AI assistant
Nemetschek SE — Investor Presentation 2015
Mar 31, 2016
301_ip_2016-03-31_6454dd0a-6907-4398-8af0-4a0d655319c8.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Financial Results Q4 / FY 2015 Outlook 2016
March 31st, 2016
Nemetschek Group Highlights for FY 2015 (1)
| Guidance 2015 exceeded |
Revenues with 285.3 mEUR and EBITDA with 69.5 mEUR outperformed guidance with a revenue target of 278-282 mEUR and an EBITDA range of 65-67 mEUR |
|---|---|
| Record numbers in Q4 |
Strong year-end business with new record high in revenues Q4 2015 revenues: 79.3 mEUR (+22.1%), organic growth: +16.0% Bluebeam is integrated since November 2014 |
| Double digit growth rates in FY 2015 |
FY 2015 revenues: 285.3 (+30.6%), organic growth: +14.1% Bluebeam contributed 43.8 mEUR in FY 2015 (thereof: 36.1 mEUR inorganic) Currency adjusted growth of +25% Growth factors: New product releases and innovations, internationalization, stronger sales focus, new customer wins |
| Strong increase in license business |
Software licenses increased significantly by +43.2% to record high of 150.4 mEUR New customers and recurring revenues secured Recurring revenues up to 121.7 mEUR (+20.5%) – high revenue share of 42.7% |
| Focus on internationalization |
International markets increased by +44.1% to 189,5 mEUR Higher footprint in the US via organic growth and Bluebeam acquisition US revenues more than doubled, revenue share of 25% Further focus on USA/Latin America, Asia and Europe Positive revenue development in Germany with +10.1% to 95.8 mEUR |
Nemetschek Group Highlights for FY 2015 (2)
- Net income (group shares) showed growth of +14.0% to 35.9 mEUR, EPS at 0.93 EUR Net income w/o PPA increased by +21.3% to 42.8 mEUR, EPS w/o PPA at 1.11 EUR
- Operating cash flow up by +47.4% to 65.1 mEUR
- Conversion rate at high 94%
- Solid balance sheet Cash and cash equivalents at 84.0 mEUR, net liquidity at 3.3 mEUR
- Equity ratio of 44.0% leeway for further investments (organic and in acquisitions)
- M&A Acquisition of Solibri end of 2015 globally leading and internationally aligned provider of software solutions for the quality assurance and quality control of BIM
- Sell of 70% interest in Glaser, a CAD solution provide for structural engineering
- Outlook 2016 Intact growth story: Double-digit revenue increase organically expected
- Revenue target range of 319-325 mEUR, up by +12%-14% (thereof organic: +11%-13%)
- EBITDA target range of 77-80 mEUR
Optimistic
Profitability inline
Increase in EPS
Strong cash conversion/
Record revenue level in Q4 2015 and FY 2015
Revenues
in mEUR
integrated since 11/2014
- Up by 30.6% to 285.3 mEUR
- Currency-adjusted growth of 25%
285,3
- Bluebeam contributed 43.8 mEUR (thereof: 36.1 mEUR inorganic)
- Organic growth of 14.1% yoy
Q4 2015
- Revenue in Q4 up by +22.1% to 79.3 mEUR
- Bluebeam contributed 11.7 mEUR in Q4 (thereof: 4.0 mEUR inorganic)
- Organic growth of high 16.0% yoy
Revenues 2009: 135.6 mEUR Revenues 2015: 285.3 mEUR
USA is becoming an important market: Revenues more than doubled in 2015
- Revenue share in the USA increased to 25% (previous year: 11%)
- International focus strengthened over the last years: Revenue share abroad increased from 56% in 2009 to 67% in 2015
Strong software license growth (+43.2%)
Revenue split FY 2015 in %
Software license revenues
- Up by 43.2% to new record level of 150.4 mEUR
- New customers wins
- Increasing customer base
- Consequently recurring revenues will follow
Recurring revenues*
Up by 20.5% to 121.7 mEUR
* Software services, subscription
