares subject to voluntary escrow were released on 9 October 2020.
The following table summarises share and option issue transactions during the December quarter:
==> picture [460 x 217] intentionally omitted <==
Capital Structure
At the date of this report the issued capital of the Company is:
Fully Paid Ordinary Shares 842,221,957 Unlisted Options 39,879,839
Strong Cash Position
The Company has a strong, well-capitalised balance sheet with no debt, with cash at 31 December 2020 of $32.6 million. Refer to the accompanying Appendix 5B for cash movements during the quarter.
During the quarter the Company made payments to its directors of $252,000 for services rendered.
Marketing
The Company maintains a proactive approach to promoting its activities.
A number of planned marketing activities remain on hold due to travel restrictions associated with the COVID19 pandemic. The Company continues to adopt a more proactive approach to virtual marketing in light of these travel restrictions and presented to a range of investment groups during the quarter and also presented at the European Precious Metals Summit.
The Company attended the Diggers & Dealers Forum in Kalgoorlie in person in early October.
During the quarter Ora Banda also met with a number of the Company’s Perth based shareholders.
14 / 24
Events Post-31 December 2020
Road haulage of low grade commissioning feed in preparation for the commencement of processing operations commenced on 2 January. Approximately 40,000 tonnes of commissioning feed has been hauled to the Davyhurst ROM pad. Haulage of ore from Riverina is expected to commence in the third week of January.
An electrician was struck by a falling object whilst working in the Golden Eagle Open Pit in what the Company has assessed as being a serious incident and a formal investigation is currently in progress.
Dewatering of the Golden Eagle underground mine was completed on 16 January
Wet commissioning of the Davyhurst Process Plant commenced in mid January as planned.
The first parcel of low grade commissioning ore was fed into the primary crusher on 17 January.
==> picture [497 x 342] intentionally omitted <==
Loading commissioning ore into crusher at Davyhurst Process Plant
This announcement was authorised for release to ASX by David Quinlivan, Managing Director. For more information about Ora Banda Mining and its projects please visit the website at www.orabandamining.com.au
Investor & Media Queries:
David Quinlivan Managing Director +61 8 6365 4548 [email protected]
15 / 24
Competent Persons Statement
The information in this announcement that relates to exploration results, and the Riverina, Waihi, Golden Eagle, Sand King, Missouri and Callion Mineral Resources is based on information compiled under the supervision of Mr Andrew Czerw, an employee of Ora Banda Mining Limited, who is a Member of the Australian Institute of Mining and Metallurgy. Mr Czerw has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Czerw consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
Sand King, Missouri, Riverina, Waihi, Golden Eagle, and Callion Mineral Resources are reported in accordance with the JORC Code (2012). The Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcements dated 15 December 2016 (Missouri) and 3 January 2017 (Sand King), 2 December 2019 (Riverina), 4 February 2020 (Waihi), 8 April 2020 (Golden Eagle), 15 May 2020 (Callion) and restated in market announcement ‘Davyhurst Gold Project - Ore Reserve Update’ dated 26 May 2020. The Company further confirms that all material assumptions and technical parameters underpinning the Mineral Resource estimates in the relevant market announcements continue to apply and have not materially changed.
Mineral Resources other than Sand King, Missouri, Riverina, Waihi, Golden Eagle and Callion, were first reported in accordance with the JORC 2004 code in Swan Gold Mining Limited Prospectus released to the market on 13 February 2013. Mineral Resources other than Sand King, Missouri Riverina, Waihi, Golden Eagle and Callion have not been updated to comply with JORC Code (2012) on the basis that the information has not materially changed since it was first reported.
