AI assistant
ORA BANDA MINING LTD — Interim / Quarterly Report 2022
Oct 28, 2021
65475_rns_2021-10-28_78ddffb1-84fe-4ea3-a9d3-2e37eefdfe37.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX Announcement (ASX:OBM)
29 October 2021
SEPTEMBER 2021 – QUARTERLY ACTIVITIES REPORT
Production Step Change
Highlights for three months to 30 September 2021 include:
-
Independent engineering review completed for Davyhurst plant
-
Processing plant performance significantly improved
-
Production for quarter of 14,279 oz gold
-
Sale of Mt Ida completed for $11 million
Capital Works Programme
- Sample preparation laboratory complete
Exploration
-
A total of 6,867 metres of exploration drilling completed
-
Significant intercepts returned from drilling in previous quarter include:
-
10.0m @ 2.22 g/t from 52.0m to EOH (Sunraysia North)
-
16.0m @ 1.20 g/t from 12.0m (Santalum)
-
5.0m @ 30.69 g/t Au from 127.0m (Victoria Workings)
-
19.0m @ 1.53 g/t from 12.0m to EOH (Sky)
Corporate & Finance
-
Gold sales of 13,522 oz for the quarter at an average price of A$2,443 per oz
-
Cash of $24.53 million, unsold bullion of 1,614 oz Au with no debt at 30 September 2021
Outlook
- The Company is forecasting further improvement in the December quarter with FY22 gold production forecast in the range of 70,000 to 75,000 oz
Ora Banda Mining Limited (ASX:OBM) (“Ora Banda”, “Company”) is pleased to report on its activities for the September quarter, a quarter in which the Company made important strides forward with its performance.
During the period the Company ran open pit and underground mining operations at Riverina, Missouri and Golden Eagle and has been continuing to improve the collective feed blend properties of the Davhurst plant.
Gold production for the first month of the quarter was lower than forecast due to plant stability issues and lower than expected input grades however, consistently since then and to date, the better feed blend and ongoing rectification maintenance resulted in higher production rates and gold poured.
The Company continued to make recruitment and training a high priority during the quarter. The labour market for skilled open pit mine workers in Western Australia remains extremely tight and highly competitive and this has in turn led to abnormally high workforce turnover levels. That said, Ora Banda staffing levels again improved quarter-on-quarter.
The Company remains optimistic that its staffing position will further improve when COVID-19 related border controls to Western Australia are relaxed. The Company continues to support industry dialogue with the State Government to address this issue as a vital priority.
==> picture [445 x 16] intentionally omitted <==
1 / 20
Ora Banda is forecasting further improvement in the December quarter, with FY22 gold production forecast in the range of 70,000 to 75,000 oz.
Project Report
Mining
During the quarter mining continued as normal at Riverina and Golden Eagle. At Missouri, work ramped up bringing the historic pit floor into a state to enable productive mining. Removal of a portion of the historic waste dump was also undertaken as part of the pit cutback workstream. The above average rainfall continued at the project during the quarter, with five days rain in July and some further stoppages during August and September.
A summary of mine production at Davyhurst is set out in the table below:
| Davyhurst Gold Project Mining Units |
Davyhurst Gold Project Mining Units |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
|---|---|---|---|---|---|---|
| Open Pit | ||||||
| Riverina | ||||||
| Waste Mined | bcm | 368,486 | 1,095,832 | 1,096,114 | 569,345 | 3,129,777 |
| Ore Mined | t | 93,039 | 140,361 | 316,299 | 196,961 | 746,660 |
| Grade | g/t | 1.34 | 1.22 | 1.22 | 1.63 | 1.34 |
| Contained Gold | oz | 3,995 | 5,512 | 12,408 | 10,307 | 32,222 |
| Missouri | ||||||
| Waste Mined | bcm | - | - | 46,062.00 | 953,199 | 999,261 |
| Ore Mined | t | - | - | 6,339.00 | 75,496 | 81,835 |
| Grade | g/t | - | - | 1.28 | 1.36 | 1.35 |
| Contained Gold | oz | - | - | 261.00 | 3,303 | 3,564 |
| Underground | ||||||
| Golden Eagle | ||||||
| Ore Mined | t | - | 25,235.00 | 72,235 | 92,389 | 189,859 |
| Grade | g/t | - | 3.70 | 2.43 | 2.23 | 2.50 |
| Contained Gold | oz | - | 3,004.00 | 5,641 | 6,618 | 15,263 |
| Davyhurst Total | ||||||
| Ore Mined | t | 93,039 | 165,596 | 394,873 | 364,846 | 1,018,354 |
| Grade | g/t | 1.34 | 1.60 | 1.44 | 1.72 | 1.56 |
| Contained Gold | oz | 3,995 | 8,516 | 18,310 | 20,228 | 51,049 |
Open Pit Mining – Riverina
Open pit mining activities at Riverina continued during the quarter. Productivity was above budget for the quarter, albeit being impacted by rain, a small slip in the west wall of the open pit and the strategic decision to relocate a number of workers to the Missouri mine for blocks of time to assist with production from that mine.
==> picture [445 x 16] intentionally omitted <==
2 / 20
==> picture [449 x 386] intentionally omitted <==
Riverina open pit (looking west) showing rehabilitation work of slip underway.
==> picture [442 x 294] intentionally omitted <==
Riverina open pit (northern end).
==> picture [445 x 16] intentionally omitted <==
3 / 20
Open Pit Mining – Missouri
Mobilisation of mining equipment to Missouri was completed during the quarter. This included a GPS-enabled digger to replace the digger on site during the month of September. The GPS control should assist mining operations with dilution control in the mining process.
