Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ORA BANDA MINING LTD Annual Report 2019

Sep 29, 2019

65475_rns_2019-09-29_049a8507-9add-46ad-b055-4d2b8140bfe8.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [159 x 180] intentionally omitted <==

ORA BANDA MINING LIMITED AND ITS CONTROLLED ENTITIES

ABN 69 100 038 266

ANNUAL REPORT

FOR THE YEAR ENDED 30 JUNE 2019

CORPORATE DIRECTORY AND CONTENTS

Directors

Peter Mansell (Non-executive Chairman) David Quinlivan (Managing Director) Keith Jones (Non-executive Director) Mark Wheatley (Non-executive Director)

Registered & Principal Office Address

Level 2, 220 St Georges Terrace Perth WA 6000

Telephone:

  • Within Australia: 1300 035 592

  • Outside Australia: +61 8 6365 4548

Email: [email protected] Website: www.orabandamining.com.au

Share Registry

Computershare Investor Services Pty Limited GPO Box 2975 Melbourne VIC 3001

Telephone: 1300 555 159

Auditors

Ernst & Young 11 Mounts Bay Road Perth WA 6000

Securities Exchange Listing

Listed on the Australian Securities Exchange under the trading code OBM

Page 2 of 96

DIRECTORS’ REPORT

The Directors of Ora Banda Mining Limited (“Ora Banda”, “Company” or “OBM”) present their report on the results and state of affairs of the Group, being the Company and its controlled entities for the financial year ended 30 June 2019.

DIRECTORS

The names and details of the Group’s Directors in office during the financial year and until the date of this report are as follows.

NAMES, QUALIFICATIONS, EXPERIENCE AND SPECIAL RESPONSIBILITIES OF DIRECTORS & COMPANY SECRETARIES

Director Qualifications, experience and special responsibilities
Peter Mansell – B.Com, LLB, H. Dip. Tax, FAICD
Non-executive Mr Mansell has extensive experience in the mining, corporate and energy sectors, both as an
Chairman advisor and independent non-executive director of listed and unlisted companies. Mr Mansell
Appointed 22 June 2018 practised law for a number of years as a partner in corporate and resources law firms in South
Africa and Australia.
Other current ASX directorships:

Energy Resources Australia Limited(appointed 26 October 2015)
Former ASX directorships in the last three years:

Tap Oil Limited(appointed 27 May 2016 / resigned 1 February 2018)
David Quinlivan – B.App Sci, Min Eng, Grad Dip Fin Serv, FAusImm, FFINSA, MMICA
Managing Director Mr Quinlivan is a mining engineer and principal of Borden Mining Services. He has over 35 years’
Appointed 2 April 2019 experience on projects throughout the world including mining and executive leadership experience
gained through a number of mining development roles.
Mr Quinlivan is a Fellow of the Australian Institute of Mining and Metallurgy, Fellow of the
Financial Services Institute of Australia, Member of the Mining Industry Consultants Association
and Member of the Institute of Arbitrators & Mediators Australia.
Other current ASX directorships:

Silver Lake Resources Limited(appointed 25 June 2015)
Keith Jones – B.Bus, FCA, FAICD
Non-executive Mr Jones is a chartered accountant with 38 years’ industry experience. He led the Western
Director Australian practice of Deloitte for 15 years, the Energy and Resources group and was Chairman of
Appointed 2 April 2019 Deloitte Australia.
Former ASX directorships in the last three years:

Gindalbie Resources Limited(appointed 27 February 2013 / resigned 23 July 2019)
Mark Wheatley – B.E (Chem Eng Hons 1), MBA
Non-executive Mr Wheatley is a chemical engineer with over 30 years in mining and related industries. He has
Director been involved as a director in both large and small companies and has led a number of listed
Appointed 2 April 2019 company exploration and production turnaround stories.
Other current ASX directorships:

Peninsula Energy Limited(appointed 26 April 2016)
Former ASX directorships in the last three years:

Xanadu Mines Limited(appointed 9 November 2012 / resigned 29 May 2017)

Page 3 of 96

DIRECTORS’ REPORT

Director Qualifications, experience and special responsibilities

Michael Fotios –

B.Sc (Hons), MAusIMM

Executive Director Mr Fotios is a geologist with over 25 years’ experience in exploration throughout Australia in gold, Resigned base metals, tantalum, tin and nickel and taking projects from exploration to feasibility. 28 August 2018

Former ASX directorships in the last three years:

  • Horseshoe Metals Limited (appointed 25 May 2012 / resigned 1 May 2019)

  • • Redbank Copper Limited (appointed 14 September 2012 / resigned 1 May 2019) • Galaxy Resources Limited (appointed 20 April 2006 / resigned 28 December 2016)

  • General Mining Corporation Limited (appointed 15 June 2016 / resigned 2 September 2016)

  • Oklo Resources Limited (appointed 29 July 2016 / resigned 24 December 2018)

  • Scorpion Minerals Limited (appointed 17 December 2009 / resigned 31 October 2018)

Alan Still – AMIM Non-executive Director Resigned 28 August 2018

Mr Still is a metallurgist with over 14 years’ experience in steelmaking and a further 42 years’ mining experience in a variety of commodities.

Other current ASX directorships:

  • Horseshoe Metals Limited (appointed 24 June 2014)

  • Scorpion Minerals Limited (appointed 29 January 2015)

Former ASX directorships in the last three years:

  • General Mining Corporation Limited (appointed 21 October 2015 / resigned 9 August 2016)

Craig Readhead – B.Juris, LLB Non-executive Director Resigned 22 February 2019 Other current ASX directorships:

Mr Readhead is a lawyer with over 33 years’ experience specialising in the mining and resources sector, including the implementation of large-scale mining projects both in Australia and overseas.

  • Western Areas Limited (appointed 26 June 2014)

Former ASX directorships in the last three years:

  • General Mining Corporation Limited (appointed 28 August 2007 / resigned 21 October 2015)

  • Redbank Copper Limited (appointed 23 April 2013 / resigned 21 January 2019)

  • Beadell Resources Limited (appointed 15 April 2010 / resigned 6 March 2019)

Campbell Baird – B.Eng, MAusIMM, AICD Non-executive Director Resigned 22 February commodities. 2019

Mr Baird has been involved in the mining industry for over 25 years. He has extensive international experience developing projects, and leading multiple feasibility studies across a range of commodities.

Former ASX directorships in the last three years:

  • Artemis Resources Limited (appointed 17 August 2015 / resigned 23 June 2017)

  • Indiana Resources Limited (appointed 15 June 2016 / resigned 8 February 2019)

Page 4 of 96

DIRECTORS’ REPORT

Joint Company Secretaries

Tony Brazier – B.Bus, ACA, AGIA, ACIS Appointed 2 April 2019 Mr Brazier is a chartered accountant with over 25 years’ experience across a range of industries. He has extensive experience in project modelling and financing, process optimisation, financial reporting and analysis, corporate governance and risk management.

Susan Hunter – B.Com, ACA, F Fin, FGIA, FCIS, GAICD Appointed 2 April 2019 Ms Hunter has over 23 years’ experience in the corporate finance industry. She has held senior management positions at Ernst & Young, PricewaterhouseCoopers, Bankwest and Norvest Corporate.

Directors’ Interests in the shares and options of Ora Banda Mining Limited

Direct and indirect interests of the Directors and their related parties in the Company’s shares and options as at 27 September 2019 were:

Director Fully paid shares Unlisted
incentive options
Unlisted
performance
options
Unlisted
remuneration
options
Peter Mansell 1,666,667 1,777,778 - 385,000
David Quinlivan 1,366,667 1,185,185 1,300,000 256,667
Keith Jones 666,667 1,185,185 - 256,667
Mark Wheatley 400,000 1,185,185 - 256,667

OPERATING AND FINANCIAL REVIEW

This review provides an overview of the Group’s operations, financial position, business strategies and prospects.

The review also provides contextual information, including the impact of key events that have occurred during the year and material business risks faced by the business to allow shareholders to make an informed assessment of the results and prospects of the Group.

1. Operating Review

Principal Activities and Significant Changes in those Activities

The principal activity of the Group during the financial year was mineral exploration and evaluation, both open pit and underground gold mining combined with processing activities at the Davyhurst gold project. Care and maintenance of its historically producing gold mine at the Mt Ida gold project remained ongoing.

In late August and early September 2018, the Company announced it had completed a systematic winding down of all activities at the Davyhurst gold project, including underground mining at Golden Eagle and all other surface mining operations.

Further information is provided in Significant Changes in the State of Affairs below.

Page 5 of 96

DIRECTORS’ REPORT

2. Operating Financial Results

The Group’s financial performance and result is attributable to its ongoing exploration, evaluation, development and corporate administration costs. The result includes $32 million in other income arising from debt forgiveness pursuant to the terms of a Deed of Company Arrangement (‘DOCA’).

The Group’s net profit after tax for the year was $8,074,000 (30 June 2018: net loss of $85,922,000).

Financial Position

At 30 June 2019 total Group assets were $53,044,000 (30 June 2018: $46,032,000) and net assets were $35,368,000 (30 June 2018: net liabilities of $35,977,000).

Liquidity and Capital Resources

The table below sets out summary information about the Group’s earnings and movements in shareholder wealth for the five years to 30 June 2019:

Performance Measures FY 2019 FY 2018 FY 2017 FY 2016 FY 2015
$ $ $ $ $
Net assets/(liabilities) 35,368,000 (35,977,000) 11,115,000 4,164,000 (40,897,000)
Current assets 14,710,000 3,544,000 8,030,000 16,669,000 261,000
Cash 14,142,000 5,000 44,000 15,401,000 52,000
Contributed equity 350,519,000 287,168,000 251,282,000 228,343,000 168,040,000
Accumulated losses (328,181,000) (336,255,000) (250,333,000) (232,231,000) (214,229,000)
Net profit/(loss) before tax 8,233,000 (86,390,000) (18,103,000) (18,011,000) (7,702,000)
Share price at start of year 0.11 0.37 0.43 0.15 0.15
Share price at end of year 0.16 0.11 0.37 0.43 0.15
Profit/(loss) per share 0.11 (1.69) (0.03) (0.08) (0.08)

3. Key Developments

Significant Changes in the State of Affairs

  1. On 8 August 2018 the Group entered into a repayment plan with the ATO in relation to a debt of $421,689. The final payment of $321,689 required under the plan was made on 31 August 2018.

  2. On 13 August 2018 the Group announced a settlement had been agreed with GR Engineering Services Limited (‘GRES’) involving the payment of cash to GRES and the issue of shares to the total value of $8.25 million inclusive of GST, payable in three tranches. On 4 November 2018 the Group reached agreement with GRES that the final instalment would be paid on or before 30 November 2018. The payment was not made and, as a result, the settlement was terminated. On 14 February 2019 the Group announced that GRES had agreed to the terms and conditions of a DOCA under which GRES would receive cash and scrip consideration for a portion of its admitted claim.

  3. On 16 August 2018 a Deed of Settlement was executed between the Group and Eureka Mine Constructions Pty Limited, which required payment to Eureka of $150,000 by 20 September 2018. The payment was not made.

  4. On 28 August 2018 Hawke’s Point acquired the outstanding debt owed by the Group to Investec, pursuant to the Investec Debt Facility, as well as the assignment of the Syndicated Facility Agreement (and associated security documents), from Investec.

  5. On 3 September 2018 all mining and processing activities were suspended to reduce spending, whilst a proposed recapitalisation plan was developed.

Page 6 of 96

DIRECTORS’ REPORT

Significant Changes in the State of Affairs (Continued)

  1. On 27 September 2018 the Group raised an additional $8.75 million from the issue of convertible notes to each of Hawke’s Point, Donald Smith Value Fund LP, National Nominees Limited (as nominee for Perennial Value Microcap Opportunities Fund) and Wyllie Group Pty Limited.

  2. On 28 September 2018 the Group announced a $75 million recapitalisation plan. This plan included a restructured board and leadership team, and a $5 million entitlements issue to existing shareholders. The $75 million recapitalisation plan included:

  3. a. $8.75 million interim funding via the issue of secured convertible loan notes;

  4. b. $36.8 million placement to sophisticated, professional and institutional investors;

  5. c. Up to $17.5 million of in-kind services to be performed by Adaman Resources Pty Limited; and

  6. d. Conversion of the Syndicated Facility of $9.6 million and certain trade creditors of $2.5 million.

  7. On 27 November 2018 the Group announced that the $75 million recapitalisation plan would not proceed.

  8. On 29 November 2018 the Group resolved to appoint Martin Jones and Andrew Smith of Ferrier Hodgson as Joint and Several Administrators of the Group.

  9. On 18 January 2019 the Administrators received a Deed of Company Arrangement (‘DOCA’) proposal from Hawke’s Point. The proposed DOCA included the following key features:

Key Elements DOCA Proposal
Purpose
Ensure that creditors of the Companies receive a better return than in liquidation.

Facilitate a capital raising for the Companies of not less than $22 million, expected to
comprise a rights issue, issue of convertible notes and placement of shares.

Minimise holding costs and reducing the further administrators’ fees that may be incurred.

Ensure that, at the conclusion of the DOCA process, the Group is sufficiently funded to
pursue a resource development and mineplanning programme.
Creditors Trust A creditors’ trust will be established for the purposes of the DOCA, named Eastern Goldfields
Creditors’ Trust.
Contributions The funds available for distribution to creditors of the Companies out of the Creditors’ Trust will be
an amount of up to $7.3 million out of proceeds of the Capital Raising.
Capital raising Not less than $22 million shall be raised to:
satisfy the obligations of the Companies under the DOCA; and

provide the Companies with adequate working capital to advance its business post
administration.
It is intended that this amount shall be raised via any or all of the following (each carried out
by OBM):

a one-for-one rights issue priced at one cent per share, which will be underwritten as to at least
25% (inclusive of its entitlement amount) by Hawke’s Point or such lesser percentage as
required to ensure it is fully underwritten (Rights Issue);

an offering of:
osecured convertible notes (‘New Convertible Notes’), to be converted at one cent per share;
and
oordinary shares (‘Placement Shares’) to be issued via a placement. Capital Raising
participants subscribing for Placement Shares, if any, shall escrow their subscription funds
contemporaneous with the funding of the New Convertible Notes; and

such other equity and/or debt capital raising as the directors of OBM, the Deed Administrators
and Hawke’s Point agree, having regard to the objects of the DOCA.
Finalisation of the Capital Raising will be subject to the Deed Administrators and the directors of
OBM being satisfied that the events subsequent to completion of the DOCA will occur, including the
passing of certain shareholder approvals for OBM.

Page 7 of 96

DIRECTORS’ REPORT

Key Elements DOCA Proposal

Key Elements DOCA Proposal
Position of
Creditors
Creditors’ claims are to be dealt with in the following categories of creditor:
a)
Employee entitlements;
b)
Debts due to government and statutory authorities;
c)
Supporting Creditors;
d)
PPSR Secured Creditors;
e)
Non-Supporting Creditors – Pool A;
f)
Non-Supporting Creditors – Pool B.
To the extent that there are any arrears or other amounts due and payable to employees with
respect to wages and other employee entitlements, the debts due to employees will be paid in full.
To the extent that any government or statutory authority or regulator is a creditor, and the non-
payment of the debt to that authority or regulator puts at risk any of the assets of the Companies,
such debts will be paid in full.
Supporting Creditors and PPSR Secured Creditors will not participate as creditors/beneficiaries
under the Creditors’ Trust. Supporting Creditors are defined as the creditors specified at 1 to 8
below with whom the Companies seek to have an ongoing commercial relationship and to whom
offers of securities can be made without disclosure under Chapter 6D of the Act and who agree to
accept:

a cash payment out of the Capital Raising equal to 22c/$ of 60% of each Supporting Creditor’s
agreed claim amount; and

to convert the remaining 40% of their respective agreed claims to equity in OBM fully paid
ordinary shares at the rate of one cent per share,
in full satisfaction of the respective debts owed to them by the Companies.
1)Aggreko Generator Rentals Pty Limited – to the extent of $674,795.70;
2)GR Engineering Services Limited – to the extent of $11,554,660.81;
3)Pit N Portal Mining Services Pty Limited – to the extent of $14,482,318.50;
4)Ralmana Pty Limited t/as R J Vincent & Co – to the extent of $3,461,378.19;
5)Squire Patton Boggs (AU) – to the extent of $1,930,300.29;
6)Gilbert & Tobin – to the extent of $1,190,932.45;
7)Seismic Drilling Pty Limited – to the extent of $854,060.36; and
8)Junile Nominees Pty Limited t/as Red Dirt Personnel Group – to the extent of $679,152.
(together the Supporting Creditors).
Supporting Creditors will be paid out of the Capital Raising proceeds and by the Deed
Administrators at conclusion of the DOCA.
PPSR secured creditors will be serviced in the ordinary way and will not participate under the
Creditor’s Trust.
Dividends and
order of
distribution
Other unsecured creditors will be split into Pool A and Pool B, subject to whether the claimed debt
is greater or less than $50,000. Pool A creditors are those that are owed less than $50,000. They
will be paid up to 100 cents in the dollar. Pool B creditors are those that are owed greater than
$50,000. They will be paid $50,000 plus a pro-rata share of the funds available in the Creditors
trust, which is estimated at $3.9 million.

Page 8 of 96

DIRECTORS’ REPORT

Key Elements DOCA Proposal
Secured Creditor Hawke’s Point will agree to:

take up its entitlements under the Rights Issue in full and underwrite the Rights Issue to the
extent of at least 25% (inclusive of its entitlement) or such lesser percentage as required to
ensure the Rights Issue is fully underwritten;

subscribe to at least 25% of the New Convertible Notes or such lesser percentage as required
to ensure that the offering of New Convertible Notes is fully subscribed; and

subsequent to the Rights Issue closing, convert its secured debt (being both its loan facility and
its holding of the convertible notes issued 28 September 2018 (‘Existing Convertible Notes’)
into equity at the rate of one cent per share, subject to the approval of the shareholders of OBM
at the shareholders meeting to be held after completion of the DOCA, with such conversion to
occur simultaneously with the conversion of the New Convertible Notes and the issue of the
Placement Shares.
Wyllie Group Pty Limited, National Nominees Limited (as nominee for Perennial Value Microcap
Opportunities Fund) and Donald Smith Value Fund LP (the Other Secured Creditors), who agree to
convert the secured debt under their existing convertible notes into equity at the rate of one cent
per share, subject to the approval of the OBM shareholders at the shareholders meeting to be held
after completion of the DOCA, with such conversion to occur simultaneously with the conversion of
the new convertible notes and the issue of the Placement Shares.
Termination In the event that completion does not occur by 30 April 2019 or such other date as agreed between
Hawke’s Point and the Deed Administrators, the Deed Administrators may:

Cause the Companies to be placed into liquidation; and/or

Convene a meeting of creditors to vary or terminate the DOCA.
Key Conditions
and Subsequent
Events
The DOCA will complete on the date which is two business days after satisfaction of the last of the
following Conditions Precedent:
(a)That the creditors of the Companies approve the DOCA;
(b)The creation of the Creditors’ Trust;
(c)The entry into any requisite new contracts or amendments to existing contracts, in each case to
be negotiated in good faith, between Supporting Creditors (or any of their respective associated
entities) and the Companies (or an associated entity) in respect of their ongoing commercial
relationship on terms reasonably acceptable to both parties;
(d)The appointment of the interim managing director; and
(e)The receipt by the Companies of no less than:
a.$22 million from the Capital Raising (other than the funds that are to be received in respect
of the issue of Placement Shares, which shall be held in escrow pending shareholder
approval); and
b.$19 million (of that sum of $22 million) to be raised from the New Convertible Notes and
Rights Issue;
(f)The Conditions Precedent:
a.at (a) above can be waived by Hawke’s Point (ie: if entry into the DOCA is not approved by
all of the Companies);
b.at (e)(b) can be waived by agreement between Hawke’s Point and the Administrators if they
are satisfied that sufficient funds are available to the Companies to enable completion to
occur;
c.are otherwise for the benefit of Hawke’s Point and the Administrators and may only be
waived by mutual agreement between Hawke’s Point and the Administrators in writing;
(g)Upon completion occurring:
a.the DOCA will terminate;
b.the control of the Companies will return to the New Directors;
c.the sum of $7.3 million out of the Capital Raising will be paid to the Trustee of the Creditors’
Trust;
d.the sums due to Supporting Creditors will be paid out of the Capital Raising by the Deed
Administrators; and

Page 9 of 96

DIRECTORS’ REPORT

Key Elements DOCA Proposal
e.the claims of all creditors except for the PPSR Secured Creditors against the Companies will
be released, and creditors other than Supporting Creditors will only be entitled to participate
as beneficiaries under the Creditors’ Trust;
(h)Events subsequent to completion:
a.The shareholders of OBM will approve (to the extent required):
(1)the conversion of debt to equity by the Supporting Creditors;
(2)the conversion of the Proponent’s Secured Debt and the secured debt of the Other
Secured Creditors;
(3)the conversion of the New Convertible Notes;
(4)the issuance of the Placement Shares;
(5)the effectuation of the Directors LEIP (if necessary);
b.The Notice of Meeting seeking the shareholder approvals above will include an independent
expert’s report stating whether, in the expert’s opinion, the conversion of Hawke’s Point’s
Secured Debt to equity is fair and reasonable to shareholders;
c.The Companies will change their name to a new name to be agreed by the directors to
whom control is being returned at completion;
  1. On 1 February 2019, at the second meeting of creditors of the Group, it was resolved that the DOCA proposal received on 18 January 2019 from Hawkes Point I Limited, be executed. The DOCA was executed by the Proponent, the other secured creditors and the Administrators of the Company on 12 February 2019.

  2. On 7 February 2019, a Deed of Settlement and Termination was agreed with Intermin Resources Limited covering the Menzies and Goongarrie farm in joint venture with the project returning to Intermin Resources Limited on a 100% basis. An off the market sale was also arranged for the remaining Intermin Resources Limited shares held by the Company.

  3. On 30 April 2019 the Company issued a prospectus for the proposed recapitalisation of the Company including the following features:

Key Elements Recapitalisation Summary
Purpose The purpose of the recapitalisation was to:

Extinguish all the current debt obligations of the Group owing as at 28 November 2018
(being the date immediately prior to the date that voluntary administrators were appointed
to the Company); and

Provide the Group with sufficient capital to execute its future business plans.
Recapitalisation
process
The Company completed the following steps to recapitalise the Company:

Conducted the Capital Raising;

Issued shares pursuant to the Capital Raising (except Placement Shares);

Held the General Meeting to approve all resolutions in relation to, amongst other things, issue
shares in connection with the Capital Raising and the Debt Repayment;

Issued shares to various creditors to satisfy claims (and issue Placement Shares); and

Satisfied ASX that its shares should be reinstated to tradingon ASX.
Capital raising Under the Recapitalisation, the Company is undertaking a capital raising to raise no less than $30
million and up to $40 million which will be completed prior to the Company’s Shares being
reinstated to trading on ASX. The Capital Raising comprises:

A 1 for 1 non-renounceable entitlement offer priced at 1 cent per share to raise up to
approximately $7.6 million, which is available to existing Eligible Shareholders (Entitlement
Offer);

An offer of shares not subscribed for under the Entitlement Offer, which is available to existing
Shareholders and new investors (Shortfall Offer);

An offering of convertible notes (New Convertible Notes) raising up to $38.7 million, available
to sophisticated and professional investors (the amount to be reduced to the extent that
existing Eligible Shareholders take up their entitlements under the Entitlement Offer and
Shortfall Offer and new investors to subscribe for Shares under the Shortfall Offer and
Placement Offer). The New Convertible Notes will automatically convert following Shareholder
approval at 1 centper share; and

Page 10 of 96

DIRECTORS’ REPORT

Key Elements Recapitalisation Summary

An offer of shares priced at 1 cent per share to raise up to $4 million, with the shares to be
issued followingreceipt of Shareholder approval (Placement Offer).
Underwriting Three of the Directors have agreed to partially underwrite the Entitlement Offer as follows:
Director
Underwritten Amount
Peter Mansell
$250,000
Keith Jones
$100,000
David Quinlivan
$100,000
Lead
Manager
Offer
The Company is offering up to 165,000,000 options to the Lead Manager appointed to manage the
Capital Raising as part consideration for their facilitation of the Capital Raising and assistance with
the recapitalisation.
The Lead Manager will also be issued with 30,000,000 shares as consideration for facilitating the
Capital Raising.
Noteholder Offer Consistent with the terms of the Existing Convertible Note Deeds, the Company is offering
43,750,000 options to the Secured Creditors.
Debt and
Convertible Notes
The Company and the Secured Creditors have agreed, subject to Shareholder approval, for the
Company to issue shares (and the Noteholder Options) to the Secured Creditors (and/or their
nominees) in full satisfaction of claims under the Existing Convertible Notes in accordance with the
DOCA.
The Company and Hawke’s Point have agreed, subject to Shareholder approval, for the Company
to issue shares to Hawke’s Point (and/or their nominees) in full satisfaction of claims under the
Secured Hawke’s Point Debt in accordance with the DOCA.
The Supporting Creditors have agreed to accept a cash payment out of the Capital Raising equal
to 22 cents in the dollar for 60% of each such Supporting Creditor’s agreed claim amount and,
subject to shareholder approval, convert the remaining 40% of their respective agreed claims to
shares in full satisfaction of the respective debts owed to them by the Company. The sum of $4.6
million will be paid from the proceeds of the Capital Raising to the Supporting Creditors in full
satisfaction of 60% of those creditors’ compromised claims. Subject to Shareholder approval, the
Company will issue up to 1,393,103,932 shares at a deemed issued price of 1 cent per share to
the Supporting Creditors in full satisfaction of 40% of their total remaining claims of approximately
$34.8 million.
  1. On 27 May 2019 the conditions precedent were satisfied and the DOCA was effectuated. On effectuation of the DOCA, control of the Company reverted to the Directors of the Company.