The information in this report that relates to Ore Reserves is based on information compiled by Mr Geoff Davidson, who is an independent mining engineering consultant, and has sufficient relevant experience to advise Ora Banda Mining Limited on matters relating to mine design, mine scheduling, mining methodology and mining costs. Mr Davidson has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Davidson is a Fellow member of the Australasian Institute of Mining and Metallurgy. Mr Davidson is satisfied that the information provided in this statement has been determined to a feasibility level of accuracy, based on the data provided by Ora Banda Mining Limited. Mr Davidson consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
Forward-looking Statements
This announcement contains forward-looking statements which may be identified by words such as "believes", "estimates", "expects', "intends", "may", "will", "would", "could", or "should" and other similar words that involve risks and uncertainties. These statements are based on an assessment of present economic and operating conditions, and on a number of assumptions regarding future events and actions that, as at the date of this announcement, are expected to take place.
Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company, the Directors and management of the Company. These and other factors could cause actual results to differ materially from those expressed in any forward-looking statements.
The Company has no intention to update or revise forward-looking statements, or to publish prospective financial information in the future, regardless of whether new information, future events or any other factors affect the information contained in this announcement, except where required by law.
The Company cannot and does not give assurances that the results, performance or achievements expressed or implied in the forward-looking statements contained in this announcement will actually occur and investors are cautioned not to place undue reliance on these forward-looking statements.
16 / 24
Appendix 1 – Additional Information
Introduction
Ora Banda Mining’s Davyhurst Gold Project consists of five sub-regions:
-
Mt Ida
-
Riverina
-
Davyhurst
-
Callion
-
Siberia
that collectively cover an area of 1,350 km[2] that extend over 200 km from north to south.
Safety
There were no Lost Time Injuries during the quarter.
Environment
There were no significant environmental incidents during the quarter.
17 / 24
Appendix 2 – Tenement Schedule
| Tenement No. | Status | Registered Holder | Ownership | Location |
|---|---|---|---|---|
| E16/0344 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| E16/0456 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| E16/0473 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Coolgardie |
| E16/0474 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Coolgardie |
| E16/0475 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Coolgardie |
| E16/0480 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Coolgardie |
| E16/0482 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| E16/0483 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| E16/0484 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| E16/0486 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| E16/0487 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| E24/0203 | Granted | ATRIPLEX PTY LIMITED | 100/100 | Kalgoorlie |
| E29/0640 | Granted | MT IDA GOLD PTY LTD | 100/100 | Menzies |
| E29/0889 | Granted | HERON RESOURCES LIMITED | 100/100 | Menzies |
| E29/0895 | Granted | MT IDA GOLD PTY LTD | 100/100 | Menzies |
| E29/0955 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Kalgoorlie |
| E29/0964 | Granted | Mt IDA PTY LTD | 100/100 | Menzies |
| E30/0333 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| E30/0335 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Coolgardie |