All remedial work on the pit floor able to be completed was finished during the month, with the final item to enable optimised mining being the pit floor reaching a RL equivalent to the base of the in pit lake. This will provide a single floor with maximum room to optimise blasts.
Production from Missouri for the quarter was significantly behind schedule in both ore tonnes and grade. The main driver of the production underperformance remains staffing levels for both the Company and its contractors. The low production levels have had a knock-on effect to grade, with the pit floor not reaching its scheduled level which is forecast to have higher grades. The Company continues to implement strategies to address the performance shortfalls being experienced.
==> picture [452 x 302] intentionally omitted <==
Missouri pit
Underground Mining – Golden Eagle
Operations at the Golden Eagle underground mine continued to perform strongly during the quarter. As per the Company’s ASX announcement dated 11 October 2021, the recent diamond drilling programme intersected mineralised contacts where predicted, however economic intersections were not received back from assays. This has been reflected somewhat at the bottom of the Golden Eagle mine, with grades underperforming. Production at Golden Eagle is now scheduled to be completed at the end of December, which is a slight extension of life over the feasibility study.
==> picture [445 x 16] intentionally omitted <==
4 / 20
==> picture [424 x 565] intentionally omitted <==
Ore drive underground at Golden Eagle
The Company is currently conducting work at both Makai and Riverina to assess the opportunity to add further underground production to our mine schedule. Makai is located adjacent to the historic Lights of Israel mine and less than 1km from the Davyhurst plant.
==> picture [445 x 16] intentionally omitted <==
5 / 20
Processing
Ore processed for the quarter totalled 230,128 tonnes at an average grade of 1.94 g/t for 14,383 oz of contained gold. A summary of processing plant production at Davyhurst is set out in the table below:
| Davyhurst Gold Project Processing Units |
Davyhurst Gold Project Processing Units |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
Dec-20 Mar-21 Jun-21 Sep-21 Quarter Trailing 12 Months |
|---|---|---|---|---|---|---|
| Ore Processed | ||||||
| Ore Processed | t | - | 128,500 | 201,817 | 230,128 | 560,445 |
| Head Grade | g/t | - | 1.53 | 1.81 | 1.94 | 1.80 |
| Contained Gold | oz | - | 6,319 | 11,733 | 14,383 | 32,435 |
| Recovery | % | - | 90.8% | 87.2% | 90.4% | 89.4% |
| Gold Poured | oz | - | 4,370 | 10,356 | 14,279 | 29,005 |
| Gold Sold | oz | - | 3,204 | 10,665 | 13,522 | 27,391 |
| Bullion on Hand | oz | - | 1,166 | 857 | 1,614 | 1,614 |
Processing and processing plant throughput was negatively impacted by several factors during the quarter. The most significant of these remained around materials handling characteristics in the month of July. The mobile crushing unit engaged by the Company to supplement feed stock to the milling circuit proved to be effective in crushing oxide material, keeping it out of the Davyhurst plant crushing circuit allowing improved performance in this area. Throughput remained impacted by a lack of crushed feed, largely due to a combination of the Davyhurst plant crushing throughput failing to reach design specifications for the bulk of the quarter, and the feed system for the material from the mobile crusher unable to match the milling rate. A trial of the crushing circuit with 100% hard rock feed was conducted over several days at the end of the quarter. During this trial, the crushing circuit performance lifted to nameplate capacity of 1.2Mtpa. The Company is still awaiting screens of different apertures to further optimise the crushing circuit performance. These screens are scheduled to be delivered at the end of October.
An independent review of the Davyhurst plant was conducted by Ausenco, with no fatal flaws within the processing facility being identified (refer ASX announcement 11 October 2021). All key recommendations made within the report were already in the process of being implemented or planned to be implemented. Additional minor recommendations will also be adopted.
Importantly, the Company’s efforts at stabilising processing plant maintenance and performance are now starting to show. Availability and utilisation for the crushing and milling circuits rose as summarised in the following table:
| Davyhurst Gold Project Processing July |
Davyhurst Gold Project Processing July |
August September |
August September |
|---|---|---|---|
| Crushing Circuit | |||
| Availability | 69% | 79% | 81% |
| Utilisation | 82% | 84% | 88% |
| Milling Circuit | |||
| Availability | 89% | 96% | 94% |
| Utilisation | 85% | 87% | 89% |
It is also noted that the processed head grade increased again quarter on quarter reflecting improvements from the Company’s stockpiling strategy and improved mining performance.
==> picture [445 x 16] intentionally omitted <==
6 / 20
Projects
Construction of a new tailings storage facility (TSF) cell continued during the quarter, with the bulk of the earthworks completed. The Company will commence using the new cell during the December quarter.
The on-site preparation laboratory project has been completed. Staffing issues from the laboratory operator meant that it did not become operational until after quarter end.
Exploration Report
Exploration and evaluation activities included drilling, assaying of samples and data evaluation at the Davyhurst Gold Project.
A total of 6,867 metres of mineral exploration drilling were completed during the quarter. Drilling comprised:
-
Air-core 6,752 metres
-
Reverse Circulation 115 metres
Exploration sample assay turnaround times are currently long with results for samples submitted during the quarter still pending.
Air Core Regional Exploration Drilling
A total of 6,752 metres of air core drilling was completed during the quarter over five individual prospects. Much of this drilling consisted of first phase drilling testing a number of high priority grass root targets at the Lady Ida and Siberia projects.