  2. On 7 June 2019 shareholders approved a share consolidation on a 1 for 15 basis of the ordinary shares on issue.

  3. On 7 June 2019 all resolutions put to the Annual General Meeting of the Shareholders were carried.

  4. On 28 June 2019 Ora Banda relisted on ASX which completed the recapitalisation of the Company.

SIGNIFICANT EVENTS AFTER REPORTING DATE

  1. The Company’s planned exploration drilling programme and high impact resource drill out programme have commenced.

  2. On 16 August 2019 Ora Banda completed a successful placement to raise $18.5 million to accelerate its high-grade gold resource, reserve and exploration definition programmes in the eastern goldfields region of WA.

Apart from the above, no other matters have arisen since the end of the financial year that impact or are likely to impact the results of the Group in subsequent financial periods.

DIVIDENDS

No amounts were paid or declared by way of dividend since the end of the previous financial year. The Directors do not recommend the payment of a dividend in respect of the current financial year.

Page 11 of 96

DIRECTORS’ REPORT

SHARES UNDER OPTION

Unissued ordinary shares of the Company under option as at 27 September 2019 are as follows:

Date options granted Number of unissued ordinary
shares under option
Exercise price of
options
Expiry date of the
options
Various (i)
31 January 2018
31 January 2018
2 February 2018
2 February 2018
Various (ii)
Various (ii)
11 June 2019
11 June 2019
11 June 2019 (iii)
11 June 2019 (iv)
11 June 2019 (v)
28 June 2019 (vi)
1,468,334
2,178,331
2,178,331
66,667
509,500
3,854,862
3,854,862
2,916,667
7,666,667
1,155,001
5,333,333
1,300,000
11,251,358
$2.8350
$3.3375
$2.9625
$6.1875
$3.1125
$3.3375
$2.9625
$1.1250
$0.2625
Nil
Nil
Nil
Nil
8 March 2020
31 January 2023
31 January 2023
2 February 2021
2 February 2021
2 February 2023
2 February 2023
11 June 2023
11 June 2021
11 December 2020
Various
Various
Various

(i) Consists of options provided to employees, directors and as consideration for tenements acquired. The issue dates of these options were 30 December 2015, 4 April 2016 and 3 May 2016;

(ii) Consists of options issued to Hawke’s Point, as participants under the rights issue (including pursuant to underwriting arrangements). The issue dates of these options were 9 February 2018, 27 February 2018 and 14 March 2018.

(iii) These Remuneration Options represent 35% of the Directors’ salaries issued in lieu of the payment of the Directors’ salaries in cash. They are issued for nil consideration and with zero exercise price, exercisable after one year of service to the Company and expiring 18 months from the date of grant.

(iv) These Incentive Options are eligible to vest in three tranches on 30 June 2020, 30 June 2021 and 30 June 2023 subject to the satisfaction of the vesting conditions outlined in the Remuneration Report.

(v) These Performance Options are eligible to vest in four tranches beginning 30 June 2019, subject to the satisfaction of the vesting conditions outlined in the Remuneration Report.

  • (vi) These represent options issued under the Group’s Employee Share Scheme to various Key Management Personnel.

The following ordinary shares of the Company were issued during or since the end of the financial year as a result of the exercise of an option:

exercise of an option:
Date issued Number of ordinary shares issued Amount paid per share
25 September 2018
25 September 2018
5
7
$0.275
$0.25

Page 12 of 96

DIRECTORS’ REPORT

MEETINGS OF DIRECTORS

The number of meetings of the Board of Directors held during the year and the number of meetings attended by each Director was as follows:

Peter Mansell
David
Quinlivan
Keith Jones
Mark Wheatley
Michael Fotios
Craig
Readhead
Alan Still
Campbell Baird
Board of Directors
Eligible to attend
Attended
19
18
3
3
3
3
3
3
13
13
16
16
13
13
16
16
Remuneration & Nomination
Committee
Eligible to attend
Attended
1
1
-
-
1
1
1
1
-
-
-
-
-
-
-
-
Audit & Risk Management
Committee
Eligible to attend
Attended
1
1
-
-
1
1
1
1
-
-
-
-
-
-
-
-
Audit & Risk Management
Committee
Eligible to attend
Attended
1
1
-
-
1
1
1
1
-
-
-
-
-
-
-
-
1
-
1
1
-
-
-
-

REMUNERATION REPORT (AUDITED)

This Remuneration Report outlines the remuneration arrangements in place for Key Management Personnel of the Group which includes Non-executive Directors and Executives in accordance with the requirements of the Corporations Act 2001 and its regulations. The remuneration structures of the Group have been supported by the shareholders based on the Annual General Meeting (AGM) voting results. This Report forms part of the Directors’ Report and has been audited in accordance with section 300A of the Corporations Act 2001.

For the purposes of this report, Key Management Personnel are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Group, directly or indirectly, including any Director (whether executive or otherwise) of the parent company. Unless otherwise indicated, all Key Management Personnel held their position throughout the financial year and up to the date of this report.

The Report details the remuneration arrangements for the Group’s Key Management Personnel (KMP) including Non-executive Directors, Executive Directors and Senior Executives:

Name Position Term as KMP
Non-executive Directors
Peter Mansell
Keith Jones
Mark Wheatley
Craig Readhead
Campbell Baird
Alan Still
Non-executive Chairman
Non-executive Director
Non-executive Director
Non-executive Director
Non-executive Director
Non-executive Director
Full financial year
Appointed 2 April 2019
Appointed 2 April 2019
Resigned 22 February 2019
Resigned 22 February 2019
Resigned 28 August 2018
Executive Directors
David Quinlivan
Michael Fotios
Managing Director
Executive Director
Appointed 2 April 2019
Resigned 28 August 2019
Senior Executives
Tony Brazier
Andrew Czerw
Chief Financial Officer & Company
Secretary
General Manager – Resource
Development
Appointed 7 January 2019
Full financial year

Page 13 of 96

DIRECTORS’ REPORT

Principles used to determine the nature and amount of remuneration

Directors and executives’ remuneration

Overall remuneration policies are determined by the Board of Directors and are adapted to reflect competitive market and business conditions. Within this framework, the board considers remuneration policies and practices generally, and determines specific remuneration packages and other terms of employment for executive Directors and senior management. Executives may be provided with longer-term incentives through participation in option schemes, which serve to align the interests of the executives with those of shareholders. Executive remuneration and other terms of employment are reviewed annually by the Board to ensure alignment to the market and the Company’s stated objectives and must be:

  1. Competitive and reasonable, enabling the Company to attract and retain high calibre talent;

  2. Aligned to the Company’s strategic and business objectives and the creation of shareholder value;

  3. Transparent and easily understood; and

  4. Acceptable to shareholders.

Executive remuneration combines fixed and variable components as follows:

  • Fixed – Fixed remuneration in the form of a base salary, superannuation and other benefits;

  • Variable – Short term incentives (STI), in the form to be determined by the Board from time to time; and

  • Variable – Long term incentives (LTI), in the form to be determined by the Board from time to time.

The relative proportion of targeted total remuneration between fixed and variable (STI and LTI) remuneration for Executives is as follows:

Executive Fixed Remuneration
(% of total remuneration)
Target STI
(% of total remuneration)
Target LTI
(% of total remuneration)
Managing Director 40% 20% 40%
Other Executives 40% 20% 40%

STI Plan

The purpose of the STI plan is to link the achievement of key Company targets with the remuneration received by those Executives charged with meeting those targets. The STI Plan is structured so that Executives have the opportunity to earn a cash and/or equity bonus if certain key performance indicators (KPIs) are achieved. The Company must be cash flow positive from normal operating and sustaining capital activities for the applicable performance period for any cash STI to be paid.

The terms of the STI plan (including any KPIs) for a financial year, will be determined in the first quarter of that financial year and communicated to the applicable Executives.

The maximum target STI opportunity for Executives is as follows:

Executive Target STI Opportunity –
Cash
Target STI Opportunity –
Equity
Managing Director 50% of fixed remuneration 75% of fixed remuneration
Other Executives 50% of fixed remuneration 75% of fixed remuneration

LTI Plan

Participation in the LTI plan will take the form of a grant of incentives (being either performance rights and/or options) under the Company’s 2019 Long Term Incentive Plan (or such other similar plan in existence from time to time). The grant of incentives, including the terms attaching to the grant, will be determined annually by the Board and shall be consistent with the rules of the 2019 Long Term Incentive Plan (or such other similar plan in existence from time to time). Typically, the vesting period for incentives granted under the LTI plan will be three years.

Page 14 of 96

DIRECTORS’ REPORT

Non-executive Directors’ remuneration

The Company’s Policy is to remunerate Non-executive Directors (‘NEDs’) at market rates (for comparable companies) for time commitment and responsibilities. Fees for Non-executive Directors are not linked to the performance of the Company, however to align Directors’ interests with those of shareholders, Directors are encouraged to hold shares in the Company. The amount of aggregate remuneration sought to be approved by shareholders and the fee structure is reviewed annually against fees paid to NEDs of comparable companies.

Payments to Non-executive Directors reflect the demands that are made on, and the responsibilities of the NEDs. Nonexecutive Directors’ fees and payments are reviewed annually by the Board. The Company’s constitution and ASX Listing Rules specify that the NED fee pool shall be determined from time to time at a general meeting of shareholders.

In accordance with current corporate governance practices, the structure for the remuneration of Non-executive Directors and senior executives is separate and distinct. Shareholders approve the maximum aggregate remuneration for Non-executive Directors. On 7 June 2019 shareholders approved the current limit of $850,000. The Board determines the actual payments to Directors. The remuneration of Directors (inclusive of all committee fees and exclusive of superannuation) for the year ended 30 June 2019 have been set at $165,000 for the Chair and $110,000 for other Directors.

Remuneration Options

Further to the significant effects in helping to drive the recapitalisation and rebirth of the Company and in recognition of the need for the Company to preserve cash, prior to the Company entering into commercial production, the Directors have agreed to take 35% of their salary in non-cash form, specifically in options (Remuneration Options). The number of Remuneration Options has been calculated with each Remuneration Option having a value of 1 cent (pre-consolidation) and based on an annual salary of $165,000 for the Chair and $110,000 for the other Directors. Pursuant to this structure, the Directors’ cash salaries will be reduced to $107,250 for the Chair and $71,500 for the other Directors.

As the Remuneration Options are issued in lieu of the payment of Directors’ salaries in cash, Remuneration Options are issued for nil consideration and with an exercise price of nil, exercisable after one year of service to the Company and expiring 18 months from the date of grant.

The Remuneration Options have been accounted for as a share based payment and have been fair valued at grant date, which was when the awards were approved by shareholders.

Incentive Options

To appropriately incentivise the continued performance of Directors and Executives and to align their interests with those of the Shareholders and the strategic goals and targets of the Company, the Company also considers it appropriate to grant Options to the Directors and Executives which are subject to vesting conditions (Incentive Options) and an exercise price of nil. Each Incentive Option entitles the Director or Executive to one ordinary share in the Company on vesting and exercise. Prior to vesting and exercise, Incentive Options do not entitle the Director or Executive to any dividends or voting rights.

Incentive Options will be eligible to vest in three tranches subject to satisfaction of the vesting conditions outlined below:

Percentage of Incentive Options
granted to Directors
Incentive Option Vesting Conditions Incentive Option
Expiry Date
33.33% Incentive Options will vest if at any time prior to the Incentive
Option expiry date, the Company’s Share Price is 18 cents or
higher (post consolidation), calculated over a 10 trading day
VWAP.
30 June 2020
33.33% Incentive Options will vest if at any time prior to the Incentive
Option expiry date, the Company’s Share Price is 22.5 cents or
higher (post consolidation), calculated over a 10 trading day
VWAP.
30 June 2021
33.33% Incentive Options will vest if at any time prior to the Incentive
Option expiry date, the Company’s Share Price is 30 cents or
higher (post consolidation), calculated over a 10 trading day
VWAP.
30 June 2023

Page 15 of 96

DIRECTORS’ REPORT

Performance Options

To appropriately incentivise the continued performance of the Executive Director and to align his interest with those of the Shareholders and the strategic goals and targets of the Company, the Company also considers it appropriate to grant Options to the Managing Director which are subject to vesting conditions (Performance Options). Each Performance Option entitles the Director to one ordinary share in the Company on vesting and exercise. Prior to vesting and exercise, Performance Options do not entitle the Director to any dividends or voting rights. Performance Options have an exercise price of nil.

Performance Options will be eligible to vest in four tranches subject to the satisfaction of the vesting conditions outlined below:

Percentage of Options
granted to Directors
Performance Option Vesting Condition Performance Option Expiry Date
35% The Company’s shares being reinstated to trading on
ASX
30 June 20191
35% Delivery of a bankable feasibility study 30 June 2020
15% Actual operational and financial performance against the
plan outlined in theprospectus.
Measured upon David Quinlivan
ceasingto be ManagingDirector
15% Safety record meets or exceeds mining industry key
performance indicators.
Measured upon David Quinlivan
ceasingto be ManagingDirector
  1. Options vested and were converted to ordinary shares on 11 July 2019

Vesting of Performance Options will be determined by the Board following completion of testing. Any tranche of Performance Options that do not vest will lapse.

Where a Director ceases to be a director of the Company, unless the Board determines otherwise:

  • a) All of the unvested Incentive Options will lapse;

  • b) All of the vested Incentive Options will lapse if the Director has not exercised them within 30 days from the date they cease to hold the office of a director.

Contracts with Key Management Personnel

David Quinlivan – Managing Director

Mr Quinlivan is employed under a Contract for Services with Borden Mining Services Pty Limited which commenced on 1 December 2018. Mr Quinlivan receives the following remuneration:

  • A monthly retainer fee of $25,000 plus superannuation, together with reasonable out of pocket expenses incurred on a direct basis;

  • The issue of 2,000,000 OBM Performance Options. The options have various vesting conditions and are each convertible into one fully paid ordinary share at no cost.

The term of the agreement is six months from the commencement date being 1 December 2018. OBM has the ability to extend the contract term for a further two separate periods of three months each by giving written notice at least 30 days prior to the expiry of each period.

Either party may terminate the contract and term upon the provision of 60 days written notice, or such shorter period remaining on the contract period being not less than 30 days. Mr Quinlivan has agreed an ongoing role as Managing Director following completion of the Capital Raising, with the primary role being to guide the Company through its re-establishment phase.

Page 16 of 96

DIRECTORS’ REPORT

Contracts with Key Management Personnel (Continued)

Tony Brazier – Chief Financial Officer & Company Secretary

Mr Brazier is employed under an Executive Employment Agreement which commenced on 7 January 2019. Mr Brazier receives the following remuneration:

  • Fixed remuneration of $301,125 per annum comprising a base salary of $275,000 and 9.5% superannuation;

  • Variable remuneration comprising a cash bonus equal to a percentage of his cash salary (to a maximum of 50%) which will be paid pro-rated on the successful completion of agreed performance targets at the completion of one year of continuous employment; and

  • Non-cash incentive – Following completion of the probation period, he will be invited to participate in the Company’s Option Scheme, subject to final Board approval. Invitation to participate in the Company’s Option Scheme is at the full discretion of the Board and may be amended from time to time.

The termination provisions of the agreement are:

  • For no cause or incapacity:

  • During the probation period – Four weeks’ notice period;

  • After the probation period – Three months if the notice is given by the Company or one month if the notice is given by the Employee;

  • For cause:

  • Two weeks’ notice period (or any greater period required by the Fair Work Act 2009).

Andrew Czerw – General Manager – Resource Development

Mr Czerw was employed under an Employment Agreement which commenced on 10 April 2014. Mr Czerw receives the following remuneration:

  • Fixed remuneration of $284,700 per annum comprising a base salary of $260,000 and 9.5% superannuation;

The termination provisions of the agreement are:

  • Termination for no cause or incapacity – Four weeks’ notice period (or any greater period required by the Fair Work Act 2009);

  • Termination for cause – One week’s notice period (or any greater period required by the Fair Work Act 2009).

Michael Fotios – Executive Director (resigned 28 August 2018)

The Group and Michael Fotios entered into an executive services agreement on 20 October 2016 for his role as Executive Chairman which commenced on 14 September 2012. The terms of employment for executive Directors and specified executives were updated in service agreements on 13 August 2018. The principal terms of the executive service agreements existing at reporting date are set out below:

  • Base fee of $100,000 per annum for acting as Executive Chairman; and

  • • Base fee of $66,667 per annum for acting as Non-executive Director.

Termination is upon written resignation being presented to the Group or if Mr Fotios is not re-elected by shareholders as and when required by the Corporations Act and ASX Listing Rules.

The updated service agreements were effective retrospectively from 15 May 2018.

Page 17 of 96

DIRECTORS’ REPORT

Share based payments 2019

During the 30 June 2019 financial year, the following options were issued to Directors or Key Management Personnel under the Company’s Employee Option Plan:

Director Unlisted
incentive
options
Unlisted
performance
options
Unlisted
remuneration
options
Option award
date
Option
weighted
average fair
value
Peter Mansell 1,777,778 - 385,000 11/06/2019 $0.13
David Quinlivan 1,185,185 2,000,000 256,667 11/06/2019 $0.15
Keith Jones 1,185,185 - 256,667 11/06/2019 $0.13
Mark Wheatley 1,185,185 - 256,667 11/06/2019 $0.13
Tony Brazier 3,942,208 - - 28/06/2019 $0.13
Andrew Czerw 3,726,233 - - 28/06/2019 $0.13

2018

During the 30 June 2018 financial year, no options were issued to Directors or Key Management Personnel under the Company’s Employee Option Plan.

Details of remuneration

The following table discloses details of the nature and amount of each element of the emoluments of each Director of Ora Banda Mining and each of the officers receiving the highest emoluments for the year ended 30 June 2019.

30 June 2019 Primary (Short-term Benefits) Primary (Short-term Benefits) Primary (Short-term Benefits) Post-
employment
Share based Total
Sl &
Paments
aary
director fees
Other fees5 Annual leave Suerannuation y
p
Name
Non-executive
Directors
Peter Mansell7
Keith Jones6
Mark Wheatley6
Alan Still2
Craig Readhead3
Campbell Baird4
Executive Directors
David Quinlivan6
Michael Fotios1
Senior Executives
Tony Brazier
Andrew Czerw
$
63,086
17,875
17,875
16,667
41,667
41,667
-
16,667
128,334
260,000
$
150,000
-
-
-
-
-
157,669
35,625
-
-
$
-
-
-
-
-
-
-
-
7,884
34,226
$
2,547
1,698
1,698
-
-
-
-
-
12,192
24,700
$
21,592
14,394
14,394
-
-
-
131,922
-
1,615
1,527
$
237,225
33,967
33,967
16,667
41,667
41,667
289,591
52,292
150,025
320,453
Total 603,838 343,294 42,110 42,835 185,444 1,217,521

Page 18 of 96

DIRECTORS’ REPORT

Details of remuneration (Continued)

30 June 2018 Primary (Short-term Benefits) Primary (Short-term Benefits) Primary (Short-term Benefits) Post-
employment
Share based Total
Sl &
Paments
aary
director fees
Other fees5 Annual leave Suerannuation y
p
Name
Non-executive
Directors
Alan Still2
Craig Readhead3
Campbell Baird4
Peter Mansell
Executive Director
Michael Fotios1
$
43,434
43,434
8,585
1,644
65,000
$
-
160,600
-
-
356,250
$
-
-
-
-
-
$
-
-
-
-
-
$
-
-
-
-
-
$
43.434
204,034
8,585
1,644
421,250
Total 162,097 516,850 - - - 678,947

1 Michael Fotios resigned on 28 August 2018. Director and other fees accruing to Mr Fotios for the year ended 30 June 2019 were outstanding at the date of administration, 29 November 2018, and were settled through the Creditors Trust.

2 Alan Still resigned on 28 August 2018. Director fees accruing to Mr Still for the year ended 30 June 2019 were outstanding at the date of administration, 29 November 2018, and were settled through the Creditors Trust.

3 Craig Readhead resigned on 22 February 2019. Director and other fees accruing to Mr Readhead for the year ended 30 June 2019 were outstanding at the date of administration, 29 November 2018, and were settled through the Creditors Trust.

4 Campbell Baird resigned on 22 February 2019. Director fees accruing to Mr Baird for the year ended 30 June 2019 were outstanding at the date of administration, 29 November 2018, and were settled through the Creditors Trust.

5 Other fees represent consulting fees paid to the Directors for services provided to the Group.

6 David Quinlivan, Keith Jones and Mark Wheatley were appointed on 2 April 2019.

7 Director and other fees accruing to Peter Mansell of $186,273 for the period 1 July 2018 to 29 November 2018 were outstanding at the date of administration, 29 November 2018, and were settled through the Creditors Trust (estimated to be $63,627).

Page 19 of 96

DIRECTORS’ REPORT

Option holdings of Key Management Personnel (Consolidated)

30 June 2019
Balance at
1 July 2018
Options
issued
during the
year1
Consolidation
of Capital
during the
year2
Balance at
30 June 2019
Award date
Vesting
date
Options
Vested
during
the year
Non-executive Directors
Peter Mansell
-
32,441,675
(30,278,897)
2,162,778
11/06/19
Various
Keith Jones
-
21,627,775
(20,185,923)
1,441,852
11/06/19
Various
Mark Wheatley
-
21,627,775
(20,185,923)
1,441,852
11/06/19
Various
Alan Still3
1,800,000
-
(1,680,000)
120,000
-
-
Craig
Readhead4
-
-
-
-
-
-
Campbell
Baird5
-
-
-
-
-
-
Executive Directors
David
Quinlivan6
-
51,627,775
(48,185,923)
3,441,852
11/06/19
Various
Michael Fotios7
31,000,000
-
(28,933,333)
2,066,667
-
-
Senior Executives
Tony Brazier
-
3,942,208
-
3,942,208
28/06/19
Various
Andrew Czerw
999,990
3,726,233
(933,324)
3,792,899
28/06/19
Various
Total
33,799,990
134,993,441
(150,383,323)
18,410,108
-
-
-
-
-
-
700,000
-
-
-
700,000

1 Options issued during the year represents Remuneration Options, Incentive Options and Performance Options issued under the terms outlined above.

2 Shareholders approved a resolution to consolidate the shares and options on issue on a 1 for 15 basis at a general meeting held on 7 June 2019.

3 Alan Still resigned on 28 August 2018. Director’s fees accruing to Mr Still for the year ended 30 June 2019 were outstanding at the date of administration, 29 November 2018, and were settled as part of the Creditors Trust.

4 Craig Readhead resigned on 22 February 2019. Directors fees accruing to Mr Readhead for the year ended 30 June 2019 were outstanding at the date of administration, 29 November 2018, and were settled as part of the Creditors Trust.

5 Campbell Baird resigned on 22 February 2019. Director’s fees accruing to Mr Baird for the year ended 30 June 2019 were outstanding at the date of administration, 29 November 2018, and were settled as part of the Creditors Trust.

6 700,000 Performance Options vest on 30 June 2019.

7 Michael Fotios resigned on 28 August 2018. Director’s and other fees accruing to Mr Fotios for the year ended 30 June 2019 were outstanding at the date of administration, 29 November 2018, and were settled as part of the Creditors Trust.

8 No options were exercised and no options lapsed during the year.

Shareholdings of Key Management Personnel (Consolidated)

30 June 2019 Balance at On the Share Consolidation Open market Balance at
1 July 2018 exercise of Placement & of Capital3 acquisitions 30 June 2019
options Entitlements
Offer
Non-executive Directors
Peter Mansell - - 25,000,000 (23,333,333) - 1,666,667
Keith Jones - - 10,000,000 (9,333,333) - 666,667
Mark Wheatley - - - - 300,000 300,000
Alan Still 1,800,000 - - (1,680,000) - 120,000
Craig Readhead2 10,525,134 - - (9,823,458) - 701,676
Campbell Baird - - - - - -
Executive Directors
David Quinlivan - - 10,000,000 (9,333,333) - 666,667
Michael Fotios1 232,296,384 - - (216,809,958) - 15,486,426
Senior Executives
Tony Brazier - - - - - -
Andrew Czerw 1,466,670 - - (1,368,892) - 97,778
Total 246,088,188 - 45,000,000 (271,682,307) 300,000 19,705,881

Page 20 of 96

DIRECTORS’ REPORT

Shareholdings of Key Management Personnel (Consolidated) (Continued)

30 June 2018 Balance at On the Balance at
1 July 2017 exercise of Net change other 30 June 2018
options
Non-executive Directors
Peter Mansell - - - -
Alan Still - 1,800,000 - 1,800,000
Craig Readhead2 9,775,134 - 750,000 10,525,134
Campbell Baird - - - -
Executive Directors
Michael Fotios1 194,068,723 - 38,227,661 232,296,384
Total 203,843,857 1,800,000 38,977,661 244,621,518

1 Includes shareholdings by Michael Fotios and entities he controlled (Michael Fotios Family A/C, Investmet Limited, Delta Resource Management Pty Limited, Whitestone Mining Services Pty Limited).

2 Includes shareholdings and on market share purchases by Craig Readhead and entities he controlled (Hengolo Pty Limited as trustee for CL Readhead Family Trust).

3 Shareholders approved a resolution to consolidate the shares and options on issue on a 1 for 15 basis at a general meeting held on 7 June 2019.

There were no alterations to the terms and conditions of options granted as remuneration since their grant date. There were no forfeitures during the year.

Loans to Key Management Personnel

There were no loans to Key Management Personnel during the financial year (30 June 2018: Nil).

