AI assistant
Multi Indocitra Tbk — Annual Report 2020
Dec 31, 2020
69488_rns_2020-12-31_524b6801-8ff1-4356-a131-3991f87f8c33.pdf
Annual Report
Open in viewerOpens in your device viewer
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK/ AND SUBSIDIARIES
Laporan Keuangan Konsolidasian Beserta Laporan Auditor Independen Pada Tanggal 31 Desember 2020 Dan Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020
Consolidated Financial Statements With Independent Auditors' Report As Of December 31, 2020 And For The Year Ended December 31, 2020
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN KEUANGAN KONSOLIDASIAN BESERTA LAPORAN AUDITOR INDEPENDEN Pada Tanggal 31 Desember 2020 Dan Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS WITH INDEPENDENT AUDITORS' REPORT As Of December 31, 2020 And For The Year Ended December 31, 2020
| Daftar Isi | Halaman/ Page |
Table of Contents |
|---|---|---|
| Laporan Auditor Independen | Independent Auditors' Report | |
| Laporan Posisi Keuangan Konsolidasian | 1 - 3 | Consolidated Statement of Financial Position |
| Laporan Laba Rugi dan Penghasilan Komprehensif Lain Konsolidasian |
4 | Consolidated Statement of Profit or Loss and Other Comprehensive Income |
| Laporan Perubahan Ekuitas Konsolidasian | 5 - 6 | Consolidated Statement of Changes in Equity |
| Laporan Arus Kas Konsolidasian | 7 - 8 | Consolidated Statement of Cash Flows |
| Catatan atas Laporan Keuangan Konsolidasian | 9 - 89 | Notes to the Consolidated Financial Statements |
***************************


PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN POSISI KEUANGAN KONSOLIDASIAN 31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain)
Disajikan kembali - Catatan 4 dan 23/
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENT OF FINANCIAL POSITION December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
| As restated - Notes 4 and 23 | |||||
|---|---|---|---|---|---|
| Catatan/ Notes |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019/ December 31, 2019 |
1 Januari 2019/ 31 Desember 2018/ January 1, 2019/ December 31, 2018 |
||
| ASET | ASSETS | ||||
| ASET LANCAR | CURRENT ASSETS | ||||
| Kas dan setara kas | 2e,2h,6,37 | 55.753.044.216 | 33.624.765.109 | 33.953.586.516 | Cash and cash equivalents |
| Deposito berjangka Investasi saham |
7 2g,8 2e,2i,9, |
- 1.224.000.000 |
8.700.000.000 5.136.000.000 |
14.000.000.000 5.424.000.000 |
Time deposits Investment of shares |
| Piutang usaha | 17,21,31,32,37 | Trade receivables | |||
| Pihak berelasi Pihak ketiga - setelah dikurangi penyisihan penurunan nilai piutang sebesar Rp2.482.697.571 pada tanggal 31 Desember 2020 (31 Desember 2019: Rp2.411.978.668, 31 Desember 2018: |
2f,38 | - | 573.656.872 | 419.332.689 | Related parties Third party - net of provision for impairment value of Rp2,482,697,571 as of December 31, 2020 (December 31, 2019: Rp2,411,978,668, December 31, 2018: |
| Rp2.384.710.135) Piutang lain-lain Persediaan - setelah dikurangi penyisihan persediaan usang sebesar Rp275.486.608 pada tanggal 31 Desember 2020 (31 Desember 2019: Rp184.657.962, |
2f,38 | 147.844.616.828 16.355.456.803 |
174.084.721.914 35.026.677.020 |
178.303.685.846 11.560.679.300 |
Rp2,384,710,135) Other receivables Inventories - net of provision for inventory obsolescence of Rp275,486,608 as of December 31, 2020 (December 31, 2019: Rp184,657,962, |
| 31 Desember 2018: | 2j,10, | December 31, 2018: | |||
| Rp100.143.280) Pajak dibayar di muka |
17,21,32 35 |
224.023.275.915 3.825.292.023 |
198.296.867.098 5.522.859.800 |
163.919.980.346 8.417.259.887 |
Rp100,143,280) Prepaid tax |
| Uang muka | 11 | 1.831.988.794 | 5.902.603.159 | 7.520.816.480 | Advanced payments |
| Biaya dibayar di muka | 2k,12 | 553.192.651 | 4.373.442.866 | 3.110.755.600 | Prepaid expenses |
| Jumlah Aset Lancar | 451.410.867.230 | 471.241.593.838 | 426.630.096.664 | Total Current Assets | |
| ASET TIDAK LANCAR Uang muka penyertaan saham Penyertaan saham Goodwill |
13 2d |
- 89.316.327.839 - |
- 79.350.612.181 14.206.660.206 |
6.000.000.000 62.669.598.142 - |
NON-CURRENT ASSETS Advance for investment in shares Investment in share Goodwill |
| Aset pajak tangguhan Aset tetap - setelah dikurangi akumulasi penyusutan sebesar Rp139.269.308.591 pada tanggal 31 Desember 2020 (31 Desember 2019: |
2u,35 | 9.118.263.639 | 9.414.824.283 | 8.746.571.408 | Deferred tax assets Fixed asset - net of accumulated depreciation of Rp139,269,308,591 as of December 31, 2020 (December 31, 2019: |
| Rp114.005.002.237, 31 Desember 2018: Rp101.330.274.219) Aset hak guna - setelah dikurangi akumulasi penyusutan sejumlah Rp5.939.271.814 pada tanggal |
2l,2m,2r,14, 17,21,22,29, 30,31 |
425.497.809.009 | 441.663.263.719 | 396.613.573.360 | Rp114,005,002,237, December 31, 2018: Rp101,330,274,219) Right of use asset - net of accumulated depreciation of Rp5,939,271,814 as of |
| 31 Desember 2020 Aset tidak lancar lainnya |
2r,15,30,34 2o,16 |
4.863.649.691 20.076.977.249 |
- 28.375.483.559 |
- 28.172.168.255 |
December 31, 2020 Other non current assets |
| Jumlah Aset Tidak Lancar | 548.873.027.427 | 573.010.843.948 | 502.201.911.165 | Total Non-Current Assets | |
| JUMLAH ASET | 1.000.283.894.657 | 1.044.252.437.786 | 928.832.007.829 | TOTAL ASSETS |
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN POSISI KEUANGAN KONSOLIDASIAN (Lanjutan)
31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain)
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Continued) December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
| Disajikan kembali - Catatan 4 dan 23/ As restated - Notes 4 and 23 |
|||||||
|---|---|---|---|---|---|---|---|
| Catatan/ Notes |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019/ December 31, 2019 |
1 Januari 2019/ 31 Desember 2018/ January 1, 2019/ December 31, 2018 |
||||
| LIABILITAS DAN EKUITAS | LIABILITIES AND EQUITY | ||||||
| LIABILITAS JANGKA PENDEK | SHORT-TERM LIABILITIES | ||||||
| 2p,9,10, | |||||||
| Utang bank jangka pendek Utang usaha |
14,17 2e,2q,18,37 |
195.529.248.968 | 213.403.385.110 | 165.386.315.897 | Short-term bank loans Trade payables |
||
| Pihak berelasi | 2f,38 | 20.104.643.796 | 24.376.767.898 | 23.323.534.155 | Related parties | ||
| Pihak ketiga | 18.940.746.160 | 20.170.907.817 | 10.296.802.264 | Third parties | |||
| Utang pajak | 35 | 8.558.503.002 | 5.419.896.801 | 2.805.700.326 | Taxes payable | ||
| Pendapatan ditangguhkan | - | 31.818.184 | 15.909.092 | Deferred income | |||
| Beban masih harus dibayar | 2f,19,38 | 3.022.368.444 | 2.349.862.129 | 2.981.015.545 | Accrued expenses | ||
| Utang lain-lain | 20 | Other payables | |||||
| Pihak berelasi | 2f,38 | 1.569.081.963 | 1.346.492.983 | - | Related party | ||
| Pihak ketiga | 6.183.224.889 | 10.674.411.254 | 9.832.973.340 | Third parties | |||
| Uang muka pelanggan | 560.096.509 | 159.899.984 | 30.109.593 | Advances from customer | |||
| Bagian utang jangka panjang yang | Current maturities of | ||||||
| jatuh tempo dalam waktu satu tahun: | long-term liabilities: | ||||||
| 2p,9, | |||||||
| Utang bank | 10,14,21 | 7.414.857.174 | 7.628.190.739 | 2.031.457.361 | Bank loans | ||
| Utang pembiayaan konsumen | 2r,14,22 | 977.832.833 | 1.130.494.900 | 1.491.511.858 | Consumer financing obligation | ||
| Liabilitas sewa | 2r,15 | 2.441.081.610 | - | - | Lease liabilities | ||
| Jumlah Liabilitas Jangka Pendek | 265.301.685.348 | 286.692.127.799 | 218.195.329.431 | Total Short-Term Liabilities | |||
| LIABILITAS JANGKA PANJANG | LONG-TERM LIABILITIES | ||||||
| Utang jangka panjang - setelah dikurangi bagian yang jatuh tempo dalam waktu satu tahun: |
Long-term liabilities - net of current maturities: |
||||||
| 2p,9, | |||||||
| Utang bank | 10,14,21 | 28.116.178.528 | 35.531.035.702 | 43.159.226.440 | Bank loans | ||
| Utang pembiayaan konsumen | 2r,14,22 | 1.491.385.682 | 619.466.877 | 1.228.177.125 | Consumer financing obligation | ||
| Liabilitas sewa | 2r,15 | 1.257.848.051 | - | - | Lease liabilities Liability for |
||
| Liabilitas imbalan paska-kerja | 2s,29,30,36 | 23.405.087.311 | 25.450.078.713 | 28.537.278.412 | post-employment benefits | ||
| Jumlah Liabilitas Jangka Panjang | 54.270.499.572 | 61.600.581.292 | 72.924.681.977 | Total Long-Term Liabilities | |||
| Liabilitas Bersih Operasi Dalam Penghentian |
4,23,32 | - | 17.104.695.270 | - | Net Liabilities In Discontinued Operation |
||
| JUMLAH LIABILITAS | 319.572.184.920 | 365.397.404.361 | 291.120.011.408 | TOTAL LIABILITIES | |||
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN POSISI KEUANGAN KONSOLIDASIAN
(Lanjutan) 31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain)
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Continued) December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
| Disajikan kembali - Catatan 4 dan 23/ As restated - Notes 4 and 23 |
|||||
|---|---|---|---|---|---|
| Catatan/ Notes |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019/ December 31, 2019 |
1 Januari 2019/ 31 Desember 2018/ January 1, 2019/ December 31, 2018 |
||
| EKUITAS | EQUITY | ||||
| Ekuitas yang dapat diatribusikan | Equity attributable to equity | ||||
| kepada pemilik entitas induk Modal saham - nilai nominal |
holders of the parent company Capital stock - par value of |
||||
| Rp100 per saham | Rp100 per share | ||||
| Modal dasar - 2.000.000.000 saham | Authorized - 2,000,000,000 shares | ||||
| Modal ditempatkan dan disetor | Issued and fully paid – | ||||
| penuh - 600.000.000 saham Modal saham yang diperoleh kembali |
24 2w,25 |
60.000.000.000 (809.600.000) |
60.000.000.000 (457.700.000) |
60.000.000.000 (457.700.000) |
600,000,000 shares Treasury stocks |
| Tambahan modal disetor, bersih | 26 | 34.970.231.496 | 35.781.367.917 | 35.781.367.917 | Additional paid-in capital, net |
| Surplus revaluasi | 2l,14 | 90.281.533.573 | 90.281.533.573 | 76.916.855.764 | Revaluation surplus |
| Selisih transaksi perubahan ekuitas | Difference arising from changes | ||||
| Entitas Anak | 14 | 71.662.406.503 | 72.627.335.863 | 72.938.490.876 | in equity of Subsidiary |
| Penghasilan komprehensif lainnya Aset keuangan yang diukur pada nilai |
9.851.271.785 | 10.077.825.157 | 4.399.816.863 | Other comprehensive income Financial assets measured at |
|
| wajar melalui penghasilan | fair value through other | ||||
| komprehensif lain | 2g,8 | (7.752.000.000) | (3.840.000.000) | (3.552.000.000) | comprehensive income |
| Saldo laba Yang telah ditentukan |
Retained earning | ||||
| penggunaannya | 27 | 12.000.000.000 | 12.000.000.000 | 12.000.000.000 | Appropriated |
| Yang belum ditentukan | |||||
| penggunaannya | 410.488.714.342 | 410.750.471.924 | 379.671.984.619 | Unappropriated | |
| Jumlah ekuitas yang | Total equity | ||||
| dapat diatribusikan | attributable to owners | ||||
| kepada pemilik entitas induk | 680.692.557.699 | 687.220.834.434 | 637.698.816.039 | of the parent company | |
| Kepentingan non pengendali | 2d | 19.152.038 | (8.365.801.009) | 13.180.382 | Non-controlling interests |
| JUMLAH EKUITAS | 680.711.709.737 | 678.855.033.425 | 637.711.996.421 | TOTAL EQUITY | |
| JUMLAH LIABILITAS DAN EKUITAS | 1.000.283.894.657 | 1.044.252.437.786 | 928.832.007.829 | TOTAL LIABILITIES AND EQUITY | |
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN LABA RUGI DAN PENGHASILAN KOMPREHENSIF LAIN KONSOLIDASIAN Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020 (Disajikan dalam Rupiah, kecuali dinyatakan lain)
2019
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For The Year Ended December 31, 2020 (Expressed in Rupiah, unless otherwise stated)
| Disajikan kembali - Catatan 4 dan 23/ As restated - Notes 4 and 23 |
|||||
|---|---|---|---|---|---|
| Catatan/ Notes |
2020 | Operasi Dilanjutkan/ Continued Operation |
Operasi Yang Dihentikan/ Discontinued Operation |
||
| PENJUALAN BERSIH | 2f,2t,28,38 | 654.285.313.569 | 704.897.521.423 | 28.935.125.276 | NET SALES |
| BEBAN POKOK PENJUALAN | 2f,2t, 14,29,36,38 |