The programme is ongoing with a further 3,000 metres to be carried out across the Riverina/Mulline project. This programme is expected to be ended in early November.
Reverse Circulation Exploration Drilling
A total of 115 metres of exploration RC drilling was completed on the Komodo prospects. This programme is programme is expected to be completed in early October.
The Company is currently awaiting assay return on all regional exploration drilling samples.
Previous Aircore and RC drilling results
Due to an extremely long turnaround time of exploration results, samples submitted in the previous quarter were received during this quarter.
On 30 July 2021 the Company announced results from the first batch of regional exploration air-core samples “ First Pass Exploration Success Grass roots exploration intersects significant mineralisation”
Two of the reported prospects, Sunraysia North and Santalum, returned highly significant gold mineralisation for this first pass exploration drilling.
==> picture [445 x 16] intentionally omitted <==
7 / 20
Significant highlights from drilling include:
-
10.0m @ 2.22 g/t from 52.0m to EOH (Sunraysia North)
-
16.0m @ 1.20 g/t from 12.0m (Santalum)
-
19.0m @ 0.89 g/t from 36.0m to EOH (Sunraysia North)
-
9.0m @ 0.54 g/t from 52.0m to EOH (Sunraysia North)
-
7.0m @ 0.71 g/t from 56.0m to EOH (Sunraysia North)
The Sunraysia North drilling was designed to test the southern continuation of the Riverina & British Lion mineralised trend in an area with no previous drilling. Results are highly promising with significant end of hole (EOH) mineralisation intersected along the Riverina trend in three successive drill lines spaced 400m apart.
The Santalum drilling was designed to test an undrilled auger surface geochemical anomaly on the southern end of the interpreted Round Dam mineralised trend. Significant gold mineralisation was intersected in one hole on the most northern line with mineralisation open to the north.
==> picture [596 x 458] intentionally omitted <==
Sunraysia drill hole location plan with significant intercepts
==> picture [445 x 16] intentionally omitted <==
8 / 20
On 25 October 2021 the Company announced results of the second batch of exploration Aircore and RC samples “Further Exploration Success“.
All assays result from the first half of 2021 have now been received.
Significant highlights from drilling include:
-
5.0m @ 30.69 g/t Au from 127.0m (Victoria Workings)
-
5.0m @ 3.98 g/t Au from 54.0m (Victoria Workings)
-
4.0m @ 6.46 g/t Au from 27.0m (Victoria Workings)
-
.0m @ 13.74 g/t Au from 74.0m (Victoria Workings)
-
19.0m @ 1.53 g/t from 12.0m to EOH (Sky)
RC drilling following up historical RAB intersections at Victoria Workings has intersected significant high-grade gold mineralisation with a best result of 5.0m @ 30.69 g/t north of the Mulline Rose pit. This intersection potentially represents the down plunge component of the Mulline Rose mineralisation. Further drilling has been planned to follow up these outstanding results with the view to define the extent and geometry of the high-grade shoots.
==> picture [271 x 388] intentionally omitted <==
Plan showing the Victoria Workings mineralised trend and drill results
==> picture [445 x 16] intentionally omitted <==
9 / 20
Results from the remainder of the first pass AC exploration drilling returned a significant intersection of 19.0m @ 1.53 g/t from the most southern line at the Sky prospect. Sky is located immediately north of the Sand King mine and east of the Bewick-Moreing mine in a sand covered area that has received very little previous exploration. This area is proving to be very prospective and is a high priority target for further drilling.
Corporate and Finance
| nance | ||
|---|---|---|
| Davyhurst Gold Project | Unit | YTD |
| Mining costs Processing costs General and administration costs By-product credits C1 Cash Costs Royalties Corporate CAPEX (sustaining) Exploration (sustaining) |
$,000s $,000s $,000s $,000s |
7,048 10,216 1,561 (47) |
| $,000s | 18,778 | |
| $,000s $,000s $,000s $,000s |
699 2,940 14,285 565 |
|
| $,000s | 18,490 | |
| Gold Sales | oz 13,522 |
|
| Mining costs Processing costs General and administration costs By-product credits C1 Cash Costs |
||
| $/oz $/oz $/oz $/oz |
521 755 115 (3) |
|
| $/oz | 1,389 | |
| Royalties | $/oz | 52 |
| Corporate CAPEX (sustaining) Exploration (sustaining) AISC |
$/oz $/oz $/oz |
217 1,056 42 |
| $/oz | 2,756 |
Costs per ounce remain impacted by the lower refined gold production levels, however have materially decreased from the prior quarter given the improvement in production. The Company anticipates further reductions per ounce as performance improves and costs associated with the production improvement can start being stripped out of the business.
Following a competitive process, the Company reached agreement to sell the Mt Ida tenements for $11 million cash. This consideration was received during the quarter.
During the quarter the company made payments to its directors of $374,000 for services rendered.
==> picture [445 x 16] intentionally omitted <==
10 / 20
Share & Option Issues
The following table summarises share, option and performance right movements during the June quarter:
| Ordinary Shares Unlisted Options Performance Rights |
|
|---|---|
| Balance at 30 June 2021 9/07/2021 Issue of ordinary shares under Share Placement Plan 9/07/2021 Purchase of ordinary shares by directors 18/08/2021 Purchase of ordinary shares by directors 1/09/2021 Cancellation of performance rights 16/09/2021 Exercise & cancellation of unlisted options Balance at 30 September 2021 |
968,763,876 26,334,237 10,002,768 |
| 3,852,980 - - 529,413 - - 588,236 - - - - (3,287,182) 490,000 (1,266,666) - 974,224,505 25,067,571 6,715,586 |
Capital Structure
At the date of this report the issued capital of the Company is:
| Fully Paid Ordinary Shares | 974,224,505 |
|---|---|
| Unlisted Options | 25,067,571 |
| Performance Rights on Issue | 6,715,586 |
The Company announced and completed a placement during the prior quarter, with some of the shares under the share placement plan as well as director subscriptions being reflected during the September quarter.