Other transactions with Directors

The following transactions occurred during the year between the Group and Directors or their director-related entities. These amounts are not included in the Remuneration table in the preceding pages:

  • Delta Resources Management Pty Limited, a company in which Michael Fotios is a substantial shareholder and director, provided technical and administrative support to the Group to the value of $363,000 inclusive of GST (30 June 2018: $980,000). No amount remains outstanding at 30 June 2019 (30 June 2018: $1,048,000) as full settlement was made during the year under the terms of the DOCA;

  • Whitestone Mining Services Pty Limited, a company which is 100% owned by Investmet Limited, a company in which Michael Fotios is a substantial shareholder and director, provided no consulting services to the Company during the year (30 June 2018: $2,704,000). No amount remains outstanding at 30 June 2019 (30 June 2018: $168,000) as full settlement was made during the year under the terms of the DOCA;

  • Horseshoe Metals Limited is a company of which Michael Fotios is a substantial shareholder and director. A loan of $36,000 is receivable (30 June 2018: $36,000), however has been fully provided for. Interest has not been charged on the outstanding amounts;

  • Scorpion Minerals Limited (formerly Pegasus Metals Limited) is a company in which Michael Fotios is a substantial shareholder. $4,000 remains due and receivable by the Group as at 30 June 2019 (30 June 2018: $4,000) which have been fully provided for in the financial statements. Interest has not been charged on the outstanding amount;

  • Redbank Copper Limited is a company in which Michael Fotios is a substantial shareholder and director. $35,000 remains due and receivable by the Group as at 30 June 2019 (30 June 2018: $35,000) and has been fully provided for. Interest has not been charged on the outstanding amount;

  • Crixus Pty Limited, a company in which Michael Fotios is a substantial shareholder and director, converted 5,000,000 options during the year ended 30 June 2018 valued at $840,000 which remains due and receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of $840,000;

Page 21 of 96

DIRECTORS’ REPORT

Other transactions with Directors (Continued)

  • Apollo Corporation (WA) Pty Limited, a related party company to Michael Fotios, converted 2,500,000 options during the year ended 30 June 2018 valued at $420,000 which remains due and receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of $420,000;

  • Allan Still converted 1,800,000 options during the year ended 30 June 2018 valued at $302,400 which remains due and receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of $302,400;

  • During the year, the Group received legal services from Craig Readhead and Readhead Legal Pty Limited in the amount of $304,000 which has been settled under the terms of the DOCA;

  • During the year, the Group received services from Peter Mansell in the amount of $189,000 which has been settled under the terms of the DOCA;

  • Investmet Limited (‘Investmet’) is a company of which Mr Michael Fotios is a substantial shareholder and Director. During the previous year, the Group drew down on a loan with Investmet. The interest rate applicable to the loan was 4.5% up to 30 January 2018 and 19% thereafter. No amount remains outstanding at 30 June 2019 (30 June 2018: $10,592,000) as full settlement was made during the year under the terms of the DOCA;

  • During the previous year, the Group drew down on a loan with the Michael Fotios Family Trust. The interest rate applicable to the loan was 4.5% up to 30 January 2018 and 19% thereafter. No amount remains outstanding at 30 June 2019 (30 June 2018: $849,000) as full settlement was made during the year under the terms of the DOCA;

  • Andrew Czerw converted 750,000 options during the year ended 30 June 2018 valued at $126,000 which remains due and receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of $126,000.

Terms and conditions of transactions with Director-related entities:

Outstanding balances at 30 June 2019 and 30 June 2018 are unsecured and settlement occurs in cash unless agreed otherwise. There have been no guarantees provided or received for any related party receivables or payables. An impairment assessment is undertaken each financial year through examining the financial position of the related party and the market in which the related party operates.

Company performance

The table below shows the performance of the Group as measured by its earnings per share and share price. In the past five years the Group has not paid or declared any dividends. Any improvement to earnings is viewed as a long-term position that is not yet fully determinable.

Profit/(loss) per share
Share price at end of year
30 June
2019
30 June
2018
30 June
2017
30 June
2016
30 June
2015
0.11
(1.69)
(0.03)
(0.08)
(0.08)
0.16
0.11
0.37
0.43
0.15

End of REMUNERATION REPORT (AUDITED)

Page 22 of 96

DIRECTORS’ REPORT

ENVIRONMENTAL REGULATIONS

The Group is subject to significant environmental regulation in respect to its mineral exploration activities. These obligations are regulated under relevant government authorities within Australia. The Group is a party to exploration and mine development licences. Generally these licences specify the environmental regulations applicable to exploration and mining operations in the respective jurisdictions. The Group aims to ensure that it complies with the identified regulatory requirements in each jurisdiction in which it operates.

Compliance with environmental obligations is monitored by the Directors. No environmental breaches have been notified to the Group by any government agency during the year ended 30 June 2019.

WARDENS COURT PROCEEDINGS

The Company (and its wholly owned subsidiaries) is a party to various proceedings in the Wardens Court pursuant to which third parties are seeking to challenge its title to various mining tenements by way of forfeiture and other proceedings. The Director is confident that the Company (and its wholly owned subsidiaries) will be successful in defending these proceedings. There were no proceedings against any subsidiary that could bring into doubt whether the Company controlled any of its subsidiaries within the Group.

PROCEEDINGS ON BEHALF OF THE COMPANY

Other than as referred to above, no person has applied for leave of court or to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company, for all or any part of those proceedings.

NON-AUDIT SERVICES

The Group may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s expertise and experience with the Group are important. The Directors consider the general standard of independence for auditors imposed by the Corporations Act 2001 before any engagements are agreed.

There were no non-audit services provided by Ernst & Young, the Group’s auditors, during the year (30 June 2018: $Nil). Further details of remuneration of the auditors are set out at Note 19.

AUDITOR INDEPENDENCE

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is included immediately following the Directors’ Report and forms part of this Directors’ Report.

INDEMNIFICATION OF AUDITORS

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified sum). No payment has been made to indemnify Ernst & Young during or since the financial year end.

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS

The Company has entered into indemnity agreements with each of the Directors and Officers of the Company. Under the agreements, the Company will indemnify those Officers against certain claims or for any expenses or costs which may arise as a result of work performed in their respective capacities as officers of the Company or any related entities.

The Company has taken out an insurance policy insuring Directors and Officers of the Company against any liability arising from a claim brought by a third party against the Company or its Directors or Officers, and against liabilities for costs and expenses incurred by them in defending any legal proceedings arising out of their conduct while acting in their capacity as a Director or Officer of the Company, other than conduct involving a wilful breach of duty in relation to the Company.

During the year, the Company paid premiums in respect of the above insurance policy. The contract prohibits the disclosure of the nature of the liabilities and/or the amount of the premium.

Page 23 of 96

DIRECTORS’ REPORT

ROUNDING OF AMOUNTS

In accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, the amounts in the Directors’ Report and in the financial report have been rounded to the nearest one thousand dollars, or in certain cases, to the nearest dollar (where indicated).

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

On behalf of the Directors

==> picture [110 x 39] intentionally omitted <==

David Quinlivan Managing Director

Perth, Western Australia 27 September 2019

Page 24 of 96

ANNUAL RESOURCE AND RESERVES STATEMENT

In accordance with ASX Listing Rule 5.21, the Company reviews and reports its Mineral Resources and Ore Reserves at least annually. The date of reporting is 30 June each year, to coincide with the Company’s end of financial year balance date. If there are any material changes to its Mineral Resources or Ore Reserves over the course of the year, the Company is required to promptly report these changes.

As at 30 June 2019, the Company has the following reported Mineral Resources and Ore Reserves:

  • Total Mineral Resources are estimated of 21.0 Mt @ 2.6 g/t Au for 1.78 million ounces of contained gold;

  • Total Ore Reserves are estimated of 2.0 Mt @ 2.3 g/t Au for 150,000 ounces of contained gold.

Mineral Resources as at 30 June 2019

The Company’s total Measured, Indicated and Inferred Mineral Resources as at 30 June 2019 are 21.0 million tonnes (Mt) @ 2.6 grams per tonne of gold (g/t Au) containing 1.78 million ounces of gold (Moz).

As no active ore mining occurred within any project area listed below, no resource depletion has occurred for the review period.

Mineral Resource Table

PROJECT MEASURED MEASURED INDICATED INDICATED INFERRED INFERRED TOTAL MATERIAL TOTAL MATERIAL TOTAL MATERIAL
('000t) (g/t Au) ('000t)
(g/t Au)
('000t) (g/t Au) ('000t)
(g/t Au)
('000oz.)
GOLDEN EAGLE 0 0.0 345 2.5 311 2.6 656 2.5 54
LIGHTS OF ISRAEL
UNDERGROUND
0 0.0 74 4.3 180 4.2 254 4.2 35
MAKAI SHOOT 0 0.0 1,985 2.0 153 1.7 2,138 2.0 136
WAIHI 0 0.0 805 2.4 109 2.4 914 2.4 71
Central Davyhurst Subtotal 0 0.0 3,209 2.2 753 2.6 3,962 2.3 296
LADY GLADYS 0 0.0 1,858 1.9 190 2.4 2,048 1.9 128
RIVERINA AREA 0 0.0 941 2.4 1,644 2.5 2,585 2.5 205
FOREHAND 0 0.0 386 1.7 436 1.9 822 1.8 48
SILVER TONGUE 0 0.0 155 2.7 19 1.3 174 2.5 14
SUNRAYSIA 0 0.0 175 2.1 318 2.0 493 2.0 32
Riverina-Mulline Subtotal 0 0.0 3,515 2.1 2,607 2.3 6,122 2.2 427
SAND KING 0 0.0 1,773 3.3 680 3.7 2,453 3.4 272
MISSOURI 0 0.0 2,022 3.0 409 2.6 2,431 2.9 227
PALMERSTON/CAMPERDOWN 0 0.0 118 2.3 174 2.4 292 2.4 22
BEWICK MOREING 0 0.0 0 0.0 50 2.3 50 2.3 4
BLACK RABBIT 0 0.0 0 0.0 434 3.5 434 3.5 49
THIEL WELL 0 0.0 0 0.0 18 6.0 18 6.0 3
Siberia Subtotal 0 0.0 3,913 3.1 1,765 3.2 5,678 3.1 577
CALLION 0 0.0 86 2.8 83 2.3 169 2.6 14
Callion Subtotal 0 0.0 86 2.8 83 2.3 169 2.6 14
FEDERAL FLAG 32 2.0 112 1.8 238 2.5 382 2.3 28
SALMON GUMS 0 0.0 199 2.8 108 2.9 307 2.8 28
WALHALLA 0 0.0 448 1.8 216 1.4 664 1.7 36
WALHALLA NORTH 0 0.0 94 2.4 13 3.0 107 2.5 9
MT BANJO 0 0.0 109 2.3 126 1.4 235 1.8 14
MACEDON 0 0.0 0 0.0 186 1.8 186 1.8 11
Walhalla Subtotal 32 2.0 962 2.1 887 2.0 1,881 2.1 126

Page 25 of 96

ANNUAL RESOURCE AND RESERVES STATEMENT

Mineral Resource Table (Continued)

IGUANA 0 0.0 690 2.1 2,032 2.0 2,722 2.0 177
LIZARD 106 4.0 75 3.7 13 2.8 194 3.8 24
Lady Ida Subtotal 106 4.0 765 2.3 2,045 2.0 2,916 2.1 201
Davyhurst Total 138 3.5 12,450 2.5 8,140 2.4 20,728 2.5 1,641
BALDOCK 0 0.0 136 18.6 0 0.0 136 18.6 81
BALDOCK STH 0 0.0 0 0.0 0 0.0 0 0.0 0
METEOR 0 0.0 0 0.0 143 9.3 143 9.3 43
WHINNEN 0 0.0 0 0.0 39 13.3 39 13.3 17
Mount Ida Total 0 0.0 136 18.6 182 10.2 318 13.8 141
Combined Total 138 3.5 12,586 2.7 8,322 2.6 21,046 2.6 1,782
  1. All Resources listed above with the exception of the Missouri and Sand King Resources were prepared and first disclosed under JORC Code 2004 (refer to ASX release Swan Gold Prospectus dated 13 February 2013). It has not been updated since to comply with JORC Code 2012 on the basis that the information has not materially changed since it was last reported.

  2. Missouri and Sand King Mineral Resources have been updated and comply with all relevant aspects of JORC Code 2012, initially announced on ASX on 15 December 2016 and 3 January 2017 respectively.

  3. The numbers in the above table are rounded.

Ore Reserves at 30 June 2019

The Company’s total Proved and Probable Gold Ore Reserve as at 30 June 2019 are 2.0 million tonnes (Mt) @ 2.3 grams per tonne of gold (g/t Au) containing 150,000 ounces of gold (Koz). The maiden Ore Reserves for Missouri and Sand King were announced to ASX on 15 December 2016 and 14 February 2017 respectively and there was previously no publicly reported estimate of Gold Ore Reserves as at 30 June 2016. As no active ore mining has occurred in this project area hence no resource depletion has occurred for the year.

Ore Reserve Table

Reserve Proven Proven Probable Probable Total Total Total
('000t) (g/t Au) ('000t) (g/t Au) ('000t) (g/t Au) ('000oz)
Missouri
(15 December 2016)
- - 1,205 2.2 1,205 2.2 85
Sand King
(14 February 2017)
- - 820 2.5 820 2.5 65
Combined Total - - 2,025 2.3 2,025 2.3 150

Governance Arrangements and Internal Controls

Ora Banda Mining has ensured that the Mineral Resources and Ore Reserves quoted are subject to good governance arrangements and internal controls. The Mineral Resources and Ore Reserves reported have been generated by internal Company geologists, who are experienced in best practice in modelling and estimation methods. The competent person has also undertaken reviews of the quality and suitability of the underlying information used to generate the resource estimation. In addition, Ora Banda Mining’s management carry out regular reviews and audits of internal processes and external contractors that have been engaged by the Company.

Page 26 of 96

ANNUAL RESOURCE AND RESERVES STATEMENT

Competent Person Statement

The information in this report that relates to Exploration Results and Mineral Resources is based on information compiled under the supervision of Mr Andrew Czerw, a full-time employee of Ora Banda Mining Limited, who is Member of the Australian Institute of Mining and Metallurgy. Mr Czerw has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 and 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Czerw consents to the inclusion in the report of matters based on his information in the form and context in which it appears.

The information in this report that relates to Ore Reserves is based on information compiled by Mr Craig Mann, who is an independent mining engineering consultant and a full-time employee of Entech Pty Limited and has sufficient relevant experience to advise Ora Banda Mining Limited on matters relating to mine design, mine scheduling, mining methodology and mining costs. Mr Mann is satisfied that the information provided in this statement has been determined to a PFS level of accuracy, based on the data provided by Ora Banda Mining Limited. The Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcement. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been modified from the original announcement and, in the case of estimates of Ore Reserves, all material assumptions and technical parameters underpinning the estimates in the initial announcement continue to apply and have not materially changed.

The Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcement. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been modified from the original announcement and, in the case of estimates of Mineral Resources, all material assumptions and technical parameters underpinning the estimates in the initial announcement continue to apply and have not materially changed. This information was prepared and first disclosed under the JORC Code 2004. It has not been updated since to comply with the JORC Code 2012 on the basis that the information has not materially changed since it was last reported.

This Annual Resources and Reserves Statement has been compiled under the supervision of Mr Andrew Czerw, a full-time employee of Ora Banda Mining Limited, who is Member of the Australian Institute of Mining and Metallurgy. Mr Czerw has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Czerw consents to the inclusion in the report of the matters based on his information in the form and context in which it appears. Mr Czerw also consents to the Annual Resources and Reserves Statement as a whole.

Page 27 of 96

AUDITOR’S INDEPENDENCE DECLARATION

==> picture [518 x 731] intentionally omitted <==

Page 28 of 96

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2019

NOTES
Revenue – Gold sales
Cost of sales
Gross Loss
Other income/(expense)
4
General and administration
5
Other operating expenses
5
Operating profit/(loss)
Finance income
Finance costs
5
Profit/(loss) before income tax expense
Income tax (expense)/benefit
6
Profit/(loss) for the year
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
Loss on revaluation of financial assets at fair value through other
comprehensive income, net of tax
items that may be reclassified to profit or loss
Cash flow hedges
18
Other comprehensive income, net of income tax
Total comprehensive income/(loss) for the year
Total comprehensive income/(loss) attributable to:
Equity holders of the Parent
Basic earnings/(loss) per share
29
Diluted earnings/(loss) per share
29
30 June 2019
$’000
6,429
(8,767)
(2,338)
32,169
(9,596)
(7,391)
12,884
-
(4,611)
8,233
(159)
8,074
(467)
-
(467)
7,607
7,607
0.11
0.11
30 June 2018
$’000
16,152
(33,310)
(17,158)
(33)
(54,079)
(12,379)
(83,649)
2
(2,743)
(86,390)
468
(85,922)
1,198
(271)
927
(84,995)
(84,995)
(1.69)
(1.69)

The above statement should be read in conjunction with the accompanying notes.

Page 29 of 96

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2019

NOTES
ASSETS
CURRENT ASSETS
Cash and cash equivalents
7
Trade and other receivables
8
Inventories
9
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Trade and other receivables
8
Mine properties
10
Capitalised exploration expenditure
11
Financial assets at fair value through other comprehensive income
12
Derivative financial instruments
13
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
14
Loans and borrowings
15
Provisions
16
Derivative financial instruments
13
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Provisions
16
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS/(LIABILITIES)
SHAREHOLDERS’ EQUITY/(DEFICIT)
Contributed equity
17
Accumulated losses
Reserves
18
TOTAL SHAREHOLDERS’ EQUITY/(DEFICIT)
30 June 2019
$’000
14,142
568
-
14,710
20
38,314
-
-
-
38,334
53,044
853
-
179
-
1,032
16,644
16,644
17,676
35,368
350,519
(328,181)
13,030
35,368
30 June 2018
$’000
5
1,481
2,058
3,544
64
38,460
-
3,845
119
42,488
46,032
40,627
21,543
1,303
293
63,766
18,243
18,243
82,009
(35,977)
287,168
(336,255)
13,110
(35,977)

The above statement should be read in conjunction with the accompanying notes.

Page 30 of 96

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2019

Consolidated
NOTES
Contributed
equity
Accumulated
losses
$’000
$’000
Share based
payments reserve
Cash flow hedge
reserve
$’000
$’000
Financial assets at
fair value through
other
comprehensive
income reserve
Total equity/
(shareholders’
deficit)
$’000
$’000
At 1 July 2017
Loss for the year
Other comprehensive income, net of
income tax
Total comprehensive loss
Issue of ordinary shares (net of costs)
Share based payments
At 30 June 2018
Profit for the year
Other comprehensive income, net of
income tax
Total comprehensive income
Issue of ordinary shares (net of costs)
17
Share based payments
18
At 30 June 2019
251,282
(250,333)
9,875
271

20
11,115
-
(85,922)
-
-
-
-

-
(271)
-
(85,922)
1,198
927
-
(85,922)
35,886
-
-
-
-
(271)

-

2,017
-
1,198
(84,995)

-
35,886

-
2,017
287,168
(336,255)
11,892
-
1,218
(35,977)
-
8,074
-
-
-
-
-
-
-
8,074
(467)
(467)
-
8,074
63,351
-
-
-
-
-
-
-
387
-
(467)
7,607
-
63,351
-
387
350,519
(328,181)
12,279
-
751
35,368

The above statement should be read in conjunction with the accompanying notes.

Page 31 of 96

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2019

NOTES
Cash flows from Operating Activities
Receipts from customers
Payments to suppliers and employees
Interest received
Finance costs paid
Net cash flows used in operating activities
28
Cash flows from Investing Activities
Payments for capitalised exploration expenses
Payments for mine properties
Receipts for financial assets
Payments for financial assets
Net cash flows provided by/(used in) investing activities
Cash flows from Financing Activities
Proceeds from share issue
Payments for costs of raising capital
Proceeds from loan advances
Repayment of loans
Net cash flows from financing activities
Net increase/(decrease) in cash and cash equivalents held
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
7
30 June 2019
$’000
6,429
(31,493)
-
(190)
(25,254)
-
(1,565)
3,215
-
1,650
7,946
(1,349)
31,794
(650)
37,741
14,137
5
14,142
30 June 2018
$’000
16,152
(40,413)
2
(746)
(25,005)
(53)
(10,887)
-
(73)
(11,013)
29,939
(1,387)
14,974
(7,547)
35,979
(39)
44
5

The above statement should be read in conjunction with the accompanying notes.

Page 32 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. CORPORATE INFORMATION

The consolidated financial report of Ora Banda Mining Limited (‘parent’) and its subsidiaries (collectively referred to as the ‘Group’) for the year ended 30 June 2019 was authorised for issue in accordance with a resolution of Directors, on the date of signing of the Directors’ Report. Ora Banda Mining Limited is a for-profit company limited by shares that is incorporated and domiciled in Australia.

Ora Banda Mining Limited, via its subsidiaries, is the 100% owner of the Davyhurst gold project located 120 kilometres northwest of Kalgoorlie, and the Mt Ida gold project located 200 kilometres northwest of Kalgoorlie. Processing infrastructure includes a 1.2Mtpa processing plant, two camps (at Davyhurst Central and Mt Ida), mains power and operating bore fields.

The principal activity of the Group during the financial year was mineral exploration and evaluation, both open pit and underground gold mining combined with processing activities at the Davyhurst gold project. Care and maintenance of its historically producing gold mine at the Mt Ida gold project remained ongoing.

2. BASIS OF PREPARATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of preparation

The consolidated financial report is a general purpose financial report which has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’). The financial report has been prepared on a historical cost basis, except for certain financial assets and liabilities which are measured on a fair value basis. The consolidated financial report is presented in Australian dollars, which is the parent and Group’s functional and presentation currency.

Compliance with Australian Accounting Standards ensures that the consolidated financial statements and notes comply with International Financial Reporting Standards (‘IFRS’) as issued by the International Accounting Standards Board (‘IASB’).

(b) Changes in accounting policies and disclosures

New and amended standards and interpretations

The Group applied AASB 9 and AASB 15 for the first time from 1 July 2018. The nature and effect of these changes as a result of the adoption of these new standards are described below. Other than the changes described below, the accounting policies adopted are consistent with those of the previous financial year.

The Group has not early adopted any standards, interpretations or amendments that has been issued but are not yet effective.

AASB 9 Financial Instruments

AASB 9 Financial Instruments replaces AASB 139 Financial Instruments: Recognition and Measurement (‘AASB 139’) for annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for financial instruments: classification and measurement; impairment; and hedge accounting.

The Group has applied AASB 9 retrospectively, with the initial application date of 1 July 2018 and has elected to restate comparative information for the period beginning 1 July 2017. There were no material impacts on the comparative balances other than a change in classification of some financial assets.

The effects of adopting AASB 9 are set out below.

(i) Classification and measurement

Under AASB 9, there is a change in the classification and measurement requirements relating to financial assets. Previously, there were four categories of financial assets: loans and receivables, fair value through profit or loss, held to maturity and available for sale. Under AASB 9, financial assets are either classified as amortised cost, fair value through profit or loss (‘FVTPL’) or fair value through other comprehensive income (‘FVTOCI’).

Page 33 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For debt instruments, the classification is based on two criteria: the Group’s business model for managing the assets; and whether the instruments’ contractual cash flows represent solely payments of principal and interest (‘SPPI’) on the principal amount outstanding. A financial asset can only be measured at amortised cost if both these criteria are satisfied.

The assessment of the Group’s business model was made as of the date of initial application, 1 July 2018, and then applied retrospectively to those financial assets that were not derecognised before 1 July 2018. The assessment of whether contractual cash flows on debt instruments are SPPI was made based on the facts and circumstances as at the initial recognition of the assets.

The classification and measurement requirements of AASB 9 did not have a significant impact on the Group. The following are the changes in the classification of the Group’s financial assets:

  • Trade receivables, related party receivables and other receivables, previously classified as Loans and receivables – these were assessed as being held to collect contractual cash flows and give rise to cash flows representing SPPI. These are now classified and measured at amortised cost. The Group has no receivables which are subject to provisional pricing;

  • Equity investments previously classified as available for sale financial assets are now classified and measured as financial assets at fair value through other comprehensive income. The Group elected to classify its equity investments under this category as it does not hold these investments for trading. There were no impairment losses recognised in profit or loss for these investments in prior periods.

In summary, upon adoption of AASB 9, the Group reclassified its financial assets as follows:

As at 1 July 2018

Carrying Amount AASB 9 Measurement Category AASB 9 Measurement Category AASB 9 Measurement Category
FVTPL Amortised Cost FVTOCI
AASB 139 Measurement Category $’000 $’000 $’000 $’000
Loans and receivables
Trade & other receivables
1,545 - 1,545 -
Available for sale
Quoted equity investments
3,845 - - 3,845
Fair value through profit and loss
Derivative financial instruments –
listed options
119 119 - -
Total 5,509 119 1,545 3,845

Financial Liabilities

Other than derivative financial liabilities, the Group has not designated any financial liabilities as at fair value through the profit or loss. There are no changes in classification or measurement of the Group’s financial liabilities.

(ii) Impairment

The adoption of AASB 9 has changed the Group’s accounting for impairment losses for financial assets by replacing AASB 139’s incurred loss approach with a forward-looking expected credit loss (‘ECL’) approach. AASB 9 requires the Group to recognise an allowance for ECLs for financial assets not held at fair value through profit or loss.

As all of the Group’s trade receivables and other current receivables which the Group measures at amortised cost are short term (ie: less than 12 months), the change to a forward-looking ECL approach did not have a material impact on the amounts recognised in the financial statements.

(iii) Hedge Accounting

The Group has elected to adopt the new general hedge accounting model under AASB 9 which will be applied prospectively. At the date of initial application there were no existing hedge relationships eligible to be treated as continuing hedges.

Page 34 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AASB 15 Revenue from contracts with customers

AASB 15 and its related amendments supersede AASB 118 Revenue (‘AASB 118’) and related Interpretations. It applies to all revenue arising from contracts with customers and became effective for annual periods beginning on or after 1 January 2018. AASB 15 establishes a five-step model to account for revenue arising from contracts with customers. It requires revenue to be recognised when (or as) control of a good or service transfers to a customer at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.