(282.419.815.086) | (325.702.387.052) | (23.917.401.115) | COST OF GOODS SOLD |
| LABA BRUTO | 371.865.498.483 | 379.195.134.371 | 5.017.724.161 | GROSS PROFIT | |
| Beban penjualan, umum dan administrasi Pendapatan |
2f,2t,14,15 30,35,36,38 |
(339.163.629.799) | (351.138.378.897) | (8.743.713.004) | Selling, general and administrative expenses |
| operasi lainnya | 2f,9,14,31,38 | 24.729.483.217 | 49.072.618.710 | 545.849.491 | Other operating income |
| Beban operasi lainnya | 2f,9,10 23,32 |
(26.439.740.478) | (4.444.266.610) | (7.907.308) | Other operating expenses |
| LABA (RUGI) USAHA | 30.991.611.423 | 72.685.107.574 | (3.188.046.660) | INCOME (LOSS) FROM OPERATIONS |
|
| Pendapatan keuangan Beban keuangan |
2f,33,38 2r,15,34 |
2.391.788.684 (24.709.365.914) |
3.184.723.045 (24.960.703.219) |
9.582.646 (2.536.980.741) |
Finance income Finance charges |
| LABA (RUGI) SEBELUM BEBAN PAJAK PENGHASILAN |
8.674.034.193 | 50.909.127.400 | (5.715.444.755) | INCOME (LOSS) BEFORE INCOME TAX EXPENSE |
|
| BEBAN PAJAK PENGHASILAN | 2u,35 | (5.972.617.231) | (11.062.356.547) | 202.240.085 | INCOME TAX EXPENSE |
| LABA (RUGI) BERSIH PENGHASILAN KOMPREHENSIF LAIN |
2.701.416.962 | 39.846.770.853 | (5.513.204.670) | NET INCOME (LOSS) OTHER COMPREHENSIVE INCOME |
|
| Pos-pos yang akan direklasifikasi ke laba rugi: |
Items that will be reclassified to profit or loss: |
||||
| Surplus revaluasi Aset keuangan yang diukur pada nilai wajar melalui penghasilan komprehensif lain |
2l | - (3.912.000.000) |
28.551.837.893 (288.000.000) |
- - |
Revaluation surplus Financial assets measured at fair value through other comprehensive income |
| Pos-pos yang tidak akan direklasifikasi ke laba rugi: |
Items that will not be reclassified to profit or loss: |
||||
| Bagian penghasilan komprehensif lain atas Entitas Asosiasi Pengukuran kembali liabilitas imbalan pasti Pajak penghasilan terkait |
36 35 |
- (1.509.274.566) 317.791.687 |
(13.851.777.876) 4.902.130.582 (870.657.128) |
- - - |
Share in other comprehensive income of Associate Remeasurement of defined benefit liability Related income tax |
| LABA (RUGI) KOMPREHENSIF |
(2.402.065.917) | 58.290.304.324 | (5.513.204.670) | COMPREHENSIVE INCOME (LOSS) |
|
| JUMLAH LABA (RUGI) BERSIH YANG DAPAT DIATRIBUSIKAN KEPADA: |
TOTAL NET INCOME (LOSS) COMPREHENSIVE INCOME ATTRIBUTABLE TO: Equity holders of |
||||
| Pemilik entitas induk Kepentingan non pengendali |
2d | 2.697.762.418 3.654.544 |
37.032.717.305 2.814.053.548 |
- (5.513.204.670) |
the parent company Non controlling interest |
| JUMLAH | 2.701.416.962 | 39.846.770.853 | (5.513.204.670) | TOTAL | |
| JUMLAH LABA (RUGI) KOMPREHENSIF YANG DAPAT DIATRIBUSIKAN KEPADA: |
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: Equity holders of |
||||
| Pemilik entitas induk Kepentingan non pengendali |
2d | (2.405.720.314) 3.654.397 |
55.476.248.395 2.814.055.929 |
- (5.513.204.670) |
the parent company Non controlling interest |
| JUMLAH | (2.402.065.917) | 58.290.304.324 | (5.513.204.670) | TOTAL | |
| LABA BERSIH PER SAHAM DASAR |
2x | 4,53 | 62,20 | - | BASIC EARNINGS PER SHARE |
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain)
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
| Pen ghas ilan kom preh ensi f lain / Ot her preh ensi ve in com com e |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cata tan/ Note s |
Mod al sa ham ditem patk an d an dise h/ tor p enu Issu ed a nd f ully paid sha pital re ca |
Pero leha n kem bali saha m b ered ar/ Trea ck sto sury |
Tam baha dal n mo dise tor/ Add ition al pa id-in capi tal |
Surp lus r eval uasi / Rev alua tion lus surp |
Pen ghas ilan kom preh ensi f ya/ lainn Othe r preh ensi com ve inco me |
Selis ih tra nsak si baha n ek uitas peru Entit as A nak/ Diffe ising renc e ar from cha nges in eq uity of Sub sidia ry |
Ase t ke uang an diuk da yang ur pa nilai waja lalui r me hasi lan peng kom preh ensi f lain / Fina ncia l ass ets d at fair mea sure valu e thr ough oth er preh ensi com ve inco me |
Sald o lab a/ R Tela h dit kan entu nya/ pen ggun aan App iated ropr |
etain ed e arni ngs Belu m d itent ukan a/ peng guna anny Una pria ted ppro |
Eku itas yang dapa t dia tribu sika n kepa da p emil ik entit as in duk/ Equ ity a ttribu table f to o wne rs o the p t aren com pany |
Kep entin gan enda li/ non peng Non trolin con g inter est |
Jum lah E kuita s/ Tota l Eq uity |
||
| Sald o 1 Ja i 201 9 nuar |
60.0 00.0 00.0 00 |
(457 .700 .000 ) |
35.7 81.3 67.9 17 |
76.9 16.8 64 55.7 |
4.39 9.81 6.86 3 |
72.9 38.4 90.8 76 |
(3.5 52.0 00.0 00) |
12.0 00.0 00.0 00 |
379 .671 .984 .619 |
637 .698 .816 .039 |
13.1 80.3 82 |
637 .711 .996 .421 |
Bala f nce as o Janu 1, 20 19 ary |
|
| Pen oda l urun an m enda li non peng |
- | - | - | - | - | - | - | - | - | - | (9.5 55.0 00.0 00) |
(9.55 5.00 0.00 0) |
Dec e in reas non rollin pita l cont g ca |
|
| Pen ingk atan dal mo enda li non peng |
- | - | - | - | - | - | - | - | - | - | 2.20 5.00 0.00 0 |
2.20 5.00 0.00 0 |
Incre in no ase n rollin pita l cont g ca |
|
| Kep entin enda li gan non peng k En titas Ana k ya untu ng baru dia kusi si |
- | - | - | - | - | - | - | - | - | - | 1.67 0.16 9.60 6 |
1.67 0.16 9.60 6 |
Non trolli ng in teres t con in ne quire d w ac Sub sidia ry |
|
| Divid diba gika en y ang n Entit as A nak |
- | - | - | - | - | - | - | - | - | - | (2.2 56) |
(2.2 56) |
Divi dend pai d by S ubsi diari es |
|
| Divid en |
27 | - | - | - | - | - | - | - | - | (5.9 00) 54.2 30.0 |
(5.9 00) 54.2 30.0 |
- | (5.95 0) 4.23 0.00 |
Divi dend |
| Laba ber sih t ahu n 20 19 Ope rasi dila njutk yang an |
- | - | - | - | - | - | - | - | 37.0 32.7 17.3 05 |
37.0 32.7 17.3 05 |
2.81 4.05 3.54 8 |
39.8 46.7 70.8 53 |
Net inco me i n 20 19 Con tinue d op erat ion Disc ontin ued |
|
| Ope rasi dihe ntika yang n |
- | - | - | - | - | - | - | - | - | - | (5.5 70 ) 13.2 04.6 |
(5.5 70 ) 13.2 04.6 |
ation oper |
|
| Rug i ber sih i tasi nves saha ng b elum m ya direa lisas ikan |
8 | - | - | - | - | - | - | (288 .000 .000 ) |
- | - | (288 .000 .000 ) |
- | (288 .000 .000 |
Net alize d los unre s from inve stme nt ) of sh ares |
| Surp lus r eval uasi |
14 | - | - | - | 13.3 64.6 77.8 09 |
- | 15.1 87.1 53.9 61 |
- | - | - | 28.5 51.8 31.7 70 |
6.12 3 |
28.5 51.8 37.8 93 |
Rev alua tion lus surp |
| Pen guku kem bali atas ran liabi litas imb alan i - be rsih past |
- | - | - | - | 5.67 8.00 8.29 4 |
(1.6 46.5 34.2 28) |
- | - | - | 4.03 1.47 4.06 6 |
(612 ) |
4.03 1.47 3.45 4 |
Rem ent o f easu rem defin ed b enef it liabi lity – net |
|
| Selis ih tra nsak si pe ruba han ekui tas Entit as A sosi asi |
- | - | - | - | - | (13.8 46) 51.7 74.7 |
- | - | - | (13. ) 851 .774 .746 |
(3.1 30) |
(13. 851 .777 .876 |
Diffe ising from renc e ar chan in eq uity of ges ) A Com iate ssoc pany |
|
| Sald o 31 D ber 2019 esem |
60.0 00.0 00.0 00 |
(457 ) .700 .000 |
35.7 81.3 67.9 17 |
90.2 81.5 33.5 73 |
10.0 77.8 25.1 57 |
72.6 27.3 35.8 63 |
(3.8 00) 40.0 00.0 |
12.0 00.0 00.0 00 |
410 .750 .471 .924 |
687 .220 .834 .434 |
(8.3 09) 65.8 01.0 |
678 .855 .033 .425 |
Bala f nce as o D ber 31, 2 019 ecem |
|
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN (Lanjutan) Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain)
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Continued) For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
| Pen ghas ilan kom preh ensi f lain / Ot her preh ensi ve in com com e |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mod al sa ham ditem patk an d an |
Pero leha n |
Tam baha dal n mo |
Pen ghas ilan kom preh ensi f ya/ lainn |
Selis ih tra nsak si baha n ek uitas peru Entit as A nak/ Diffe ising renc e ar |
Ase t ke uang an diuk da yang ur pa nilai waja lalui r me hasi lan peng kom preh ensi f lain / Fina ncia l ass ets fair d at mea sure |
Sald o lab a/ R |
etain ed e arni ngs ukan |
Eku itas yang dapa t dia tribu sika n kepa da p emil ik entit as in duk/ Equ ity a ttribu table |
Kep entin gan f enda rs o non |
|||||
| Cata tan/ Note s |
dise h/ tor p enu Issu ed a nd f ully paid sha pital re ca |
kem bali saha m b ered ar/ Trea ck sto sury |
dise tor/ Add ition al pa id-in capi tal |
Surp lus r eval uasi / Othe r Rev alua tion preh ensi com ve lus inco surp me |
from cha nges in eq uity of Sub sidia ry |
valu e thr ough oth er preh ensi com ve inco me |
Tela h dit kan Belu m d itent entu nya/ pen ggun aan peng guna anny App iated Una pria ropr ppro |
to o wne the p t aren com pany |
li/ peng Non trolin Jum lah E kuita s/ con g inter Tota l Eq uity est |
|||||
| Sald o 31 D ber 2019 esem |
60.0 00.0 00.0 00 |
(457 .700 .000 ) |
35.7 81.3 67.9 17 |
90.2 81.5 33.5 73 |
10.0 77.8 25.1 57 |
72.6 27.3 35.8 63 |
(3.8 40.0 00.0 00) |
12.0 00.0 00.0 00 |
410 .750 .471 .924 |
687 .220 .834 .434 |
(8.3 65.8 01.0 09) |
678 .855 .033 .425 |
Bala f nce as o D ber 31, 2 019 ecem |
|
| Divid diba gika en y ang n Entit as A nak |
- | - | - | - | - | - | - | - | - | - | (2.0 33) |
(2.0 33) |
Divi dend pai d by S ubsi diari es |
|
| Divid en |
27 | - | - | - | - | - | - | - | - | (2.9 00) 59.5 20.0 |
(2.9 00) 59.5 20.0 |
- | (2.95 0) 9.52 0.00 |
Divi dend |
| Laba ber sih t ahu n 20 20 |
- | - | - | - | - | - | - | - | 2.69 7.76 2.41 8 |
2.69 7.76 2.41 8 |
3.65 4.54 4 |
2.70 1.41 6.96 2 |
Net inco me i n 20 20 |
|
| Rug i ber sih i tasi nves saha ng b elum m ya direa lisas ikan |
8 | - | - | - | - | - | - | (3.9 12.0 00.0 00) |
- | - | (3.9 12.0 00.0 00) |
- | (3.9 12.0 00.0 00) |
Net alize d los unre s from inve stme nt of sh ares |
| Pen guku kem bali atas ran liabi litas imb alan i - be rsih past |
- | - | - | - | (226 .553 .372 ) |
(964 .929 .360 ) |
- | - | - | (1.1 91.4 82.7 32) |
(147 ) |
(1.19 1.48 2.87 9) |
Rem ent o f easu rem defin ed b enef it liabi lity – net |
|
| Mod al sa ham yan g dipe roleh kem bali |
25 | - | (351 .900 .000 ) |
- | - | - | - | - | - | - | (351 .900 .000 ) |
- | (351 .900 .000 ) |
Trea sto cks sury |
| Tam baha dal d iseto n mo r |
26 | - | - | (811 .136 .421 ) |
- | - | - | - | - | - | (811 .136 .421 ) |
- | (811 .136 .421 ) |
Add ition al paid -in c apita l |
| Kep entin enda li gan non peng dari Entit as A nak diju al yang |
- | - | - | - | - | - | - | - | - | - | 8.38 1.30 0.68 3 |
8.38 1.30 0.68 3 |
Non trolli ng in teres t con of th e dis d pose Sub sidia ry |
|
| Sald o 31 D ber 2020 esem |
60.0 00.0 00.0 00 |
(809 .600 .000 ) |
34.9 70.2 31.4 96 |
90.2 81.5 33.5 73 |
9.85 1.27 1.78 5 |
71.6 62.4 06.5 03 |
(7.7 52.0 00.0 00) |
12.0 00.0 00.0 00 |
410 .488 .714 .342 |
680 .692 .699 .557 |
19.1 52.0 38 |
680 .711 .709 .737 |
Bala f nce as o D ber 31, 2 020 ecem |
|
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN ARUS KAS KONSOLIDASIAN Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain)
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
| Catatan/ Notes |
2020 | 2019 Disajikan kembali Catatan 4 dan 23/ As restated - Notes 4 and 23 |
||
|---|---|---|---|---|
| OPERASI YANG DILANJUTKAN | CONTINUED OPERATION | |||
| ARUS KAS DARI AKTIVITAS OPERASI |
CASH FLOWS FROMOPERATING ACTIVITIES |
|||
| Penerimaan dari pelanggan | 681.460.965.036 | 709.107.860.655 | Receipts from customers | |
| Penerimaan bunga | 2.391.788.684 | 3.184.723.045 | Receipts of interest | |
| Pembayaran kepada pemasok | (304.918.084.354) | (342.577.638.285) | Payments to suppliers Payments of operating |
|
| Pembayaran beban usaha dan lainnya | (303.328.739.296) | (339.304.348.042) | expense and other | |
| Pembayaran bunga | (24.709.365.914) | (24.960.703.219) | Payments of interest | |
| Pembayaran pajak penghasilan badan | (4.935.544.307) | (13.121.925.305) | Payments of corporate income tax | |
| Kas bersih diperoleh dari | Net cash provided by | |||
| (digunakan untuk) aktivitas operasi | 45.961.019.849 | (7.672.031.151) | (used in) operating activities | |
| ARUS KAS DARI AKTIVITAS INVESTASI |
CASH FLOWS FROM INVESTING ACTIVITIES |
|||
