Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

NTC Interim / Quarterly Report 2022

Mar 8, 2022

52061_rns_2022-03-08_6fe61b53-9fd0-4ed8-ae51-49ae45b1bff9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [234 x 36] intentionally omitted <==

Nanya Technology Q4 2021 Investor Conference

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [135 x 21] intentionally omitted <==

Safe Harbor

The information herein and the presentation made during the conference contain forward-looking statements. Neither Nanya Technology Corp. nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements or undertakes duty to update the statements.

You are urged to review carefully the information provided herein. This information shall not be distributed, reproduced or disclosed in whole or in part without prior written permission of NANYA Technology Corp.

︱© 2022 Nanya Technology Corporation. All Rights Reserved. ︱NTC Proprietary & Confidential︱

2

==> picture [135 x 21] intentionally omitted <==

Q4’21 Financial Results Summary

Amount in Million NT$,
except for EPS & BVPS
Q4’21 Q3’21
QoQ
Q4’20
YoY
Net Sales 21,399
100%
23,837
100%
-10.2%
14,773100%
44.8%
Gross Profit (Loss)Gross Margin(%) 10,563
49.4%
11,735
49.2%
-10.0%
3,251
22.0%
224.9%
Operating Income (Loss)
Operating Margin(%)
8,023
37.5%
9,073
38.1%
-11.6%
1,304
8.8%
515.5%
EBITDA*EBITDA Margin (%) 11,850
55.4%
12,966
54.4%
-8.6%
4,937
33.4%
140.0%
Non-operating Income (Expense) 101
0.5%
316
1.3%
-167
-1.1%
Income Tax Benefit (Expense) -1,670
-7.8%
-1,862
-7.8%
-213
-1.4%
Net Income (Loss)Net Margin (%) 6,454
30.2%
7,527
31.6%
-14.3%
924
6.3%
598.4%
Earnings Per Share (NT$) 2.08** 2.44
0.30
Book Value Per Share (NT$) 55.85*** 53.87
50.02

Remark: * EBITDA = Operating income + Depreciation & Amortization Expenses

*** BVPS is calculated based on 3,097M outstanding shares

** EPS is based on weighted average outstanding shares of 3,095M

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [135 x 21] intentionally omitted <==

Q4’21 vs. Q3’21 Results Comparison

Q4’21 Q3’21 QoQ
(PPT* Delta)
Remarks
Amount in Million NT$
Net Sales 21,399 23,837
-10.2%

Bit shipment decreased mid-single digits%

ASP decreased low-single digits%
Gross Profit (Loss)
Gross Margin(%)
10,563
49.4%
11,735
49.2%
0.2%

Q4’21 Gross profit decreased NT$ 1,172M,
mainly due to ASP and shipment decrease
Operating Expense 2,540
11.9%
2,662
11.2%
0.7%

SG&A and R&D expenses decreased NT$ 122M
Operating Income (Loss)
Operating Margin(%)
8,023
37.5%
9,073
38.1%
-0.6%

Q4’21 OP income decreased NT$ 1,050M
Net Income (Loss)
Net Margin (%)
6,454
30.2%
7,527
31.6%
-1.4%

Net Income decreased NT$ 1,073M

OP Income decrease of NT$ 1,050M

FX impact: NT$ 193M unfavorable
(Q4’21: NT$ -92M; Q3’21: NT$ 101M)

Income tax: NT$ 192M favorable

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

*PPT: Percentage Points

==> picture [135 x 21] intentionally omitted <==

Quarterly Financial Highlights

Revenue (Million NT$)

Net Income (Million NT$)

Gross Margin(%)

Operating Margin(%)

==> picture [890 x 356] intentionally omitted <==

----- Start of picture text -----

59%
55%
53%
50% [52%] 51% 49.4%
23,837
47%
44% [44%] 44% 22,637 49.2%
42%41% 21,399
40% 42.3%
39%
20,000 38.1% 40%
35%
17,731 37.5%
33% 32% [33%] 32%
31% 31%
30.6%
28% 28% 16,489 15,324 14,773 31.2%
14,419
27% 29.1%
25%
25.9%
23%
21% 23.8%
25.7% 19.6% 22.0%
18%
17%
15%
17.1%
13.5% 7,527
11.0% 6,163 6,454
12.7% 8.8%
3,220
2,704
1,928
1,613 [924]
- 0%
Revenue, Net Income (Million NT$)
----- End of picture text -----

Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19Q3'19Q4'19Q1'20Q2'20Q3'20Q4'20Q1'21Q2'21Q3'21Q4'21

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [135 x 21] intentionally omitted <==

Cash Flows

Q4’21 Q3’21 Unit: Million NT$ Beginning Balance 71,558 67,738 Cash from Operating 13,972 11,041 Activities Capital Expenditures -4,741 -3,801 Financial Activities & -89 -3,420 Others Ending Balance 80,700 71,558 Free Cash Flow[(1)] 9,231 7,240

(1) Free Cash Flow = Cash from operating activities – Capital expenditures

      • NT$ 4.0 billion of dividend payout
  • +NT$ 320 million proceeds from treasury stocks

2021 Cash Flow

==> picture [409 x 383] intentionally omitted <==

----- Start of picture text -----

Unit: Million NT$

-11,260
-3,873
44,107 Capital
Financial
Expenditures
Activities
& Others
Cash from
Operating 80,700
Activities
51,726
----- End of picture text -----*

Jan. 1, 2021 Beginning Balance

Dec. 31, 2021 Ending Balance

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [135 x 21] intentionally omitted <==

2021 Consolidated Income Statement

2021
2020 YoY
Amount: Million NT$
Net Sales 85,604
100.0%
61,006
100.0%
40.3%
Cost of Goods Sold 48,560
56.7%
45,314
74.3%
Gross Margin 37,044
43.3%
15,692
25.7%
136.1%
SG&A Expenses 2,358
2.8%
2,119
3.5%
R&D Expenses 7,500
8.8%
5,138
8.4%
Operating Income 27,186
31.8%
8,434
13.8%
222.3%
Non-operating Income (Exp.) 581
0.7%
557
0.9%
Income before Tax 27,767
32.4%
8,991
14.7%
208.8%
Income Tax Benefit (Expense) -4,918
-5.7%
-1,305
-2.1%
Net Income 22,849
26.7%
7,686
12.6%
EPS(NT$) 7.40 2.51
Book Value Per Share(NT$) 55.85 50.02

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [135 x 21] intentionally omitted <==

2021 vs. 2020 Resu lts Comparison

Amount in Million NT$
2021
2020 YoY
(PPT
Delta)*
Remarks
Net Sales 85,604 61,006
40.3%

Bit shipment relatively flat YoY

ASP increased by >40% YoY

FX negative impact 5.3%
Gross Income (Loss)
Gross Margin(%)
37,044
43.3%
15,692
25.7%
17.6%

Gross Income increased by NT$ 21,352M mainly
due to ASP increase
Operating Expense 9,858
11.5%
7,257
11.9%
-0.4%

SG&A expense increased NT$ 239M, R&D
expense increased NT$ 2,362M
Operating Income (Loss)
Operating Margin(%)
27,186
31.8%
8,434
13.8%
18.0%

Operating Income increased NT$ 18,752M
Net Income (Loss)
Net Margin (%)
22,849
26.7%
7,686
12.6%
14.1%

Net Income increased by NT$ 15,163M mainly
due to:

Operating Income increased NT$ 18,752M

FX loss favorable NT$ 432M
(2021: NT$ -323M, 2020: NT$ -755M)

Interest income unfavorable NT$ 407M

Income tax unfavorable NT$ 3,613M

*PPT: Percentage Points

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [135 x 21] intentionally omitted <==

CAPEX & Bit Shipment

==> picture [334 x 192] intentionally omitted <==

----- Start of picture text -----

NT$ Billion
28.0
20.4
11.3
8.5
5.5
2018 2019 2020 2021 2022 E
----- End of picture text -----