AASB 15 requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with their customers. The standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract. In addition, the standard requires enhanced and extensive disclosures about revenue to help investors better understand the nature, amount, timing and uncertainty of revenue and cash flows from contracts with customers.

The Group adopted AASB 15 using the full retrospective method of adoption. The effect of adopting AASB 15 is set out below.

Overall impact

The Group’s revenue comprises a single stream being the sale of gold bullion to one customer, Perth Mint. The Group undertook an analysis of the impact of the new revenue standard based on a review of the terms of its principal revenue stream with the focus being to understand whether the timing and amount of revenue recognised could differ under AASB 15.

Under AASB 118, revenue from the sale of gold bullion was recognised when risks and rewards of ownership were transferred to Perth Mint. This occurred when Perth Mint accepted the refined gold on out-turn of the gold, and the Group agreed to sell the gold to Perth Mint. This is also point in time when control passes, and the performance obligation is satisfied in accordance with AASB 15. There are no advance payments received from Perth Mint under this arrangement. A transaction price is determined at outturn by virtue of a deal confirmation received from Perth Mint and there are no further adjustments to this price. For the Group’s principal revenue stream, the nature and timing of satisfaction of the performance obligations, and, hence, the amount and timing of revenue recognised under AASB 15, is the same as that under AASB 118.

AASB 2016-5 Amendments to Australian Accounting Standards – Classification and Measurement of Share Based Payment Transactions

This Standard amends AASB 2 Share Based Payments, that addresses three main areas: the effects of vesting conditions on the measurement of a cash settled share based payment transaction; the classification of a share based payment transaction with net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a share based payment transaction changes its classification from cash settled to equity settled. On adoption, entities are required to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three amendments and other criteria are met. This standard is effective for annual periods commencing on or after 1 January 2018.

The Group has no share based payment transactions with net settlement features for withholding tax obligations and had not made any modifications to the terms and conditions of its share based payment transactions. Therefore, these amendments do not have a material impact on the Group’s consolidated financial statements.

(c) New Accounting Standards and Interpretations issued but not yet effective or early adopted

The following Accounting Standards and Interpretations have been issued by the AASB but are not yet effective for the year ended 30 June 2019. The Group has not yet early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

Page 35 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AASB 16 Leases

AASB 16 was issued in January 2016 and it replaces AASB 117 Leases , AASB Interpretation 4 Determining whether an Arrangement contains a Leas e, AASB Interpretation-115 Operating Leases-Incentives and AASB Interpretation 127 Evaluating the Substance of Transactions Involving the Legal Form of a Lease . AASB 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under AASB 117. The standard includes two recognition exemptions for lessees – leases of ’low-value’ assets (ie: personal computers) and short-term leases (ie: leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognise a liability to make lease payments (ie: the lease liability) and an asset representing the right to use the underlying asset during the lease term (ie: the right-of-use asset). Lessees will be required to separately recognise the interest expense on the lease liability and the depreciation expense on the right-of-use asset.

Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (ie: a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognise the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.

Lessor accounting under AASB 16 is substantially unchanged from today’s accounting under AASB 117. Lessors will continue to classify all leases using the same classification principle as in AASB 117 and distinguish between two types of leases: operating and finance leases.

AASB 16, which is effective for annual periods beginning on or after 1 January 2019, requires lessees and lessors to make more extensive disclosures than under AASB 117. The Group will apply AASB 16 from 1 July 2019.

Transition to AASB 16

The Group plans to adopt AASB 16 using the modified retrospective approach. The Group will elect to apply the standard to contracts that were previously identified as leases applying AASB 117 and AASB Interpretation 4. The Group will therefore not apply the standard to contracts that were not previously identified as containing a lease applying AASB 117 and AASB Interpretation 4.

The Group will elect to use the exemptions proposed by the standard on lease contracts for which the lease terms ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Group has leases of certain office equipment (ie: printing and photocopying machines) that are considered of low value.

The Group has performed a detailed impact assessment of AASB 16 and in its opinion the effect on the financial statements will be immaterial.

Other new or amending accounting standards and interpretations

Title of
Standard
Nature of Change Impact Mandatory
Application date
/ Date of
Adoption by
Group
AASB 2017-6
Amendments
to
Australian
Accounting
Standards

Prepayment
Features with
Negative
Compensation
Under AASB 9, a debt instrument can be
measured at amortised cost or at fair value
through other comprehensive income, provided
that the contractual cash flows are ‘solely
payments of principal and interest on the
principal amount outstanding’ (the SPPI criterion)
and the instrument is held within the appropriate
business model for that classification. The
amendments to AASB 9 clarify that a financial
asset passes the SPPI criterion regardless of the
event or circumstance that causes the early
termination of the contract and irrespective of
which party pays or receives reasonable
compensation for the early termination of the
contract.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019

Page 36 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Title of
Standard
Nature of Change Impact Mandatory
Application date
/ Date of
Adoption by
Group
AASB 2017-7
Amendments
to
Australian
Accounting
Standards

Long-term
Interests
in
Associates
and
Joint
Ventures
The amendments clarify that an entity applies
AASB 9 to long-term interests in an associate or
joint venture to which the equity method is
applied but that, in substance, form part of the
net investment in the associate or joint venture
(long-term interests). This clarification is relevant
because it implies that the expected credit loss
model in AASB 9 applies to such long-term
interests.
The amendments also clarified that, in applying
AASB 9, an entity does not take account of any
losses of the associate or joint venture, or any
impairment losses on the net investment,
recognised as adjustments to the net investment
in the associate or joint venture that arise from
applying AASB 128_Investment in Associates_
and Joint Ventures.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
AASB 2018-6
Amendments
to
Australian
Accounting
Standards

Definition of a
Business
The amendments clarify that, when an entity
obtains control of a business that is a joint
operation, it applies the requirements for a
business combination achieved in stages,
including remeasuring previously held interests
in the assets and liabilities of the joint operation
at fair value. In doing so, the acquirer
remeasures its entire previously held interest in
thejoint operation.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
AASB 2018-1
Amendments
to
Australian
Accounting
Standards

Annual
Improvements
2015-2017
Cycle
AASB 11_Joint Arrangements_– A party that
participates in, but does not have joint control of,
a joint operation might obtain joint control of the
joint operation in which the activity of the joint
operation constitutes a business as defined in
AASB 3. The amendments clarify that the
previously held interests in that joint operation
are not remeasured.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
AASB 2018-1
Amendments
to
Australian
Accounting
Standards

Annual
Improvements
2015-2017
Cycle
AASB 12_Income Taxes_– The amendments
clarify that the income tax consequences of
dividends are linked more directly to past
transactions or events that generated
distributable profits than to distributions to
owners. Therefore, an entity recognises the
income tax consequences of dividends in profit
or loss, other comprehensive income or equity
according to where the entity originally
recognised those past transactions or events.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019
AASB 2018-1
Amendments
to
Australian
Accounting
Standards

Annual
Improvements
AASB 123_Borrowing Costs_– The amendments
clarify that an entity treats as part of general
borrowings any borrowing originally made to
develop a qualifying asset when substantially all
of the activities necessary to prepare that asset
for its intended use or sale are complete.
These amendments are currently
not applicable to the Group but may
apply in future transactions.
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption bythe

Page 37 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Title of
Standard
Nature of Change Impact Mandatory
Application date
/ Date of
Adoption by
Group
2015-2017
Cycle
Group: 1 July
2019
AASB
Interpretation
23
Uncertainty
over
Income
Tax treatment
The Interpretation addresses the accounting for
income taxes when tax treatments involve
uncertainty that affects the application of AASB
112 and does not apply to taxes or levies outside
the scope of AASB 112, nor does it specifically
include requirements relating to interest and
penalties associated with uncertain tax
treatments.
The Interpretation specifically addresses the
following:

Whether an entity considers uncertain tax
treatments separately;

The assumptions an entity makes about the
examination of tax treatments by taxation
authorities;

How an entity determines taxable profit (tax
loss), tax bases, unused tax losses, unused
tax credits and tax rates;

How an entity considers changes in facts
and circumstances;
An entity has to determine whether to consider
each uncertain tax treatment separately or
together with one or more other uncertain tax
treatments. The approach that better predicts the
resolution of the uncertainty should be followed.
Although the Group does not
operate in a complex multinational
tax environment, applying the
Interpretation may affect its
consolidated financial statements in
future periods. In addition, the
Group may need to establish
processes and procedures to
obtain information that is necessary
to apply the Interpretation on a
timely basis.
Financial years
commencing on
or after 1 January
2019.
Expected date of
adoption by the
Group: 1 July
2019

(d) Principles of consolidation

The consolidated financial statements comprise the financial statements of Ora Banda Mining Limited and its subsidiaries (as outlined in Note 25) as at 30 June 2019.

Subsidiaries are all those entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the relevant activities of the entity. Specifically, the Group controls an entity if, and only if, the Group has all of the following:

  • Power over the entity (ie: existing rights that give it the current ability to direct the relevant activities of the entity);

  • • Exposure, or rights, to variable returns from its involvement with the entity; and

  • The ability to use its power over the entity to affect its returns.

The relevant activities are those which significantly affect the subsidiary’s returns. The ability to approve the operating and capital budget of a subsidiary and the ability to appoint key management personnel are decisions that demonstrate that the Group has the existing rights to direct the relevant activities of a subsidiary.

Page 38 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The Group reassesses whether or not it controls an entity if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Group gains control until the date the Group ceases to control the subsidiary. Where the Group’s interest is less than 100 per cent, the interest attributable to outside shareholders is reflected in non-controlling interests (‘NCIs’).

Profit or loss and each component of other comprehensive income (‘OCI’) are attributed to the equity holders of the parent of the Group and to the NCIs, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group’s accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, non- controlling interest and other components of equity, while any resultant gain or loss is recognised in profit or loss. Any investment retained is recognised at fair value.

Investments in subsidiaries held by Ora Banda Mining Limited are accounted for at cost in the separate financial statements of the parent entity less any impairment charges. Dividends received from subsidiaries are recorded as a component of other revenues in the separate income statement of the parent entity, and do not impact the recorded cost of the investment. Upon receipt of dividend payments from subsidiaries, the parent will assess whether any indicators of impairment of the carrying value of the investment in the subsidiary exist. Where such indicators exist, to the extent that the carrying value of the investment exceeds its recoverable amount, an impairment loss is recognised.

(e) Revenue recognition

The Group’s revenue comprises a single stream being the sale of gold bullion to one customer, Perth Mint. The Group has generally concluded that it is the principal in its revenue contracts because it typically controls the goods before transferring them to the customer.

Revenue from the sale of gold bullion is recognised at the point in time when control of the asset is transferred to the customer, which occurs when Perth Mint accepts the refined gold on outturn of the gold and the Group has agreed to sell the gold to Perth Mint.

A transaction price which reflects the consideration to which the Group expects to be entitled in exchange for the gold bullion, is determined at outturn by virtue of a deal confirmation received from Perth Mint and there are no further adjustments to this price. No advance payments received from Perth Mint under this arrangement.

(f) Mine properties (plant & equipment, construction in progress, mine development)

All assets acquired, including property, plant and equipment are initially recorded at their cost of acquisition being the fair value of the consideration provided plus incidental costs directly attributable to the acquisition. Upon completion of the construction phase, all assets are transferred to Mine Properties at cost.

Plant and equipment located on a mine site (and carried forward mine development costs) is carried at cost less accumulated depreciation and any accumulated impairment losses. All such assets are depreciated over the estimated remaining economic life of the mine, using a units-of-production (‘UOP’) basis. The UOP rate calculation for depreciation/amortisation of plant & equipment located on the mine site (and carried forward mine development costs) takes into account expenditures incurred to date, together with future development expenditure, as well as economically recoverable reserves (comprising proven and probable reserves).

All other plant and equipment are carried at cost less accumulated depreciation and impairment losses. These items are depreciated on a straight-line basis over the assets estimated useful life which is three to eight years. Depreciation commences from the time the asset is held ready for use. All repairs and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met. Refer to significant accounting judgments, estimates and assumptions (at Note 3) and provisions for further information about the recognised decommissioning provision.

Page 39 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included the consolidated statement of profit or loss and other comprehensive income when the asset is derecognised.

Asset residual values, useful lives and methods of depreciation/amortisation are reviewed at each reporting period and adjusted prospectively, if deemed appropriate.

(g) Financial Instruments

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability of equity instrument of another entity.

Financial Assets

Initial recognition and measurement

Financial assets are classified, at initial recognition, and subsequently measured at amortised cost, fair value through other comprehensive income (FVTOCI) or fair value through profit or loss (FVTPL).

The classification of financial assets at initial recognition that are debt instruments depends on the financial asset’s contractual cash flow characteristics and the Group’s business model for managing them. The Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs.

In order for a financial asset to be classified and measured at amortised cost or FVTOCI, it needs to give rise to cash flows that are solely payments of principal and interest (‘SPPI’) on the principal amount outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level.

The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or both.

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognised on the trade date, being the date that the Group commits to purchase or sell the asset.

Subsequent measurement

For the purposes of subsequent measurement, the Group’s financial assets are classified into the following categories:

  • Financial assets at amortised cost;

  • Financial assets designated at fair value through other comprehensive income with no recycling of cumulative gains and losses upon derecognition; and

  • Financial assets at fair value through profit or loss.

Financial assets at amortised cost

The Group measures financial assets at amortised cost if both of the following conditions are met:

  • 1) The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and

  • 2) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Financial assets at amortised cost are subsequently measured using the effective interest rate method and are subject to impairment. Interest received is recognised as part of finance income in the consolidated statement of profit or loss and other comprehensive income. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.

The Group’s financial assets at amortised cost include trade and other receivables.

Page 40 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss include financial assets held for trading, financial assets designated upon initial recognition at fair value through profit or loss or financial assets mandatorily required to be measured at fair value. Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term. Derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Financial assets with cash flows that do not pass the SPPI test are required to be classified and measured at fair value through profit or loss, irrespective of the business model. Notwithstanding the criteria for debt instruments to be classified at amortised cost or at FVTOCI, debt instruments may be designated at FVTPL on initial recognition if doing so eliminates, or significantly reduces, an accounting mismatch.

Financial assets at FVTPL are carried in the consolidated statement of financial position at fair value with net changes in fair value recognised in profit or loss.

Financial assets designated at fair value through other comprehensive income

Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at FVTOI when they meet the definition of equity under AASB 132 Financial Instruments: Presentation and are not held for trading. The classification is determined on an instrument-by-instrument basis.

Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other income in the consolidated statement of profit or loss and other comprehensive income when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at FVTOCI are not subject to impairment assessment.

The Group elected to classify irrevocably its listed equity investments under this category.

Derecognition

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised when:

  • 1) The rights to receive cash flows from the asset have expired; or

  • 2) The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

When the Group has transferred its right to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of ownership. When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the transferred asset to the extent of its continuing involvement. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained.

Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.

Impairment of financial assets

The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate.

ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL).

Page 41 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For trade receivables, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.

The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit impaired. A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Refer to Note 8 for further discussion on impairment assessments of financial assets.

Financial liabilities

Initial recognition and measurement

Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

The Group’s financial liabilities include trade and other payables, loans and borrowings including bank overdrafts, and derivative financial instruments.

Subsequent measurement

The measurement of financial liabilities depends on their classification.

Loans and borrowings and trade and other payables

After initial recognition, interest-bearing loans and borrowings and trade and other payables are subsequently measured at amortised cost using the effective interest rate method. Gains and losses are recognised in the consolidated statement of profit or loss and other comprehensive income when the liabilities are derecognised as well as through the effective interest rate amortisation process.

Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest rate. The effective interest rate amortisation is included as finance costs in the consolidated statement of profit or loss and other comprehensive income.

Derecognition

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the consolidated statement of profit or loss and other comprehensive income.

Offsetting of financial instruments

Financial assets and financial liabilities are offset, and the net amount is reported in the consolidated statement of financial position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously.

Derivative financial instruments and hedge accounting

Initial recognition and subsequent measurement

The Group holds derivative financial instruments to mitigate its risk exposures from commodity price movements. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.

Page 42 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the purpose of hedge accounting, hedges are classified as:

  • 1) Fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability or an unrecognised firm commitment; or

  • 2) Cash flow hedges when hedging the exposure to variability in cash flows that is either attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction or the foreign currency risk in an unrecognised firm commitment.

At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which it wishes to apply hedge accounting and the risk management objective and strategy for undertaking the hedge.

The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge accounting if it meets all of the following effectiveness requirements:

  1. There is ‘an economic relationship’ between the hedged item and the hedging instrument.

  2. The effect of credit risk does not ‘dominate the value changes’ that result from that economic relationship.

  3. The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.

Cash flow hedges

The effective portion of the gain or loss on the hedging instrument is recognised in OCI in the cash flow hedge reserve, while any ineffective portion is recognised immediately in the consolidated statement of profit or loss and other comprehensive income. The cash flow hedge reserve is adjusted to the lower of the cumulative gain or loss on the hedging instrument and the cumulative change in fair value of the hedged item.

The Group uses forward commodity contracts for its exposure to volatility in the commodity prices. The ineffective portion relating commodity contracts is recognised in other operating income or expenses.

The Group designates only the spot element of forward contracts as a hedging instrument. The forward element is recognised in OCI and accumulated in a separate component of equity under cost of hedging reserve.

The amounts accumulated in OCI are accounted for, depending on the nature of the underlying hedged transaction. If the hedged transaction subsequently results in the recognition of a non-financial item, the amount accumulated in equity is removed from the separate component of equity and included in the initial cost or other carrying amount of the hedged asset or liability. This is not a reclassification adjustment and will not be recognised in OCI for the period. This also applies where the hedged forecast transaction of a non-financial asset or non-financial liability subsequently becomes a firm commitment for which fair value hedge accounting is applied.

For any other cash flow hedges, the amount accumulated in OCI is reclassified to profit or loss as a reclassification adjustment in the same period or periods during which the hedged cash flows affect profit or loss.

If cash flow hedge accounting is discontinued, the amount that has been accumulated in OCI must remain in accumulated OCI if the hedged future cash flows are still expected to occur. Otherwise, the amount will be immediately reclassified to profit or loss as a reclassification adjustment. After discontinuation, once the hedged cash flow occurs, any amount remaining in accumulated OCI must be accounted for depending on the nature of the underlying transaction.

Page 43 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(h) Exploration and evaluation expenditure

The Group applies the area-of-interest method when accounting for exploration and evaluation costs. Once the legal right to explore has been acquired, exploration and evaluation expenditure is charged to profit or loss as incurred unless the Group concludes that a future economic benefit is more likely than not to be realised. Exploration and evaluation costs include the acquisition of rights to explore, studies, exploratory drilling, sampling and associated activities and an allocation of depreciation and amortisation of assets used in exploration and evaluation activities. General and administrative costs are included in the measurement of exploration and evaluation costs where they are related directly to operational activities in a particular area of interest.

Capitalised exploration and evaluation costs related to areas of interest are carried forward to the extent that the rights to tenure of the areas of interest are current and the Group controls the area of interest in which the expenditure has been incurred, and

  • a) such costs are expected to be recouped through successful development and exploitation of the area of interest, or alternatively by its sale, or

  • b) exploration and evaluation activities in the area of interest have not at the reporting date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest are continuing.

Impairment

The carrying value of capitalised exploration and evaluation expenditure is assessed for impairment whenever facts and circumstances suggest that the carrying amount of the asset may exceed its recoverable amount. These include:

  • a) the period for which the entity has the right to explore in the specific area has expired during the period or will expire in the near future, and is not expected to be renewed;

  • b) substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is neither budgeted nor planned;

  • c) exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources and the entity has decided to discontinue such activities in the specific area; or

  • d) sufficient data exists to indicate that, although a development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full, from successful development or by sale.

If impairment indicators exist, the Group determines the recoverable amount of the capitalised exploration and evaluation expenditure. An impairment loss exists when the carrying amount exceeds the recoverable amount. In this instance, the capitalised exploration and evaluation expenditure is written down to its recoverable amount. Any impairment losses are recognised in profit or loss.

Any impairment loss in relation to capitalised exploration and evaluation expenditure, recognised in accordance with AASB 6, is reversed if, and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If this is the case, the carrying amount of the asset is increased to its recoverable amount. However, such reversals do not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years.

(i) Impairment of non-financial assets

The Group assesses, at each reporting date, whether there is an indication that an asset (or CGU) may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s or CGU’s recoverable amount. The recoverable amount is the higher of an asset’s or CGU’s FVLCD and its VIU. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets, in which case, the asset is tested as part of a larger CGU to which it belongs. If the carrying amount of an asset or CGU exceeds its recoverable amount, the asset/CGU is considered impaired and is written down to its recoverable amount. Management has assessed its CGU as being the Davyhurst gold project, which is the lowest level for which cash inflows are largely independent of those of other assets.

In calculating VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset/ CGU. In determining FVLCD, recent market transactions (where available) are taken into account. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded companies, or other available fair value indicators.

Page 44 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(j) Impairment of non-financial assets (continued)

Impairment losses of continuing operations, including impairment of inventories, are recognised in the consolidated statement of profit or loss and other comprehensive income in those expense categories consistent with the function of the impaired asset.

For assets/CGUs, an assessment is made at each reporting date to determine whether there is an indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the asset’s or CGU’s recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s/CGU’s recoverable amount since the last impairment loss was recognised. The reversal is limited so that the carrying amount of the asset/CGU does not exceed either its recoverable amount, or the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset/CGU in prior years. Such a reversal is recognised in the consolidated statement of profit or loss and other comprehensive income as other income.

(k) Joint operations

The Group has an interest in a joint arrangement that is a joint operation. A joint arrangement is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control. Joint control is the contractual agreed sharing of control of the arrangement which exists only when decisions about the relevant activities (being those that significantly affect the returns of the arrangement) require unanimous consent of the parties sharing control. To the extent the joint arrangement provides the Group with rights to the individual assets and obligations arising from the joint arrangement, the arrangement is classified as a joint operation and as such the Group recognises its:

  • assets, including its share of any assets held jointly;

  • liabilities, including its share of any liabilities held jointly;

  • revenue from the sale of its share of the output arising from the joint operation;

  • share of revenue from the sale of the output by the joint operation; and

  • expenses, including its share of any expenses incurred jointly.

All such amounts are measured in accordance with the terms of the arrangement which are in proportion to the Group’s interest in each asset, liability, income and expense item of the joint operation.

(l) Inventories

Inventories include consumable stores, ore stockpiles, gold in circuit and finished goods (dore). Gold bullion, gold in circuit and ore stockpiles are physically measured or estimated and valued at the lower of cost and net realisable value. Cost represents the weighted average cost and includes direct purchase costs and an appropriate portion of fixed and variable production overhead expenditure, including depreciation and amortisation, incurred in converting materials into finished goods.

Net realisable value represents estimated selling price in the ordinary course of business less any further costs expected to be incurred to completion and disposal.

Consumable stores are valued at the lower of cost and net realisable value. Any provision for obsolescence is determined by reference to specific items of stock. A regular review is undertaken to determine the extent of any provision for obsolescence.

Page 45 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(m) Income tax

Current tax

Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from, or paid to, the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the countries where the Group operates and generates taxable income.

Current income tax relating to items recognised directly in other comprehensive income or equity is recognised in other comprehensive income or equity and not in profit or loss. Management periodically evaluates positions taken in the tax returns with respect to situations where applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred tax

Deferred income tax is provided using the balance sheet full liability method on all temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at reporting date.

Deferred income tax liabilities are recognised for all taxable temporary differences except:

  • When the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or

  • In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:

  • Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or

  • In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available, against which the temporary differences can be utilised.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that is has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax relating to items recognised in other comprehensive income or equity, is recognised in other comprehensive income and not in profit or loss.

Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

(n) Contributed equity

Ordinary share capital is recognised at the fair value of the consideration received and is classified as equity. The incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Page 46 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(o) Earnings per share

Basic earnings per share is determined by dividing net operating results after income tax attributable to members of the parent entity, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year.

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after-income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to potential ordinary shares.

(p) Goods and services tax

Revenues, expenses and assets are recognised net of goods and services tax (GST), except where the amount of GST incurred is not recoverable. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item.

Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from or payable to the tax authority is included as a current asset or liability in the consolidated statement of financial position. Cash flows are included in the consolidated statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from or payable to the tax authority are classified as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.

(q) Provisions

Provisions are recognised when the Group has a present (legal or constructive) obligation as a result of a past event, it is probable that the Group will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. If the time value of money is material, provisions are discounted using a current pre-tax rate specific to the liability. The increase in the provision resulting from the passage of time is recognised as a finance cost.

Employee benefitsShort-term employee benefits

Liabilities for wages and salaries, including non-monetary benefits and other benefits expected to be settled wholly within 12 months of the reporting date are recognised in current liabilities in respect of employees’ services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.

Employee benefits – Other long-term employee benefits

The liabilities for annual leave and long service leave not expected to be settled within 12 months are measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to the expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on highquality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

Page 47 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Rehabilitation costs

Mine rehabilitation costs will be incurred by the Group either while operating, or at the end of the operating life of, the Group’s facilities and mine properties. The Group assesses its mine rehabilitation provision at each reporting date. The Group recognises a rehabilitation provision where it has a legal and constructive obligation as a result of past events, and it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. The nature of these restoration activities includes dismantling and removing structures; rehabilitating mines and tailings dams; dismantling operating facilities; closing plant and waste sites; and restoring, reclaiming and revegetating affected areas.

The obligation generally arises when the asset is installed, or the ground/environment is disturbed at the mining operation’s location. When the liability is initially recognised, the present value of the estimated costs is capitalised by increasing the carrying amount of the related mining assets to the extent that it was incurred as a result of the development/construction of the mine.