| E30/0338 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| E30/0454 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| E30/0468 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| E30/0490 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| E30/0491 | Granted | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| E30/0504 | Application | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| G30/0006 | Application | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| G30/0007 | Application | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| G30/0008 | Application | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| G30/0009 | Application | CARNEGIE GOLD PTY LTD | 100/100 | Menzies |
| L15/0224 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| L16/0058 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
| L16/0062 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 | Coolgardie |
18 / 24
| Tenement No. | Status | Registered Holder | Ownership | Location |
|---|---|---|---|---|
| L16/0072 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| L16/0073 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| L16/0103 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0134 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0137 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0138 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L24/0085 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L24/0115 | Granted | SIBERIA MINING CORPORATION PTY LTD | 96/96 Kalgoorlie |
|
| L24/0170 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0174 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0188 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| L24/0224 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| L24/0233 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0240 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0242 | Application | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L29/0074 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| L30/0035 | Granted | CARNEGIE GOLD PTY LTD | 96/96 Menzies |
|
| L30/0037 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0066 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0069 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0074 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0077 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0078 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0079 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0080 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0081 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0082 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0083 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0086 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M16/0262 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| M16/0263 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| M16/0264 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| M16/0268 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| M16/0470 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
19 / 24
| Tenement No. | Status | Registered Holder | Ownership | Location |
|---|---|---|---|---|
| M24/0039 | Granted | CHARLES ROBERT GARDNER | 96/96 Kalgoorlie |
|
| M24/0115 | Granted | SIBERIA MINING CORPORATION PTY LTD | 96/96 Kalgoorlie |
|
| M24/0159 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0208 | Granted | SIBERIA MINING CORPORATION PTY LTD | 96/96 Kalgoorlie |
|
| M24/0376 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0634 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0660 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0663 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0664 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0665 | Granted | HERON RESOURCES LIMITED / IMPRESS ENERGY | 90/100 & 10/100 Kalgoorlie |
|
| M24/0683-I | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0686 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0757 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0772-I | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0797 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0845 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0846 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0847 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0848 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0915-I | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0916 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0960 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0973 | Application | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M29/0002 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| M29/0165 | Granted | MT IDA GOLD PTY LTD & STUART LESLIE HOOPER | 95/100 & 5/100 Menzies |