Cash Position
Cash and unsold bullion on hand at 30 June were $24.53 million and 1,614 oz Au respectively, with no debt. After adjusting for bullion, GST and creditors the Company has a working capital position of $17.11 million.
Refer to the accompanying Appendix 5B for cash movements during the quarter.
==> picture [445 x 16] intentionally omitted <==
11 / 20
Events Post 30 September 2021
Earthworks on the TSF cell have been completed. No other material events have occurred post quarter end.
This announcement was authorised for release to ASX by Peter Nicholson, Managing Director. For more information about Ora Banda Mining and its projects please visit the website at www.orabandamining.com.au
Investor & Media Queries:
Peter Nicholson Managing Director +61 8 6365 4548 [email protected]
==> picture [445 x 16] intentionally omitted <==
12 / 20
Competent Persons Statement
The information in this announcement that relates to exploration results, and the Riverina, Waihi, Golden Eagle, Sand King, Missouri and Callion Mineral Resources is based on information compiled under the supervision of Mr Andrew Czerw, an employee of Ora Banda Mining Limited, who is a Member of the Australian Institute of Mining and Metallurgy. Mr Czerw has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Czerw consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
Sand King, Missouri, Riverina, Waihi, Golden Eagle, and Callion Mineral Resources are reported in accordance with the JORC Code (2012). The Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcements dated 15 December 2016 (Missouri) and 3 January 2017 (Sand King), 2 December 2019 (Riverina), 4 February 2020 (Waihi), 8 April 2020 (Golden Eagle), 15 May 2020 (Callion) and restated in market announcement ‘Davyhurst Gold Project - Ore Reserve Update’ dated 26 May 2020. The Company further confirms that all material assumptions and technical parameters underpinning the Mineral Resource estimates in the relevant market announcements continue to apply and have not materially changed.
Mineral Resources other than Sand King, Missouri, Riverina, Waihi, Golden Eagle and Callion, were first reported in accordance with the JORC 2004 code in Swan Gold Mining Limited Prospectus released to the market on 13 February 2013. Mineral Resources other than Sand King, Missouri Riverina, Waihi, Golden Eagle and Callion have not been updated to comply with JORC Code (2012) on the basis that the information has not materially changed since it was first reported.
The information in this report that relates to Ore Reserves is based on information compiled by Mr Geoff Davidson, who is an independent mining engineering consultant, and has sufficient relevant experience to advise Ora Banda Mining Limited on matters relating to mine design, mine scheduling, mining methodology and mining costs. Mr Davidson has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Davidson is a Fellow member of the Australasian Institute of Mining and Metallurgy. Mr Davidson is satisfied that the information provided in this statement has been determined to a feasibility level of accuracy, based on the data provided by Ora Banda Mining Limited. Mr Davidson consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
Forward-looking Statements
This announcement contains forward-looking statements which may be identified by words such as "believes", "estimates", "expects', "intends", "may", "will", "would", "could", or "should" and other similar words that involve risks and uncertainties. These statements are based on an assessment of present economic and operating conditions, and on a number of assumptions regarding future events and actions that, as at the date of this announcement, are expected to take place.
Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company, the Directors and management of the Company. These and other factors could cause actual results to differ materially from those expressed in any forward-looking statements.
The Company has no intention to update or revise forward-looking statements, or to publish prospective financial information in the future, regardless of whether new information, future events or any other factors affect the information contained in this announcement, except where required by law.
The Company cannot and does not give assurances that the results, performance or achievements expressed or implied in the forward-looking statements contained in this announcement will actually occur and investors are cautioned not to place undue reliance on these forward-looking statements.
==> picture [445 x 16] intentionally omitted <==
13 / 20
Appendix 1 – Additional Information
Introduction
Ora Banda Mining’s Davyhurst Gold Project consists of four sub-regions:
-
Riverina
-
Davyhurst
-
Callion
-
Siberia
that collectively cover an area of approximately 1,200 km[2] extending ~200 km from north to south.
Safety
There were no Lost Time Injuries recorded during the quarter.
Environment
There were no significant environmental incidents during the quarter.