| Deposito berjangka | 8.700.000.000 | 5.300.000.000 | Time deposits | |
| Hasil penjualan penyertaan | Proceeds from sale | |||
| pada Entitas Anak | 23 | 500.000.000 | - | of investment in Subsidiary |
| Hasil penjualan aset tetap | 14 | 195.000.851 | 35.210.309.098 | Proceeds from sale of fixed assets |
| Penambahan aset tetap | 14,43 | (6.770.011.903) | (52.732.233.607) | Acquisition of fixed assets |
| Penerimaan dividen | - | 3.500.000.000 | Receipts of dividend | |
| Peningkatan investasi pada | Increased in investment in | |||
| Entitas Asosiasi | 13 | - | (19.740.000.000) | Associate Company |
| Penurunan modal pada Entitas Anak | - | (2.295.000.000) | Decrease in Subsidiary's capital | |
| Kas bersih diperoleh dari | Net cash provided by | |||
| (digunakan untuk) aktivitas investasi | 2.624.988.948 | (30.756.924.509) | (used in) investing activities | |
| ARUS KAS DARI AKTIVITAS PENDANAAN |
CASH FLOWS FROM FINANCING ACTIVITIES |
|||
| Kepentingan non pengendali dari | Non-controlling interests | |||
| entitas anak yang dijual | 8.381.300.683 | - | of the disposed subsidiary | |
| Penerimaan (pembayaran) utang bank | Receipts (payments) of | |||
| jangka pendek | (17.874.136.142) | 48.017.069.213 | short-term bank loans | |
| Pembayaran utang bank jangka panjang | (7.628.190.739) | (2.031.457.361) | Payments for long-term bank loan | |
| Pembayaran dividen Pembayaran liabilitas sewa |
27 15 |
(2.959.520.000) (2.688.913.525) |
(5.954.230.000) - |
Payment of dividends Payments of lease liabilities |
| Payments for | ||||
| Pembayaran utang pembiayaan konsumen | (2.555.743.262) | (1.739.227.206) | consumer financing obligation | |
| Modal saham yang diperoleh kembali | 25 | (1.163.036.421) | - | Treasury stocks |
| Dividen kepada kepentingan non pengendali |
(2.033) | (2.256) | Dividend to non controlling interest |
|
| Kas bersih diperoleh dari | Net cash provided by | |||
| (digunakan untuk) aktivitas pendanaan | (26.488.241.439) | 38.292.152.390 | (used in) financing activities |
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK LAPORAN ARUS KAS KONSOLIDASIAN (Lanjutan) Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain)
2019
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)
For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
| Catatan/ Notes |
2020 | Disajikan kembali Catatan 4 dan 23/ As restated - Notes 4 and 23 |
||
|---|---|---|---|---|
| KENAIKAN (PENURUNAN) BERSIH KAS DAN SETARA KAS Operasi yang dilanjutkan |
22.097.767.358 | (136.803.270) | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS Continued operation |
|
| Operasi yang dihentikan | 23 | - | 1.239.993.925 | Discontinued operation |
| KENAIKAN BERSIH KAS DAN SETARA KAS |
22.097.767.358 | 1.103.190.655 | NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
| DAMPAK PERUBAHAN SELISIH KURS | EFFECT OF EXCHANGE RATE CHANGES ON |
|||
| TERHADAP KAS DAN SETARA KAS | 30.511.749 | (192.018.137) | CASH AND CASH EQUIVALENTS | |
| KAS DAN SETARA KAS ENTITAS ANAK YANG BARU DIAKUSISI |
- | 120.289.468 | CASH AND CASH EQUIVALENTS FROM NEW ACQUIRED SUBSIDIARY |
|
| KAS DAN SETARA KAS AWAL TAHUN |
33.624.765.109 | 33.953.586.516 | CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
| KAS DAN SETARA KAS AKHIR TAHUN | 6 | 55.753.044.216 | 34.985.048.502 | CASH AND CASH EQUIVALENTS AT END OF YEAR |
| KAS DAN SETARA KAS AKHIR TAHUN - OPERASI YANG DIHENTIKAN |
23 | - | (1.360.283.393) | CASH AND CASH EQUIVALENT AT THE END OF YEAR - DISCONTINUED OPERATION |
| KAS DAN SETARA KAS AKHIR TAHUN - OPERASI YANG DILANJUTKAN |
55.753.044.216 | 33.624.765.109 | CASH AND CASH EQUIVALENTS AT END OF THE YEAR - CONTINUED OPERATION |
|
| KAS DAN SETARA KAS AKHIR TAHUN – OPERASI YANG |
CASH AND CASH EQUIVALENTS AT END OF YEAR - CONTINUED |
|||
| DILANJUTKAN TERDIRI DARI: Kas dan bank Deposito berjangka |
35.253.044.216 20.500.000.000 |
32.124.765.109 1.500.000.000 |
OPERATION CONSIST OF: Cash and banks Time deposits |
|
| Jumlah | 6 | 55.753.044.216 | 33.624.765.109 | Total |
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
PT Multi Indocitra Tbk (Perusahaan) didirikan berdasarkan akta notaris Esther Daniar Iskandar, SH No. 52 tanggal 11 Januari 1990. Akta Pendirian Perusahaan disahkan oleh Menteri Kehakiman Republik Indonesia dalam Surat Keputusan No. C2- 7745.HT.01.01.Th.91 tanggal 16 Desember 1991.
Anggaran dasar Perusahaan telah mengalami beberapa kali perubahan, terakhir berdasarkan akta notaris Kumala Tjahjani Widodo, SH, MH, M.Kn No. 71 tanggal 16 Oktober 2019 sehubungan dengan perubahan maksud dan tujuan serta kegiatan usaha Perusahaan. Akta perubahan tersebut telah disahkan oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia dalam Surat Keputusan No. AHU-0084825.AH.01.02.Tahun 2019 tanggal 21 Oktober 2019.
Perusahaan bergerak dalam bidang perdagangan umum atas barang-barang konsumsi perlengkapan bayi dan produk perawatan kesehatan dan kosmetik. Perusahaan memulai produksi komersialnya pada tahun 1990.
Perusahaan berkedudukan di Jl. Gajah Mada No. 188, Jakarta Barat dengan cabang di Surabaya, Jawa Timur.
b. Penawaran Umum Efek Perusahaan b. The Company's Public Offering
Perusahaan telah mendapatkan pernyataan efektif dari Ketua Badan Pengawas Pasar Modal (BAPEPAM) dengan Surat No. S-3350/PM/2005 pada tanggal 9 Desember 2005 untuk melakukan penawaran umum (Initial Public Offering atau IPO) atas 100.000.000 saham dengan nilai nominal Rp100 per saham kepada masyarakat dengan harga penawaran sebesar Rp490 per saham. Pada tanggal 21 Desember 2005 seluruh saham Perusahaan tersebut telah tercatat di Bursa Efek Indonesia (BEI).
c. Informasi mengenai Entitas Anak c. Subsidiaries's Information
Pada tanggal 31 Desember 2020 dan 2019, Perusahaan memiliki Entitas Anak, dengan rincian sebagai berikut :
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
1. UMUM 1. GENERAL
a. Pendirian Perusahaan a. The Company's Establishment
PT Multi Indocitra Tbk (the Company) was established based on notarial deed No. 52 of Esther Daniar Iskandar, SH dated January 11, 1990. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in its Decision Letter No. C2-7745.HT.01.01.Th.91 dated December 16, 1991.
The Articles of Association have been amended several times, most recently by notarial deed Kumala Tjahjani Widodo, SH, MH, M.Kn No. 71 dated October 16, 2019 concerning changes in the purposes and objectives and business activities of the Company. The changes was approved by the Ministry of Law and Human Rights of Republic of Indonesia in its Letter No.AHU-0084825.AH.01.02.Tahun 2019 dated October 21, 2019.
The Company is engaged in general trading of commercial baby's products and health care and cosmetics products. The Company commenced its operations in 1990.
The Company's domicile is at Jl. Gajah Mada No. 188, West Jakarta, with branch offices in Surabaya, East Java.
The Company received the effective statement from the Capital Market Supervisory Board (BAPEPAM) with Letter No. S-3350/PM/2005 dated December 9, 2005 for the Initial Public Offering (IPO) of its 100,000,000 shares with par value of Rp100 per share with a public offering price of Rp490 per share. On December 21, 2005 all of the Company's shares have been listed on the Indonesia Stock Exchange (BEI).
As of Desember 31, 2020 and 2019, the Company has Subsidiaries with details as follows:
| Persentase kepemilikan/ Percentage of ownership |
Jumlah aset (Jutaan Rupiah)/ Total asset (Million of Rupiah) |
Tahun | Tahun perolehan |
|||||
|---|---|---|---|---|---|---|---|---|
| Entitas Anak/Subsidiaries | Domisili/ Domicile |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019/ December 31, 2019 |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019/ December 31, 2019 |
operasi komersial/ Commercial operation year |
Entitas Anak/ Subsidiaries acquisition year |
Kegiatan usaha/ Scope of activities |
| Pemilikan langsung/ Directly owned |
||||||||
| PT Multielok Cosmetic | Serang | 99,99% | 99,99% | 241.409 | 234.502 | 1984 | 1993 Memproduksi kosmetik untuk bayi dengan Merek "'Pigeon''/ Manufacturing baby's Cosmetic with "Pigeon" brand |
|
| PT Citra Makmur Ritailindo Jakarta | 99,99% | 99,99% | 10.462 | 13.943 | 2016 | 2015 Penjualan retail produk bayi/ Retail sales of baby's products |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
1. UMUM (Lanjutan) 1. GENERAL (Continued)
| Persentase kepemilikan/ Percentage of ownership |
Jumlah aset (Jutaan Rupiah)/ Total asset (Million of Rupiah) |
Tahun | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Entitas Anak/Subsidiaries | Domisili/ Domicile |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019/ December 31, 2019 |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019/ December 31, 2019 |
operasi komersial/ Commercial operation year |
perolehan Entitas Anak/ Subsidiaries acquisition year |
Kegiatan usaha/ Scope of activities |
|
| Pemilikan langsung/ Directly owned |
|||||||||
| PT Sinergi Multi Distrindo | Jakarta | 99,99% | 99,99% | 320.180 | 266.486 | 2017 | 2017 Penjualan produk bayi/Sales of baby's products |
||
| PT Digital Niaga Indonesia | Jakarta | 99,99% | 99,99% | 10.446 | 7.696 | 2017 | 2017 Penjualan retail produk bayi/ Retail sales of baby's products |
||
| Kepemilikan tidak langsung/ Indirect owned |
|||||||||
| PT Digital Citra Mandiri | Jakarta | 99,00% | 99,00% | 4.459 | 4.572 | 2019 | 2018 Penjualan retail produk bayi/ Retail sales of |
baby's products
Berdasarkan Perjanjian Pengikatan Jual Beli Saham pada tanggal 22 Desember 2020, Perusahaan mengalihkan seluruh saham Perusahaan berjumlah 2.550 saham di PT Nusapangan Sukses Makmur, Entitas Anak, kepada PT Pusat Riyal Amanah (lihat Catatan 5 dan 23).
d. Entitas Induk dan Entitas Induk Terakhir d. Parent and Ultimate Parent
PT Buana Graha Utama adalah entitas induk dan entitas induk terakhir dari Perusahaan.
Pada tanggal 31 Desember 2020, susunan Dewan Komisaris dan Dewan Direksi Perusahaan adalah sebagai berikut:
Direktur Utama Anthony Honoris President Director Direktur Budiman Gitaloka Director
Pada tanggal 31 Desember 2019, susunan Dewan Komisaris dan Dewan Direksi Perusahaan adalah sebagai berikut:
Direktur Utama Anthony Honoris President Director Direktur Independen Budiman Gitaloka Independent Director Direktur Independen Hendro Wibowo Independent Director
Personel manajemen kunci Perusahaan adalah orang-orang yang mempunyai kewenangan dan tanggung jawab untuk merencanakan, memimpin dan mengendalikan aktivitas Perusahaan. Seluruh anggota Dewan Komisaris dan Direksi dianggap sebagai manajemen kunci Perusahaan.
Based on Sale and Purchase Binding Agreement dated December 22, 2020, the Company transferred all 2,550 owned Company's shares of PT Nusapangan Sukses Makmur, a Subsidiary, to PT Pusat Riyal Amanah (see Notes 5 and 23).
PT Buana Graha Utama is the parent and ultimate parent of the Company.
e. Dewan Komisaris, Dewan Direksi dan Karyawan e. Board of Commissioners, Board of Directors and Employees
As of December 31, 2020, the members of the Company's Board of Commissioners and Board of Directors are as follows:
Dewan Komisaris Board of Commissioners
Komisaris Utama Alka Tranggana President Commissioner Komisaris Budi Setyawan Commissioner Komisaris Independen H.I. Syafei Independent Commissioner
Dewan Direksi Board of Directors
Direktur Hendro Wibowo Director
As of December 31, 2019, the members of the Company's Board of Commissioners and Board of Directors are as follows:
Dewan Komisaris Board of Commissioners
Komisaris Utama Alka Tranggana President Commissioner Komisaris Budi Setyawan Commissioner Komisaris Independen H.I. Syafei Independent Commissioner
Dewan Direksi Board of Directors
Key management personnel of the Company are those persons having the authority and responsibility for planning, directing and controlling the activities of the Company. All members of the Boards of Commissioners and Directors are considered as key management personnel of the Company.