|
| M29/0422 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| M30/0102 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0103 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0111 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0123 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0126 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0157 | Granted | CARNEGIE GOLD PTY LTD | 96/96 Menzies |
|
| M30/0187 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| M30/0253 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
20 / 24
| Tenement No. | Status | Registered Holder | Ownership | Location |
|---|---|---|---|---|
| M30/0255 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| M30/0256 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| P16/2921 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| P16/2922 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| P24/4395 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4396 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4400 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4401 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4402 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4403 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4750 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/4751 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/4754 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/5073 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/5074 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/5075 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P29/2328 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2397 | Granted | MINERAL AND GOLD RESOURCES | 100/100 Menzies |
|
| P29/2398 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2399 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2400 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2401 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2402 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2403 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2404 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2405 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2406 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P29/2407 | Granted | MT IDA GOLD PTY LTD | 100/100 Menzies |
|
| P30/1122 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
21 / 24
| Tenement Acquisitions & Disposals | |
|---|---|
| Mining Tenements Disposed: | Nil |
| Mining Tenements Acquired: | Nil |
| Applications for new tenements: | G30/8 |
| G30/9 | |
| L16/134 | |
| L16/137 | |
| L16/138 | |
| L30/80 | |
| L30/81 | |
| L30/82 | |
| L30/83 | |
| L30/86 | |
| Transfer to Mt Ida Gold Pty Ltd registered with the DMIRS during the quarter: | P29/2397 |
| Beneficial interests (%) held in “Farm In” or “Farm Out” agreements: | Nil |
| Beneficial interests (%) in “Farm In” or “Farm Out” agreements acquired or disposed: | Nil |
22 / 24
Appendix 3 – Mineral Resource and Reserve Tables
Mineral Resource Table
| PROJECT | Cut-Off | ('000t) (g/t Au) MEASURED |
('000t) (g/t Au) MEASURED |
INDICATED | INDICATED | INFERRED | INFERRED | ('000t) (g/t Au) ('000oz.) TOTAL MATERIAL |
('000t) (g/t Au) ('000oz.) TOTAL MATERIAL |
('000t) (g/t Au) ('000oz.) TOTAL MATERIAL |
|---|---|---|---|---|---|---|---|---|---|---|
| (g/t Au) | ('000t) | (g/t Au) | ('000t) | (g/t Au) | ('000t) | (g/t Au) | ||||
| GOLDEN EAGLE | 2.0 | - | - | 247 | 4.1 | 146 | 3.4 | 393 | 3.9 | 49 |
| LIGHTS OF ISRAEL | 3.0 | - | - | 74 | 4.3 | 180 | 4.2 | 254 | 4.2 | 34 |
| MAKAI SHOOT | 1.0 | - | - | 1,985 | 2.0 | 153 | 1.7 | 2,138 | 2.0 | 137 |
| Open Pit | 0.5 | - | - | 1,948 | 2.4 | 131 | 2.9 | 2,079 | 2.4 | 159 |
| WAIHI Underground | 2.0 | - | - | 188 | 3.7 | 195 | 4.0 | 383 | 3.8 | 47 |
| TOTAL | - | - | 2,136 | 2.5 | 326 | 3.5 | 2,462 | 2.6 | 206 | |
| Central Davyhurst Subtotal | - | - | 4,442 | 2.4 | 805 | 3.3 | 5,247 | 2.5 427 |
||