==> picture [295 x 35] intentionally omitted <==

----- Start of picture text -----

CAPEX
----- End of picture text -----

==> picture [374 x 162] intentionally omitted <==

----- Start of picture text -----

Mid-thirties % Mid-thirties%
Low-
teens%
~ Flat ~ Flat
2018 2019 2020 2021 2022 E
----- End of picture text -----

==> picture [313 x 35] intentionally omitted <==

----- Start of picture text -----

Bit Shipment (YoY)
----- End of picture text -----

==> picture [4 x 41] intentionally omitted <==

Capital Expenditure (CAPEX)

  • Q4’21 CAPEX NT$ 4.7 billion (B)

  • 2021 CAPEX NT$ 11.26B

  • BoD approved 2022 CAPEX plan up to NT$ 28.4B

==> picture [5 x 40] intentionally omitted <==

Bit Shipment

  • Q4’21 bit shipment decreased mid-single digits% QoQ

  • 2021 YoY bit shipment relatively flat

  • 2022 YoY bit shipment expected to be relatively flat

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

Market Outlook(2022)

==> picture [135 x 21] intentionally omitted <==

Outlook

 2022: Demand from Cloud computing, Smartphone, PC and Consumer remain healthy

  • Component shortage alleviated in 2H’22, and DDR5 and new CPU gradually increase

  • Cautions on high inflation and geopolitical tensions may impact on demand growth

  • In general, cautiously optimistic outlook for 2022 DRAM market

Supply

  • Q4’21 Suppliers and channel inventory remained low

  • 2022 Supplier’s dynamic CAPEX increase could change DRAM supply outlook

Demand

  • Server Market: Datacenter continuously driving demand growth, components shortage issue lingering, expect easing in 2H’22, and DDR5 and new CPU start shipment

  • Mobile Market: 2022 shipment growth led by both 5G and 4G segments, with 5G leading in flagship, and 4G driven by emerging markets, and average DRAM content growing

  • PC Market: NB demand remaining healthy, component shortages and international shipping continue to impact delivery, expect easing in 2H’22

  • Consumer Market: Positive outlook for networking, wearables, smart speaker, SSD and TV, VR and new game consoles. Automotive chip shortage expect eased by year end

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [135 x 21] intentionally omitted <==

Nanya Business Review & Outlook

  • Named to the Dow Jones Sustainability (DJSI) World Index

  • 2021 financial result, revenue NT$ 85.6B, GM 43%, OPM 32%, EPS 7.40

  • 2022 DRAM market outlook cautiously optimistic

  • 1st 10nm-class technology small volume production expected in Q3’22

  • 2nd 10nm-class product development on schedule

  • New fab ground-breaking scheduled in 1H’22

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [332 x 294] intentionally omitted <==

Thanks & Questions

︱© 2022 Nanya Technology Corporation. All Rights Reserved.

==> picture [135 x 21] intentionally omitted <==

Q4’21 Consolidated Income Statement

Q4’21
Q3’21 QoQ Q4’20 YoY
Amount: Million NT$
Net Sales 21,399
100.0%
23,837
100.0%
-10.2%
14,773
100.0%
44.8%
Cost of Goods Sold 10,836
50.6%
12,102
50.8%
11,522
78.0%
Gross Margin 10,563
49.4%
11,735
49.2%
-10.0%
3,251
22.0%
224.9%
SG&A Expenses 584
2.7%
642
2.7%
509
3.4%
R&D Expenses 1,956
9.1%
2,020
8.5%
1,439
9.7%
Operating Income 8,023
37.5%
9,073
38.1%
-11.6%
1,304
8.8%
515.5%
Non-operating Income (Exp.) 101
0.5%
316
1.3%
-167
-1.1%
Income before Tax 8,125
38.0%
9,389
39.4%
-13.5%
1,137
7.7%
614.7%
Income Tax Benefit (Expense) -1,670
-7.8%
-1,862
-7.8%
-213
-1.4%
Net Income 6,454
30.2%
7,527
31.6%
-14.3%
924
6.3%
Earnings Per Share (NT$) 2.08 2.44
0.30
Book Value Per Share(NT$) 55.85 53.87
50.02

︱© 2022 Nanya Technology Corporation. All Rights Reserved.