Sekretaris Perusahaan pada tanggal 31 Desember 2020 dan 2019 adalah Ali Arifin.
Gaji atau tunjangan yang diberikan kepada Dewan Komisaris dan Direksi Perusahaan dan Entitas Anak berjumlah sekitar Rp12.729.946.792 dan Rp12.864.271.914 masing-masing untuk tahun yang berakhir pada tanggal-tanggal 31 Desember 2020 dan 2019.
Pada tanggal 31 Desember 2020 dan 2019, Perusahaan dan Entitas Anak mempunyai karyawan tetap masing-masing sekitar 367 dan 451 orang (tidak diaudit).
Susunan komite audit pada tanggal 31 Desember 2020 dan 2019 adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
1. UMUM (Lanjutan) 1. GENERAL (Continued)
Corporate secretary of the Company as of December 31, 2020 and 2019 are Ali Arifin.
The salaries and other compensations benefits paid to the the Board of Commissioners and Directors of the Company and Subsidiaries amounted to Rp12,729,946,792 and Rp12,864,271,914, respectively for the years ended December 31, 2020 and 2019.
As of December 31, 2020 and 2019, the Company and Subsidiaries have a total of approximately 367 and 451 permanent employees, respectively (unaudited).
f. Komite Audit f. Audit Committee
The members of audit committee as of December 31, 2020 and 2019 are as follows:
Ketua H.I Syafei Chairman Anggota Teddy Syarief Natawidjaja Member Anggota Matheus Polusto Salbri Member
Kebijakan akuntansi signifikan yang diterapkan secara konsisten dalam penyusunan laporan keuangan konsolidasian adalah sebagai berikut:
a. Dasar Pengukuran dan Penyusunan Laporan Keuangan Konsolidasian
Laporan keuangan konsolidasian telah disusun sesuai dengan Standar Akuntansi Keuangan di Indonesia ("SAK") yang mencakup Pernyataan Standar Akuntansi Keuangan (PSAK) dan Interpretasi Standar Akuntansi Keuangan (ISAK) yang dikeluarkan oleh Dewan Standar Akuntansi Keuangan Ikatan Akuntan Indonesia serta peraturan No. VIII.G.7 tentang "Penyajian dan Pengungkapan Laporan Keuangan Emiten atau Perusahaan Publik".
Laporan keuangan konsolidasian menyajikan informasi komparatif terkait dengan periode/tahun sebelumnya. Selanjutnya, Perusahaan dan Entitas Anak menyajikan laporan posisi keuangan konsolidasian pada awal periode sebelumnya ketika terdapat penerapan suatu kebijakan akuntansi secara retrospektif atau membuat penyajian kembali, atau ketika mereklasifikasi pos-pos laporan keuangan konsolidasian.
Laporan keuangan konsolidasian telah disusun dengan dasar biaya historis, kecuali dinyatakan lain, dan menggunakan dasar akrual, kecuali untuk laporan arus kas konsolidasian.
Laporan arus kas konsolidasian disusun menggunakan metode langsung dengan mengklasifikasikan arus kas berdasarkan aktivitas operasi, investasi dan pendanaan.
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN 2. SIGNIFICANT ACCOUNTING POLICIES
The significant accounting principles which were applied consistently in the preparation of the consolidated financial statements are as follows:
a. Basis of Measurements and Preparations of Consolidated Financial Statements
The consolidated financial statements have been prepared in accordance with Financial Accounting Standards in Indonesia ("SAK") comprising of the Statements of Financial Accounting Standards (SFAS) and Interpretation Financial Accounting Standards (IFAS) issued by the Board of Financial Accounting Standards of the Indonesian Institute of Accountants and regulation No. VIII.G.7 concerning "Presentation and Disclosure of Financial Statements of Issuers or Public Company".
The consolidated financial statements provide comparative information in respect of the previous period/year. In addition, the Company and its Subsidiary present an additional consolidated statement of financial position at the beginning of the earliest period presented when there is a retrospective application of an accounting policy, a restropective restatement, or a reclassification of items in consolidated financial statements.
The consolidated financial statements have been prepared under the historical cost, except otherwise state, and using the accruals basis, except in the consolidated statement of cash flows.
The consolidated statement of cash flows is prepared using the direct method by classifying cash flows on the basis of operating, investing and financing activities.
Mata uang pelaporan yang digunakan dalam penyusunan laporan keuangan konsolidasian adalah Rupiah yang merupakan mata uang fungsional Perusahaan dan Entitas Anak.
Perusahaan dan Entitas Anak telah menerapkan sejumlah amandemen dan penyesuaian standar akuntansi yang relevan dengan pelaporan keuangan dan efektif untuk tahun yang dimulai pada atau setelah 1 Januari 2020 sebagai berikut:
• Amandemen PSAK 1 dan PSAK 25: Definisi Material, berlaku efektif 1 Januari 2020.
Amandemen ini mengklarifikasi definisi material dengan tujuan menyelaraskan definisi yang digunakan dalam kerangka kerja konseptual dan beberapa PSAK terkait. Selain itu, juga memberikan panduan yang lebih jelas mengenai definisi material dalam konteks pengurangan pengungkapan yang berlebihan karena perubahan ambang batas definisi material.
• PSAK 71: Instrumen Keuangan, berlaku efektif 1 Januari 2020.
PSAK ini mengatur klasifikasi dan pengukuran instrumen keuangan berdasarkan karakteristik dari arus kas kontraktual dan model bisnis entitas; metode kerugian kredit ekspektasian untuk penurunan nilai yang menghasilkan informasi yang lebih tepat waktu, relevan dan dimengerti oleh pemakai laporan keuangan; akuntansi untuk lindung nilai yang merefleksikan manajemen risiko entitas lebih baik dengan memperkenalkan persyaratan yang lebih umum berdasarkan pertimbangan manajemen.
• PSAK 72: Pendapatan dari Kontrak dengan Pelanggan, berlaku efektif 1 Januari 2020.
PSAK ini adalah standar tunggal untuk pengakuan pendapatan yang merupakan hasil dari joint project yang sukses antara International Accounting Standards Board ("IASB") dan Financial Accounting Standards Board ("FASB"), mengatur model pengakuan pendapatan dari kontrak dengan pelanggan, sehingga entitas diharapkan dapat melakukan analisis sebelum mengakui pendapatan.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
The reporting currency used in the consolidated financial statements is Rupiah which is the Company's and Subsidiaries's functional currency.
b. Perubahan Kebijakan Akuntansi b. Changes in Accounting Principles
The Company and Subsidiaries have applied a number of amendments and improvements to accounting standards that are relevant to its financial reporting and effective for the year beginning on or after January 1, 2020 as follow:
• Amendments to SFAS 1 and SFAS 25: Definition of Material, effective January 1, 2020.
The amendments clarify the definition of material with the aim of harmonizing the definitions used in the conceptual framework and some relevant SFAS. In addition, it also provides clearer guidance regarding the definition of material in the context of reducing over disclosure due to changes in the threshold of the material definition.
• SFAS 71: Financial Instruments, effective January 1, 2020.
This SFAS provides classification and measurement of financial instruments based on the characteristics of contractual cash flows and business model of the entity; expected credit loss impairment model resulting in information that are more timely, relevant and understandable to users of the financial statements; accounting for hedging that reflect the entity's risk management better by introducing a more general requirement based on management's judgment.
• SFAS 72: Revenue from Contracts with Customers, effective January 1, 2020.
This SFAS is a single standard that is a joint project between the International Accounting Standards Board ("IASB") and the Financial Accounting Standards Board ("FASB"), provides revenue recognition from contracts with customers, and the entity is expected to perform analysis before recognizing the revenue.
• PSAK 73: Sewa, berlaku efektif 1 Januari 2020. • SFAS 73: Leases, effective January 1, 2020.
PSAK ini menetapkan prinsip pengakuan, pengukuran, penyajian, dan pengungkapan atas sewa dengan memperkenalkan model akuntansi tunggal dengan mensyaratkan untuk mengakui aset hak guna (right of use assets) dan liabilitas sewa. Terdapat 2 (dua) pengecualian opsional dalam pengakuan aset dan liabilitas sewa, yakni untuk: (i) sewa jangka-pendek dan (ii) sewa yang aset pendasarnya (underlying assets) bernilai rendah.
Perusahaan dan Entitas Anak telah menerapkan standar akuntansi baru dan penyesuaian atau amendemen tersebut sejak 1 Januari 2020. Dampak penerapan atas PSAK 71, 72 dan 73 pada tanggal 1 Januari 2020 di ungkapkan pada Catatan 5.
Perusahaan dan Entitas Anak menyajikan aset dan liabilitas dalam laporan posisi keuangan berdasarkan klasifikasi lancar/tak lancar. Suatu aset disajikan lancar bila:
- i. Akan direalisasi, dijual atau dikonsumsi dalam siklus operasi normal;
- iii. Akan direalisasi dalam 12 bulan setelah tanggal pelaporan, atau kas atau setara kas kecuali yang dibatasi penggunaannya atau akan digunakan untuk melunasi suatu liabilitas dalam paling lambat 12 bulan setelah tanggal pelaporan.
Seluruh aset lain diklasifikasikan sebagai tidak lancar.
Suatu liabilitas disajikan lancar bila: A liability is current when it is:
- iii. Akan dilunasi dalam 12 bulan setelah tanggal pelaporan, atau
- iv. Tidak ada hak tanpa syarat untuk menangguhkan pelunasannya dalam paling tidak 12 bulan setelah tanggal pelaporan.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
This SFAS establishes the principles of recognition, measurement, presentation, and disclosure of the lease by introducing a single accounting model, with the requirement to recognize the right of use assets and liability of the lease. There are 2 (two) optional exclusions in the recognition of the lease assets and liabilities: (i) short-term lease and (ii) lease with low-value underlying assets.
The Company and Subsidiaries have implemented new accounting standards and such adjustments or amendments since January 1, 2020. The implementation impact of the application SFAS 71, 72 and 73 is disclosed in Note 5.
c. Klasifikasi Lancar dan Tak Lancar c. Current and Non-Current Classification
The Company and Subsidiaries present assets and liabilities in the statement of financial position based on current/non-current classification. An asset is current when it is:
- i. Expected to be realised or intended to be sold or consumed in the normal operating cycle;
- ii. Untuk diperdagangkan; ii. Held primarily for the purpose of trading;
- iii. Expected to be realised within 12 months after the reporting period, or cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
All other assets are classified as non-current.
- i. Akan dilunasi dalam siklus operasi normal, i. Expected to be settled in the normal operating cycle,
- ii. Untuk diperdagangkan; ii. Held primarily for the purpose of trading;
- iii. Due to be settled within twelve months after the reporting period, or
- iv. There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.
Seluruh liabilitas lain diklasifikasikan sebagai tidak lancar.
Aset dan liabilitas pajak tangguhan diklasifikasikan sebagai aset dan liabilitas tidak lancar.
d. Prinsip-prinsip Konsolidasian d. Principles of Consolidation
Laporan keuangan konsolidasian terdiri dari laporan keuangan Perusahaan dan Entitas Anak seperti yang disebutkan pada Catatan 1c, dimana Perusahaan secara langsung memiliki lebih dari 50% kepemilikan saham.
Pengendalian diperoleh ketika Perusahaan dan Entitas Anak terekspos, atau memiliki hak atas imbal hasil variabel dari keterlibatannya dengan investee dan memiliki kemampuan untuk mempengaruhi imbal hasil tersebut melalui kekuasaannya atas investee jika, dan hanya jika, Perusahaan dan Entitas Anak memiliki hal berikut ini:
- a. Kekuasaan atas investee (misalnya adanya hak yang memberikan Perusahaan dan Entitas Anak kemampuan saat ini untuk mengarahkan aktivitas yang relevan);
- b. Eksposur atau hak atas imbal hasil variabel dari keterlibatan Perusahaan dan Entitas Anak dengan investee; dan
- c. Kemampuan untuk menggunakan kekuasaannya atas investee untuk mempengaruhi imbal hasil Kelompok Usaha.
Umumnya kepemilikan hak suara mayoritas (a majority of voting rights) menghasilkan pengendalian. Untuk mendukung hal ini, dan jika Perusahaan dan Entitas Anak memiliki hak suara kurang dari hak suara mayoritas, atau hak sejenis atas suatu investee, Perusahaan dan Entitas Anak mempertimbangkan seluruh fakta dan keadaan ketika menilai apakah Perusahaan dan Entitas Anak memiliki kekuasaan atas investee, termasuk:
- a. pengaturan kontraktual dengan pemegang hak suara lainnya pada investee;
- b. hak-hak yang timbul dari pengaturan kontraktual lain; dan
- c. hak suara yang dimiliki Perusahaan dan Entitas Anak dan hak suara potensial.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
All other liabilities are classified as non-current.
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
The consolidated financial statements consist of the Company and Subsidiaries mentioned in Note 1c, in which the Company directly owned more than 50% share ownership.
Control is achieved when the Company and Subsidiaries is exposed, or has right, to variable returns from its involvement with the investee and has the ability to affect those return through its power over the investee. Specifically, the Company and Subsidiaries controls and investee if, and only if, the Company and Subsidiaries has all of the following:
- a. Power over that investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee);
- b. Exposure, or rights, to variable returns from its involvement with the investee; and
- c. The ability to use its power over the investee to affect the Company and Subsidiaries returns.
Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the Company and Subsidiaries has less than a majority of the voting, or similiar, rights of an investee, it considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
- a. the contactual arrangement(s) with the other vote holders of the investee;
- b. rights arising from other contractual arrangements; and
- c. the Company and Subsidiaries voting rights and potential voting rights.
Perusahaan dan Entitas Anak menilai kembali apakah masih mengendalikan investee jika fakta dan keadaan mengindikasikan bahwa terdapat perubahan dalam satu atau lebih dari tiga elemen pengendalian. Konsolidasi atas entitas anak dimulai sejak tanggal Perusahaan dan Entitas Anak memperoleh pengendalian atas entitas anak dan berhenti ketika Perusahaan dan Entitas Anak kehilangan pengendalian atas entitas anak.
Laba dan rugi dan setiap komponen dari penghasilan komprehensif lain ("OCI") diatribusikan kepada pemilik entitas Induk dari Perusahaan dan Entitas Anak dan KNP, meskipun hal tersebut mengakibatkan Kepentingan Non Pengendali ("KNP") memiliki saldo defisit.