| LADY GLADYS | 1.0 | - | - | 1,858 | 1.9 | 190 | 2.4 | 2,048 | 1.9 | 125 |
| Open Pit | 0.5 | 116 | 1.8 | 2,694 | 1.8 | 183 | 3.0 | 2,993 | 1.9 | 183 |
| RIVERINA AREA Underground | 2.0 | - | - | 226 | 5.7 | 502 | 6.1 | 728 | 5.9 | 139 |
| TOTAL | 116 | 1.8 | 2,843 | 1.8 | 685 | 5.3 | 3,721 | 2.7 | 322 | |
| Open Pit | 0.5 | 523 | 1.8 | 523 | 1.8 | 30 | ||||
| RIVERINA SOUTH Underground | 2.0 |
122 | 3.3 | 122 | 3.3 | 13 | ||||
| TOTAL | 645 | 2.1 | 645 | 2.1 | 43 | |||||
| FOREHAND | 1.0 | - | - | 386 | 1.7 | 436 | 1.9 | 822 | 1.8 | 48 |
| SILVER TONGUE | 1.0 | - | - | 155 | 2.7 | 19 | 1.3 | 174 | 2.5 | 14 |
| SUNRAYSIA | 1.0 | - | - | 175 | 2.1 | 318 | 2.0 | 493 | 2.0 | 32 |
| Riverina-Mulline Subtotal | 116 | 1.8 | 5,494 | 1.9 | 2,293 | 3.0 | 7,903 | 2.3 583 |
||
| Open Pit | - | - | 1,252 | 3.4 | 128 | 3.3 | 1,380 | 3.4 | 150 | |
| SAND KING Underground | 0.5 | - | - | 438 | 3.7 | 698 | 3.8 | 1,136 | 3.7 | 136 |
| TOTAL | 2.0 | - | - | 1,690 | 3.5 | 826 | 3.7 | 2,516 | 3.5 | 286 |
| Open Pit | - | - | 1,460 | 3.4 | 17 | 3.5 | 1,477 | 3.4 | 160 | |
| MISSOURI Underground | 0.5 | - | - | 364 | 3.4 | 258 | 3.4 | 622 | 3.4 | 68 |
| TOTAL | 2.0 | - | - | 1,824 | 3.4 | 275 | 3.4 | 2,099 | 3.4 | 227 |
| PALMERSTON / CAMPERDOWN | 1.0 | - | - | 118 | 2.3 | 174 | 2.4 | 292 | 2.4 | 23 |
| BEWICK MOREING | 1.0 | - | - | - | - | 50 | 2.3 | 50 | 2.3 | 4 |
| BLACK RABBIT | 1.0 | - | - | - | - | 434 | 3.5 | 434 | 3.5 | 49 |
| THIEL WELL | - | - | - | - | 18 | 6.0 | 18 | 6.0 | 3 | |
| Siberia Subtotal | - | - | 3,632 | 3.4 | 1,777 | 3.5 | 5,409 | 3.4 592 |
||
| Open Pit | 0.5 | - | - | 241 | 3.7 | 28 | 1.6 | 269 | 3.5 | 30 |
| Callion Underground | 2.0 | - | - | 255 | 6.0 | 156 | 5.5 | 411 | 5.8 | 77 |
| TOTAL | - - |
496 4.9 |
184 4.9 |
680 4.9 107 |
||||||
| Callion Subtotal | - | - | 496 | 4.9 | 184 | 4.9 | 680 | 4.9 | 107 | |
| FEDERAL FLAG | 1.0 | 32 | 2 | 112 | 1.8 | 238 | 2.5 | 382 | 2.3 | 28 |
| SALMON GUMS | 1.0 | - | - | 199 | 2.8 | 108 | 2.9 | 307 | 2.8 | 28 |
| WALHALLA | 1.0 | - | - | 448 | 1.8 | 216 | 1.4 | 664 | 1.7 | 36 |
| WALHALLA NORTH | 1.0 | - | - | 94 | 2.4 | 13 | 3.0 | 107 | 2.5 | 9 |
| MT BANJO | 1.0 | - | - | 109 | 2.3 | 126 | 1.4 | 235 | 1.8 | 14 |
| MACEDON | 1.0 | - | - | - | - | 186 | 1.8 | 186 | 1.8 | 11 |
| Walhalla Subtotal | 32 | 2.0 | 962 | 2.1 | 887 | 2.0 | 1,881 | 2.1 125 |
||
| IGUANA | 1.0 | - | - | 690 | 2.1 | 2,032 | 2.0 | 2,722 | 2.0 | 175 |
| LIZARD | 1.0 | 106 | 4 | 75 | 3.7 | 13 | 2.8 | 194 | 3.8 | 24 |
| Lady Ida Subtotal | 106 | 4.0 | 765 , |
2.3 | 2,045 , |
2.0 | 2,916 , |
2.1 199 |
||
| Davyhurst Total | 300 | 2.7 | 15,800 | 2.5 | 8,000 | 2.8 | 24,000 | 2.6 | 2,030 | |
| BALDOCK | - | - | - | 136 | 18.6 | 0 | 0.0 | 136 | 18.6 | 81 |
| METEOR | - | - | - | - | - | 143 | 9.3 | 143 | 9.3 | 43 |
| WHINNEN | - | - | - | - | - | 39 | 13.3 | 39 | 13.3 | 17 |
| Mount Ida Total | - | - | 140 | 18.6 | 180 | 10.2 | 320 | 13.8 | 140 | |
| Combined Total | 300 | 2.7 | 15,900 | 2.6 | 8,200 | 3.0 | 24,300 | 2.8 | 2,170 |
23 / 24
Notes
-
Missouri, Sand King, Riverina, Waihi, Callion & Golden Eagle Mineral Resources have been updated in accordance with all relevant aspects of the JORC code 2012, and initially released to ASX on 15 December 2016 & 26 May 2020 (Missouri), 3 January 2017 & 26 May 2020 (Sand King), 2 December 2019 & 26 May 2020 (Riverina), 4 February 2020 (Waihi), 15 May 2020 & 29 June 2020 (Callion) & 8 April 2020 (Golden Eagle).
-
All Mineral Resources listed above, with the exception of the Missouri, Sand King, Riverina, Waihi, Callion & Golden Eagle Mineral Resources, were prepared previously and first disclosed under the JORC Code 2004 (refer Swan Gold Mining Limited prospectus released to ASX on 13 February 2013). These Mineral Resources have not been updated in accordance with JORC Code 2012 on the basis that the information has not materially changed since it was first reported.
-
Riverina, Waihi, Sand King, Missouri and Callion Open Pit Mineral Resource Estimates are reported within a A$2,400/oz pit shell above 0.5g/t. The Riverina, Waihi, Sand King, Missouri, Callion and Golden Eagle Underground Mineral Resource Estimates are reported from material outside a A$2,400 pit shell and above 2.0 g/t.
-
Values in the above table have been rounded.