Additional disturbances that arise due to further development/construction at the mine are recognised as additions or charges to the corresponding assets and rehabilitation liability when they occur.

Changes in the estimated timing of rehabilitation or changes to the estimated future costs are dealt with prospectively by recognising an adjustment to the rehabilitation liability and a corresponding adjustment to the asset to which it relates, if the initial estimate was originally recognised as part of an asset measured in accordance with AASB 116.

Rehabilitation provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a financing cost. The estimated costs of rehabilitation are reviewed annually and adjusted as appropriate for changes in legislation, technology or other circumstances.

Onerous lease contracts

A provision for onerous leases is recognised when the expected benefits (expected lease inflows) to be derived by the Group from a lease are exceeded by the unavoidable costs of meeting the obligations under existing lease contracts. The provision is measured as the present value of the of the lower of the expected cost of terminating the lease and the expected net cost of continuing the lease. Prior to the establishment of a provision for onerous leases, the Group recognises any impairment loss that has occurred on assets associated with the lease.

(r) Leases

Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and benefits incidental to ownership. A distinction is made between financial leases, which effectively transfer from the lessor to the lessee, substantially all the risks and benefits incidental to the ownership of the leased asset, and operating leases, under which the lessor effectively retains such risks and benefits.

Assets acquired under a finance lease arrangement are capitalised. A lease asset and lease liability are established at the fair value of the leased assets, or if lower, the present value of future minimum lease payments. Leased assets are depreciated over the shorter of the lease term or the asset’s useful life.

Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight-line basis over the term of the lease.

The Group is not a lessor in any transactions, it is only a lessee.

(s) Rounding of amounts

The Group has applied the relief available under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and accordingly, the amounts in the consolidated financial statements and in the directors’ report have been rounded to the nearest thousand dollars, or in certain cases, to the nearest dollar (where indicated).

(t) Comparative figures

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.

Page 48 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(u) Borrowing costs

Borrowing costs can include interest expense calculated using the effective interest method and finance charges in respect of finance arrangements. Borrowing costs are expensed as incurred except for borrowing costs incurred as part of the cost of construction of a qualifying asset which are capitalised until the asset is ready for its intended use or sale.

(v) Share based payments

Goods or services received or acquired in a share based payment transaction are recognised as an increase in equity if the goods or services were received in an equity settled share based payment transaction or as a liability if the goods and services were acquired in a cash settled share-based payment transaction.

For equity settled share based transactions, goods or services received are measured directly at the fair value of the goods or services received provided this can be estimated reliably. If a reliable estimate cannot be made the value of the goods or services is determined indirectly by reference to the fair value of the equity instrument granted using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the Group receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.

The cost of equity settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.

Market conditions are taken into account in determining fair value. Therefore, any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.

If equity settled awards are modified, as a minimum an expense is recognised as if the modification had not been made. An additional expense is recognised over the remaining vesting period for any modification that increases the fair value of the share based compensation benefit at the date of the modification.

If the non-vesting condition is within the control of the Group or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the Group or employee and is not satisfied during the vesting period, any remaining expense of the award is recognised over the remaining vesting period, unless the award is forfeited.

For awards with non-market vesting conditions that are forfeited the accumulated vesting expense is reversed at the date of forfeiture.

If equity settled awards are cancelled, it is treated as if the award had vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.

Page 49 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(w) Fair value measurement

The Group measures certain assets and liabilities at fair value at each reporting date. Also, from time to time, the fair values of nonfinancial assets and liabilities are required to be determined, ie: when the entity acquires a business, or where an entity measures the recoverable amount of an asset or CGU at fair value less costs of disposal.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or

  • In the absence of a principal market, in the most advantageous market for the asset or liability. The principal or the most advantageous market must be accessible by the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows:

  • Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities.

  • Level 2: Other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly. For derivative hedging instruments, the inputs used are forward gold prices.

  • Level 3: Techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

(x) Current versus non-current classification

The Group presents assets and liabilities in the consolidated statement of financial position based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in normal operating cycle;

  • Held primarily for the purpose of trading;

  • Expected to be realised within 12 months after the reporting period; or

  • Cash or cash equivalent, unless restricted from being exchanged or used, to settle a liability for at least 12 months after the reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle;

  • It is held primarily for the purpose of trading;

  • It is due to be settled within 12 months after the reporting period; or

  • There is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period.

The Group classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

Page 50 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of the Group’s consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures at the date of the consolidated financial statements. Estimates and assumptions are continually evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods.

In particular, the Group has identified a number of areas where significant judgements, estimates and assumptions are required, as described below:

Significant Judgements

Deferred tax assets

Deferred tax assets, including those arising from unutilised tax losses, require the Group to assess the likelihood that it will generate sufficient taxable earnings in future periods, in order to utilise recognised deferred tax assets. Assumptions about the generation of future taxable profits depend on management’s estimates of future cash flows. These estimates of future taxable income are based on forecast cash flows from operations (which are impacted by production and sales volumes, commodity prices, reserves, operating costs, closure and rehabilitation costs, capital expenditure and other capital management transactions). To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Group to realise the net deferred tax assets could be impacted. At 30 June 2019, deferred tax assets have not been recognised because it is not probable that future taxable profit will be available against which the Group can utilise the benefits thereof.

Significant Estimates and Assumptions

Exploration and evaluation costs carried forward

The future recoverability of capitalised exploration and evaluation expenditure is dependent on several factors, including whether the Group decides to exploit the related lease itself or, if not, whether it successfully recovers the related exploration and evaluation asset through sale. Factors which could impact the future recoverability include the level of proved, probable and inferred mineral resources, future technological changes which could impact the cost of mining, future legal changes (including changes to environmental restoration obligations) and changes to commodity prices. To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future, this will reduce profits and net assets in the period in which this determination is made. At 30 June 2019, the capitalised exploration and evaluation expenditure was written down to nil, as it was assessed that it was unlikely future economic benefits would be realised for the areas of interest that the expenditure relates to.

Net realisable value of inventories

Gold dore, gold in circuit and ore stockpiles are physically measured or estimated and valued at the lower of cost or net realisable value. Net realisable value tests are performed at each reporting date and represent the estimated future sales price of the product the entity expects to realise when the product is processed and sold, less estimated costs to complete production and bring the product to sale.

Consumable stores are valued at the lower of cost or net realisable value. Any provision for obsolescence is determined by reference to specific items of stock. A regular review is undertaken to determine the extent of any provision for obsolescence.

At 30 June 2019, the Group wrote off inventories of $79,000 (30 June 2018: $549,000).

Provision for rehabilitation

Decommissioning and restoration costs are a normal consequence of mining and much of this expenditure is incurred at the end of a mine’s life. In determining an appropriate level of provision, consideration is given to the expected future costs to be incurred, the timing of these expected future costs (largely dependent on the life of the mine) and the estimated future level of inflation. The ultimate cost of decommissioning and restoration is uncertain, and costs can vary in response to many factors including changes to the relevant legal requirements, the emergence of new restoration techniques or experience at other mine sites. The expected timing of expenditure can also change, currently proposed to be 2025 (2017: 2024), for example in response to changes in reserves or to production rates. Changes to any of the estimates could result in significant changes to the level of provisioning required, which would in turn impact future financial results. At 30 June 2019, the provision of $16.6 million (30 June 2018: $15.6 million) represents management’s best estimate of the rehabilitation costs required and represents an $1,049,000 increase over the 30 June 2018 provision. Refer to Note 16 for further details.

Page 51 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Ore reserve and mineral resource estimates

Ore reserves and mineral resource estimates are estimates of the amount of ore that can be economically and legally extracted from the Group’s mining properties. Such reserves and mineral resource estimates and changes to these may impact the Group’s reported financial position and results, in the following way:

  • The carrying value of exploration and evaluation assets, mine properties and plant and equipment, may be affected due to changes in estimated future cash flows;

  • Depreciation and amortisation charges in the consolidated statement of profit or loss and other comprehensive income may change where such charges are determined using the units of production method, or where the useful life of the related assets change;

  • The recognition and carrying value of deferred income tax assets may change due to changes in the judgements regarding the existence of such assets and in estimates of the likely recovery of such assets.

The Group estimates its ore reserves and mineral resources based on information compiled by appropriately qualified persons relating to the geological and technical data on the size, depth, shape and grade of the ore body and suitable production techniques and recovery rates. Such an analysis requires complex geological judgements to interpret the data. The estimation of recoverable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital requirements and production costs, along with geological assumptions and judgements made in estimating the size and grade of the ore body.

The Group estimates and reports ore reserves and mineral resources in line with the principles contained in the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ (December 2012 Edition).

As the economic assumptions used may change and as additional geological information is produced during the Group’s operations, estimates of ore reserves and mineral resources may change.

Impairment of mine properties

Assets, including plant and equipment, are reviewed for impairment if there is any indication that the carrying amount may not be recoverable. Where a review for impairment is conducted, the recoverable amount is assessed by reference to the higher of ‘value in use’ (being the net present value of expected future cash flows of the relevant cash generating unit) and ‘air value less costs to sell’. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assessments of the recoverable amounts require the use of estimates and assumptions such as reserves, mine lives, discount rates, exchange rates, commodity prices, grade of ore mined, recovery percentage, operating performance, costs and capital estimates.

At 30 June 2018, the Group concluded there were indicators of impairment present in relation to the Group’s CGU. In accordance with the Accounting Standards, the recoverable amount of the CGU was determined to be its fair value of $39.66 million less costs of disposal of $1.2 million. As a result, an amount of $26.46 million was recognised as an impairment loss in the consolidated statement of profit or loss and other comprehensive income for the year ended 30 June 2018.

As at 30 June 2019, it was assessed that there were no significant changes in assumptions and the Group concluded that there were no further indicators of impairment present in relation to the Group’s cash generating unit (‘CGU’) to require the FVLCD to be re-determined. As a result, an impairment expense of $692,000 was recognised in the statement of profit or loss and other comprehensive income, for the net of capital expenditure incurred during the year ended 30 June 2019. Refer to Note 10 for further details.

Fair value measurements

For financial reporting purposes, ‘fair value’ is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants (under current market conditions) at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique.

When the fair values of financial assets and financial liabilities recorded in the consolidated statement of financial position cannot be measured based on quoted prices in active markets, they are measured using valuation techniques including the discounted cash flow (‘DCF’) model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgement is required in establishing fair values.

When the fair values of non-financial assets/CGUs need to be determined, ie: for the purposes of calculating FVLCD or VIU for impairment testing purposes, they are measured using valuation techniques. Further information about the significant judgements, estimates and assumptions impacting impairment testing is contained in Note 10.

Page 52 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Share based Payments

The Group measures the cost of equity settled share based payments at fair value at the grant date using an option pricing model taking into account market vesting conditions, exercise prices, option terms, impact of dilution, share price at grant date, expected volatility of the underlying share, expected dividend yield and risk-free interest rate for the term of the option.

During the year, the Group recognised share based payments expenses of $145,000 (30 June 2018: $1.09 million) in the consolidated statement of profit or loss and other comprehensive income. Refer to Note 30 for details of the key estimates and assumptions used.

Provision for expected credit losses of trade and other receivables

The Group uses a provision matrix to calculate expected credit losses for trade and other receivables. The provision rates are based on days past due for groupings of various customer segments that have similar loss patterns.

The provision matrix is initially based on the Group’s historical observed default rates. The Group will calibrate the matrix to adjust the historical credit loss experience with forward looking information. At each reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analysed.

The assessment of the correlation between historical observed default rates, forecast economic conditions and expected credit losses is a significant estimate. The amount of expected credit losses is sensitive to changes in circumstances and of forecast economic conditions. The Group’s historical credit loss experience and forecast of economic conditions may also not be representative of customer’s actual default in the future.

4.
OTHER (EXPENSE)/INCOME
Loss on sale of investment
Debt forgiveness on DOCA effectuation (Note 31)
5.
OPERATING PROFIT/(LOSS)
Profit/(loss) from continuing operations before income tax has been
determined after charging/(crediting):
Depreciation & amortisation
Impairment of mine properties
Exploration & evaluation expensed
Exploration & evaluation written off
Realised hedging (gain)/loss
Operating lease (refunds)/expenses
Onerous lease provision
Share based payments
Employee benefits expense
Directors’ fees
Consulting fees
Mining costs
Processing costs
Site contractors and consultants
NRV write-down
Finance costs expensed:

Accretion of rehabilitation provision

Interest bearing loans & borrowings measured at amortised
cost

Other parties
30 June 2019
$’000
(119)
32,288
32,169
30 June 2019
$’000
1,019
692
1,754
-
(293)
(23)
(3,602)
145
5,629
239
2,490
6,136
1,736
3,307
79
1,049
3,534
28
30 June 2018
$’000
(33)
-
(33)
30 June 2018
$’000
4,912
26,460
4,154
637
602
1,144
3,602
1,088
10,438
109
1,130
12,784
15,614
5,602
549
441
2,301
-

Page 53 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

6.
INCOME TAX
(a)
Components of tax expense:
Current tax benefit
Deferred tax
Under/(over) provision in prior years
(b)
Deferred income tax related to items recognised directly
to equity
Gain on financial asset at fair value through other comprehensive
income
(c)
Prima facie income tax expense
The prima facie tax payable on loss before income tax is reconciled
to the income tax expense as follows:
Prima facie income tax expense on loss before income tax at 30%
(2018: 30%).
Tax effect of:
-
expenses not deductible in determining taxable profit/loss
-
items which are non-assessable in determining taxable
profit/loss
-
losses and other deferred tax balances not recognised during
the period
Income tax expense/(benefit) attributable to loss
30 June 2019
$’000
(43)
202
-
159
202
2,470
918
(10,619)
7,390
159
30 June 2018
$’000
-
(468)
-
(468)
468
(25,917)
1,477
-
23,972
(468)

Deferred tax assets are recognised for the carry-forward of unused tax losses to the extent that it is probable that taxable profits will be available in the future against which unused tax losses can be utilised. The deductible carry-forward tax losses do not expire under current tax legislation. Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the Group can utilise the benefits therefrom.

Given the current status of the Group’s operating activities and the nature of its future plans, it is uncertain as to the extent to which the carried forward unused tax losses will continue to be available to it in future periods. At the date of this report, the Group has yet to complete its assessment of the availability or otherwise of its carry forward unused tax losses.

(d) Tax consolidation

Ora Banda Mining Limited and its wholly owned Australian resident subsidiary have formed a tax consolidated group with effect from 1 July 2002. Ora Banda Mining Limited is the head entity of the tax consolidated group.

(i) Members of the tax consolidated Group and the tax sharing agreement

Members of the group have entered into a tax sharing agreement that provides for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement on the basis that the possibility of default is remote.

(ii) Tax effect accounting by members of the tax consolidated group

The head entity and the controlled entities in the tax consolidated group continue to account for their own current and deferred tax amounts. The Group has applied the group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to members of the tax consolidated group. The current and deferred tax amounts are measured in a systematic manner that is consistent with the broad principles in AASB 112 Income Taxes .

Page 54 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

30 June 2019
$’000
7.
CASH AND CASH EQUIVALENTS
Cash at bank and on hand
14,142
14,142
For the purposes of the consolidated statement of cashflow, cash and cash equivalents comprise:
Cash at bank and on hand
14,142
14,142
30 June 2018
$’000
5
5
5
5
8.
TRADE AND OTHER RECEIVABLES
CURRENT
GST Receivables
Security deposits (ii)
Related party receivables (iii)
Other receivables
_Less_provision for doubtful debts
Prepayments (i)
NON-CURRENT
Security deposits (iv)
30 June 2019
$’000
71
-
1,343
1,099
(2,442)
71
497
568
20
30 June 2018
$’000
1,156
250
1,217
1,801
(3,268)
1,156
325
1,481
64
  • (i) Prepayments consist of expenses paid in advance.

  • (ii) Security deposits relate to amounts paid to secure the services of contractors. These amounts are not available to finance the Group’s day-to-day operations and have therefore been excluded from cash and cash equivalents in the Group’s consolidated statement of cashflows.

  • (iii) These receivables relate to outstanding amounts for shares issued to related parties during the previous year and advances provided to related parties for the recharges of certain costs incurred by the Group on behalf of the related party. There are no interest charges on these amounts – refer Note 23.

  • (iv) Security deposits consist of bank guarantees held for the Group’s credit card arrangements. Amounts cannot be released until such time as any outstanding amounts for these items have been met. These amounts are not available to finance the Group’s day-to-day operations and have therefore been excluded from cash and cash equivalents in the Group’s consolidated statement of cashflows.

The carrying amount of trade and other receivables, which is the gross receivable less provisions for doubtful debts, approximates their fair value. No collateral is held by the Group in relation to any amounts included above.

Impairment of receivables

In relation to the provision for doubtful debts, no expense was recognised during the year ended 30 June 2019. The provision relates to outstanding amounts for shares issued to related parties and advances provided to related parties for the recharges of costs incurred by the Group on behalf of the related party, during the previous year. The outstanding amounts are therefore not considered materially impaired based on the creditworthiness of the counterparty.

Page 55 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8. TRADE AND OTHER RECEIVABLES (Continued)

During the year ended 30 June 2018, the Group recognised expenses of $3,060,000 in relation to provisions for doubtful debts for related party receivables, other receivables and security deposits that have been fully provided for based on an expected credit loss rate of 100%.

Reconciliation of provision for doubtful debts
Carrying amount at beginning of year
Provision for expected credit losses
Amounts written off during the year
Carrying amount at the end of year
30 June 2019
$’000
3,268
-
(826)
2,442
30 June 2018
$’000
208
3,060
-
3,268

Past due but not impaired

Receivables with balances that are past due but not impaired amount to nil (30 June 2018: Nil).

9.
INVENTORIES
CURRENT
Ore stockpiles
Gold in circuit – At NRV
Finished goods – Dore at NRV
Total inventories
10. MINE PROPERTIES
Plant and equipment
Gross carrying amount at cost
Accumulated depreciation and impairment
Mine development
Gross carrying value at cost
Accumulated depreciation and impairment
Total mine properties
Gross carrying value at cost
Accumulated depreciation and impairment
Refer to Note 15 for encumbrances against these assets.
30 June 2019
$’000
-
-
-
-
30 June 2019
$’000
49,315
(36,036)
13,279
44,343
(19,308)
25,035
93,658
(55,344)
38,314
30 June 2018
$’000
9
1,561
488
2,058
30 June 2018
$’000
49,315
(35,585)
13,730
42,777
(18,047)
24,730
92,092
(53,632)
38,460

Page 56 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

10. MINE PROPERTIES (Continued)

Reconciliations
Reconciliations of the carrying amounts of mine properties at the beginning and
end of the current financial year
Plant and Equipment
Carrying amount at beginning of year
Additions
Transfers in from construction in progress
Depreciation
Impairment expense
Carrying amount at the end of year
Construction in Progress
Carrying amount at beginning of year
Additions
Transfers
Carrying amount at the end of year
Mine Development
Carrying amount at beginning of year
Additions (i)
Transfers in from construction in progress
Depreciation
Impairment
Carrying amount at the end of year
30 June 2019
$’000
13,730
-
-
(451)
-
13,279
-
-
-
-
24,730
1,565
-
(568)
(692)
25,035
30 June 2018
$’000
3,173
197
34,477
(4,274)
(19,843)
13,730
35,197
101
(35,298)
-
17,333
13,744
908
(638)
(6,617)
24,730

(i) A total of $3.24 million is included above for reassessment of rehabilitation provisions during the previous year. This amount was attributed directly to mine properties as the Group at the time of reassessment, was not in production. Refer to Note 16 for further details.

(ii) Refer to Note 15 for details on asset encumbrances.

Impairment testing

In accordance with the Group’s accounting policies and processes, each CGU or asset is evaluated annually, at 30 June, to determine whether there are any indications of impairment or any circumstances justifying the reversal of previously recognised impairment losses. Factors such as changes in assumptions in future commodity prices, exchange rates, production rates and input costs, are monitored to assess for indications of impairment or reversal of previously recognised impairments. If any such indications of impairment or impairment reversals exist, a formal estimate of the recoverable amount is performed. In assessing whether an impairment is required, the carrying value of the asset or CGU is compared with its recoverable amount, which is the higher of fair value less cost to dispose (‘FVLCD’) and value-in-use (‘VIU’).

At 30 June 2018, the Group concluded there were indicators of impairment present in relation to the Group’s CGU. In accordance with applicable accounting standards, the recoverable amount of the CGU was determined to be its fair value of $39.66 million less costs of disposal of $1.2 million. As a result, an amount of $26.46 million was recognised as an impairment loss in the consolidated statement of profit or loss and other comprehensive income for the year ended 30 June 2018.

As at 30 June 2019, it was assessed that there were no significant changes in assumptions and the Group concluded that there were no further indicators of impairment present in relation to the Group’s CGU to require the FVLCD to be reviewed. As a result, an impairment expense of $692,000 was recognised in the statement of profit or loss and other comprehensive income, for the net of capital expenditure incurred during the year ended 30 June 2019.

Page 57 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

10. MINE PROPERTIES (Continued)

Cash generating units

CGUs represent a grouping of assets at the lowest level for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. This results in the Group evaluating its CGUs as individual mining operations. As the Group has one mining operation, being the Davyhurst gold project, this is considered to be the only CGU, which is consistent with the Group’s presentation of its operating segments. There has been no change in the determination of the Group’s CGUs since the previous financial year.

In determining the fair value of the Davyhurst CGU separate valuation were performed for plant and equipment and mine property assets.

Plant and Equipment

Valuation Methodology

The FVLCD was determined using a combination of the following valuation methods:

  • Depreciated Replacement Cost – involves the determination of the costs of new plant and equipment and the establishment of reasonable estimates of applicable depreciation;

  • Comparable Transactions – involves reviewing recent transactions for the sale of plant & equipment on an appropriate basis.

The valuation is on the basis that the plant and equipment would remain in its current location for continued use, representing the highest and best use of the asset.

Recoverable Values

The recoverable value of plant & equipment of $13.73 million was determined based on its estimated fair value of $14.16 million less estimated costs of disposal of $0.43 million, as at 30 June 2018.

The key assumption in determining recoverable value under the Depreciated Replacement Cost method, which was the primary method used for determining the fair value, is the age of the plant and equipment. Items of plant and equipment were categorised into two broad categories based on the age of the items, being: Category 1 items, which were items between 23 and 33 years old had an estimated remaining useful life of three to four years; and Category 2 items, which were items that were replaced or refurbished in 2016 and 2017 were considered to have remaining useful live based on 90% of their original estimated useful life.

There were no changes to the key assumptions for the year ended 30 June 2019.

Mine Development

Valuation Methodology

The fair value of mine development assets was determined based on comparable market transactions. Comparable transactions included recent transactions of mineral asset that were comparable in location and commodity to the Group’s Davyhurst gold project and were considered to be arm’s length transactions. Based on the consideration paid and the types of tenements/ resources acquired in the comparable transactions a range of values were determined for the group’s resources, tenements and exploration prospects.

Recoverable Values

Due to the operational history of the Davyhurst gold project, the lower end of the range was considered most appropriate in determining the recoverable value of $24.73 million which includes estimated disposal costs of $0.77 million.

Page 58 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

10. MINE PROPERTIES (Continued)

The fair value of the Group’s resources makes up more than 80% of the recoverable value. The fair value was determined by multiplying the Group’s resource by resource multiples from comparable transactions. The resource multiples from comparable transactions ranged from A$8/oz to A$12/oz for Inferred Resources, and A$12/oz to A$36/oz for Indicated Resources. The value assigned to the Group’s resource was dependent on when the resource was initially determined with lower value resource multiples being applied against resources that were not reported under the JORC 2012 code. In future reporting periods, should there be a change in the resource multiple, based on new comparable transactions, or a revision to the Davyhurst resources this will impact in the fair value.

For the Group’s mining, prospecting and exploration tenements fair values were determined based on the size of these tenements and the consideration price paid in comparable transactions for similar types of tenements.

FAIR VALUE HIERARCHY

The fair value estimates are considered to be Level 3 fair value measurements (as defined by accounting standards – refer Note 2(v)) as they are derived from valuation techniques that include inputs that are not based on observable market data. The Group considers the inputs and the valuation approach to be consistent with the approach taken by market participants.

SUMMARY OF IMPAIRMENTS

The following impairment losses were recognised during the year:

Mine Development
Plant & Equipment
11.
CAPITALISED EXPLORATION EXPENDITURE
Exploration and evaluation assets
Carrying amount at beginning of year
Expenditure incurred during the year
Capitalised exploration written off
Carrying amount end of year
30 June 2019
$’000
692
-
692
30 June 2019
$’000
-
-
-
-
30 June 2018
$’000
6,617
19,843
26,460
30 June 2018
$’000
585
52
(637)
-

During the year, $1,754,000 of exploration costs incurred were expensed to ‘Other Operating Expenses’ in the consolidated statement of profit or loss and other comprehensive income (2018: $4,154,000). This amount related to works carried out on the Davyhurst gold project. In accordance with the Group’s accounting policy for exploration and evaluation, costs are expensed to the consolidated statement of profit or loss and other comprehensive income as incurred unless the Directors conclude that a future economic benefit is more likely than not to be realised.

As at the reporting date, in light of the Group’s revised operating strategy, it was assessed that future economic benefits would not be realised in relation to this expenditure and the expenditure was written off.