==> picture [445 x 16] intentionally omitted <==
14 / 20
Appendix 2 – Tenement Schedule
| Tenement No. | Status | Registered Holder | Ownership | Location |
|---|---|---|---|---|
| E16/0344 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| E16/0456 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| E16/0473 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| E16/0474 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| E16/0475 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| E16/0480 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| E16/0482 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| E16/0483 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| E16/0484 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| E16/0486 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| E16/0487 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| E24/0203 | Granted | ATRIPLEX PTY LIMITED | 100/100 Kalgoorlie |
|
| E24/0230 | Application | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| E29/0889 | Granted | HERON RESOURCES LIMITED | 100/100 Menzies |
|
| E29/0955 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| E30/0333 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| E30/0335 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| E30/0338 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| E30/0454 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| E30/0468 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| E30/0490 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| E30/0491 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| E30/0504 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| G30/0006 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| G30/0007 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| G30/0008 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| G30/0009 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L15/0224 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0058 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0062 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0072 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
==> picture [445 x 16] intentionally omitted <==
15 / 20
| Tenement No. | Status | Registered Holder | Ownership | Location |
|---|---|---|---|---|
| L16/0073 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| L16/0103 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0134 | Application | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0137 | Application | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L16/0138 | Application | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L24/0085 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| L24/0115 | Granted | SIBERIA MINING CORPORATION PTY LTD | 96/96 Kalgoorlie |
|
| L24/0170 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0174 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0188 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| L24/0224 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| L24/0233 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0240 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0242 | Application | CARNEGIE GOLD PTY LTD | 100/100 Kalgoorlie |
|
| L24/0246 | Application | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| L30/0035 | Granted | CARNEGIE GOLD PTY LTD | 96/96 Menzies |
|
| L30/0037 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0066 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0069 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0074 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0077 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0078 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0079 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0080 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0081 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0082 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0083 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0086 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| L30/0088 | Application | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M16/0262 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| M16/0263 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| M16/0264 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Coolgardie |
|
| M16/0268 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| M16/0470 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
==> picture [445 x 16] intentionally omitted <==
16 / 20
| Tenement No. | Status | Registered Holder | Ownership | Location |
|---|---|---|---|---|
| M24/0039 | Granted | CHARLES ROBERT GARDNER | 96/96 Kalgoorlie |
|
| M24/0115 | Granted | SIBERIA MINING CORPORATION PTY LTD | 96/96 Kalgoorlie |
|
| M24/0159 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0208 | Granted | SIBERIA MINING CORPORATION PTY LTD | 96/96 Kalgoorlie |
|
| M24/0376 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0634 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0660 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0663 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0664 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0665 | Granted | HERON RESOURCES LIMITED / IMPRESS ENERGY | 90/100 & 10/100 Kalgoorlie |
|
| M24/0683-I | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0686 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0757 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0772-I | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0797 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0845 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0846 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0847 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0848 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0915-I | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0916 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M24/0960 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| M24/0973 | Application | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| M30/0102 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0103 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0111 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0123 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0126 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0157 | Granted | CARNEGIE GOLD PTY LTD | 96/96 Menzies |