Mining Reserve Table
| PROJECT | PROVED | PROVED | PROBABLE | PROBABLE | TOTAL MATERIAL | TOTAL MATERIAL | TOTAL MATERIAL |
|---|---|---|---|---|---|---|---|
| ('000t) | (g/t Au) | ('000t) | (g/t Au) | ('000t) | (g/t Au) | ('000oz.) | |
| Sand King | - | - | 1,300 | 2.6 | 1,300 | 2.6 | 110 |
| Missouri | - | - | 1,500 | 2.6 | 1,500 | 2.6 | 130 |
| Riverina Open Pit | - | - | 1,400 | 1.8 | 1,400 | 1.8 | 81 |
| Golden Eagle | - | - | 130 | 3.8 | 130 | 3.8 | 16 |
| Waihi | - | - | 1,500 | 2.3 | 1,500 | 2.3 | 110 |
| Callion | - | - | 240 | 2.6 | 240 | 2.6 | 21 |
| TOTAL | - | - | 6,100 | 2.4 | 6,100 | 2.4 | 460 |
Notes:
-
Values in the above table have been rounded.
-
Ore Reserve was estimated from practical mining envelopes and the application of modifying factors for mining dilution and ore loss.
-
For the open pit Ore Reserve dilution skins were applied to the undiluted LUC Mineral Resource estimate at zero grade. The in-pit global dilution is estimated to be 29% at Sand King, 43% at Missouri, 22% at Riverina, 13% at Waihi and 23% at Callion all of which were applied at zero grade. The lower dilution at Riverina, Waihi and Callion reflecting the softer lode boundary and allows for inherent dilution within the lode wireframe. All Inferred Mineral Resources were considered as waste at zero grade.
-
Open Pit Ore Reserve was estimated using incremental cut-off grades specific to location and weathering classification. They range from 0.54 g/t to 0.69 g/t Au and are based on a price of A$2,100 per ounce and include ore transport, processing, site overheads and selling costs and allow for process recovery specific to the location and domain and which range from 85% (Sand King fresh ore) to 95%.
-
Approximately 100,000t at 1.8 g/t at Riverina was downgraded from Proved to Probable due to uncertainty at the time surrounding metallurgical recovery. Subsequent test work estimated the Riverina recoveries to be 90.1%, 97.6% and 94.3% for oxide, transition and fresh, respectively.
-
Underground Ore Reserve was estimated from practical mining envelopes derived from expanded wireframes to allow for unplanned dilution. A miscellaneous unplanned dilution factor of 5% at zero grade was also included. The global dilution factor was estimated to be 32% with an average grade of 0.77 g/t Au.
-
Underground Ore Reserve was estimated using stoping cut-off of 2.7 g/t Au which allows for ore drive development, stoping and downstream costs such as ore haulage, processing, site overheads and selling costs. An incremental cut-off grade of 0.7 g/t Au was applied to ore drive development and considers downstream costs only. Cut-off grades were derived from a base price of A$2,100 per ounce and allow for an assumed process recovery of 92%. Subsequent test work estimated the Golden Eagle fresh recovery to be 90.6%.
24 / 24
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Name of entity
Ora Banda Mining Limited
ABN Quarter ended (“current quarter”) 69 100 038 266 31 December 2020
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 1. Cash flows from operating activities 1.1 Receipts from customers 1.2 Payments for (a) exploration & evaluation (if expensed)1 (b) resource development (if expensed)1 (c) production (d) site costs1 (e) staff costs2 (f) administration & corporate costs1 1.3 Dividends received (see note 3) 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Government grants and tax incentives 1.8 Other (provide details if material) 1.9 Net cash from / (used in) operating activities |
- (1,090) (46) - (425) (555) (1,615) - 39 - - - - |
- (2,665) (143) - (889) (1,132) (4,587) - 77 - - - 38 |
| (3,692) | (9,301) |
Note 1: $1,078,000 of Q1 operating cash flows have been reallocated to investing cash flows Note 2: Staff costs are disclosed net of exploration & evaluation, resource development and site cost allocations
| 2. Cash flows from investing activities 2.1 Payments to acquire: (a) entities (b) tenements (c) property, plant and equipment3 (d) exploration & evaluation (if capitalised) |
- - (10,117) - |
- - (14,216) - |
|---|---|---|
ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| (e) resource development (if capitalised)3 (f) investments (g) other non-current assets 2.2 Proceeds from the disposal of: (a) entities (b) tenements (c) property, plant and equipment (d) investments (e) other non-current assets 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (provide details if material) 2.6 Net cash from / (used in) investing activities |
(3,296) - (2,554) - - - - - - - - |
(5,532) - (2,554) - - - - - - - - |