Page 59 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

12.
FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER
COMPREHENSIVE INCOME
NON-CURRENT
At fair value (Note 24(a)):
Shares in Orion Gold NL
Shares in Intermin Resources Limited
Total financial assets at fair value through other comprehensive
income
Reconciliation of fair values at the beginning and end of the current
and previous financial year:
Opening fair value
Additions
Disposals
Revaluation (decrements)/increments
Closing fair value
13.
DERIVATIVE FINANCIAL INSTRUMENTS
NON-CURRENT ASSETS
At fair value (Note 24(a)):
Listed options in Intermin Resources Limited
NON-CURRENT LIABILITIES
At fair value:
Forward gold contract derivatives
14.
TRADE AND OTHER PAYABLES
CURRENT
Trade payables
Accruals
Other Payables
30 June 2019
$’000
-
-
-
30 June 2019
$’000
3,845
-
(3,215)
(630)
-
30 June 2019
$’000
-
-
-
-
30 June 2019
$’000
183
582
88
853
30 June 2018
$’000
1,697
2,148
3,845
30 June 2018
$’000
2,199
24
(44)
1,666
3,845
30 June 2018
$’000
119
119
293
293
30 June 2018
$’000
36,324
2,860
1,443
40,627

Trade payables and accruals are non-interest bearing and are ordinarily settled within 30 to 90-day terms. The carrying amount of trade payables approximate their fair values.

There were no amounts payable to related parties totalling at 30 June 2019 (30 June 2018: $1,233,400).

Page 60 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

15.
LOANS AND BORROWINGS
Current interest-bearing secured loans and borrowings

Investec Australia Loan Facility

Hawke’s Point Loan Facility

Convertible Notes
Current interest-bearing unsecured loans and borrowings

Investmet Limited

Michael Fotios Family Trust
30 June 2019
$’000
-
-
-
-
-
-
30 June 2018
$’000
10,102
-
-
10,592
849
21,543
Reconciliation:
Opening balance
Interest Charged
Interest paid
Advances – Cashflows
Advances – Non-cash
Repayments – Cashflows
Repayments – Share issues
Debt forgiveness on DOCA
effectuation (Note 31)
Closing balance
Investec/Hawke’s
Point
Convertible
Notes
Investmet
MFFT
Total
$’000
$’000
$’000
$’000
$’000
10,102
-
10,592
849
21,543
782
598
1,982
172
3,534
(157)
-
-
-
(157)
650
30,994
70
80
31,794
545
-
-
-
545
(650)
-
-
-
(650)
(11,272)
(31,592)
-
-
(42,864)
-
-
(12,644)
(1,101)
(13,745)
-
-
-
-
-

Terms and conditions for loans and borrowings:

Investec Australia Limited/Hawke’s Point Holdings I Limited Syndicated Facility Agreement

Under the terms of the Syndicated Facilities Agreement, the Group was required to make a payment of $5 million plus accumulated interest on 1 August 2018 (‘Repayment’) to Investec Australia Limited. The Group did not make the Repayment to Investec.

The Group subsequently entered into a standstill agreement with Investec pursuant to which the date to make the Repayment was extended to 15 August 2018. The standstill agreement was conditional on:

  • a) full repayment of all amounts owing under the Syndicated Facilities Agreement by no later than 12 September 2018;

  • b) a capital plan being provided by the Group to Investec by no later than 9 August 2018;

  • c) the issue of $300,000 fully paid shares in the capital of the Group to Investec at an issue price equivalent to the price under the Group’s recapitalisation capital raising; and

  • d) existing hedging contracts in place with Investec being closed out with the proceeds applied against monies outstanding under the Facility Agreement.

A revised Standstill Agreement was negotiated with Investec, pursuant to which the date to make the Repayment was extended to 22 August 2018. The revised agreement was conditional upon full repayment of all other amounts owing under the Syndicated Facilities Agreement by no later than 22 August 2018 or such earlier date, where the Group has received funds as part of a capital raising or has the ability to repay all amounts outstanding under the Syndicated Facilities Agreement in full, offset by proceeds received of $460,000 from the close-out of gold forward contracts. The Repayment date was subsequently revised under an extension to the Revised Standstill Agreement, to 30 August 2018. No Repayment was made by the Group and the proceeds from the close out of gold forward contracts were not used to repay the Investec facility.

Following the above, Hawke’s Point Holdings I Limited, agreed to acquire the Investec debt and on 28 August 2018, Hawke’s Point executed documentation with Investec, whereby Hawke’s Point agreed:

  • To purchase the outstanding debt owed by the Group to Investec; and

  • To acquire an assignment of the Syndicated Facilities Agreement and the associated security documents from Investec.

Page 61 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

15. LOANS AND BORROWINGS (Continued)

Convertible Notes

On 27 September 2018 the Group raised $8.75 million from the issue of convertible notes to each of Hawke’s Point, Donald Smith Value Fund LP, National Nominees Limited ANF Perennial Investment Management Limited and Wyllie Group Pty Limited. An additional amount of $22.24 million was raised from the issue of convertible notes issued on 28 May 2019.

The key terms and conditions attached to the convertible notes were as follows:

Tranche 1 Tranche 2
Issue Date 4 October 2018 28 May 2019
Face Value per Note $100 $100
Number of Notes Issued 87,500 222,439
Conversion Price $0.051 $0.01
Coupon Interest Accrues daily at 8% per annum Accrues daily at 10% per annum
Maturity Date 4
December 2018
31 December 2019
  1. Price revised pursuant to the terms of the DOCA – refer to Note 31 for further details.

Other pertinent matters:

Tranche 1 Tranche 2
Redemption To the extent that the loan notes have not been
converted, theymustbe redeemed for cash no later
than eight weeks after the issue dates of the loan
notes.
All of the Notes held by the Noteholder must, unless
those Notes have been converted, be redeemed by
cash repayment on the Note End Date.
Conversion Loan notes are secured debt and have no right to
convert into ordinary shares until and unless
shareholder approval (at a general meeting) has
been obtained to issue the conversion shares and
the company has raised not less than $36.9 million
through a share issue placement at a placement
price of $0.05 a share.
Loan notes are secured debt and have no right to
convert into ordinary shares until and unless:
1)
The company confirms it is not aware of any
matter that would prevent the ASX granting
quotation of the conversion shares issued upon
conversion of the Notes or granting permission for
the resumption of trading of the company’s
securities on ASX; and
2)
All necessary shareholder and regulatory
approvals have been obtained by the company for
the issue of the conversion shares to the
Noteholder upon conversion of the Notes.
Free
attaching
options
Noteholders to be issued with one free attaching
option for every four conversion shares. Exercise
price of $0.075 and expiry period of four years. The
options are contingent on the debt beingconverted.
No free attaching options were included in the offer.

Under the terms of the convertible note agreements, Tranche 1 and 2 noteholders would receive joint security over the Group’s assets alongside the existing Hawke’s Point security.

The loan notes were assessed as being a compound financial instruments with the conversion right and free attaching options representing an equity instrument. Due to the short-term nature of the loan notes and as the note holders will have joint security over the assets of the Group, the fair value of the equity component of the loan notes at inception determined to be insignificant.

Following DOCA approval by creditors on 1 February 2019, conversion of the convertible notes into ordinary shares was at the rate of 1 cent per share.

Page 62 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

15. LOANS AND BORROWINGS (Continued)

Investmet Limited & Michael Fotios Family Trust

The terms of the Investmet standby and Michael Fotios Family Trust loan facilities are:

  • (i) Principal amount not to exceed $15 million;

  • (ii) Maturity date of 6 months after the Investec RLF is closed out;

  • (iii) Interest is charged at 19% whilst the facility is unsecured; 10% whilst the facility is secured but ranking second in priority and distribution to the Syndicated Facilities Agreement or 3% above BBR whilst the facility is secured and first ranking in priority and distribution. As at 30 June 2018 the Investmet standby and Michael Fotios Family Trusts facilities were unsecured with an interest rate of 19% being charged on outstanding balances. Settlement of outstanding amounts under these facilities was made pursuant to the DOCA – refer to Note 31 for further details.

16.
PROVISIONS
CURRENT
Employee benefits
Onerous lease
Total
NON-CURRENT
Provision for rehabilitation
Onerous lease
(a)
Provision for rehabilitation
Carrying amount at beginning of year
Movement as a result of re-assessment of provision
Accretion
Carrying amount at the end of year
30 June 2019
$’000
179
-
179
16,644
-
16,644
30 June 2019
$’000
15,595
-
1,049
16,644
30 June 2018
$’000
349
954
1,303
15,595
2,648
18,243
30 June 2018
$’000
11,912
3,242
441
15,595

The Group makes full provision for the future cost of rehabilitating mine sites and related production facilities on a discounted basis on the development of mines or installation of those facilities.

The rehabilitation provision represents the present value of rehabilitation costs relating to mine sites. These provisions have been based on estimates provided by an external consultant. Key inclusions and pertinent matters underpinning the provision are:

  • The provision covered the four project areas, being Carnegie, Siberia, Mt Ida and Heron;

  • Project areas (apart from the Davyhurst gold project site) have undergone limited scale exploration activities and have been on care and maintenance;

  • Costing estimates for the four project areas, included actual mining contractor and equipment rates and average industry contracting rates;

  • The provision incorporates costs for the demolition and cartage of fixed infrastructure to the nearest nominated waste disposal area;

  • No allowance has been made for decommissioning of assets not owned by the Group but are located on Group owned leases;

  • The rehabilitation costs being incurred over an eight-year period;

  • A 15% contingency has been included in the provision calculation; and

  • An allowance has been made within the Contingency, for post-closure maintenance and reworking of environmental rehabilitation.

Page 63 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

16. PROVISIONS (Continued)

Assumptions, which are based on the current economic environment, have been made which the Company believes are a reasonable basis upon which to estimate the future liability. These estimates are reviewed regularly to take into account any material changes to the assumptions. However, actual rehabilitation costs will ultimately depend upon future market prices for necessary decommissioning works required which will reflect market conditions at the relevant time.

During the financial year ended 30 June 2018, management undertook a detailed review of the Group’s future rehabilitation obligations in relation to the mine. This re-assessment resulted in a $3.24 million increase in provisions. This amount was capitalised to mine property assets during the year.

(b) Provision for onerous lease

b)
Provision for onerous lease
Carrying amount at beginning of year
Arising during the year
Settled pursuant to the DOCA – refer Note 31
Carrying amount at the end of year
30 June 2019
$’000
3,602
-
(3,602)
-
30 June 2018
$’000
-
3,602
-
3,602

The onerous lease provision represents the unavoidable costs discounted to present value for an onerous property lease arrangement. The unavoidable costs represent the minimum lease payment over the remaining lease term of eight years less any estimated benefits expected to be received from being able to sublease the property.

Page 64 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

17. CONTRIBUTED EQUITY

17.
CONTRIBUTED EQUITY
30 June 30 June 30 June 30 June
2019 2019 2018 2018
No. $’000 No. $’000
Issued and paid up capital 485,719,962 350,519 761,784,738 287,168

The fully paid ordinary shares have no par value.

(a) Movements in share capital

Balance at 1 July 2017
14/07/2017
Shares at issue price of $0.35 per share – portion of
tranche 2 placements
14/07/2017
Shares at an issue price of $0.168 per share – exercise of
650,000 options utilising the cashless exercise facility
14/07/2017
Shares issue at $0.168 – exercise of options
02/11/2017
Shares issued pursuant to Stirling Settlement Deed as
announced 30 December 2015
01/02/2018
Shares issued at issue price of $0.20 per share
01/02/2018
Shares issue at a deemed issue price of $0.20 per share
02/02/2018
Shares issued to Hawkes Point under tranche 2 of
placement at issue price of $0.20 per share
28/02/2018
Shares issued at issue price of $0.20 per share – non-
renounceable rights issue
15/03/2018
Issue of shares at issue price of $0.20 per share pursuant
to underwriting agreement entered in relation to the
Company's non-renounceable rights issue.
06/04/2018
Shares issued on conversion of 12,950,000 options at
exercise price of $0.168 expiring 8 March 2018
06/04/2018
2,135,851 shares issued on conversion of 6,975,000
options exercisable at $0.168 expiring 8 March 2018 using
cashless exercise facility
21/05/2018
Shares issued at $0.20 per share, pursuant to shortfall
offer in relation to non-renounceable rights issue
21/05/2018
Shares issued on conversion of 250 options at conversion
price of $0.25 expiring 2 February 2023
21/05/2018
Shares issued on conversion of 250 options at conversion
price of $0.275 expiring 2 February 2023
Cost of Capital Raising
Balance at 30 June 2018
No.
$'000
559,778,054
251,282
100,000
35
324,030
-
250,000
42
4,500,000
-
65,350,000
13,070
750,000
150
87,500,000
17,500
14,021,303
2,804
11,000,000
2,200
12,950,000
2,176
2,135,851
-
3,125,000
625
250
-
250
-
-
(2,716)
761,784,738
287,168

Page 65 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

17. CONTRIBUTED EQUITY (Continued)

Balance at 30 June 2018
28/09/2018
Shares issued on conversion of 7 unlisted options
exercisable at $0.25 expiring 2 February 2023
28/09/2018
Shares issued on conversion of 5 unlisted options
exercisable at $0.275 expiring 2 February 2023
28/05/2019
Shares issued at $0.01 under the Entitlement Offer
28/05/2019
Shares issued at $0.01 under the Shortfall Offer
11/06/2019
Shares issued at $0.01 as Placement Shares under the
Capital Raising
11/06/2019
Shares issued at $0.01 to Hawke’s Point to satisfy
claims in respect of the secured debt and existing
convertible notes in accordance with the DOCA and on
conversion of the new convertible notes
11/06/2019
Shares issued at $0.01 on conversion of new convertible
notes
11/06/2019
Shares issued at $0.01 to satisfy the secured creditors
claims in respect of existing convertible notes in
accordance with the DOCA
11/06/2019
Shares issued at $0.01 to supporting creditors to satisfy
the remaining supporting creditors debt in accordance
with the DOCA
11/06/2019
Shares issued at $0.01 as part consideration for
corporate advisory services in relation to the Capital
Raising
11/06/2019
Shares issued at $0.01 to settle tenement plaints
12/06/2019
Consolidation of shares
Cost of capital raising
Balance at 30 June 2019
No.
$'000
761,784,738
287,168
7
-
5
-
164,025,013
1,640
597,755,000
5,978
32,845,000
328
2,912,806,390
29,128
819,484,014
8,196
553,997,260
5,540
1,393,103,932
13,931
30,000,000
300
20,000,000
200
(6,800,081,397)
-
(1,890)
485,719,962
350,519

Non-cash equity transactions during the year comprised:

(i) Shares issued to settle outstanding loans and convertible notes in the amount of $42,864,000 (30 June 2018: $2,500,000); (ii) Nil shares were issued for which payment had not been received at 30 June 2019 (30 June 2018: $2,591,000);

(iii) Shares issued to settle supplier invoices and salaries in the amount of $13,931,000 (30 June 2018: $3,172,000);

(iv) Shares issued for services provided as part of capital raising for the amount of $300,000 (30 June 2018: $400,000); and (v) Shares issued to settle tenement plaints in the amount of $200,000 (30 June 2018: Nil).

(b) Rights of each type of share

Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held. At shareholders meetings each ordinary share gives entitlement to one vote when a poll is called.

(c) Share Options

Options over ordinary shares:

Employee share scheme

The Group continued to offer employee participation in short-term and long-term incentive schemes as part of the remuneration packages for the employees of the Group. Refer to Note 30 for further information.

Lead manager offer

Pursuant to the DOCA (refer Note 31) the Group issued options to Hartleys Limited appointed to manage, facilitate and assist the capital raising transaction. Refer to Note 30 for further information.

Convertible note holder offer

Pursuant to the terms and conditions of the convertible note deeds, the Group issued options to convertible note holders. Refer to Note 30 for further information.

Page 66 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

17. CONTRIBUTED EQUITY (Continued)

(d) Capital Management

When managing capital, management's objective is to ensure the Group continues to maintain optimal returns to shareholders and benefits for other stakeholders, whilst also trying to safeguard the Group’s ability to continue as a going concern.

In order to achieve this overall objective, the Group’s capital management, amongst other things, aims to ensure that it meets its obligations attached to its interest-bearing loans and borrowings that form part of its capital structure, as well as its obligations to its trade creditors.

On 29 November 2018 the Group entered Voluntary Administration. A Deed of Company Arrangement and recapitalisation plan was proposed and, subsequently, approved at a meeting of creditors on 1 February 2019. Following a successful capital raising, the DOCA was effectuated on 27 May 2019 and the Company’s shares relisted on the Australian Stock Exchange on 28 June 2019. Refer to Note 31 for further information.

(e) Dividends paid or proposed

No dividends were paid or proposed during the current or previous financial year. No dividends have been proposed subsequent to the end of the current financial year.

Notes
18.
RESERVES
Fair Value through Other Comprehensive Income
(a)
Cash flow hedge reserve
(b)
Share based payment reserve
(c)
30 June 2019
$’000
751
-
12,279
13,030
30 June 2018
$’000
1,218
-
11,892
13,110

(a) Financial asset at fair value through other comprehensive income reserve

(i) Nature and purpose of reserve

This reserve is used to record unrealised movements in fair values of financial assets at fair value through other comprehensive income and not distributable.

(ii) Movements in reserve

(ii) Movements in reserve
Balance at beginning of year
Change in fair value of financial assets at fair value through other
comprehensive income, net of tax
Balance at end of year
1,218
(467)
751
20
1,198
1,218

(b) Cash flow hedge reserve

(i) Nature and purpose of reserve

This reserve is used to record gains or losses on derivatives that are designed and qualify as cash flow hedges and that are recognised in other comprehensive income. Amounts are reclassified to profit and loss when the associated hedged transaction affects profit or loss.

(ii) Movements in reserve
Balance at beginning of year
Charge for the year due to ineffective hedge
Reclassification to profit and loss net of tax
Balance at end of year
-
-
-
-
271
-
(271)
-

Page 67 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18. RESERVES (CONTINUED)

As the hedge no longer meets the criteria for hedge accounting the gain has been reclassified to profit and loss.

(c) Share based payments reserve

(i) Nature and purpose of reserve

This reserve is used to record the fair value of shares or options issued to employees and directors as part of their remuneration. The balance is transferred to share capital when options are granted, and balance is transferred to retained earnings when options lapse.

(ii) Movements in reserve
Balance at beginning of year
Share based payments expense
Options issued in lieu of payment for share raising costs
Balance at end of year
19.
REMUNERATION OF AUDITORS
Amounts paid or due and payable to:
Ernst & Young
-
Auditing and reviewing the financial reports
11,892
145
242
12,279
30 June 2019
$
302,384
302,384
9,875
1,088
929
11,892
30 June 2018
$
248,000
248,000

No non-assurance services (30 June 2018: Nil) were provided during the financial year.

20.
COMPENSATION OF KEY MANAGEMENT PERSONNEL
-
Short-term employee benefits
-
Post-employment
-
Share based payments – refer note 30
30 June 2019
$
989,242
42,835
185,444
1,217,521
30 June 2018
$
678,947
-
-
678,947

21. EXPENDITURE COMMITMENTS

Under the terms of mineral tenement licences held by the Group, minimum annual expenditure obligations of $4,515,418 (30 June 2018: $4,447,237) may be required to be expended during the forthcoming financial year in order for the tenements to maintain a status of good standing. This expenditure may be incurred by the Group and may be subject to variation from time to time in accordance with Department of Industry and Resources regulations.

Page 68 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

22. SEGMENT INFORMATION

For the year ended 30 June 2019, the Group’s focus has been on the exploration and evaluation of its interests in mineral tenement licences associated with the Davyhurst gold project.

The Group operates in Australia.

Group performance is evaluated based on the financial position and operating profit or loss and is measured on a consistent basis with the information contained in the consolidated financial statements. As such, no additional information is provided to that already contained in the consolidated financial statements.

Major Customer

During the year ended 30 June 2019 all of the Group’s revenue of $6,429,000 (30 June 2018: $16,152,000) was derived from sales to one customer, being Perth Mint.

23. RELATED PARTY TRANSACTIONS

  • (a) A list of controlled entities can be found at Note 25 of this financial report.

  • (b) Directors who held office for any time during the year are disclosed in the Directors’ Report.

  • (c) Terms and conditions of transactions with related parties:

Outstanding balances at the year-end are unsecured and settlement occurs in cash unless agreed otherwise. There have been no guarantees provided or received for any related party receivables or payables.

  • (d) Transactions with related parties:

The following transactions occurred during the year between the Group and Directors or their director-related entities:

  • Delta Resources Management Pty Limited, a company in which Michael Fotios is a substantial shareholder and director, provided technical and administrative support to the Group to the value of $363,000 inclusive of GST (30 June 2018: $980,000). No amount remains outstanding at 30 June 2019 (30 June 2018: $1,048,000) as full settlement was made during the year under the terms of the DOCA;

  • Whitestone Mining Services Pty Limited, a company which is 100% owned by Investmet Limited, a company in which Michael Fotios is a substantial shareholder and director, provided no consulting services to the Company (30 June 2018: $2,704,000). No amount remains outstanding at 30 June 2019 (30 June 2018: $168,000) as full settlement was made during the year under the terms of the DOCA;

  • Horseshoe Metals Limited is a company of which Michael Fotios is a substantial shareholder and director. A loan of $36,000 is receivable (30 June 2018: $36,000), however has been fully provided for. Interest has not been charged on the outstanding amounts;

  • Scorpion Minerals Limited (formerly Pegasus Metals Limited) is a company in which Michael Fotios is a substantial shareholder. $4,000 remains due and receivable by the Group as at 30 June 2019 (30 June 2018: $4,000) which have been fully provided for in the financial statements. Interest has not been charged on the outstanding amount;

  • Redbank Copper Limited is a company in which Michael Fotios is a substantial shareholder and director. $35,000 remains due and receivable by the Group as at 30 June 2019 (30 June 2018: $35,000) and has been fully provided for. Interest has not been charged on the outstanding amount;

  • Crixus Pty Limited, a company in which Michael Fotios is a substantial shareholder and director, converted 5,000,000 options during the year ended 30 June 2018 valued at $840,000 which remains due and receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of $840,000;

Page 69 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

23. RELATED PARTY TRANSACTIONS (Continued)

  • Apollo Corporation (WA) Pty Limited, a related party company to Michael Fotios, converted 2,500,000 options during the year ended 30 June 2018 valued at $420,000 which remains due and receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of $420,000;

  • Allan Still converted 1,800,000 options during the year ended 30 June 2018 valued at $302,400 which remains due and receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of $302,400;

  • During the year, the Group received legal and consulting services from Craig Readhead and Readhead Legal Pty Limited in the amount of $304,000 which has been settled under the terms of the DOCA;

  • During the year, the Group received services from Peter Mansell in the amount of $189,000 which has been settled under the terms of the DOCA;

  • Investmet Limited (‘Investmet’) is a company of which Mr Michael Fotios is a substantial shareholder and Director. During the previous year, the Group drew down on a loan with Investmet. The interest rate applicable to the loan was 4.5% up to 30 January 2018 and 19% thereafter. No amount remains outstanding at 30 June 2019 (30 June 2018: $10,592,000) as full settlement was made during the year under the terms of the DOCA;

  • During the previous year, the Group drew down on a loan with the Michael Fotios Family Trust. The interest rate applicable to the loan was 4.5% up to 30 January 2018 and 19% thereafter. No amount remains outstanding at 30 June 2019 (30 June 2018: $849,000) as full settlement was made during the year under the terms of the DOCA;

  • Andrew Czerw converted 750,000 options during the year ended 30 June 2018 valued at $126,000 which remains due and receivable by the Group as at 30 June 2019. A provision for doubtful debts has been included in these financial statements for the outstanding balance of $126,000.

24. FINANCIAL RISK MANAGEMENT

The Group’s principal financial liabilities, other than derivatives, comprise trade payables, secured and unsecured loans and borrowings. The main purpose of these financial instruments is to manage cash flow and assist the Group in its daily operational requirements. The Group’s principal financial assets, other than derivatives, comprise trade and other receivables, available-forsale equity investments and cash that arises directly from its operations.

The Group is exposed to the following financial risks in respect to the financial instruments that it held at the end of the reporting year:

  • Equity price risk;

  • Interest rate risk;

  • Credit risk; and

  • Liquidity risk.

The Directors have overall responsibility for identifying and managing operational and financial risks.

(a) Equity price risk

The Group manages the equity price risk through, where appropriate, diversification and by placing limits on individual and total equity instruments. Reports on the equity portfolio are submitted to the Group’s senior management on a regular basis. The Group’s Board of Directors reviews and approves all equity investment decisions.

At the reporting date, the Group was not exposed to any significant price risk following disposal of the Group’s equity investments during the year.

Page 70 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

24. FINANCIAL RISK MANAGEMENT (Continued)

(b) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate as a result of changes in market interest rates.

The effective weighted average interest rates for each class of financial asset and liability is set out below.

30 June 2019
Financial instruments
Financial assets
Cash
Total financial assets
30 June 2019
Financial instruments
Financial liabilities
Trade/other payables
Total financial liabilities
30 June 2018
Financial instruments
Financial assets
Cash
Total financial assets
Financial instruments
Financial liabilities
Loans – Variable interest
Loans – Fixed interest
Trade/other payables
Derivatives
Total financial liabilities
Interest bearing
Non-interest
bearing
Total carrying
amount
$'000
$'000
$'000
14,142
-
14,142
14,142
-
14,142
Interest bearing
Non-interest
bearing
Total carrying
amount
$'000
$'000
$'000
-
853
853
-
853
853
Interest bearing
Non-interest bearing
Total carrying amount
$'000
$'000
$'000
-
5
5
-
5
5
Interest bearing
Non-interest bearing
Total carrying amount
$'000
$'000
$'000
10,102
-
10,102
11,441
11,441
-
40,627
40,627
-
293
293
21,543
40,920
62,463

An increase/decrease of 1% in the interest rate applicable to the interest-bearing financial instruments at the reporting date would result in an increase/decrease in net profit of $141,000 for the year ended 30 June 2019 (2018: an increase/decrease in net loss of $101,000).