Laporan keuangan konsolidasian disusun dengan menggunakan kebijakan akuntansi yang sama untuk transaksi dan peristiwa lain dalam keadaan yang serupa. Jika anggota Perusahaan dan Entitas Anak menggunakan kebijakan akuntansi yang berbeda untuk transaksi dan peristiwa dalam keadaan yang serupa, maka penyesuaian dilakukan atas laporan keuangannya dalam penyusunan laporan keuangan konsolidasian.
Seluruh saldo akun dan transaksi yang signifikan antar Perusahaan dengan Entitas Anak telah dieliminasi.
Perubahan dalam bagian kepemilikan pada entitas anak yang tidak mengakibatkan hilangnya pengendalian Perusahaan pada entitas anak dicatat sebagai transaksi ekuitas.
Ketika Perusahaan kehilangan pengendalian pada entitas anak, maka Perusahaan menghentikan pengakuan aset (termasuk goodwill), liabilitas, Kepentingan Non Pengendali (KNP) dan komponen ekuitas lainnya serta mengakui keuntungan atau kerugian terkait dengan kehilangan pengendalian. Saldo investasi yang masih dimiliki diakui pada nilai wajarnya.
KNP mencerminkan bagian atas laba atau rugi dan aset neto dari Entitas Anak yang tidak dapat diatribusikan secara langsung maupun tidak langsung kepada Perusahaan, yang masing-masing disajikan dalam laba atau rugi dalam ekuitas pada laporan posisi keuangan konsolidasian, terpisah dari bagian yang dapat diatribusikan kepada pemilik entitas induk.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company and Subsidiaries reassess whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiaries begins when the Company and Subsidiaries obtains control over the subsidiaries and ceases when the Company and Subsidiaries loses control of the subsidiaries.
Profit or loss and each component of other comprehensive income ("OCI") are attributed to the equity holders of the parent of the Company and Subsidiaries and to the NCI, even if this result in the Non Controlling Interest ("NCI") having a deficit balance.
The consolidated financial statements are prepared using uniform accounting policies for like transactions and other events in similar circumstances. If a member of the Group uses different accounting polices for like transactions and events in similar circumstances, appropriate adjustment are made to its financial statements in preparing the consolidated financial statements.
All significant intercompany accounts and transactions between the Company and Subsidiaries have been eliminated.
A chance in the ownership interest of a subsidiaries, without a loss of control, is a accounted for as an equity transaction.
If the Company losses control over a subsidiaries, it derecognises the related assets (including goodwill), liabilities, non-controling interest (NCI) and other components of equity while any resulting gain or loss is recognised in profit or loss. Any investment retained is recognised at fair value.
NCI represents the portion of the profit or loss and net assets of the Subsidiaries not attributable, directly or indirectly, to the Company, which are presented in profit or loss and under the equity section of the consolidated statements of financial position, respectively, separately from the corresponding portion attributable to the equity holders of the parents entity.
Transaksi dalam mata uang selain Rupiah dijabarkan menggunakan kurs yang berlaku pada tanggal transaksi. Pada tanggal laporan posisi keuangan konsolidasian, aset dan liabilitas moneter dalam mata uang selain Rupiah dijabarkan dengan kurs yang berlaku pada tanggal tersebut.
Keuntungan dan kerugian selisih kurs yang timbul dari transaksi dalam mata uang selain Rupiah dan dari penjabaran aset dan liabilitas moneter dalam mata uang selain Rupiah diakui dalam laporan laba rugi dan penghasilan komprehensif lain konsolidasian.
Kurs yang digunakan untuk menjabarkan pada tanggal 31 Desember 2020 dan 2019 adalah sebagai berikut:
| 2020 | 2019 | |
|---|---|---|
Perusahaan dan Entitas Anak memiliki transaksi dengan pihak-pihak berelasi. Pihak-pihak berelasi merupakan individu atau entitas yang berelasi dengan Perusahaan.
Individu atau anggota keluarga terdekat mempunyai relasi dengan Perusahaan jika mereka:
- i. Memiliki pengendalian atau pengendalian bersama atas Perusahaan;
- ii. Memiliki pengaruh signifikan atas Perusahaan; atau
- iii. Merupakan personil manajemen kunci Perusahaan atau entitas induk dari Perusahaan.
Suatu pihak dianggap berelasi dengan Perusahaan jika:
i. Entitas dan Perusahaan adalah anggota dari kelompok usaha yang sama (artinya entitas induk, entitas anak dan entitas anak berikutnya terkait dengan entitas lain);
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
e. Penjabaran Mata Uang Asing e. Foreign Currency Translation
Transactions denominated in currencies other than Rupiah are converted at the exchange rate prevailing at the date of the transaction. At the consolidated statement of financial position date, monetary assets and liabilities denominated in currencies other than Rupiah are translated at the exchange rate prevailing at that date.
Exchange gains and losses arising on transactions in currencies other than Rupiah and on the translation of monetary assets and liabilities in currencies other than Rupiah are recognised in the consolidated statement of profit or loss and other comprehensive income.
Exchange rates used to translation as of December 31, 2020 and 2019 are as follows:
| 2020 | 2019 | ||
|---|---|---|---|
| 1 Poundsterling | 19.085,50 | 18.249,94 | 1 Poundsterling |
| 1 Dolar Amerika Serikat | 14.105,01 | 13.901,01 | 1 United States Dollar |
| 1 Dolar Singapura | 10.644,09 | 10.320,74 | 1 Singapore Dollar |
| 1 Ringgit Malaysia | 3.491,78 | 3.397,00 | 1 Malaysian Ringgit |
| 1 Renminbi China | 2.161,49 | 1.990,84 | 1 Renminbi China |
| 1 Yen Jepang | 136,47 | 127,97 | 1 Yen Japan |
f. Transaksi dengan Pihak Berelasi f. Transactions with Related Parties
The Company and Subsidiaries has entered into transactions with related parties. Related parties are defined as individuals or entities which are related to the Company.
An individual or family member is related to the Company if it:
- i. Has control or join control over the Company;
- ii. Has significant influence over the Company; or
- iii. Is a member of the key management personnel of the Company or parent of the Company.
A party is considered to be related to the Company if:
i. Entity and the Company is a member of the same group (meaning a parent, subsidiary and fellow subsidiary is related to the others);
- ii. Satu entitas adalah entitas asosiasi atau ventura bersama dari entitas lain (atau entitas asosiasi atau ventura bersama yang merupakan anggota suatu kelompok usaha, yang mana entitas lain tersebut adalah anggotanya);
- iii. Kedua entitas tersebut adalah ventura bersama dari pihak ketiga yang sama;
- iv. Satu entitas adalah ventura bersama dari entitas ketiga dan entitas yang lain adalah entitas asosiasi dari entitas ketiga;
- v. Entitas tersebut adalah suatu program imbalan paska-kerja untuk imbalan kerja dari salah satu entitas pelapor atau entitas yang terkait dengan Perusahaan. Jika Perusahaan adalah entitas yang menyelenggarakan program tersebut, makan entitas sponsor juga berelasi dengan Perusahaan;
- vi. Entitas yang dikendalikan atau dikendalikan bersama oleh orang yang diidentifikasi di atas;
- vii. Orang yang memiliki kendali atau kendali bersama atas perusahaan yang memiliki pengaruh signifikan atas entitas atau personil manajemen kunci entitas (atau entitas induk dari entitas);
Semua transaksi penting dengan pihak berelasi diungkapkan dalam catatan atas laporan keuangan konsolidasian.
Instrumen keuangan adalah setiap kontrak yang memberikan aset keuangan bagi satu entitas dan liabilitas keuangan atau ekuitas bagi entitas lain.
Perusahaan dan Entitas Anak mengklasifikasikan aset keuangannya dalam kategori (a) aset keuangan yang diukur pada nilai wajar melalui laba rugi, (b) aset keuangan yang diukur pada nilai wajar melalui pendapatan komprehensif lainnya, dan (c) aset keuangan yang diukur pada biaya perolehan diamortisasi.
Aset keuangan Perusahaan dan Entitas Anak terdiri dari kas dan setara kas, deposito berjangka, piutang usaha dan piutang lain-lain diklasifikasikan sebagai aset keuangan yang diukur dengan biaya diamortisasi. Investasi dalam saham diukur pada nilai wajar melalui penghasilan komprehensif lain. Perusahaan dan Entitas Anak tidak memiliki aset keuangan yang diukur pada nilai wajar melalui laba rugi.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
- ii. One entity is an associate or a joint venture of the other entity (or an associate or joint venture of a member of the Company of which the other entity is a member);
- iii. Both entities are joint ventures of the same third party;
- iv. One entity is a joint venture of a third entity and the other entity is an associate of the third entity;
- v. The entity is a post-employment benefit plan for the benefit of employees of either the Company or an entity related to the Company. The Company is the entity that organizes the program, the sponsoring employers are also related to the Company;
- vi. The entity is controlled or joinly controlled by a related person as identified above;
- vii. A person that has control or join control over the Company that has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity);
All major transactions with related parties are disclosed in the consolidated notes to the financial statements.
g. Instrumen Keuangan g. Financial Instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
i. Aset Keuangan i. Financial Assets
Pengakuan dan pengukuran awal Initial recognition and measurement
The Company and Subsidiaries classify its financial assets into the following category: (a) financial assets measured at fair value through profit or loss, (b) financial assets measured at fair value through other comprehensive income, and (c) financial assets measured at amortised cost
The Company and Subsidiaries's financial assets consist of cash and cash equivalents, time deposits, trade receivables and other receivables classified as financial assets at amortized cost. Investment of shares measured at fair value through other comprehensive income. The Company and Subsidiaries's has no financial assets measured at fair value through profit or loss.
Perusahaan dan Entitas Anak menggunakan 2 (dua) metode untuk mengklasifikasikan aset keuangan, yaitu model bisnis Perusahaan dan Entitas Anak dalam mengelola aset keuangan dan karakteristik arus kas kontraktual dari aset keuangan ("SPPI").
Pengujian SPPI SPPI Test
Sebagai langkah pertama dari proses klasifikasi, Perusahaan dan Entitas Anak menilai persyaratan kontraktual keuangan untuk mengidentifikasi apakah mereka memenuhi pengujian SPPI.
Nilai pokok untuk tujuan pengujian ini didefinisikan sebagai nilai wajar dari aset keuangan pada pengakuan awal dan dapat berubah selama umur aset keuangan (misalnya, jika ada pembayaran pokok atau amortisasi premi/ diskon).
Elemen bunga yang paling signifikan dalam perjanjian biasanya adalah pertimbangan atas nilai waktu dari uang dan risiko kredit. Untuk membuat penilaian SPPI, Perusahaan dan Entitas Anak menerapkan pertimbangan dan memperhatikan faktor-faktor yang relevan seperti mata uang dimana aset keuangan didenominasikan dan periode pada saat suku bunga ditetapkan.
Sebaliknya, persyaratan kontraktual yang memberikan eksposur lebih dari de minimis atas risiko atau volatilitas dalam arus kas kontraktual yang tidak terkait dengan dasar pengaturan pinjaman, tidak menimbulkan arus kas kontraktual SPPI atas jumlah saldo. Dalam kasus seperti itu, aset keuangan diharuskan untuk diukur pada Fair Value through Profit or Loss ("FVTPL").
Perusahaan dan Entitas Anak menentukan model bisnisnya berdasarkan tingkat yang paling mencerminkan bagaimana Perusahaan dan Entitas Anak mengelola kelompok atas keuangannya untuk mencapai tujuan bisnisnya.
Model bisnis Perusahaan dan Entitas Anak tidak dinilai berdasarkan masing-masing instrumennya, tetapi pada tingkat portofolio secara agregat yang lebih tinggi dan didasarkan pada faktor-faktor yang dapat diamati seperti:
• Bagaimana kinerja model bisnis dan aset keuangan yang dimiliki dalam model bisnis tersebut dievaluasi dan dilaporkan kepada personel manajemen kunci;
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company and Subsidiaries used 2 (two) methods to classify its financial assets, based on the Company and Subsidiaries's business model in managing the financial assets, and the contractual cash flow of the financial assets ("SPPI").
As a first step of its classification process, the Company and Subsidiaries assess the contractual terms of financial to identify whether they meet the SPPI test.
Principal for the purpose of this test is defined as the fair value of the financial asset at initial recognition and may change over the life of the financial asset (for example, if there are repayments of principal or amortisation of the premium/ discount).
The most significant elements of interest within an arrangement are typically the consideration for the time value of money and credit risk. To make the SPPI assessment, the Company and Subsidiaries apply judgment and considers relevant factors such as the currency in which the financial asset is denominated, and the period for which the interest rate is set.
In contrast, contractual terms that introduce a more than de minimis exposure to risks or volatility in the contractual cash flows that are unrelated to a basic lending arrangement, do not give rise to contractual cash flows that are solely payments of principal and interest on the amount outstanding. In such cases, the financial asset is required to be measured as Fair Value through Profit or Loss ("FVTPL")
Penilaian model bisnis Business model assessment
The Company and Subsidiaries determine its business model at the level that best reflects how it manages the Company and Subsidiaries's financial assets to achieve its business objective.
The Company and Subsidiaries's business model is not assessed on an instrument-byinstrument basis, but at a higher level of aggregated portfolios and is based on observable factors such as:
• How the performance of the business model and the financial assets held within that business model are evaluated and reported to the entity's key management personnel;
- Risiko yang mempengaruhi kinerja model bisnis (dan aset keuangan yang dimiliki dalam model bisnis tersebut) dan, khususnya, bagaimana cara risiko tersebut dikelola;
- Bagaimana manajer bisnis dikompensasi (misalnya, apakah kompensasi didasarkan pada nilai wajar dari aset yang dikelola atau pada arus kas kontraktual yang tertagih);
- Frekuensi, nilai, dan waktu penjualan yang diharapkan, juga merupakan aspek penting dari penilaian Perusahaan.
Penilaian model bisnis didasarkan pada skenario yang diharapkan secara wajar tanpa mempertimbangkan skenario "worst case" atau "stress case". Jika arus kas setelah pengakuan awal direalisasikan dengan cara yang berbeda dari yang awal diharapkan, Perusahaan tidak mengubah klasifikasi aset keuangan dimiliki yang tersisa dalam model bisnis tersebut, tetapi memasukkan informasi tersebut dalam melakukan penilaian atas aset keuangan yang baru atau yang baru dibeli selanjutnya.