| (15,967) | (22,302) |
Note 3: $1,078,000 of Q1 operating cash flows have been reallocated to investing cash flows
| 3. Cash flows from financing activities 3.1 Proceeds from issues of equity securities (excluding convertible debt securities) 3.2 Proceeds from issue of convertible debt securities 3.3 Proceeds from exercise of options 3.4 Transaction costs related to issues of equity securities or convertible debt securities 3.5 Proceeds from borrowings 3.6 Repayment of borrowings 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other (provide details if material)4 3.10 Net cash from / (used in) financing activities |
- - - - - - - - (843) |
55,085 - 1,976 (2,525) - - - - (919) |
|---|---|---|
| (843) | 53,617 |
Note 4: Other represents payments for finance lease liabilities
ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| 4. Net increase / (decrease) in cash and cash equivalents for the period |
Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 4.1 Cash and cash equivalents at beginning of period 4.2 Net cash from / (used in) operating activities (item 1.9 above) 4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of period |
53,093 (3,692) (15,967) (843) - |
10,577 (9,301) (22,302) 53,617 - |
| 32,591 | 32,591 | |
| 5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other (provide details) 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
32,591 - - - |
53,093 - - - |
| 32,591 | 53,093 | |
| 6. Payments to related parties of the entity and their associates 6.1 Aggregate amount of payments to related parties and their associates included in item 1 6.2 Aggregate amount of payments to related parties and their associates included in item 2 |
||
| Current quarter $A'000 |
||
| 252 | ||
| - |
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments
ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| 7. Financing facilities Note: the term “facility’ includes all forms of financing arrangements available to the entity. Add notes as necessary for an understanding of the sources of finance available to the entity. Total facility amount at quarter end $A’000 Amount drawn at quarter end $A’000 7.1 Loan facilities - - 7.2 Credit standby arrangements - - 7.3 Other (please specify) - - 7.4 Total financing facilities - - 7.5 Unused financing facilities available at quarter end - 7.6 Include in the box below a description of each facility above, including the lender, interest rate, maturity date and whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be entered into after quarter end, include a note providing details of those facilities as well. |
Total facility amount at quarter end $A’000 |
Amount drawn at quarter end $A’000 |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| Not applicable |
| 8. | Estimated cash available for future operating activities | $A’000 |
|---|---|---|
| 8.1 8.2 8.3 8.4 8.5 8.6 8.7 8.8 |
Net cash from / (used in) operating activities (Item 1.9) Capitalised exploration & evaluation (Item 2.1(d)) Capitalised resource development (Item 2.1(e)) Total relevant outgoings (Item 8.1 + Item 8.2 + Item 8.3) Cash and cash equivalents at quarter end (Item 4.6) Unused finance facilities available at quarter end (Item 7.5) Total available funding (Item 8.5 + Item 8.6) Estimated quarters of funding available (Item 8.7 divided by Item 8.4) |
(3,692) - (3,296) (6,988) 32,591 - 32,591 |
| 4.66 | ||
| 8.9 | If Item 8.8 is less than 2 quarters, please provide answers to the following questions: 1. Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not? |
|
| Answer: Not applicable |
| 2. | Has the entity taken any steps, or does it propose to take any steps, to raise further |
|---|---|
| cash to fund its operations and, if so, what are those steps and how likely does it | |
| believe that they will be successful? |
Answer: Not applicable
- Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis? Answer: Not applicable
ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
Date: 18 January 2021
...................................................................................
Authorised by: By the Board
................................................................................... (Name of body or officer authorising release – see note 4)
Notes
-
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
-
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
-
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
-
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committee – eg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.
-
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 5