|
| M30/0187 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| M30/0253 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| M30/0255 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| M30/0256 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
|
| P16/2921 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
==> picture [445 x 16] intentionally omitted <==
17 / 20
| Tenement No. | Status | Registered Holder | Ownership | Location |
|---|---|---|---|---|
| P16/2922 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Coolgardie |
|
| P24/4395 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4396 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4400 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4401 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4402 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4403 | Granted | HERON RESOURCES LIMITED | 100/100 Kalgoorlie |
|
| P24/4750 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/4751 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/4754 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/5073 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/5074 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/5075 | Granted | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/5536 | Application | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P24/5537 | Application | SIBERIA MINING CORPORATION PTY LTD | 100/100 Kalgoorlie |
|
| P30/1122 | Granted | CARNEGIE GOLD PTY LTD | 100/100 Menzies |
Tenement Acquisitions & Disposals
Mining Tenements Disposed: The company’s wholly owned subsidiary, Mt Ida Gold Pty Ltd, was sold to Red Dirt Metals Ltd. The transaction included 19 tenements.
Mining Tenement Applications: Nil
Mining Tenements Granted: Nil Beneficial interests (%) held in “Farm In” or “Farm Out” agreements: Nil
Beneficial interests (%) in “Farm In” or “Farm Out” agreements acquired or disposed: Nil
==> picture [445 x 16] intentionally omitted <==
18 / 20
Appendix 3 – Mineral Resource and Reserve Tables
Mineral Resource Table
| PROJECT | Cut Off |
('000t) (g/t Au) MEASURED |
('000t) (g/t Au) MEASURED |
INDICATED | INDICATED | INFERRED | INFERRED | ('000t) (g/t Au) ('000oz.) TOTAL MATERIAL |
('000t) (g/t Au) ('000oz.) TOTAL MATERIAL |
('000t) (g/t Au) ('000oz.) TOTAL MATERIAL |
|---|---|---|---|---|---|---|---|---|---|---|
| (g/t Au) | ('000t) | (g/t Au) | ('000t) | (g/t Au) | ('000t) | (g/t Au) | ||||
| GOLDEN EAGLE | 2.0 | 73 | 5 | 235 | 4.1 | 97 | 3.7 | 405 | 4.1 | 53 |
| LIGHTS OF ISRAEL | 3.0 | - | - | 74 | 4.3 | 180 | 4.2 | 254 | 4.2 | 34 |
| MAKAI SHOOT | 1.0 | - | - | 1,985 | 2.0 | 153 | 1.7 | 2,138 | 2.0 | 137 |
| Open Pit | 0.5 | - | - | 1,948 | 2.4 | 131 | 2.9 | 2,079 | 2.4 | 159 |
| WAIHI Underground | 2.0 | - | - | 188 | 3.7 | 195 | 4.0 | 383 | 3.8 | 47 |
| TOTAL | - | - | 2,136 | 2.5 | 326 | 3.5 | 2,462 | 2.6 | 206 | |
| Central Davyhurst Subtotal | - | - | 4,430 | 2.4 | 756 | 3.3 | 5,259 | 2.5 | 431 | |
| LADY GLADYS | 1.0 | - | - | 1,858 | 1.9 | 190 | 2.4 | 2,048 | 1.9 | 125 |
| Open Pit | 0.5 | 86 | 2.0 | 1,829 | 1.8 | 34 | 2.6 | 1,949 | 1.9 | 117 |
| RIVERINA AREA Underground | 2.0 | - | - | 390 | 5.2 | 618 | 5.9 | 1,008 | 5.6 | 183 |
| TOTAL | 86 | 2.0 | 2,219 | 2.4 | 652 | 5.7 | 2,957 | 3.2 | 300 | |
| Open Pit | 0.5 | - | - | 386 | 1.6 | 17 | 1.6 | 403 | 1.6 | 21 |
| BRITISH LION Underground | 2.0 | - | - | 36 | 3.2 | 3 | 3.8 | 39 | 3.8 | 5 |
| TOTAL | - | - | 422 | 1.7 | 20 | 2.0 | 442 | 1.8 | 25 | |
| Open Pit | 0.5 | - | - | - | - | 691 | 1.5 | 691 | 1.5 | 33 |
| FOREHAND Underground | 2.0 | - | - | - | - | 153 | 2.5 | 153 | 2.5 | 12 |
| TOTAL | - | - | - | - | 844 | 1.7 | 844 | 1.7 | 46 | |
| Open Pit | 0.5 | - | - | - | - | 127 | 2.3 | 127 | 2.3 | 9 |
| SILVER TONGUE Underground | 2.0 | - | - | - | - | 77 | 4.5 | 77 | 4.5 | 11 |
| TOTAL | - | - | - | - | 204 | 3.1 | 204 | 3.1 | 21 | |
| SUNRAYSIA | 1.0 | - | - | 175 | 2.1 | 318 | 2.0 | 493 | 2.0 | 32 |
| Riverina-Mulline Subtotal | 86 | 2.0 | 4,674 | 2.0 | 2,228 | 3.1 | 6,988 | 2.4 | 548 | |
| Open Pit | 0.5 | - | - | 1,252 | 3.4 | 128 | 3.3 | 1,380 | 3.4 | 151 |
| SAND KING Underground | 2.0 | - | - | 438 | 3.7 | 698 | 3.8 | 1,136 | 3.7 | 136 |
| TOTAL | - | - | 1,690 | 3.5 | 826 | 3.7 | 2,516 | 3.5 | 287 | |
| Open Pit | 0.5 | - | - | 1,453 | 3.4 | 17 | 3.5 | 1,470 | 3.4 | 159 |
| MISSOURI Underground | 2.0 | - | - | 364 | 3.4 | 258 | 3.4 | 622 | 3.4 | 68 |
| TOTAL | - | - | 1,817 | 3.4 | 275 | 3.4 | 2,092 | 3.4 | 227 | |
| PALMERSTON / CAMPERDOWN | 1.0 | - | - | 118 | 2.3 | 174 | 2.4 | 292 | 2.4 | 23 |
| BLACK RABBIT | 1.0 | - | - | - | - | 434 | 3.5 | 434 | 3.5 | 49 |
| Siberia Subtotal | - | - | 3,625 | 3.4 | 1,709 | 3.5 | 5,334 | 3.4 | 585 | |
| Open Pit | 0.5 | - | - | 241 | 3.7 | 28 | 1.6 | 269 | 3.5 | 30 |
| CALLION Underground | 2.0 | - | - | 255 | 6.0 | 156 | 5.5 | 411 | 5.8 | 77 |
| TOTAL | - - |
496 | 4.9 | 184 | 4.9 | 680 | 4.9 | 107 | ||
| Callion Subtotal | - | - | 496 | 4.9 | 184 | 4.9 | 680 | 4.9 | 107 | |
| FEDERAL FLAG | 1.0 | 32 | 2 | 112 | 1.8 | 238 | 2.5 | 382 | 2.3 | 28 |
| SALMON GUMS | 1.0 | - | - | 199 | 2.8 | 108 | 2.9 | 307 | 2.8 | 28 |
| WALHALLA | 1.0 | - | - | 448 | 1.8 | 216 | 1.4 | 664 | 1.7 | 36 |
| WALHALLA NORTH | 1.0 | - | - | 94 | 2.4 | 13 | 3.0 | 107 | 2.5 | 9 |
| MT BANJO | 1.0 | - | - | 109 | 2.3 | 126 | 1.4 | 235 | 1.8 | 14 |
| MACEDON | 1.0 | - | - | - | - | 186 | 1.8 | 186 | 1.8 | 11 |
| Walhalla Subtotal | 32 | 2.0 | 962 | 2.1 | 887 | 2.0 | 1,881 | 2.1 | 125 | |
| IGUANA | 1.0 | - | - | 690 | 2.1 | 2,032 | 2.0 | 2,722 | 2.0 | 175 |
| LIZARD | 1.0 | 106 | 4 | 75 | 3.7 | 13 | 2.8 | 194 | 3.8 | 24 |
| Lady Ida Subtotal | 106 ~~4~~ |
4.0 | 765 ~~4,95~~ |
2.3 | 2,045 ~~7,809~~ |
2.0 | 2,916 ~~3,058~~ |
2.1 | 199 | |
| Davyhurst Total | 200 | 2.9 | 15,000 | 2.6 | 7,800 | 2.8 | 23,100 | 2.7 | 2,000 |
==> picture [445 x 16] intentionally omitted <==
19 / 20
Notes
-
Missouri, Sand King, Riverina, Waihi, Callion & Golden Eagle Mineral Resources have been updated in accordance with all relevant aspects of the JORC code 2012, and initially released to ASX on 15 December 2016 & 26 May 2020 (Missouri), 3 January 2017 & 26 May 2020 (Sand King), 2 December 2019 & 26 May 2020 (Riverina), 4 February 2020 (Waihi), 15 May 2020 & 29 June 2020 (Callion) & 8 April 2020 (Golden Eagle).