Aset keuangan yang diukur pada biaya perolehan diamortisasi jika aset keuangan dikelola dalam model bisnis yang bertujuan untuk memiliki aset keuangan dalam rangka mendapatkan arus kas kontraktual dan persyaratan kontraktual dari aset keuangan yang pada tanggal tertentu meningkatkan arus kas yang semata dari pembayaran pokok dan bunga ("SPPI") dari jumlah pokok terutang.
Pada saat pengakuan awal, aset keuangan yang diukur pada biaya perolehan diamortisasi diakui pada nilai wajarnya ditambah biaya transaksi dan selanjutnya diukur pada biaya perolehan diamortisasi dengan menggunakan suku bunga efektif.
Pendapatan bunga dari aset keuangan yang diukur pada biaya perolehan diamortisasi dicatat dalam laporan laba rugi dan penghasilan komprehensif lain dan diakui sebagai "Pendapatan Keuangan". Ketika penurunan nilai terjadi, kerugian penurunan nilai diakui sebagai pengurang dari nilai tercatat aset keuangan dan diakui didalam laporan keuangan sebagai "Kerugian penurunan nilai".
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
- The risks that affect the performance of the business model (and the financial assets held within that business model) and, in particular the way those risks are managed;
- How business managers are compensated (for example, whether the compensation is based on the fair value of the assets managed or on the contractual cash flows collected);
- The expected frequency, value, and timing of sales are also important aspects of the Company's assessment.
The business model assessment is based on reasonably expected scenarios without taking "worst case" or "stress case" scenarios into account. If cash flows after initial recognition are realised in a way that is different from the Company's original expectations, the Company does not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets going forward.
Financial assets are measured at amortized cost if the financial asset is managed in a business model aimed at owning a financial asset in order to obtain a contractual cash flow and the contractual requirements of a financial asset that on a given date increases the cash flow solely from the principal and interest payments ("SPPI") of the amount owed.
At initial recognition, the financial assets measured at amortized cost are recognized at the fair value plus the transaction fee and subsequently measured at amortized cost by using the effective interest rate.
Interest income from financial assets measured at amortized cost is recorded in the statements of profit and loss and other comprehensive income and is recognized as "Finance Income". When a decline in value occurs, the impairment loss is recognized as a deduction of the recorded value of the financial asset and is acknowledged in the financial statements as "Impairment loss".
Sebelum 1 Januari 2020, Perusahaan dan Entitas Anak mengklasifikasikan aset keuangannya dalam kategori (a) aset keuangan yang diukur pada nilai wajar melalui laba rugi, (b) pinjaman yang diberikan dan piutang, (c) aset keuangan dimiliki hingga jatuh tempo dan (d) aset keuangan tersedia untuk dijual. Klasifikasi ini tergantung dari tujuan perolehan aset keuangan tersebut. Manajemen menentukan klasifikasi aset keuangan tersebut pada saat awal pengakuannya.
Pinjaman yang diberikan dan piutang adalah aset keuangan non-derivatif dengan pembayaran tetap atau telah ditentukan dan tidak mempunyai kuotasi di pasar aktif, kecuali:
- Yang dimaksudkan oleh Perusahaan dan Entitas Anak untuk dijual dalam waktu dekat, yang diklasifikasikan dalam kelompok diperdagangkan, serta yang pada saat pengakuan awal ditetapkan diukur pada nilai wajar melalui laba rugi;
- Yang pada saat pengakuan awal ditetapkan dalam kelompok tersedia untuk dijual; atau
- Dalam hal Perusahaan dan Entitas Anak mungkin tidak akan memperoleh kembali investasi awal secara substansial kecuali yang disebabkan oleh penurunan kualitas pinjaman yang diberikan dan piutang.
Pada saat pengakuan awal, pinjaman yang diberikan dan piutang diakui pada nilai wajarnya ditambah biaya transaksi dan selanjutnya diukur pada biaya perolehan diamortisasi dengan menggunakan metode Suku Bunga Efektif ("SBE"). Pendapatan dari aset keuangan dalam kelompok pinjaman yang diberikan dan piutang dicatat di dalam laporan laba rugi dan penghasilan komprehensif lain dan dilaporkan sebagai "Pendapatan Keuangan". Dalam hal terjadi penurunan nilai, kerugian penurunan nilai dilaporkan sebagai pengurang dari nilai tercatat dari aset keuangan dalam kelompok pinjaman yang diberikan dan piutang dan diakui di dalam laporan laba rugi dan penghasilan komprehensif lain sebagai "Kerugian penurunan nilai".
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Before January 1, 2020, the Company and Subsidiaries classified its financial assets into these categories: (a) financial assets measured at fair value through profit or loss, (b) loans and receivables, (c) financial assets held to maturity, and (d) financial assets available for sale. This classification depends on the purpose of acquiring such financial assets. Management determines the classification of such financial assets at the beginning of its recognition.
Loans and receivables are non-derivative financial assets with fixed or specified payments and have no quotes on the active market, except:
- Intended by the Company and Subsidiaries for sale in the near future, which is classified as held for trading, as well as which at the time of initial recognition is determined to be measured at fair value through profit or loss;
- Which at the time of initial recognition is set as available for sale; or
- In the case of the Company and Subsidiaries may not obtain substantial initial investment unless caused by a decrease in the quality of loans provided and receivables.
At the time of initial recognition, loans and receivables are recognized at their fair value plus transaction fees and are further measured on amortized acquisition costs using the Effective Interest Rate ("EIR") method. Income from financial assets in the category of loans and receivables is recorded in the statements of income and other comprehensive income and is reported as "Finance Income". In the event of impairment, impairment losses are reported as a deduction from the carrying value of the financial assets in loan and receivables and are recognized in the statements of profit and loss and other comprehensive income as "Impairment loss".
Metode Suku Bunga Efektif ("SBE") Effective Interest Method ("EIR")
SBE adalah metode yang digunakan untuk menghitung biaya perolehan diamortisasi dari instrumen keuangan dan metode untuk mengalokasikan pendapatan bunga selama periode yang relevan. SBE adalah suku bunga yang secara tepat mendiskontokan estimasi penerimaan kas di masa datang (mencakup seluruh komisi dan bentuk lain yang dibayarkan dan diterima yang merupakan bagian yang tak terpisahkan dari SBE, biaya transaksi dan premium dan diskonto lainnya) selama perkiraan umur instrumen keuangan, atau, jika lebih tepat, digunakan periode yang lebih singkat untuk memperoleh nilai tercatat bersih aset keuangan pada saat pengakuan awal.
Pendapatan diakui berdasarkan suku bunga efektif untuk instrumen keuangan selain dari aset keuangan FVTPL.
Penurunan nilai aset keuangan Impairment of financial assets
Aset keuangan, selain aset keuangan FVTPL, dievaluasi terhadap indikator penurunan nilai pada setiap akhir periode pelaporan. Aset keuangan diturunkan nilainya bila terdapat bukti objektif, sebagai akibat dari satu atau lebih peristiwa yang terjadi setelah pengakuan awal aset keuangan, dan peristiwa yang merugikan tersebut berdampak pada estimasi arus kas masa depan atas aset keuangan yang dapat diestimasi secara andal.
Penerapan PSAK 71 "Instrumen Keuangan" telah mengubah metode perhitungan kerugian penurunan nilai dari pendekatan kerugian yang telah terjadi (incurred loss) sesuai PSAK 55 "Instrumen Keuangan Pengakuan dan Pengukuran" dengan pendekatan Kerugian Kredit Ekspektasian ("ECL"). Perusahaan menerapkan pendekatan yang disederhanakan (simplified) dalam menghitung kerugian kredit ekspektasian yaitu kerugian kredit ekspektasian sepanjang umur (lifetime).
Sebelum 1 Januari 2020, bukti objektif penurunan nilai aset keuangan termasuk sebagai berikut:
- Kesulitan keuangan signifikan yang dialami penerbit atau pihak peminjam; atau
- Pelanggaran kontrak, seperti terjadinya gagal bayar atau tunggakan pembayaran pokok atau bunga; atau
- Terdapat kemungkinan bahwa pihak peminjam akan dinyatakan pailit atau melakukan reorganisasi keuangan; atau
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
EIR is a method of calculating the amortised cost of a financial asset and of allocating interest income over the relevant period. The EIR is the rate that exactly discounts estimated future cash receipts (including all fees and points paid or received that form an integral part of the EIR, transaction costs and other premiums or discounts) through the expected life of the financial instrument, or, where appropriate, a shorter period to the net carrying amount of financial assets on initial recognition.
Income is recognized on an effective interest rate basis for financial instruments other than those financial assets at FVTPL.
Financial assets, other than those at FVTPL, are assessed for indicators of impairment at the end of each reporting date. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.
The adoption of SFAS 71 "Financial Instrument" changed the method of calculating impairment from incurred loss in accordance with SFAS 55 "Financial Instrument: Recognition and Measurement" to Expected Credit Loss ("ECL"). The Company adopted the simplified expected credit loss approach which is using lifetime expected credit loss.
Before January 1, 2020, objective evidence of impairment of financial assets could include:
- Significant financial difficulty of the issuer or counterparty; or
- Breach of contract, such as default or delinquency in interest or principal payments; or
- It becomes probable that the borrower will enter bankruptcy or financial reorganisation; or
• Hilangnya pasar aktif dari aset keuangan akibat kesulitan keuangan.
Untuk kelompok aset keuangan tertentu, seperti piutang, aset yang dinilai tidak akan diturunkan secara individual akan dievaluasi penurunan nilainya secara kolektif. Bukti objektif dari penurunan nilai portofolio piutang dapat termasuk pengalaman Perusahaan dan Entitas Anak atas tertagihnya piutang di masa lalu, peningkatan keterlambatan penerimaan pembayaran piutang dari rata-rata periode kredit, dan juga pengamatan atas perubahan kondisi ekonomi nasional atau lokal yang berkorelasi dengan gagal bayar atas piutang.
Untuk aset keuangan yang diukur pada biaya perolehan diamortisasi, jumlah kerugian penurunan nilai merupakan selisih antara jumlah tercatat aset keuangan dengan nilai kini dari estimasi arus kas masa depan yang didiskontokan menggunakan suku bunga efektif awal dari aset keuangan.
Jumlah tercatat aset keuangan tersebut dikurangi dengan kerugian penurunan nilai secara langsung atas seluruh aset keuangan, kecuali piutang yang jumlah tercatatnya dikurangi melalui penggunaan akun cadangan piutang. Jika piutang tidak tertagih, piutang tersebut dihapuskan melalui akun cadangan piutang. Pemulihan kemudian dari jumlah yang sebelumnya telah dihapuskan dikreditkan terhadap akun cadangan. Perubahan jumlah tercatat akun cadangan piutang diakui dalam laba rugi.
ii. Liabilitas Keuangan ii. Financial Liabilities
Liabilitas keuangan diklasifikasikan sebagai liabilitas keuangan yang diukur pada nilai wajar melalui laba rugi atau liabilitas keuangan pada biaya perolehan diamortisasi. Perusahaan menentukan klasifikasi liabilitas keuangan mereka pada saat pengakuan awal.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
• The disappearance of an active market for that financial asset because of financial difficulties.
For certain categories of financial assets, such as receivables, assets that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Objective evidence of impairment for a portfolio of receivables could include the Company and Subsidiaries's past experience of collecting payments, an increase in the number of delayed payments in the portfolio past the average credit period, as well as observable changes in national or local economic conditions that correlate with default on receivables.
For financial assets carried at amortised cost, the amount of the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.
The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of receivables, where the carrying amount is reduced through the use of an allowance account. When a receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss.
Pengakuan dan pengukuran awal Initial recognition and measurement
Financial liabilities are classified as financial liabilities at fair value through profit or loss or financial liabilities at amortized cost. The Company determines the classification of its financial liabilities at initial recognition.
Liabilitas keuangan awalnya diukur sebesar nilai wajarnya. Biaya transaksi yang dapat diatribusikan secara langsung dengan perolehan liabilitas keuangan (selain liabilitas keuangan yang diukur pada nilai wajar melalui laba rugi) ditambahkan atau dikurangkan dari nilai wajar liabilitas keuangan, yang sesuai, pada pengakuan awal. Biaya transaksi yang dapat diatribusikan secara langsung dengan perolehan liabilitas keuangan yang diukur pada nilai wajar melalui laba rugi langsung diakui dalam laba rugi.
Liabilitas keuangan Perusahaan dan Entitas Anak terdiri dari utang bank jangka pendek, utang usaha, beban masih harus dibayar, utang lain-lain, utang bank jangka panjang, utang pembiayaan konsumen dan liabilitas sewa diklasifikasikan sebagai liabilitas keuangan yang diukur dengan biaya diamortisasi. Perusahaan dan Entitas Anak tidak memiliki liabilitas keuangan yang diukur pada nilai wajar melalui laba rugi.
Setelah pengakuan awal, liabilitas keuangan yang dikenakan bunga diukur pada biaya perolehan diamortisasi dengan menggunakan metode SBE.
Pada tanggal pelaporan, akrual beban bunga dicatat secara terpisah dari pokok pinjaman terkait dalam bagian liabilitas jangka pendek. Keuntungan atau kerugian harus diakui dalam laba rugi ketika liabilitas tersebut dihentikan pengakuannya serta melalui proses amortisasi SBE.
Biaya perolehan diamortisasi dihitung dengan mempertimbangkan diskonto atau premium atas perolehan dan komisi atau biaya yang merupakan bagian tidak terpisahkan dari SBE. Amortisasi SBE dicatat sebagai "Beban Keuangan" dalam laba rugi.
Penghentian pengakuan Derecognition
Suatu liabilitas keuangan dihentikan pengakuannya pada saat kewajiban yang ditetapkan dalam kontrak dihentikan atau dibatalkan atau kadaluwarsa.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition of financial liabilities (other than financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.
The Company and Subsidiaries's financial liabilities consist of short-term bank loans, trade payables, accrued expenses, other payables, long-term bank loans, consumer financing obligation and lease liabilities classified as financial liabilities at amortized cost. The Company and Subsidiaries have no financial liabilities measured at fair value through profit or loss.
Pengukuran selanjutnya Subsequent measurement
After initial recognition, interest-bearing financial liabilities are subsequently measured at amortized cost using the EIR method.
At the reporting dates, accrued interest expenses is recorded separately from the associated borrowings within the current liabilities section. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortisation process.