(c) Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset. The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of loans and other available lines of credit. The Group manages liquidity risk by monitoring forecast cash flows. The table below reflects all contractually fixed payoffs and receivables for settlement, repayments and interest resulting from recognised financial assets and liabilities as of 30 June 2019. Cash flows for financial assets and liabilities without fixed amount or timing are based on the conditions existing at 30 June 2019.

Page 71 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

24. FINANCIAL RISK MANAGEMENT (Continued)

Maturity analysis

The tables below represent the undiscounted contractual settlement terms for financial instruments and management’s expectation for settlement of maturities.

Year ended 30 June
2019
Creditors
Net maturities
Year ended 30 June
2018
Loans
Creditors
Derivatives
Net maturities
< 6 months
6-12 months
$'000
$'000
853
-
1-5 years
Total
contractual
cash flows
Carrying
amount
$'000
$'000
$'000
-
853
853
853
-
-
853
853
< 6 months
6-12 months
$'000
$'000
5,022
18,997
40,627
-
293
-
1-5 years
Total
contractual
cash flows
Carrying
amount
$'000
$'000
$'000
-
24,019
21,543

-
40,627
40,627
-
293
293
45,942
18,997
-
64,939
62,463

(d) Credit risk

Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade and other receivables). Exposure to credit risk associated with its financing activities arising from deposits with banks and financial institutions, foreign exchange transactions and other financial instruments is not considered to be significant.

Trade and other receivables

Customer credit risk is managed subject to the Group’s established policy, procedures and control relating to customer credit risk management. The Group trades only with recognised creditworthy third parties. The Group’s only customer is Perth Mint and at 30 June 2019, the exposure to credit risk associated with this customer and trade receivables is not significant.

An impairment analysis is performed at each reporting date using a provision matrix to measure expected credit losses. The provision rates are based on days past due for groupings of various customer segments with similar loss pattern. The calculation reflects the probability weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions.

The maximum exposure to credit risk for trade and other receivables at the reporting date is the carrying value of each class of financial assets disclosed in Note 8. The Group does not hold collateral as security.

Cash and cash equivalents

With respect to the credit risk arising from the cash and cash equivalents, the Group’s exposure to credit risk arises from default of the counterparty, with a maximum exposure equal to the carrying amount of these instruments. The Group limits its counterpart credit risk on these assets by dealing with financial institutions with credit rating of at least A or equivalent.

Credit risk from balances with banks and financial institutions is managed in accordance with the Group’s policy. Investment of surplus funds are made only with approve counterparties and within credit limits assigned to each counterparty. Counterparty credit limits are reviewed by the Group’s Board of Directors on an annual basis and may be updated throughout the year subject to approval of the Group’s Board of Directors. The limits are set to minimise the concentration of risks and therefore mitigate financial loss through a counterparty’s potential failure to make payments.

Page 72 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

24. FINANCIAL RISK MANAGEMENT (Continued)

(e) Fair values versus carrying values

Set out below is a comparison of the carrying amounts and fair values of financial instruments:

30 June 2019 30 June 2019 30 June 2018 30 June 2018
Carrying Fair Value Carrying Fair Value
Amount Amount
$’000 $’000 $’000 $’000
Financial Assets
Cash and cash equivalents 14,142 14,142 5 5
Derivative financial instruments - - 119 119
Financial Assets - - 3,845 3,845
Total 14,142 14,142 3,969 3,969
Financial Liabilities
Loans and borrowings (i) - - 21,543 17,835
Trade and otherpayables (i) 853 853 40,627 27,848
Total 853 853 62,170 45,683

The carrying values of financial assets and financial liabilities as at 30 June 2018 which are not measured at fair value, approximate their fair values as a result of their short maturity, except as disclosed as follows:

  • The fair values have been estimated using inputs that are based on the Group’s net liability position. The fair value estimate first allocates the total assets of the Group of $46.03 million less employee benefits provisions of $1.2 million to the secured loans and borrowings, statutory payables and unpaid employee accruals, after which any residual amount was allocated to the remaining unsecured loans and borrowings and trade and other creditors. The fair values were determined using level 3 inputs.

(f) Fair value measurements

At 30 June 2019 there are no assets and liabilities held by the Group that are measured on a recurring basis at fair value. The following table provides the fair value classification of such assets and liabilities at 30 June 2018:

Year ended 30 June 2018 Level 1 Level 2 Level 3 Total
Recurring fair value measurements [Note 2(v)] $’000 $’000 $’000 $’000
Financial assets
Financial assets at FVTOCI 3,845 - - 3,845
Derivatives – listed options 119 - - 119
Financial liabilities
Derivative – hedging instruments - (293) - (293)
Totals 3,964 (293) - 3,671

There were no transfers between the fair value hierarchy measurement levels during the current or previous financial year.

Page 73 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

25. INVESTMENTS IN CONTROLLED ENTITIES

Name of controlled entities Country of Class Equity holding
incorporation of shares 2019 2018
Monarch Nickel Pty Limited Australia Ordinary 100 100
Monarch Gold Pty Limited1 Australia Ordinary 80 80
Carnegie Gold Pty Limited Australia Ordinary 100 100
Siberia Mining Corporation Pty Limited Australia Ordinary 100 100
Eastern Goldfields Mining Services Pty Limited Australia Ordinary 100 100
Controlled entities of Siberia Mining Corporation Pty Limited
Mt Ida Gold Operations Pty Limited Australia Ordinary 100 100
Ida Gold Operations Pty Limited Australia Ordinary 100 100
Pilbara Metals Pty Limited Australia Ordinary 100 100
Siberia Gold Operations Pty Limited Australia Ordinary 100 100
Mt Ida Gold Pty Limited Australia Ordinary 100 100
  1. This entity is in the process of being deregistered and has no assets or liabilities no operating results for the year (30 June 2018: Nil).

Holding Company

The ultimate holding company of the Group is Ora Banda Mining Limited, which is based and listed in Western Australia.

26. INTERESTS IN JOINT OPERATIONS

The Group entered into a joint arrangement with Kingsday Holdings Pty Limited for the operation of the Mt Ida Excluded Area joint operation. Under the agreement Ora Banda Mining retains a 70% interest in the asset and funds 100% of the joint operations expenditure. The Group entitled to recover the contributions it has made from future gold production.

As at 30 June 2019 funding in excess of the Group’s working interest in the project amounts to $6,534,637 (30 June 2018: $6,534,637). An applicable notional interest rate of 30% will be charged on these contributions, subject to an interest free period of 20 months commencing when Ora Banda Mining Limited recommences mining operations. The Group’s expenditure in respect of the joint operation is brought to account initially as exploration and evaluation expenditure in the consolidated statement of profit or loss and other comprehensive income.

The joint operation has no contingent liabilities or capital commitments.

27. CONTINGENT LIABILITIES

The Company (and its wholly owned subsidiaries) is a party to various proceedings in the Wardens Court pursuant to which third parties are seeking to challenge its title to various mining tenements by way of forfeiture and other proceedings. The Group has legal representation in respect of these plaints. The Directors do not believe the plaints have a reasonable prospect of success and the plaints will be vigorously defended by the Group.

Page 74 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

28.
CASH FLOW STATEMENT
(a)
Reconciliation of cash and cash equivalents
Cash balances comprise:
Cash and cash equivalents
For the purpose of the cash flow statement, cash and cash
equivalents consist of cash and cash equivalents as defined
above, net of outstanding bank overdrafts.
(b)
Reconciliation of net cash outflow from operating
activities to loss after income tax
Loss after income tax
Adjusted for non-cash items:
Depreciation of property, plant and equipment
Impairment writedown
Interest expense – capitalised against loan
Accretion of rehabilitation provision
Share based payments
Payments to suppliers made via equity settlement
Loss on disposal of investments
Loss on fair value hedge
Income tax expenses/(benefit)
Debt forgiveness
Changes in operating assets and liabilities:
Decrease in receivables
Decrease/(Increase) in inventories
(Decrease)/Increase in payables (excluding capital items)
(Decrease)/Increase of provisions
Net cash outflow from operating activities
29.
EARNINGS (LOSS) PER SHARE
Profit/(Loss) used in the calculation of basic loss per share
Weighted average number of ordinary shares on issue used in the
calculation of basic earnings per share
Effect of dilution:
Weighted average number of ordinary shares on issue adjusted for
the effect of dilution
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
30 June 2019
$’000
14,142
8,074
1,019
692
3,372
1,049
145
14,131
119
(293)
159
(32,169)
913
2,058
(23,353)
(170)
(25,254)
30 June 2019
$’000
8,233
Number
75,373,996
503,510
75,877,506
0.11
0.11
30 June 2018
$’000
5
(85,922)
4,912
27,097
1,556
441
1,088
3,172
33
293
(468)
-
9,096
(2,058)
12,009
3,746
(25,005)
30 June 2018
$’000
(85,922)
Number
50,785,649
-
50,785,649
(1.69)
(1.69)

A total of 44,433,913 options outstanding at 30 June 2019 have not been accounted for in the above diluted earnings per share calculations as they have exercise prices greater than the average market price of ordinary shares during the reporting period and are therefore considered anti-dilutive. A total of 226,688,555 options were on issue as at 30 June 2018 and have not been accounted for in the above diluted loss per share calculations, as the Group was in a loss position for that year. Further disclosure of options on issue is included within the Directors’ Report.

Page 75 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

30. SHARE BASED PAYMENTS

Share based payments are provided to directors, employees, consultants and other advisors. The issue to each individual director, employees, consultant or advisor is controlled by the Board and ASX Listing Rules. Terms and conditions of the payments are determined by the Board, subject to approval where required.

Movements during the year
At 1 July
Granted during the year
Consolidated during the year
Exercised/expired during year
At 30 June
2019
2019
2018
2018
Nos.
WAEP ($)
Nos.
WAEP ($)
226,688,555
0.2608
57,258,501
0.1996
30,323,026
0.1746
189,638,388
0.2567
(197,552,501)
3.1302
-
-
(15,025,167)
0.4590
(20,208,334)
0.1680
44,433,913
1.1132
226,688,555
0.2608

The fair value of options granted during the 2019 year was calculated at the date of grant using the Black-Scholes and Monti Carlo simulation option pricing models. The inputs to the valuation models used to determine the fair value at the grant dates were as follows:

Option Series Consultant
Options
Employee
Incentive
Options
Remuneration
Options
Director
Incentive
Options
Director
Incentive
Options
Director
Incentive
Options
Performance
Options
Weighted average
fair value per option $0.03 $0.13 $0.16 $0.14 $0.12 $0.12 $0.16
Grant date 11/06/2019 28/06/2019 11/06/2019 11/06/2019 11/06/2019 11/06/2019 11/06/2019
Number of options 7,666,667 11,251,358 1,155,001 2,477,778 1,777,778 1,777,778 700,000
Expiry date 11/06/2021 30/06/2024 11/12/2020 30/06/2020 30/06/2021 30/06/2023 30/06/2019
Exercise price $0.263 Nil Nil Nil Nil Nil Nil
Price of shares on grant date $0.16 $0.16 $0.16 $0.16 $0.16 $0.16 $0.16
Estimated volatility 62% 62% 62% 62% 62% 62% 62%
Risk-free interest rate 1.01% 1.07% 1.01% 1.01% 1.01% 1.07% 1.01%
Dividend yield 0% 0% 0% 0% 0% 0% 0%
Vesting conditions Nil Various Service related Service & Service & Service & Service &
share price share price share price KPI related
related related related

A share based payment expense of $145,000 (30 June 2018: $1,088,0000 was recognised in the consolidated statement of profit or loss and other comprehensive income for the year ended 30 June 2019 and $242,000 (30 June 2018: $929,000) was recognised as a share based payment expense that was offset against share capital.

Page 76 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

31. RECAPITALISATION

On 29 November 2018 the Group resolved to appoint Martin Jones and Andrew Smith of Ferrier Hodgson as Joint and Several Administrators of the Group.

On 18 January 2019 the Administrators received a Deed of Company Arrangement (‘DOCA’) proposal from Hawke’s Point. The proposed DOCA included the following key features:

Key Elements DOCA Proposal
Purpose
Ensure that creditors of the Companies receive a better return than in liquidation.

Facilitate a capital raising for the Companies of not less than $22 million, expected to
comprise a rights issue, issue of convertible notes and placement of shares.

Minimise holding costs and reducing the further administrators’ fees that may be incurred.

Ensure that, at the conclusion of the DOCA process, the Group is sufficiently funded to
pursue a resource development and mineplanning programme.
Creditors Trust A creditors’ trust will be established for the purposes of the DOCA, named ‘Eastern Goldfields
Creditors’ Trust.’
Contributions The funds available for distribution to creditors of the Companies out of the Creditors’ Trust will be
an amount of upto $7.3 million out ofproceeds of the Capital Raising.
Capital raising Not less than $22 million shall be raised to:
satisfy the obligations of the Companies under the DOCA; and

provide the Companies with adequate working capital to advance its business post
administration.
It is intended that this amount shall be raised via any or all of the following (each carried out
by OBM):

a one-for-one rights issue priced at one cent per share, which will be underwritten as to at least
25% (inclusive of its entitlement amount) by Hawke’s Point or such lesser percentage as
required to ensure it is fully underwritten (Rights Issue);

an offering of:
osecured convertible notes (‘New Convertible Notes’), to be converted at one cent per share;
and
oordinary shares (‘Placement Shares’) to be issued via a placement. Capital Raising
participants subscribing for Placement Shares, if any, shall escrow their subscription funds
contemporaneous with the funding of the New Convertible Notes; and

such other equity and/or debt capital raising as the directors of OBM, the Deed Administrators
and Hawke’s Point agree, having regard to the objects of the DOCA.
Finalisation of the Capital Raising will be subject to the Deed Administrators and the directors of
OBM being satisfied that the events subsequent to completion of the DOCA will occur, including the
passing of certain shareholder approvals for OBM.

Page 77 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Key Elements DOCA Proposal
Position of
Creditors
Creditors’ claims are to be dealt with in the following categories of creditor:
Employee entitlements:
a)
Debts due to government and statutory authorities;
b)
Supporting Creditors;
c)
PPSR Secured Creditors;
d)
Non-Supporting Creditors – Pool A;
e)
Non-Supporting Creditors – Pool B.
To the extent that there are any arrears or other amounts due and payable to employees with
respect to wages and other employee entitlements, the debts due to employees will be paid in full.
To the extent that any government or statutory authority or regulator is a creditor, and the non-
payment of the debt to that authority or regulator puts at risk any of the assets of the Companies,
such debts will be paid in full.
Supporting Creditors and PPSR Secured Creditors will not participate as creditors/beneficiaries
under the Creditors’ Trust. Supporting Creditors are defined as the creditors specified at 1 to 8
below with whom the Companies seek to have an ongoing commercial relationship and to whom
offers of securities can be made without disclosure under Chapter 6D of the Act and who agree to
accept:

a cash payment out of the Capital Raising equal to 22c/$ of 60% of each Supporting Creditor’s
agreed claim amount; and

to convert the remaining 40% of their respective agreed claims to equity in OBM fully paid
ordinary shares at the rate of one cent per share,
in full satisfaction of the respective debts owed to them by the Companies.
1)Aggreko Generator Rentals Pty Limited – to the extent of $674,795.70;
2)GR Engineering Services Limited – to the extent of $11,554,660.81;
3)Pit N Portal Mining Services Pty Limited – to the extent of $14,482,318.50;
4)Ralmana Pty Limited t/as R J Vincent & Co – to the extent of $3,461,378.19;
5)Squire Patton Boggs (AU) – to the extent of $1,930,300.29;
6)Gilbert & Tobin – to the extent of $1,190,932.45;
7)Seismic Drilling Pty Limited – to the extent of $854,060.36; and
8)Junile Nominees Pty Limited t/as Red Dirt Personnel Group – to the extent of $679,152.
(together the Supporting Creditors).
Supporting Creditors will be paid out of the Capital Raising proceeds and by the Deed
Administrators at conclusion of the DOCA.
PPSR secured creditors will be serviced in the ordinary way and will not participate under the
Creditor’s Trust.
Dividends and
order of
distribution
Other unsecured creditors will be split into Pool A and Pool B, subject to whether the claimed debt
is greater or less than $50,000. Pool A creditors are those that are owed less than $50,000. They
will be paid up to 100 cents in the dollar. Pool B creditors are those that are owed greater than
$50,000. They will be paid $50,000 plus a pro-rata share of the funds available in the Creditors
trust, which is estimated at $3.9 million.

Page 78 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Key Elements DOCA Proposal
Secured Creditor Hawke’s Point will agree to:

take up its entitlements under the Rights Issue in full and underwrite the Rights Issue to the
extent of at least 25% (inclusive of its entitlement) or such lesser percentage as required to
ensure the Rights Issue is fully underwritten;

subscribe to at least 25% of the New Convertible Notes or such lesser percentage as required
to ensure that the offering of New Convertible Notes is fully subscribed; and

subsequent to the Rights Issue closing, convert its secured debt (being both its loan facility and
its holding of the convertible notes issued 28 September 2018 (‘Existing Convertible Notes’)
into equity at the rate of one cent per share, subject to the approval of the shareholders of OBM
at the shareholders meeting to be held after completion of the DOCA, with such conversion to
occur simultaneously with the conversion of the New Convertible Notes and the issue of the
Placement Shares.
Wyllie Group Pty Limited, National Nominees Limited (as nominee for Perennial Value Microcap
Opportunities Fund) and Donald Smith Value Fund LP (the Other Secured Creditors), who agree to
convert the secured debt under their existing convertible notes into equity at the rate of one cent
per share, subject to the approval of the OBM shareholders at the shareholders meeting to be held
after completion of the DOCA, with such conversion to occur simultaneously with the conversion of
the new convertible notes and the issue of the Placement Shares.
Termination In the event that completion does not occur by 30 April 2019 or such other date as agreed between
Hawke’s Point and the Deed Administrators, the Deed Administrators may:

Cause the Companies to be placed into liquidation; and/or

Convene a meeting of creditors to vary or terminate the DOCA.
Key Conditions
and Subsequent
Events
The DOCA will complete on the date which is two business days after satisfaction of the last of the
following Conditions Precedent:
(a)That the creditors of the Companies approve the DOCA;
(b)The creation of the Creditors’ Trust;
(c)The entry into any requisite new contracts or amendments to existing contracts, in each case to
be negotiated in good faith, between Supporting Creditors (or any of their respective associated
entities) and the Companies (or an associated entity) in respect of their ongoing commercial
relationship on terms reasonably acceptable to both parties;
(d)The appointment of the interim managing director; and
(e)The receipt by the Companies of no less than:
a.$22 million from the Capital Raising (other than the funds that are to be received in respect
of the issue of Placement Shares, which shall be held in escrow pending shareholder
approval); and
b.$19 million (of that sum of $22 million) to be raised from the New Convertible Notes and
Rights Issue;
(f)The Conditions Precedent:
a.at (a) above can be waived by Hawke’s Point (ie: if entry into the DOCA is not approved by
all of the Companies);
b.at (e)(b) can be waived by agreement between Hawke’s Point and the Administrators if they
are satisfied that sufficient funds are available to the Companies to enable completion to
occur;
c.are otherwise for the benefit of Hawke’s Point and the Administrators and may only be
waived by mutual agreement between Hawke’s Point and the Administrators in writing;
(g)Upon completion occurring:
a.the DOCA will terminate;
b.the control of the Companies will return to the New Directors;
c.the sum of $7.3 million out of the Capital Raising will be paid to the Trustee of the Creditors’
Trust;
d.the sums due to Supporting Creditors will be paid out of the Capital Raising by the Deed
Administrators; and

Page 79 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Key Elements DOCA Proposal
e.the claims of all creditors except for the PPSR Secured Creditors against the Companies will
be released, and creditors other than Supporting Creditors will only be entitled to participate
as beneficiaries under the Creditors’ Trust;
(h)Events subsequent to completion:
a.The shareholders of OBM will approve (to the extent required):
(1)the conversion of debt to equity by the Supporting Creditors;
(2)the conversion of the Proponent’s Secured Debt and the secured debt of the Other
Secured Creditors;
(3)the conversion of the New Convertible Notes;
(4)the issuance of the Placement Shares;
(5)the effectuation of the Directors LEIP (if necessary);
b.The Notice of Meeting seeking the shareholder approvals above will include an independent
expert’s report stating whether, in the expert’s opinion, the conversion of Hawke’s Point’s
Secured Debt to equity is fair and reasonable to shareholders;
c.The Companies will change their name to a new name to be agreed by the directors to
whom control is being returned at completion.

On 1 February 2019, at the second meeting of creditors of the Group, it was resolved that the DOCA proposal received on 18 January 2019 from Hawkes Point I Limited, be executed. The DOCA was executed by the Proponent, the other secured creditors and the Administrators of the Company on 12 February 2019.

On 30 April 2019 the Company issued a prospectus for the proposed recapitalisation of the Company including the following features:

Key Elements Recapitalisation Summary
Purpose The purpose of the recapitalisation is to:

Extinguish all the current debt obligations of the Group owing as at 28 November 2018
(being the date immediately prior to the date that voluntary administrators were appointed
to the Company); and

Provide thegroupwith sufficient capital to execute its businessplan.
Recapitalisation
process
The Company will undertake the following steps in order to recapitalise the Company:

Conduct the Capital Raising;

Issue shares pursuant to the Capital Raising (except Placement Shares);

Hold the General Meeting to approve all resolutions in relation to, amongst other things,
issuing shares in connection with the Capital Raising and the Debt Repayment;

Issue shares to various creditors to satisfy claims (and issue Placement Shares); and

SatisfyASX that its shares are suitable to be reinstated to tradingon ASX.
Capital raising Under the Recapitalisation, the Company is undertaking a capital raising to raise no less than $30
million and up to $40 million which will be completed prior to the Company’s Shares being
reinstated to trading on ASX. The Capital Raising comprises:

A 1 for 1 non-renounceable entitlement offer priced at 1 cent per share to raise up to
approximately $7.6 million, which is available to existing Eligible Shareholders (Entitlement
Offer);

An offer of shares not subscribed for under the Entitlement Offer, which is available to existing
Shareholders and new investors (Shortfall Offer);

An offering of convertible notes (New Convertible Notes) raising up to $38.7 million, available
to sophisticated and professional investors (the amount to be reduced to the extent that
existing Eligible Shareholders take up their entitlements under the Entitlement Offer and
Shortfall Offer and new investors to subscribe for Shares under the Shortfall Offer and
Placement Offer). The New Convertible Notes will automatically convert following Shareholder
approval at 1 cent per share; and

An offer of shares priced at 1 cent per share to raise up to $4 million, with the shares to be
issued following receipt of Shareholder approval (Placement Offer).
Underwriting Three of the Directors have agreed topartiallyunderwrite the Entitlement Offer as follows:

Page 80 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Key Elements Recapitalisation Summary
Director
Underwritten Amount
Peter Mansell
$250,000
Keith Jones
$100,000
David Quinlivan
$100,000
Lead
Manager
Offer
The Company is offering up to 165,000,000 options to the Lead Manager appointed to manage the
Capital Raising as part consideration for their facilitation of the Capital Raising and assistance with
the recapitalisation.
The Lead Manager will also be issued with 30,000,000 shares as consideration for facilitating the
Capital Raising.
Noteholder Offer Consistent with the terms of the Existing Convertible Note Deeds, the Company is offering
43,750,000 options to the Secured Creditors.
Debt and
Convertible Notes
The Company and the Secured Creditors have agreed, subject to Shareholder approval, for the
Company to issue shares (and the Noteholder Options) to the Secured Creditors (and/or their
nominees) in full satisfaction of claims under the Existing Convertible Notes in accordance with the
DOCA.
The Company and Hawke’s Point have agreed, subject to Shareholder approval, for the Company
to issue shares to Hawke’s Point (and/or their nominees) in full satisfaction of claims under the
Secured Hawke’s Point Debt in accordance with the DOCA.
The Supporting Creditors have agreed to accept a cash payment out of the Capital Raising equal
to 22 cents in the dollar for 60% of each such Supporting Creditor’s agreed claim amount and,
subject to shareholder approval, convert the remaining 40% of their respective agreed claims to
shares in full satisfaction of the respective debts owed to them by the Company. The sum of $4.6
million will be paid from the proceeds of the Capital Raising to the Supporting Creditors in full
satisfaction of 60% of those creditors’ compromised claims. Subject to Shareholder approval, the
Company will issue up to 1,393,103,932 shares at a deemed issued price of 1 cent per share to
the Supporting Creditors in full satisfaction of 40% of their total remaining claims of approximately
$34.8 million.

On 27 May 2019, the conditions precedent were satisfied and the DOCA was effectuated. On effectuation of the DOCA, control of the Company reverted to the Directors of the Company.

On 7 June 2019, all resolutions put to a poll at the Annual General Meeting of shareholders were carried and on 28 June 2019, Ora Banda relisted on ASX, which completed the recapitalisation of the Company.

32. SUBSEQUENT EVENTS

  1. The Company’s planned exploration drilling programme and high impact resource drill out programme have commenced.

  2. On 16 August 2019, Ora Banda completed a successful placement to raise $18.5 million to accelerate its high-grade gold resource, reserve and exploration definition programmes located in the eastern goldfields region of WA.

Apart from the above, no other matters have arisen since the end of the financial year that impact or are likely to impact the results of the Group in subsequent financial periods.

Page 81 of 96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

33. PARENT ENTITY INFORMATION

(a) Financial Position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Equity/(Deficit)
Contributed equity
Accumulated losses
Reserves
Total equity/(deficit)
(b) Financial performance
Loss for the year
Other comprehensive income
Total comprehensive loss for the year
30 June 2019
$’000
21,205
495
21,700
738
-
738
350,519
(340,918)
11,361
20,962
(5,231)
-
(5,231)
30 June 2018
$’000
179
2,423
2,602
35,773
2,648
38,421
287,168
(335,687)
12,700
(35,819)
(79,405)
927
(78,478)

(a) Contingent Liabilities and Commitments

Commitments and Contingent liabilities identified are as per those detailed within Notes 21 and 27 of this report.