-
All Mineral Resources listed above, with the exception of the Missouri, Sand King, Riverina, Waihi, Callion & Golden Eagle Mineral Resources, were prepared previously and first disclosed under the JORC Code 2004 (refer Swan Gold Mining Limited prospectus released to ASX on 13 February 2013). These Mineral Resources have not been updated in accordance with JORC Code 2012 on the basis that the information has not materially changed since it was first reported.
-
Riverina, Waihi, Sand King, Missouri and Callion Open Pit Mineral Resource Estimates are reported within a A$2,400/oz pit shell above 0.5g/t. The Riverina, Waihi, Sand King, Missouri, Callion and Golden Eagle Underground Mineral Resource Estimates are reported from material outside a A$2,400 pit shell and above 2.0 g/t.
-
Values in the above table have been rounded.
Mining Reserve Table
| PROJECT | PROVED | PROVED | PROBABLE | PROBABLE | TOTAL MATERIAL | TOTAL MATERIAL | TOTAL MATERIAL |
|---|---|---|---|---|---|---|---|
| ('000t) | (g/t Au) | ('000t) | (g/t Au) | ('000t) | (g/t Au) | ('000oz.) | |
| Sand King | - | - | 1,300 | 2.6 | 1,300 | 2.6 | 110 |
| Missouri | - | - | 1,500 | 2.6 | 1,500 | 2.6 | 130 |
| Riverina Open Pit | - | - | 1,400 | 1.8 | 1,400 | 1.8 | 81 |
| Golden Eagle | - | - | 130 | 3.8 | 130 | 3.8 | 16 |
| Waihi | - | - | 1,500 | 2.3 | 1,500 | 2.3 | 110 |
| Callion | - | - | 240 | 2.6 | 240 | 2.6 | 21 |
| TOTAL | - | - | 6,100 | 2.4 | 6,100 | 2.4 | 460 |
Notes:
-
Values in the above table have been rounded.
-
Ore Reserve was estimated from practical mining envelopes and the application of modifying factors for mining dilution and ore loss.
-
For the open pit Ore Reserve dilution skins were applied to the undiluted LUC Mineral Resource estimate at zero grade. The in-pit global dilution is estimated to be 29% at Sand King, 43% at Missouri, 22% at Riverina, 13% at Waihi and 23% at Callion all of which were applied at zero grade. The lower dilution at Riverina, Waihi and Callion reflecting the softer lode boundary and allows for inherent dilution within the lode wireframe. All Inferred Mineral Resources were considered as waste at zero grade.
-
Open Pit Ore Reserve was estimated using incremental cut-off grades specific to location and weathering classification. They range from 0.54 g/t to 0.69 g/t Au and are based on a price of A$2,100 per ounce and include ore transport, processing, site overheads and selling costs and allow for process recovery specific to the location and domain and which range from 85% (Sand King fresh ore) to 95%.
-
Approximately 100,000t at 1.8 g/t at Riverina was downgraded from Proved to Probable due to uncertainty at the time surrounding metallurgical recovery. Subsequent test work estimated the Riverina recoveries to be 90.1%, 97.6% and 94.3% for oxide, transition and fresh, respectively.
-
Underground Ore Reserve was estimated from practical mining envelopes derived from expanded wireframes to allow for unplanned dilution. A miscellaneous unplanned dilution factor of 5% at zero grade was also included. The global dilution factor was estimated to be 32% with an average grade of 0.77 g/t Au.
-
Underground Ore Reserve was estimated using stoping cut-off of 2.7 g/t Au which allows for ore drive development, stoping and downstream costs such as ore haulage, processing, site overheads and selling costs. An incremental cut-off grade of 0.7 g/t Au was applied to ore drive development and considers downstream costs only. Cut-off grades were derived from a base price of A$2,100 per ounce and allow for an assumed process recovery of 92%. Subsequent test work estimated the Golden Eagle fresh recovery to be 90.6%.
==> picture [445 x 16] intentionally omitted <==
20 / 20
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Name of entity
| Name of entity | ||
|---|---|---|
| Ora Banda Mining Limited | ||
| ABN | Quarter ended (“current quarter”) | |
| 69 100 038 266 | 30 September 2021 |
| Consolidated statement of cash flows | Consolidated statement of cash flows | Current quarter | Year to date (3 |
|---|---|---|---|
| $A’000 | months) | ||
| $A’000 | |||
| 1. | Cash flows from operating activities | ||
| 1.1 | Receipts from customers | 33,046 | 33,046 |
| 1.2 | Payments for | ||
| (a) exploration & evaluation | (1,374) | (1,374) | |
| (b) development | (4,729) | (4,729) | |
| (c) production | (27,071) | (27,071) | |
| (d) staff costs | (776) | (776) | |
| (e) administration and corporate costs | (5,710) | (5,710) | |
| 1.3 | Dividends received (see note 3) | - | - |
| 1.4 | Interest received | 7 | 7 |
| 1.5 | Interest and other costs of finance paid | (232) | (232) |
| 1.6 | Income taxes paid | - | - |
| 1.7 | Government grants and tax incentives | - | - |
| 1.8 | Other (provide details if material) | 9 | 9 |
| 1.9 | Net cash from / (used in) operating | ||
| activities | (6,830) | (6,830) | |
| 2. | Cash flows from investing activities | ||
| 2.1 | Payments to acquire or for: | ||
| (a) entities | - | - | |
| (b) tenements | - | - | |
| (c) property, plant and equipment | (2,307) | (2,307) | |
| (d) exploration & evaluation | - | - | |
| (e) investments | - | - | |
| (f) other non-current assets |
- | - |
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| Consolidated statement of cash flows | Consolidated statement of cash flows | Current quarter | Year to date (3 |
|---|---|---|---|
| $A’000 | months) | ||
| $A’000 | |||
| 2.2 | Proceeds from the disposal of: | ||
| (a) entities | 11,041 | 11,041 | |
| (b) tenements | - | - | |
| (c) property, plant and equipment | - | - | |
| (d) investments | - | - | |