Amortized cost is calculated by taking into account any discount or premium on acquisition and fee or costs that are an integral part of the EIR. The EIR amortisation is included in "Finance Costs" in profit or loss.
A financial liability is derecognized when it is extinguished, that is when the obligation specified in the contract is discharged or cancelled or expired.
Ketika sebuah liabilitas keuangan ditukar dengan liabilitas keuangan lain dari pemberi pinjaman yang sama atas persyaratan yang secara substansial berbeda, atau bila persyaratan dari liabilitas keuangan tersebut secara substansial dimodifikasi, pertukaran atau modifikasi persyaratan tersebut dicatat sebagai penghentian pengakuan liabilitas keuangan awal dan pengakuan liabilitas keuangan baru, dan selisih antara nilai tercatat masing-masing liabilitas keuangan tersebut diakui pada laba rugi.
Perusahaan dan Entitas Anak diperkenankan untuk melakukan reklasifikasi atas aset keuangan yang dimiliki jika Perusahaan dan Entitas Anak mengubah model bisnis untuk pengelolaan aset keuangan dan Perusahaan dan Entitas Anak tidak diperkenankan untuk melakukan reklasifikasi atas liabilitas keuangan.
Perubahan model bisnis sifatnya harus berdampak secara signifikan terhadap kegiatan operasional Perusahaan dan Entitas Anak seperti memperoleh, melepaskan, atau mengakhiri suatu lini bisnis. Selain itu, Perusahaan dan Entitas Anak perlu membuktikan adanya perubahan tersebut kepada pihak eksternal.
Yang bukan merupakan perubahan model bisnis adalah: (a) perubahan intensi berkaitan dengan aset keuangan tertentu (bahkan dalam situasi perubahan signifikan dalam kondisi pasar), (b) hilangnya sementara pasar tertentu untuk aset keuangan, dan (c) pengalihan aset keuangan antara bagian dari Perusahaan dengan model bisnis berbeda.
iv. Saling hapus instrumen keuangan iv. Offsetting of financial instruments
Aset keuangan dan liabilitas keuangan disalinghapuskan dan nilai netonya disajikan dalam laporan posisi keuangan jika Perusahaan dan Entitas Anak memiliki hak yang dapat dipaksakan secara hukum untuk melakukan saling hapus atas jumlah yang telah diakui; dan berintensi untuk menyelesaikan secara neto atau untuk merealisasikan aset dan menyelesaikan liabilitasnya secara simultan. Hak saling hapus harus ada pada saat ini daripada bersifat kontinjen atas terjadinya suatu peristiwa di masa depan dan harus dieksekusi oleh pihak lawan, baik dalam situasi bisnis normal dan dalam peristiwa gagal bayar, peristiwa kepailitan, atau kebangkrutan.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing financial liability are substantially modified, such an exchange or modification is treated as derecognition of the original financial liability and recognition of a new financial liability, and the difference in the respective carrying amounts is recognized in the profit or loss.
iii. Reklasifikasi instrumen keuangan iii. Reclassification of financial instruments
The Company and Subsidiaries are allowed to reclassify the financial assets owned if the Company and Subsidiaries change the business model for the management of financial assets and the Company and Subsidiaries are not allowed to reclassify the financial liabilities.
Changes in the business model should significantly impact the Company and Subsidiaries's operational activities such as acquiring, releasing or ending a line of business. In addition, the Company and Subsidiaries need to prove the change to external parties.
The following are not considered as change in business model: (a) the change of intention relates to certain financial assets (even in situations of significant changes in market conditions), (b) temporary loss of certain markets for financial assets, and (c) the transfer of financial assets between parts of the Company and different business models.
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when the Company and Subsidiaries have a legally enforceable right to set off the recognized amounts; and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously. A right to offset must be available today rather than being contingent on a future event and must be exercisable by any of the counterparties both in the normal course of business and in the event of default, insolvency, or bankruptcy.
Perusahaan dan Entitas Anak mengukur pada pengakuan awal instrumen keuangan pada nilai wajar, dan aset dan liabilitas yang diakuisisi pada kombinasi bisnis. Perusahaan dan Entitas Anak juga mengukur jumlah terpulihkan dari UPK tertentu berdasarkan nilai wajar dikurangi biaya pelepasan.
Nilai wajar adalah harga yang akan diterima dari menjual suatu aset atau harga yang akan dibayar untuk mengalihkan suatu liabilitas dalam transaksi teratur antara pelaku pasar pada tanggal pengukuran. Pengukuran nilai wajar mengasumsikan bahwa transaksi untuk menjual aset atau mengalihkan liabilitas terjadi:
- di pasar utama untuk aset atau liabilitas tersebut, atau
- jika tidak terdapat pasar utama, di pasar yang paling menguntungkan untuk aset atau liabilitas tersebut.
Pasar utama atau pasar yang paling menguntungkan tersebut harus dapat diakses oleh Perusahaan dan Entitas Anak.
Kas merupakan alat pembayaran yang siap dan bebas dipergunakan untuk membiayai kegiatan umum Perusahaan.
Setara kas adalah investasi yang sifatnya sangat likuid, berjangka pendek, dan dengan cepat dapat dijadikan kas dalam jumlah yang telah diketahui tanpa menghadapi risiko perubahan nilai yang signifikan. Instrumen yang dapat diklasifikasikan sebagai setara kas antara lain adalah:
- Deposito berjangka yang akan jatuh tempo dalam waktu 3 (tiga) bulan atau kurang dari tanggal penempatannya serta tidak dijaminkan; dan
- Instrumen pasar uang yang diperoleh dan dapat dicairkan dalam jangka waktu tidak lebih dari 3 (tiga) bulan.
Kas dan setara kas yang telah ditentukan penggunaannya atau yang tidak dapat digunakan secara bebas tidak tergolong dalam kas dan setara kas.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
v. Pengukuran nilai wajar v. Fair value measurement
The Company and Subsidiaries initially measure financial instruments at fair value, and assets and liabilities of the acquirees upon business combinations. The Company and Subidiaries also measure certain recoverable amounts of the CGU using fair value less cost of disposal ("FVLCD").
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
- in the principal market for the asset or liability, or
- in the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible to by the Company and Subsidiaries.
h. Kas dan Setara Kas h. Cash and Cash Equivalents
Cash represents available and eligible payment instrument to finance the Company's business.
Cash equivalents represent very liquid investments, short term and quickly convertible to cash at a predetermined amount without any risk of significant value change. Instruments which can be classified as cash equivalents are as follows:
- Time deposits due within 3 (three) months or less, starting from the placement date and are not pledged as collateral; and
- Money market instruments purchased and saleable within 3 (three) months.
Cash and cash equivalents which have been restricted for certain purpose or which can not be used freely are not defined as cash and cash equivalents.
Piutang usaha adalah jumlah piutang pelanggan sehubungan dengan kegiatan usaha. Bila pembayaran diharapkan akan diterima dalam jangka waktu satu tahun atau kurang, maka diklasifikasikan sebagai aset lancar. Bila tidak, disajikan sebagai aset tidak lancar.
Piutang usaha pada awalnya diakui pada nilai wajar dan kemudian diukur dengan menggunakan biaya perolehan diamortisasi dengan menggunakan metode suku bunga efektif, dikurangi dengan penyisihan penurunan nilai. Penyisihan penurunan nilai piutang usaha dibentuk apabila ada bukti nyata bahwa Perusahaan tidak mampu menagih jumlah piutang sesuai dengan jangka waktu asal. Nilai tercatat dikurangi dengan satu akun penyisihan, berdasarkan telaah dari manajemen terhadap status masing-masing saldo piutang pada akhir periode keuangan. Apabila suatu piutang usaha tidak dapat ditagih, piutang tersebut dihapusbukukan terhadap akun penyisihan tersebut. Pemulihan kemudian dari jumlah yang dihapusbukukan sebelumnya dikreditkan terhadap laporan laba rugi dan penghasilan komprehensif lain konsolidasian.
Persediaan dinyatakan sebesar nilai yang lebih rendah antara harga perolehan dan nilai realisasi bersih (the lower cost or net realizable value). Harga perolehan ditentukan dengan metode rata-rata. Nilai realisasi bersih adalah taksiran harga jual yang wajar setelah dikurangi dengan taksiran biaya untuk memperoleh atau menjual persediaan tersebut. Persediaan barang konsinyasi masih diakui sebagai persediaan Perusahaan sampai barang tersebut berhasil dijual.
Penyisihan untuk persediaan usang dan persediaan yang perputarannya lambat ditentukan berdasarkan hasil penelaahan terhadap keadaan persediaan pada akhir tahun.
k. Biaya Dibayar di Muka k. Prepaid Expenses
Biaya dibayar di muka, yang masih mempunyai masa manfaat, diamortisasi selama manfaat masing-masing biaya dengan menggunakan metode garis lurus.
Perusahaan dan Entitas Anak telah memilih metode revaluasi untuk pengukuran aset tetapnya.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
i. Piutang Usaha i. Trade Receivables
Trade receivables are amounts due from customers in the ordinary course of business. If collection is expected in one year or less, they are classified as current assets. If not, they are presented as noncurrent assets.
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for impairment of trade receivables is established when there is objective evidence that the Company will not be able to collect the amounts due according to the original terms of the receivables. The carrying amount is reduced through the use of an allowance account, based on management's review of the status of each account at the end of the financial period. When a trade receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the consolidated statement of profit or loss and other comprehensive income.
j. Persediaan j. Inventories
Inventories are stated at the lower cost or net realizable value. Cost is determined by the average method. Net realizable value is estimated based on the selling price in the ordinary course of business subtracting the estimated cost to sell the inventory. Consignment goods are still recognized as the Company's inventories until the goods are being sold.
Allowance for obsolete and slow moving inventories is determined based on a review of the inventory condition at the end of the year.
Prepaid expenses, which still have useful life, are amortized over the periods benefited using straightline method.
l. Aset tetap l. Fixed assets
The Company and Subsidiaries have chosen the revaluation model for the measurement of its fixed assets.
Tanah, bangunan dan prasarana, mesin dan peralatan, perabot dan peralatan kantor serta kendaraan disajikan sebesar nilai wajar, berdasarkan penilaian yang dilakukan oleh penilai independen eksternal, dikurangi penyusutan. Penilaian atas aset tersebut dilakukan secara berkala untuk memastikan bahwa nilai wajar aset yang direvaluasi tidak berbeda secara material dengan jumlah tercatatnya. Akumulasi penyusutan pada tanggal revaluasi dieliminasi terhadap nilai tercatat bruto aset dan nilai netonya disajikan kembali sebesar jumlah revaluasi aset.
Biaya-biaya setelah pengakuan awal aset diakui sebagai bagian dari nilai tercatat aset atau sebagai aset yang terpisah, sebagaimana mestinya, hanya apabila kemungkinan besar Perusahaan akan mendapatkan manfaat ekonomis masa depan berkenaan dengan aset tersebut dan biaya perolehan aset dapat diukur dengan andal. Nilai tercatat komponen yang diganti tidak lagi diakui. Biaya perbaikan dan pemeliharaan dibebankan ke dalam laporan laba rugi dan penghasilan komprehensif lain selama periode dimana biayabiaya tersebut terjadi.
Kenaikan nilai tercatat dari hasil penilaian kembali aset tetap dikreditkan pada akun surplus revaluasi di ekuitas. Penurunan nilai yang menutup kenaikan nilai sebelumnya pada aset yang sama dibebankan pada akun surplus revaluasi secara langsung di ekuitas; semua penurunan nilai lainnya dibebankan pada laporan laba rugi dan penghasilan komprehensif lain. Perbedaan antara penyusutan berdasarkan nilai revaluasi yang dibebankan pada laporan laba rugi dan penghasilan komprehensif lain dan penyusutan berdasarkan biaya awal aset ditransfer dari akun "surplus revaluasi" ke "saldo laba" pada saat aset yang direvaluasi tersebut dijual.
Tanah tidak disusutkan. Semua aset tetap lainnya disusutkan menggunakan metode garis lurus hingga mencapai nilai sisa yang diestimasikan selama masa manfaat aset. Tingkat penyusutan per tahun adalah:
| Tahun/ Years |
||
|---|---|---|
| Bangunan dan prasarana | 20 | Buildings and infrastructure |
| Mesin dan peralatan | 5 | Machinery and equipment |
| Perabot dan peralatan kantor | 4 - 5 | Furniture and office equipment |
| Kendaraan | 4 - 5 | Vehicles |
Nilai sisa dan masa manfaat aset ditelaah, dan disesuaikan jika diperlukan, pada setiap tanggal posisi keuangan.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Land, buildings and infrastructure, machine and equipment, furniture and office equipment and vehicles are presented at fair value, based on valuations performed by external independent valuers, less depreciation. Valuations are performed with sufficient regularity to ensure that the fair value of a revalued asset does not differ materially from its carrying amount. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset, and the net amount is restated to the revalued amount of the asset.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to the statements of profit or loss and other comprehensive income during the financial period in which they are incurred.
Increases in the carrying amount arising on revaluation of fixed assets are credited to revaluation surplus in equity. Decreases that offset previous increases of the same asset are charged against revaluation surplus directly in equity; all other decreases are charged to the statement of profit or loss and other comprehensive income. The difference between depreciation based on the revalued carrying amount of the asset charged to the statements of profit or loss and other comprehensive income and depreciation based on the asset's original cost is transferred from "revaluation surplus" to "retained earnings" when the revalued assets are sold.
Land is not depreciated. All other fixed assets are depreciated using the straight-line method to their estimated residual value over their estimated useful lives. The annual rates of depreciation are:
The assets residual values and useful lives are reviewed, and adjusted if appropriate, at each financial position date.
Nilai tercatat aset diturunkan segera ke nilai pemulihannya jika nilai tercatat aset tersebut lebih tinggi daripada nilai pemulihan yang diestimasikan.
Apabila suatu aset tetap sudah tidak digunakan atau dijual, nilai tercatat dan akumulasi penyusutannya dikeluarkan dari laporan keuangan, dan keuntungan dan kerugian yang timbul dari pelepasan aset tetap diakui dalam laporan laba rugi dan penghasilan komprehensif lain konsolidasian.
m. Aset Dalam Penyelesaian m. Construction in Progress
Biaya-biaya yang terjadi dikapitalisasi sebagai aset dalam penyelesaian sampai aset tersebut siap untuk digunakan. Setelah aset tersebut digunakan, biaya yang terkapitalisasi ditransfer ke akun aset tetap dan disusutkan sesuai dengan metode penyusutan yang berlaku. Biaya pendanaan yang berkaitan langsung dengan aset tertentu yang memenuhi syarat, termasuk di dalamnya bunga dan selisih kurs, dikapitalisasi ketika terjadinya utang untuk membiayai aset tetap tersebut.
n. Penurunan Nilai Aset Non-Keuangan n. Impairment of Non-Financial Assets
Pada tanggal laporan posisi keuangan konsolidasian, Perusahaan dan Entitas Anak melakukan telaah untuk menentukan ada tidaknya indikasi penurunan nilai aset.