EBITDA margin increased in Q4 significantly
Future-oriented investments:
Internationalization, BIM 5D competence, new customer segments, intensified sales and marketing activities
EBITDA margin inline with expectations
7
Net income and EPS (with and w/o PPA)
Higher depreciation and amortization from purchase price allocation (PPA) because of the Bluebeam acquisition
Higher tax rate of 30.3% (previous year: 28.1%) - increased results in countries with higher tax rates
Segment overview
Design
- Design segment showed double-digit growth rates over the year
- Stable margins with strategic investments to secure future growth (employees, internationalization)
- Growth in all main focus regions
Build
- Strong growth because of Bluebeam acquisition (10 months inorganic)
- Organic growth of 19% yoy
- Further investments in BIM 5D competence
Manage
- Accelerated growth in Q4 (+38%)
- Very positive development over the FY 2015 (+19%)
- Slight improvement of the EBITDA margin
Media & Entertainment
- Solid revenue development
- Investments in new customer segments etc. have impact on margins
Cash flow situation
in mEUR
* Operating cash flow / EBITDA
EBITDA
+22.2% yoy
Operating cash flow
+47.4% yoy
Investing cash flow
- Higher Capex (-7.6 mEUR)
- Investment in Solibri (-32.0 mEUR)
Cash flow from financing activities
- Repayment of bank loan (-12.0 mEUR)
- Dividend payment (-15.4 mEUR)
- Bank loan for Solibri (+32.0 mEUR)
Net liquidity situation
Leeway to grow organically and via acquisitions
Conversion rate* / net liquidity situation
Strong conversion rate of 94% (previous year: 78%) and net liquidity situation of 3.0 mEUR
Solid balance sheet
in mEUR
Current assets (excl. cash)
Non-current assets
- Non-current liabilities
- Equity
Assets
- Cash increased by 27.0 mEUR
- Intangible assets increased by 32.0 mEUR mainly due to the PPA of Solibri
- Goodwill up by 23.7 mEUR mainly due to Solibri acquisition (+15.7 mEUR) and f/x effects
Liabilities
- 32 mEUR bank loan to finance Solibri (in shortand long-term liabilities)
- Deferred revenues up by 9.6 mEUR due to growth in software services
- Equity ratio with 44.0% on solid level
Further leeway
To finance growth organically and via acquisitions
Optimistic outlook 2016
| Market conditions |
Robust development of construction markets Additional growth coming from trends such as Open BIM, 5D, collaboration, platform technologies, mobile solutions etc. Regulations regarding BIM standards |
|---|---|
| Strategic market positioning |
Clear focus on AEC market Leading in Open BIM solutions Strong and independent global brands |
| Growth potential/ Investments |
Focus on internationalization (North/Latin America, Asia, Europe) Investments in new customer segments, BIM 5D competence, sales % marketing Strategically co-operations & acquisitions Healthy balance sheet Capable of investing in organic and in inorganic growth |
| in mEUR | FY 2015 |
Forecast 2016* |
Organic |
|---|---|---|---|
| Revenues | 285.3 | 319 - 325 (+12%-14%) |
+11%-13% |
| EBITDA | 69.5 | 77 - 80 |
- |
* USD/EUR plan rate: 1.11
| NEMETSCHEF |
|---|
| GROUP |
| mEUR | Q4 2015 | Q4 2014 | % YoY | 12M 2015 | 12M 2014 | % YoY |
|---|---|---|---|---|---|---|
| Revenues | 79.3 | 65.0 | +22.1% | 285.3 | 218.5 | +30.6% |
| Own work capitalized/ other operating income |
2.3 | 2.3 | -0.2% | 5.9 | 5.0 | +18.4% |
| Operating income | 81.7 | 67.3 | +21.3% | 291.2 | 223.5 | +30.3% |
| Cost of materials/ purchased services | -2.8 | -2.7 | +3.6% | -9.7 | -8.6 | +13.1% |
| Personnel expenses | -33.9 | -28.4 | +19.4% | -127.1 | -94.5 | +34.4% |