| (e) other non-current assets | 500 | 500 | |
| (f) resource development |
(140) | (140) | |
| 2.3 | Cash flows from loans to other entities | - | - |
| 2.4 | Dividends received (see note 3) | - | - |
| 2.5 | Other (provide details if material) | - | - |
| 2.6 | Net cash from / (used in) investing | ||
| activities | 9,094 | 9,094 | |
| 3. | Cash flows from financing activities | ||
| 3.1 | Proceeds from issues of equity securities | ||
| (excluding convertible debt securities) | 845 | 845 | |
| 3.2 | Proceeds from issue of convertible debt | ||
| securities | - | - | |
| 3.3 | Proceeds from exercise of options | - | - |
| 3.4 | Transaction costs related to issues of equity | (48) | (48) |
| securities or convertible debt securities | |||
| 3.5 | Proceeds from borrowings | - | - |
| 3.6 | Repayment of borrowings | - | - |
| 3.7 | Transaction costs related to loans and | ||
| borrowings | - | - | |
| 3.8 | Dividends paid | - | - |
| 3.9 | Repayment of lease liabilities | (2,751) | (2,751) |
| 3.10 | Other (provide details if material) | - | - |
| 3.11 | Net cash from / (used in) financing | ||
| activities | (1,954) | (1,954) | |
| 4. | Net increase / (decrease) in cash and | ||
| cash equivalents for the period | |||
| 4.1 | Cash and cash equivalents at beginning of | ||
| period | 24,220 | 24,220 | |
| 4.2 | Net cash from / (used in) operating | ||
| activities (item 1.9 above) | (6,830) | (6,830) | |
| 4.3 | Net cash from / (used in) investing activities | ||
| (item 2.6 above) | 9,094 | 9,094 |
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| Consolidated statement of cash flows | Consolidated statement of cash flows | Current quarter | Year to date (3 |
|---|---|---|---|
| $A’000 | months) | ||
| $A’000 | |||
| 4.4 | Net cash from / (used in) financing activities | ||
| (item 3.10 above) | (1,954) | (1,954) | |
| 4.5 | Effect of movement in exchange rates on | ||
| cash held | - | - | |
| 4.6 | Cash and cash equivalents at end of | ||
| period | 24,530 | 24,530 | |
| 5. | Reconciliation of cash and cash | Current quarter | Previous quarter |
| equivalents | $A’000 | $A’000 | |
| at the end of the quarter (as shown in the | |||
| consolidated statement of cash flows) to the | |||
| related items in the accounts | |||
| 5.1 | Bank balances | 24,530 | 24,220 |
| 5.2 | Call deposits | - | - |
| 5.3 | Bank overdrafts | - | - |
| 5.4 | Other (provide details) | - | - |
| 5.5 | Cash and cash equivalents at end of | ||
| quarter (should equal item 4.6 above) | 24,530 | 24,220 | |
| 6. | Payments to related parties of the entity and their | Current quarter | |
| associates | $A'000 | ||
| 6.1 | Aggregate amount of payments to related parties and their | ||
| associates included in item 1 | 374 | ||
| 6.2 | Aggregate amount of payments to related parties and their | ||
| associates included in item 2 | - | ||
| Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an | |||
| explanation for, such payments. |
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| 7. | Financing facilities Total facility |
Amount drawn at |
|---|---|---|
| Note: the term “facility’ includes all forms of financing arrangements available to the entity. Add notes as necessary for an understanding of the sources of finance available to the entity. amount at quarter end $A’000 |
quarter end $A’000 |
|
| 7.1 | Loan facilities - |
- |
| 7.2 | Credit standby arrangements - |
- |
| 7.3 | Other (please specify) - |
- |
| 7.4 | Total financing facilities - |
- |
| 7.5 | Unused financing facilities available at quarter end | - |
| 7.6 | Include in the box below a description of each facility above, including the lender, interest | |
| rate, maturity date and whether it is secured or unsecured. If any additional financing | ||
| facilities have been entered into or are proposed to be entered into after quarter end, | ||
| include a note providing details of those facilities as well. | ||
| N/A |
| 8. 8.1 8.2 8.3 8.4 8.5 8.6 8.7 8.8 |
Estimated cash available for future operating activities $A’000 Net cash from / (used in) operating activities (item 1.9) 6,830 (Payments for exploration & evaluation classified as investing activities) (item 2.1(d)) 140 Total relevant outgoings (item 8.1 + item 8.2) 6,970 Cash and cash equivalents at quarter end (item 4.6) 24,530 Unused finance facilities available at quarter end (item 7.5) - Total available funding (item 8.4 + item 8.5) 24,530 Estimated quarters of funding available (item 8.6 divided by item 8.3) 3.52 Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”. Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7. If item 8.7 is less than 2 quarters, please provide answers to the following questions: 8.8.1 Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not? Answer: N/A 8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful? Answer: N/A |
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
- 8.8.3 Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
Date: 29 October 2021
...................................................................................
Authorised by: Board of Directors
................................................................................... (Name of body or officer authorising release – see note 4)
Notes
-
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
-
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
-
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
-
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committee – eg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.
-
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 5