(b) Deed of Cross Guarantee

Ora Banda Mining Limited and the following entities are parties to a deed of cross guarantee (which was executed on 26 June 2018 and lodged with the Australian Securities and Investments Commission) under which each Company guarantees the debts of the others:

  • Monarch Nickel Pty Limited;

  • Carnegie Gold Pty Limited;

  • Siberia Mining Corporation Pty Limited;

  • Mt Ida Gold Operations Pty Limited;

  • Ida Gold Operations Pty Limited;

  • Pilbara Metals Pty Limited;

  • Siberia Gold Operations Pty Limited; and

  • Mt Ida Gold Pty Limited.

By entering into the deed, the wholly owned entities have been relieved from the requirement to prepare financial statements and directors’ report under Corporations Instrument 2016/785 issued by the Australian Securities and Investments Commission.

The above companies represent a ‘Closed Group’ for the purposes of the Corporations Instrument, and as there are no other parties to the deed of cross guarantee that are controlled by Ora Banda Mining Limited, they also represent the ‘Extended Closed Group’. As the Extend Closed Group includes all material subsidiaries of Ora Banda Mining Limited, there is no difference between the consolidated statement of profit or loss and other comprehensive income and consolidated statement of financial position of the Ora Banda Mining Limited consolidated entity and the extended closed group.

Page 82 of 96

DIRECTORS’ DECLARATION

  1. In the opinion of the Directors of Ora Banda Mining Limited and its controlled entities:

  2. (a) the Group’s financial statements and notes set out on pages 29 to 82 are in accordance with the Corporations Act 2001, including:

    • (i) giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its performance, for the financial year ended on that date; and

    • (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001;

  3. (b) the financial report also complies with International Financial Reporting Standards as set out in Note 2;

  4. (c) there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable; and

  5. (d) at the date of this declaration, there are reasonable grounds to believe that the Company and the subsidiaries identified in Note 33, will be able to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between the Company and those subsidiaries.

  6. the Director has been given the declarations required by Section 295A of the Corporations Act 2001 from the Managing Director and Chief Financial Officer for the financial year ended 30 June 2019.

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

On behalf of the Directors

==> picture [110 x 38] intentionally omitted <==

David Quinlivan Managing Director

Perth, Western Australia 27 September 2019

Page 83 of 96

INDEPENDENT AUDITOR’S REPORT

==> picture [517 x 730] intentionally omitted <==

Page 84 of 96

INDEPENDENT AUDITOR’S REPORT

==> picture [517 x 730] intentionally omitted <==

Page 85 of 96

INDEPENDENT AUDITOR’S REPORT

==> picture [514 x 726] intentionally omitted <==

Page 86 of 96

INDEPENDENT AUDITOR’S REPORT

==> picture [515 x 728] intentionally omitted <==

Page 87 of 96

INDEPENDENT AUDITOR’S REPORT

==> picture [516 x 729] intentionally omitted <==

Page 88 of 96

TENEMENT SCHEDULE

TENEMENT REGISTERED HOLDER REGISTERED
INTEREST
TENEMENT REGISTERED HOLDER REGISTERED
INTEREST
E16/0337 CARNEGIE GOLD PTY LIMITED 100/100 M24/0665 HERON RESOURCES LIMITED
IMPRESS ENERGY PTY LIMITED
90/100
10/100
E16/0344 SIBERIA MINING CORPORATION PTY
LIMITED
100/100 M24/0683 HERON RESOURCES LIMITED 100/100
E16/0456 SIBERIA MINING CORPORATION PTY
LIMITED
100/100 M24/0686 HERON RESOURCES LIMITED 100/100
E16/0473 CARNEGIE GOLD PTY LIMITED 100/100 M24/0757 HERON RESOURCES LIMITED 100/100
E16/0474 CARNEGIE GOLD PTY LIMITED 100/100 M24/0772-
I
HERON RESOURCES LIMITED 100/100
E16/0475 CARNEGIE GOLD PTY LIMITED 100/100 M24/0797 HERON RESOURCES LIMITED 100/100
E16/0480 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100 M24/0845 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
E16/0482 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100 M24/0846 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
E16/0483 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100 M24/0847 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
E16/0484 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100 M24/0848 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
E16/0486 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100 M24/0915-
I
HERON RESOURCES LIMITED 100/100
E16/0487 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100 M24/0916 HERON RESOURCES LIMITED 100/100
E24/0203 ATRIPLEX PTY LIMITED 100/100 M24/0960 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
E29/0640 MT IDA GOLD PTY LIMITED 100/100 M29/0002 MT IDA GOLD PTY LIMITED 100/100
E29/0641 MT IDA GOLD PTY LIMITED 100/100 M29/0014 BLACK MOUNTAIN GOLD LIMITED 96/96
E29/0889 HERON RESOURCES LIMITED 100/100 M29/0088 BLACK MOUNTAIN GOLD LIMITED 96/96
E29/0895 MT IDA GOLD PTY LIMITED 100/100 M29/0153 BLACK MOUNTAIN GOLD LIMITED 100/100
E29/0955 SIBERIA MINING CORPORATION PTY
LIMITED
100/100 M29/0154 BLACK MOUNTAIN GOLD LIMITED 100/100
E29/0964 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100 M29/0165 MT IDA GOLD PTY LIMITED &
STUART LESLIE HOOPER
95/100
5/100
E29/0966 BLACK MOUNTAIN GOLD LIMITED 100/100 M29/0184 BLACK MOUNTAIN GOLD LIMITED 100/100
E29/0984 BLACK MOUNTAIN GOLD LIMITED 100/100 M29/0212 BLACK MOUNTAIN GOLD LIMITED 100/100
E30/0333 CARNEGIE GOLD PTY LIMITED 100/100 M29/0410 WAYNE CRAIG VAN BLITTERSWYK 100/100
E30/0334 CARNEGIE GOLD PTY LIMITED 100/100 M29/0420 BLACK MOUNTAIN GOLD LIMITED 100/100
E30/0335 CARNEGIE GOLD PTY LIMITED 100/100 M29/0422 MT IDA GOLD PTY LIMITED 100/100
E30/0336 CARNEGIE GOLD PTY LIMITED 100/100 M30/0102 CARNEGIE GOLD PTY LIMITED 100/100
E30/0338 CARNEGIE GOLD PTY LIMITED 100/100 M30/0103 CARNEGIE GOLD PTY LIMITED 100/100
E30/0449 DELTA RESOURCE MANAGEMENT PTY
LIMITED
100/100 M30/0111 CARNEGIE GOLD PTY LIMITED 100/100
E30/0454 CARNEGIE GOLD PTY LIMITED 100/100 M30/0123 CARNEGIE GOLD PTY LIMITED 100/100
E30/0468 CARNEGIE GOLD PTY LIMITED 100/100 M30/0126 CARNEGIE GOLD PTY LIMITED 100/100
L15/0224 SIBERIA MINING CORPORATION PTY
LIMITED
100/100 M30/0127 CARNEGIE GOLD PTY LIMITED 96/96
L16/0058 SIBERIA MINING CORPORATION PTY
LIMITED
100/100 M30/0133 CARNEGIE GOLD PTY LIMITED 100/100
L16/0062 SIBERIA MINING CORPORATION PTY
LIMITED
100/100 M30/0157 CARNEGIE GOLD PTY LIMITED 96/96
L16/0072 CARNEGIE GOLD PTY LIMITED 100/100 M30/0182 CARNEGIE GOLD PTY LIMITED 100/100
L16/0073 CARNEGIE GOLD PTY LIMITED 100/100 M30/0187 CARNEGIE GOLD PTY LIMITED 100/100
L16/0103 SIBERIA MINING CORPORATION PTY
LIMITED
100/100 M30/0253 CARNEGIE GOLD PTY LIMITED 100/100
L24/0085 SIBERIA MINING CORPORATION PTY
LIMITED
100/100 M30/0255 CARNEGIE GOLD PTY LIMITED 100/100
L24/0101 CARNEGIE GOLD PTY LIMITED 96/96 M30/0256 CARNEGIE GOLD PTY LIMITED 100/100
L24/0115 SIBERIA MINING CORPORATION PTY
LIMITED
96/96 P16/2921 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100

Page 89 of 96

TENEMENT SCHEDULE

TENEMENT REGISTERED HOLDER REGISTERED
INTEREST
L24/0123 SIBERIA MINING CORPORATION PTY
LIMITED
96/96
L24/0124 SIBERIA MINING CORPORATION PTY
LIMITED
96/96
L24/0170 CARNEGIE GOLD PTY LIMITED 100/100
L24/0174 CARNEGIE GOLD PTY LIMITED 100/100
L24/0188 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
L24/0189 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
L24/0224 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
L24/0233 CARNEGIE GOLD PTY LIMITED 100/100
L29/0042 BLACK MOUNTAIN GOLD LIMITED 100/100
L29/0043 BLACK MOUNTAIN GOLD LIMITED 100/100
L29/0044 BLACK MOUNTAIN GOLD LIMITED 100/100
L29/0074 MT IDA GOLD PTY LIMITED 100/100
L29/0109 BLACK MOUNTAIN GOLD LIMITED 100/100
L30/0035 CARNEGIE GOLD PTY LIMITED 96/96
L30/0037 CARNEGIE GOLD PTY LIMITED 100/100
L30/0066 CARNEGIE GOLD PTY LIMITED 100/100
M16/0262 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
M16/0263 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
M16/0264 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
M16/0268 CARNEGIE GOLD PTY LIMITED 100/100
M16/0470 CARNEGIE GOLD PTY LIMITED 100/100
M24/0039 CHARLES ROBERT GARDNER 96/96
M24/0115 SIBERIA MINING CORPORATION PTY
LIMITED
96/96
M24/0159 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
M24/0208 SIBERIA MINING CORPORATION PTY
LIMITED
96/96
M24/0376 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
M24/0634 HERON RESOURCES LIMITED 100/100
M24/0660 HERON RESOURCES LIMITED 100/100
M24/0663 HERON RESOURCES LIMITED 100/100
M24/0664 HERON RESOURCES LIMITED 100/100
TENEMENT REGISTERED HOLDER REGISTERED
INTEREST
P16/2922 GOLDSTAR RESOURCES (WA) PTY
LIMITED
100/100
P24/4395 HERON RESOURCES LIMITED 100/100
P24/4396 HERON RESOURCES LIMITED 100/100
P24/4400 HERON RESOURCES LIMITED 100/100
P24/4401 HERON RESOURCES LIMITED 100/100
P24/4402 HERON RESOURCES LIMITED 100/100
P24/4403 HERON RESOURCES LIMITED 100/100
P24/4750 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
P24/4751 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
P24/4754 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
P24/5073 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
P24/5074 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
P24/5075 SIBERIA MINING CORPORATION PTY
LIMITED
100/100
P29/2153 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2154 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2155 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2156 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2251 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2252 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2253 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2254 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2328 MT IDA GOLD PTY LIMITED 100/100
P29/2344 BLACK MOUNTAIN GOLD LIMITED 100/100
P29/2345 BLACK MOUNTAIN GOLD LIMITED 100/100
P30/1107 CARNEGIE GOLD PTY LIMITED 100/100
P30/1108 CARNEGIE GOLD PTY LIMITED 100/100
P30/1109 CARNEGIE GOLD PTY LIMITED 100/100
P30/1110 CARNEGIE GOLD PTY LIMITED 100/100
P30/1116 CARNEGIE GOLD PTY LIMITED 100/100
P30/1117 CARNEGIE GOLD PTY LIMITED 100/100
P30/1122 CARNEGIE GOLD PTY LIMITED 100/100

Tenement Applications

  • Applications for P29/2428-2430 were made on 28 July 2017

  • Application for M24/973 was made on 10 August 2017

  • Application for M29/430 was made on 20 July 2018

  • Application L30/69 was made on 3 May 2018

Tenement Grants

  • E24/203 was granted on 8 August 2017

  • L30/66 was granted on 2 March 2018

Page 90 of 96

TENEMENT SCHEDULE

Tenement Acquisitions

• No third party acquisitions, JV, Farm-in arrangements, or other registrable interests were made during the year ending 30 June 2018

Annual Rents

In 2017 DMIRS revised its policies such that tenements under plaint/forfeiture action remain obligated to pay rent and other dues even after tenement relinquishment.

  • M16/262 – M16/264, M24/208 due to a third party plaint in place, the 2015-2016, 2016-2017, 2017-2018, 2018-2019 annual rents have yet to be paid

  • M24/208 due to a third party plaint in place, the 2015-2016, 2016-2017, 2018-2019 annual rents have yet to be paid

  • E30/335, M30/102 due to a third party plaint in place, the 2015-2016, 2017-2018 annual rents have yet to be paid

  • E30/468, M16/470, M30/103, M30/255, M30/256, M30/111 due to a third party plaint in place, the 2018-2019 annual rents have yet to be paid

  • DMIRS issued notices of intention to forfeit the following tenements for breach of rental payment obligations recorded as at 30 June 2018 against any titles held/beneficially held by the Group: E16/337; E16/344; E29/895; E30/334; E30/449; L24/232; and M24/665

Form 5 Reports

  • No DMIRS compliance issue/s recorded as at 30 June 2018 against any titles held/beneficially held by the Group

Extension of Term/Expiries/Relinquishments/Forfeitures

  • E16/332 was relinquished on 12 October 2017

  • L16/77, L29/34, L29/38, L29/40, L30/43 were relinquished on 4 August 2017

  • P29/2311, P29/23/2315-2318 were relinquished on 6 October 2017

  • P29/2324-2325 were relinquished on 31 October 2017

  • P29/2327 was relinquished on 3 November 2017

  • P30/1112-1115, P30/1119-1121 were relinquished on 3 December 2017

  • P30/1074 was relinquished on 5 January 2018

  • P29/2310, P29/2312-2314 were relinquished on 26 February 2018

  • E16/347 was relinquished on 11 March 2018

  • E29/419, E29/922, P29/2268-2269, P29/2286-2290 were relinquished on 27 March 2018

  • P29/2307-2308 were relinquished on 9 April 2018

  • P29/2319-2323, P29/2326 expired on 18 May 2018

  • P30/1118 expired on 15 June 2018

  • Extension of Term submitted on L24/85, L24/101, L24/174, L30/35 – each tenement was granted an extension of term of a further five years

  • Extension of Term submitted on P24/4751, P24/4754, P29/2328, P30/1122 – each tenement was granted an extension of term of a further four years

  • Extension of Term submitted on M29/184 – each tenement was granted an extension of term of a further 21 years

  • Extension of Term submitted on E16/337, E16/344, E29/640, E29/641, E30/333-334, E30/336, E30/338, E30/449, L24/115 – pending DMIRS assessment

Applications of Forfeiture/Plaints/DMIRS Notices of Intention to forfeit

  • M16/262 – M16/264 Application for forfeiture #371015 – #371017 made by Michael Allen Thompson

  • E30/335, M16/470, M30/102 and M30/103 Application for forfeiture #460237 – #460240 made by Gerard Francis Brewer

  • M24/846 – M24/848 Application for forfeiture #469309, #469308 and #469310 made by Gerard Francis Brewer and Glenn Alan Haythornthwaite jointly

  • M24/208 Application for forfeiture #469423 made by Michael John Photios

  • M24/376 Application for forfeiture #460290 made by Glenn Alan Haythornthwaite. Case dismissed 12 July 2016

  • E30/336, E30/338, E30/454, E30/468, M30/253, M30/255, M30/256 Application for forfeiture #512647, #512648, #512649, #512660, #512663, #512652, #512653 made by Nu-Fortune Gold Pty Limited

  • E30/468, M30/253 Plaint #513566, #513565 made by Tasex Geological Services Pty Limited

Page 91 of 96

ADDITIONAL SHAREHOLDER INFORMATION AS AT 3 SEPTEMBER 2019

The following information is provided, in accordance with Listing Rule 4.10:

CORPORATE GOVERNANCE

The Company’s corporate governance plan is available on the Company’s website at www.orabandamining.com.au .

SECURITY HOLDERS

SUBSTANTIAL SHAREHOLDERS

The Company has the following substantial shareholders as at 3 September 2019:

Shares Held
Hawke’s Point Holdings I Limited 206,437,092
NPS Mining Alliance Pty Limited 38,619,516
GR Engineering Services Limited 30,812,428

NUMBER OF HOLDERS IN EACH CLASS OF EQUITY SECURITIES AND THE VOTING RIGHTS ATTACHED (AS AT 3 SEPTEMBER 2019)

ORDINARY SHARES

There are 5,411 holders of ordinary shares as at 3 September 2019. Each shareholder is entitled to one vote per share. In accordance with the Company’s constitution, on a show of hands every member present in person or by proxy or attorney or duly authorised representative has one vote for every fully paid ordinary share held.

OPTIONS

There are 440 holders of unlisted options. There are no voting rights attaching to the options. A total of 43,733,913 options are on issue. The 43,733,913 options if exercised, will convert into 43,733,913 ordinary shares.

The options have the following exercise prices and expiry dates:

No. of holders No. of Options
Exercise Price
Expiry Date
32 1,468,334
$2.8350
08/03/2020
1 509,500
$3.1125
02/02/2021
1 66,667
$6.1875
02/02/2021
1 7,666,667
$0.2625
11/06/2021
60 2,178,331
$2.9625
31/01/2023
59 2,178,331
$3.3375
31/01/2023
347 3,854,862
$2.9625
02/02/2023
346 3,854,862
$3.3375
02/02/2023
4 2,916,667
$1.1250
11/06/2023
4 1,155,001
Nil
Various
4 5,333,333
Nil
Various
1 1,300,000
Nil
Various
3 11,251,358
Nil
Various

Page 92 of 96

ADDITIONAL SHAREHOLDER INFORMATION AS AT 3 SEPTEMBER 2019

DISTRIBUTION SCHEDULE OF THE NUMBER OF HOLDERS IN EACH CLASS OF EQUITY SECURITY AS AT 3 SEPTEMBER 2019

ORDINARY SHARES

Range
Total holders
Units
% Units
1 - 1,000
4,360
496,593
0.09
1,001 - 5,000
380
941,712
0.17
5,001 - 10,000
169
1,263,078
0.23
10,001 - 100,000
323
11,707,961
2.15
100,001 Over
179
529,570,528
97.35
Total
5,411
543,979,872
100.00

RESTRICTED SECURITIES

RESTRICTED SECURITIES
Class Number Latest date that voluntary
escrow period ends
Ordinary Shares
10

57,270,131
11/03/2020
Ordinary Shares
10

57,270,131
11/12/2020
Total
10

114,540,262

UNQUOTED EQUITY SECURITY ISSUES

UNLISTED OPTIONS EXPIRING 08/03/2020 AT $2.8350

Range
Total holders

Units
% Units
1 - 1,000
-

-
0.00
1,001 - 5,000
3

11,666
0.79
5,001 - 10,000
5

46,667
3.18
10,001 - 100,000
20

670,001
45.63
100,001 Over
4

740,000
50.40
Total
32

1,468,334
100.00

UNLISTED OPTIONS EXPIRING 02/02/2021 AT $3.1125

Range Total holders
Units
% Units
1 - 1,000 -
-
0.00
1,001 - 5,000 -
-
0.00
5,001 - 10,000 -
-
0.00
10,001 - 100,000 -
-
0.00
100,001 Over 1
509,500
100.00
Total 1
509,500
100.00

UNLISTED OPTIONS EXPIRING 02/02/2021 AT $6.1875

Range
Total holders

Units
% Units
1 - 1,000
-

-
0.00
1,001 - 5,000
-

-
0.00
5,001 - 10,000
-

-
0.00
10,001 - 100,000
1

66,667
100.00
100,001 Over
-

-
0.00
Total
1

66,667
100.00

Page 93 of 96

ADDITIONAL SHAREHOLDER INFORMATION AS AT 3 SEPTEMBER 2019

UNLISTED OPTIONS EXPIRING 11/06/2021 AT $0.2625

Range Total holders
Units

% Units
1 - 1,000 -
-

0.00
1,001 - 5,000 -
-

0.00
5,001 - 10,000 -
-

0.00
10,001 - 100,000 -
-

0.00
100,001 Over 1
7,666,667

100.00
Total 1
7,666,667

100.00

UNLISTED OPTIONS EXPIRING 31/01/2023 AT $2.9625

Range
Total holders
Units
% Units
1 - 1,000
3
2,666
0.12
1,001 - 5,000
23
74,996
3.44
5,001 - 10,000
13
97,166
4.46
10,001 - 100,000
16
466,836
21.43
100,001 Over
5
1,536,667
70.55
Total
60
2,178,331
100.00

UNLISTED OPTIONS EXPIRING 31/01/2023 AT $3.3375

Range Total holders Units
% Units
1 - 1,000 2 1,666
0.08
1,001 - 5,000 23 74,996
3.44
5,001 - 10,000 13 98,166
4.51
10,001 - 100,000 16 466,836
21.43
100,001 Over 5 1,536,667
70.54
Total 59 2,178,331
100.00

UNLISTED OPTIONS EXPIRING 02/02/2023 AT $2.9625

Range
Total holders
Units
% Units
1 - 1,000
286
48,419
1.26
1,001 - 5,000
46
108,211
2.81
5,001 - 10,000
8
58,269
1.51
10,001 - 100,000
5
210,796
5.47
100,001 Over
2
3,429,167
88.95
Total
347
3,854,862
100.00

UNLISTED OPTIONS EXPIRING 02/02/2023 AT $3.3375

Range
Total holders
Units
% Units
1 - 1,000
286
48,419
1.26
1,001 - 5,000
44
99,886
2.59
5,001 - 10,000
9
66,594
1.73
10,001 - 100,000
5
210,796
5.47
100,001 Over
2
3,429,167
88.95
Total
346
3,854,862
100.00

Page 94 of 96

ADDITIONAL SHAREHOLDER INFORMATION AS AT 3 SEPTEMBER 2019

UNLISTED OPTIONS EXPIRING 11/06/2023 AT $1.1250

Range
Total holders
Units % Units
1 - 1,000
-
- 0.00
1,001 - 5,000
-
- 0.00
5,001 - 10,000
-
- 0.00
10,001 - 100,000
-
- 0.00
100,001 Over
4
2,916,667 100.00
Total
4
2,916,667 100.00

UNLISTED INCENTIVE OPTIONS EXPIRING BETWEEN 30/06/2020 AND 30/6/2024 AT NIL EXERCISE PRICE

Range
Total holders
Units % Units
1 - 1,000
-
- 0.00
1,001 - 5,000
-
- 0.00
5,001 - 10,000
-
- 0.00
10,001 - 100,000
-
- 0.00
100,001 Over
7
16,584,691 100.00
Total
7
16,584,691 100.00

UNLISTED PERFORMANCE OPTIONS EXPIRING ON EVENT RELATED DATES AT NIL EXERCISE PRICE

Range
Total holders
Units % Units
1 - 1,000
-
- 0.00
1,001 - 5,000
-
- 0.00
5,001 - 10,000
-
- 0.00
10,001 - 100,000
-
- 0.00
100,001 Over
1
1,300,000 100.00
Total
1
1,300,000 100.00

UNLISTED REMUNERATION OPTIONS EXPIRING BETWEEN 30/06/2020 AND 30/6/2021 AT NIL EXERCISE PRICE

PRICE
Range
Total holders
Units % Units
1 - 1,000
-
- 0.00
1,001 - 5,000
-
- 0.00
5,001 - 10,000
-
- 0.00
10,001 - 100,000
-
- 0.00
100,001 Over
4
1,155,001 100.00
Total
4
1,155,001 100.00

MARKETABLE PARCEL

There are 4,564 shareholders with less than a marketable parcel, based on the closing price of $0.205 on 3 September 2019.

Page 95 of 96

ADDITIONAL SHAREHOLDER INFORMATION AS AT 3 SEPTEMBER 2019

TWENTY LARGEST HOLDERS OF EACH CLASS OF QUOTED SECURITY

The names of the 20 largest holders of each class of quoted security, the number of equity securities each holds and the percentage of issued capital each holds (as at 3 September 2019) are set out below:

Rank
Name
Units %of Units
1. CITICORP NOMINEES PTY LIMITED 206,622,566 37.98
2. NPS MINING ALLIANCE PTY LIMITED 38,619,516 7.10
3. HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 34,713,079 6.38
4. GR ENGINEERING SERVICES LIMITED 30,812,428 5.66
5. NATIONAL NOMINEES LIMITED 20,584,441 3.78
6. DONALD SMITH VALUE FUND LP 16,666,666 3.06
7. WYLLIE GROUP PTY LIMITED 15,887,782 2.92
8. RALMANA PTY LIMITED 9,463,675 1.74
9. UBS NOMINEES LIMITED 8,703,043 1.60
10. INVESTMET LIMITED 8,266,667 1.52
11. MERRILL LYNCH (AUSTRALIA) NOMINEES PTY LIMITED 8,049,145 1.48
12. CS FOURTH NOMINEES PTY LIMITED 7,617,222 1.40
13. MERRILL LYNCH (AUSTRALIA) NOMINEES PTY LIMITED A/C> 6,444,681 1.18
14. J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 5,845,195 1.07
15. HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED-GSCO ECA 5,631,379 1.04
16. PERTH SELECT SEAFOODS PTY LIMITED 5,500,000 1.01
17. GABELLE PTY LIMITED 5,147,468 0.95
18. NATIONAL NOMINEES LIMITED 5,000,000 0.92
19. CS THIRD NOMINEES PTY LIMITED 4,687,112 0.86
20. BRISPOT NOMINEES PTY LIMITED 3,997,887 0.73
TOP TWENTY SHAREHOLDERS 448,259,952 82.40
TOTAL REMAINING SHAREHOLDERS 95,719,920 17.60
TOTAL SHAREHOLDERS 543,979,872 100.00

Page 96 of 96