| Other operating expenses | -24.9 | -18.3 | +36.3% | -84.9 | -63.5 | +33.7% |
| Operating costs | -61.6 | -49.3 | +24.8% | -221.7 | -166.7 | +33.0% |
| EBITDA | 20.1 | 18.0 | +11.8% | 69.5 | 56.8 | +22.3% |
| Margin | 25.3% | 27.6% | 24.4% | 26.0% | ||
| Depreciation of PPA and amortization | -4.3 | -3.7 | +17.9% | -16.8 | -10.3 | +63.1% |
| t/o PPA | -2.5 | -1.8 | +41.2% | -10.1 | -4.8 | +112,6% |
| EBITA (normalized EBIT) |
18.3 | 16.1 | +13.7% | 62.8 | 51.3 | +22.6% |
| EBIT | 15.8 | 14.3 | +10.2% | 52.7 | 46.5 | +13.3% |
| Financial result | 1.7 | 0.0 | 1.5 | 0.1 | ||
| EBT | 17.5 | 14.3 | +21.7% | 54.2 | 46.6 | +16.4% |
| Income taxes | -5.0 | -4.4 | +13.8 | -16.4 | -13.1 | +25.2% |
| Non-controlling interests | -0.7 | -0.8 | -1.9 | -2.0 | ||
| Net income (Group shares) | 11.7 | 9.1 | +28.0% | 35.9 | 31.5 | +14.0% |
| EPS in EUR | 0.30 | 0.24* | +28.0% | 0.93 | 0.82* | +14.0% |
* for better comparability, earnings per share has been presented after the stock split
| mEUR | December 31, 2015 |
December 31, 2014 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents | 84.0 | 57.0 |
| Trade receivables, net | 29.6 | 28.9 |
| Inventories | 0.5 | 0.7 |
| Other current assets | 11.8 | 11.8 |
| Current assets, total | 125.9 | 98.4 |
| Property, plant and equipment |
13.8 | 10.8 |
| Intangible assets | 100.8 | 68.8 |
| Goodwill | 134.9 | 111.3 |
| Other non-current assets | 4.1 | 2.5 |
| Non-current assets, total |
253.6 | 193.3 |
| Total assets | 379.5 | 291.7 |
Balance sheet – Equity and liabilities
| mEUR | December 31, 2015 |
December 31, 2014 |
|---|---|---|
| Equity and liabilities |
||
| Short-term borrowings and current portion of long-term loans | 18.6 | 12.0 |
| Trade payables & accrued liabilities |
32.2 | 26.9 |
| Deferred revenue |
42.0 | 32.4 |
| Other current assets | 11.4 | 13.0 |
| Current liabilities, total | 104.1 | 84.3 |
| Long-term borrowings without current portion | 62.1 | 48.0 |
| Deferred tax liabilities | 24.3 | 15.4 |
| Other non-current liabilities |
22.1 | 7.4 |
| Non-current liabilities, total |
108.5 | 70.8 |
| Subscribed capital and capital reserve |
51.0 | 51.0 |
| Retained earnings |
116.3 | 96.6 |
| Other comprehensive income |
-2.5 | -12.6 |
| Non-controlling interests | 2.1 | 1.6 |
| Equity, total |
166.9 | 136.6 |
| Total equity and liabilities | 379.5 | 291.7 |
Cash flow statement
| mEUR | December 31, 2015 |
December 31, 2014 |
% YoY |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period |
57.0 | 48.6 | +17.3% |
| Cash flow from operating activities | 65.1 | 44.2 | +47.4% |
| Cash flow from investing activities |
-41.4 | -79.3 | -47.8% |
| t/o CapEX | -7.6 | -3.5 | +115.0% |
| t/o Cash paid for business combinations | -35.1 | -76.0 | |
| Cash flow from financing activities |
0.1 | 42.7 | -99.9% |
| t/o Dividend payments | -15.4 | -12.5 | +23.1% |
| t/o Cash received from bank loans |
32.0 | 60.0 | -46.7% |
| t/o Repayment of borrowings |
-12.0 | -0.9 | |
| FX-effects | 3.2 | 0.9 | |
| Cash and cash equivalents at the end of the period |
84.0 | 57.0 | +47.4% |
| Free cash flow * | 23.7 | -35.2 | -167.4% |
* Operating cash flow - Investing cash flow
NEMETSCHEK SE Investor Relations Konrad-Zuse-Platz 1 D-81829 Munich Germany E-mail [email protected] www.nemetschek.com
Disclaimer
This presentation contains forward-looking statements based on the beliefs of Nemetschek SE management. Such statements reflect current views of Nemetschek SE with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek SE does not intend or assume any obligation to update these forward-looking statements.