Aset non keuangan ditelaah untuk mengetahui apakah telah terjadi kerugian akibat penurunan nilai apabila terjadi kondisi atau perubahan yang mengindikasikan bahwa nilai tercatat aset tersebut tidak dapat diperoleh kembali. Kerugian akibat penurunan nilai diakui sebesar selisih antara nilai tercatat aset yang melebihi nilai yang dapat diperoleh kembali dari aset tersebut. Nilai yang dapat diperoleh kembali adalah nilai yang lebih tinggi antara harga jual neto atau nilai pakai aset. Dalam rangka menguji penurunan nilai, aset-aset dikelompokkan hingga unit terkecil yang menghasilkan arus kas terpisah.
Pemulihan penyisihan penurunan nilai diakui sebagai pendapatan dalam periode dimana pemulihan tersebut terjadi.
Beban-beban yang memiliki masa manfaat lebih dari satu tahun ditangguhkan. Beban tangguhan tersebut diamortisasi dengan mengunakan metode garis lurus (straight-line method).
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.
When assets are retired or otherwise disposed of, their carrying values and related accumulated depreciation are eliminated from the financial statements, and the resulting gains and losses on the disposal of property, plant, and equipment are recognised in the consolidated statement of profit or loss and other comprehensive income.
Costs incurred are capitalised as construction in progress until such assets are ready to its intended use. When such assets are put into service, capitalised costs are transferred to fixed assets and depreciated in accordance with the applicable depreciation method. Financing costs directly attributable to a qualifying asset, including interest and foreign exchange differences, are capitalised when they arise from indebtedness incurred to finance fixed assets.
At the consolidated statements of financial position date, the Company and Subsidiaries undertakes a review to determine whether there is any indication of asset impairment.
Non financial assets are reviewed for impairment losses whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which an asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's net selling price or value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows.
Reversal of a provision for impairment is recorded as income in the period when the reversal occurs.
o. Beban Tangguhan o. Deferred Expense
Expenses which still have useful life more than one year will be deferred and amortized using straightline method.
p. Pinjaman p. Loans
Pada saat pengakuan awal, pinjaman diakui sebesar nilai wajar, dikurangi dengan biaya-biaya transaksi yang terjadi. Pinjaman selanjutnya dicatat pada biaya perolehan diamortisasi. Selisih antara jumlah uang yang diterima (dikurangi biaya transaksi) dan nilai penyelesaian utang diakui di dalam laporan laba rugi dan penghasilan komprehensif lain konsolidasian dengan menggunakan metode suku bunga efektif.
Biaya-biaya yang dibayarkan untuk mendapatkan fasilitas pinjaman diakui sebagai biaya transaksi pinjaman sepanjang besar kemungkinan sebagian atau seluruh fasilitas akan digunakan. Dalam hal ini, biaya tersebut ditangguhkan sampai penggunaan terjadi. Sepanjang tidak ada bukti bahwa besar kemungkinan sebagian atau seluruh fasilitas akan digunakan, biaya tersebut dikapitalisasi sebagai biaya jasa likuiditas dibayar di muka dan diamortisasi selama periode fasilitas.
Utang usaha pada awalnya diakui sebesar nilai wajar dan kemudian diukur pada biaya perolehan diamortisasi dengan menggunakan metode bunga efektif.
Sebelum 1 Januari 2020 Before January 1, 2020
Perusahaan dan Entitas Anak mengklasifikasikan sewa berdasarkan sejauh mana risiko dan manfaat yang terkait dengan kepemilikan aset sewaan berada pada lessor atau lessee, dan pada substansi transaksi daripada bentuk kontraknya, pada tanggal pengakuan awal.
Sewa Pembiayaan - sebagai Lessee Finance Lease - as Lessee
Suatu sewa diklasifikasikan sebagai sewa pembiayaan jika sewa tersebut mengalihkan secara substansial seluruh risiko dan manfaat yang terkait dengan kepemilikan aset sewa. Sewa tersebut dikapitalisasi sejak awal masa sewa sebesar nilai wajar aset sewaan atau sebesar nilai kini dari pembayaran sewa minimum, jika nilai kini lebih rendah dari nilai wajar.
Pembayaran sewa minimum harus dipisahkan antara bagian yang merupakan beban keuangan dan bagian yang merupakan pelunasan liabilitas, sedemikian rupa sehingga menghasilkan suatu tingkat suku bunga periodik yang konstan atas saldo liabilitas. Beban keuangan dibebankan langsung pada laba rugi.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Loans are recognised initially at fair value, net of transaction costs incurred. Loans are subsequently carried at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the consolidated statement of profit or loss and other comprehensive income over the period of the loans using the effective interest method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as prepayment for liquidity services and amortised over the period of the facility to which it relates.
q. Utang Usaha q. Trade Payables
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.
r. Sewa r. Leases
The Company and Subsidiaries classify leases based on the extent to which risks and rewards incidental to the ownership of a leased asset are vested upon the lessor or the lessee, and the substance of the transaction rather than the form of the contract, at inception date.
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of the leased assets. Such leases are capitalized at the inception of the lease at the fair value of the leased assets or, if lower, at the present value of the minimum lease payments.
Minimum lease payments are apportioned between the financial charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of liability. Financial charges are charged directly to profit or loss.
Jika terdapat kepastian yang memadai bahwa lessee akan mendapatkan hak kepemilikan pada akhir masa sewa, aset sewaan disusutkan selama masa pakai aset yang diestimasi berdasarkan umur manfaat aset tersebut. Jika tidak terdapat kepastian tersebut, maka aset sewaan disusutkan selama periode yang lebih pendek antara umur manfaat aset sewaan atau masa sewa. Laba atau rugi yang timbul dari transaksi jual dan sewa kembali ditangguhkan dan diamortisasi selama masa sewa.
Sewa Operasi - sebagai Lessee Operating Lease - as Lessee
Suatu sewa diklasifikasikan sebagai sewa operasi jika sewa tidak mengalihkan secara substansial seluruh risiko dan manfaat yang terkait dengan kepemilikan aset. Dengan demikian, pembayaran sewa diakui sebagai beban di tahun berjalan pada operasi dengan menggunakan metode garis lurus selama masa sewa.
Sesudah 1 Januari 2020 After January 1, 2020
Mulai tanggal 1 Januari 2020, Perusahaan dan Entitas Anak menerapkan PSAK 73 "Sewa", yang mensyaratkan pengakuan liabilitas sewa sehubungan dengan sewa yang sebelumnya diklasifikasikan sebagai "sewa operasi". Kebijakan ini berlaku untuk kontrak yang disepakati atau diamendemen, pada atau setelah 1 Januari 2020.
Pada tanggal insepsi suatu kontrak, Perusahaan dan Entitas Anak menilai apakah suatu kontrak merupakan, atau mengandung, sewa. Suatu kontrak merupakan, atau mengandung, sewa jika kontrak tersebut memberikan hak untuk mengendalikan penggunaan suatu aset identifikasian selama suatu jangka waktu untuk dipertukarkan dengan imbalan. Untuk menilai apakah suatu kontrak memberikan hak untuk mengendalikan suatu aset identifikasian, Perusahaan dan Entitas Anak menilai apakah:
- a. Kontrak melibatkan penggunaan suatu aset identifikasian - ini dapat ditentukan secara eksplisit atau implisit dan secara fisik dapat dibedakan atau mewakili secara substansial seluruh kapasitas aset yang secara fisik dapat dibedakan. Jika pemasok memiliki hak substitusi substantif, maka aset tersebut tidak teridentifikasi;
- b. Perusahaan dan Entitas Anak memiliki hak untuk memperoleh secara substansial seluruh manfaat ekonomik dari penggunaan aset selama periode penggunaan; dan
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
If there is a reasonable certainty that the lessee will obtain ownership by the end of the lease term, then, the leased assets are depreciated over their estimated useful lives. If not, then the capitalized leased assets are depreciated over the shorter of the useful lives of the assets or the lease term. Gain or loss on a sale and finance leaseback transaction is deferred and amortized over the lease term.
A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership of the leased assets. Accordingly, the related lease payments are recognized as expense in the current year operations using the straight-line method over the lease term.
From January 1, 2020, the Company and Subsidiaries has adopted SFAS 73 "Leases", which sets the requirements for recognition of lease liabilities in relation to leases which had previously been classified as "operating leases". This policy is applied to contracts entered into or amended, on or after January 1, 2020.
At inception of a contract, the Company and Subsidiaries assess whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Company and Subsidiaries assess whether:
- a. The contract involves the use of an identified asset - this may be specified explicitly or implicitly and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has the substantive substitution right, then the asset is not identified;
-
b. The Company and Subsidiaries have the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and
-
c. Perusahaan dan Entitas Anak memiliki hak untuk mengarahkan penggunaan aset identifikasian. Perusahaan dan Entitas Anak memiliki hak ini ketika hak pengambilan keputusan yang paling relevan untuk mengubah bagaimana dan untuk tujuan apa aset tersebut digunakan. Dalam kondisi tertentu di mana semua keputusan tentang bagaimana dan untuk tujuan apa aset digunakan telah ditentukan sebelumnya, Perusahaan dan Entitas Anak memiliki hak untuk mengarahkan penggunaan aset tersebut jika:
- Perusahaan dan Entitas Anak memiliki hak untuk mengoperasikan aset; atau
- Perusahaan dan Entitas Anak mendesain aset dengan cara menetapkan sebelumnya bagaimana dan untuk tujuan apa aset akan digunakan.
Pada tanggal insepsi atau pada penilaian kembali atas kontrak yang mengandung sebuah komponen sewa, Perusahaan dan Entitas Anak mengalokasikan imbalan dalam kontrak ke masingmasing komponen sewa berdasarkan harga tersendiri relatif dari komponen sewa dan harga tersendiri agregat dari komponen nonsewa.
Pada tanggal permulaan sewa, Perusahaan dan Entitas Anak mengakui aset hak-guna dan liabilitas sewa. Aset hak guna diukur pada biaya perolehan, dimana meliputi jumlah pengukuran awal liabilitas sewa yang disesuaikan dengan pembayaran sewa yang dilakukan pada atau sebelum tanggal permulaan, ditambah dengan biaya langsung awal yang dikeluarkan dan estimasi biaya yang akan dikeluarkan untuk membongkar dan memindahkan aset pendasar atau untuk merestorasi aset pendasar ke kondisi yang disyaratkan dan ketentuan sewa, dikurangi dengan insentif sewa yang diterima.
Aset hak-guna kemudian disusutkan menggunakan metode garis lurus dari tanggal permulaan hingga tanggal yang lebih awal antara akhir umur manfaat aset hak-guna atau akhir masa sewa.
Liabilitas sewa diukur pada nilai kini pembayaran sewa yang belum dibayar pada tanggal permulaan, didiskontokan dengan menggunakan suku bunga implisit dalam sewa atau jika suku bunga tersebut tidak dapat ditentukan, maka menggunakan suku bunga pinjaman inkremental. Pada umumnya, Perusahaan menggunakan suku bunga pinjaman inkremental sebagai tingkat bunga diskonto.
Pembayaran sewa yang termasuk dalam pengukuran liabilitas sewa meliputi pembayaran tetap, termasuk pembayaran tetap secara substansi dikurangi dengan piutang insentif sewa.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
- c. The Company and Subsidiaries have the right to direct the use of the identified asset. The Company and Subsidiaries have this right when it has the decisionmaking rights that are most relevant to changing how and for what purpose the asset is used. In certain circumstances where all the decisions about how and for what purpose the asset is used are predetermined, the Company and Subsidiaries has the right to direct the use of the asset if either:
- The Company and Subsidiaries have the right to operate the asset; or
- The Company and Subsidiaries designed the asset in a way that predetermines how and for what purpose the asset will be used.
At the inception or on reassessment of a contract that contains a lease component, the Company and Subsidiaries allocate the consideration in the contract to each lease component on the basis of the relative stand-alone prices and the aggregate standalone price of the non-lease components.
The Company dan Subsidiary recognise a right-ofuse assets and a lease liability at the lease commencement date. The right-of-use assets is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payment made at or before the commencement date, plus any initial direct cost incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset to the condition required by the terms and conditions of the lease, less any lease incentives received.
The right-of-use assets is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use assets or the end of the lease term.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, use the incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise fixed payments, including insubstance fixed payments less any lease incentive receivable.
Setiap pembayaran sewa dialokasikan sebagai beban keuangan dan pengurangan liabilitas sehingga menghasilkan tingkat suku bunga yang konstan atas saldo liabilitas yang tersisa.
Sewa jangka-pendek dan sewa aset bernilai rendah Short-term leases and leases of low-value assets
Perusahaan dan Entitas Anak memilih untuk tidak mengakui aset hak-guna dan liabilitas sewa untuk sewa jangka-pendek yang memiliki masa sewa 12 bulan atau kurang dan sewa atas aset bernilai rendah. Perusahaan dan Entitas Anak mengakui pembayaran sewa terkait dengan sewa ini sebagai beban dengan dasar garis lurus selama masa sewa.
Beban pensiun dihitung menggunakan metode projected-unit-credit dengan menerapkan asumsi atas tingkat diskonto, tingkat pengembalian dana pensiun yang diharapkan dan tingkat kenaikan kompensasi.
Keuntungan atau kerugian aktuarial yang timbul dari penyesuaian dan perubahan asumsi-asumsi aktuarial diakui seluruhnya dalam penghasilan komprehensif lain. Biaya jasa lalu diakui secara langsung di laporan laba rugi, kecuali perubahan terhadap program pensiun tersebut mensyaratkan karyawan tersebut untuk bekerja selama periode waktu tertentu.
Komponen bunga neto dihitung berdasarkan tingkat diskonto dengan liabilitas atau aset imbalan pasti neto pada setiap awal periode pelaporan.
t. Pengakuan Pendapatan dan Beban t. Revenue and Expense Recognition
Sebelum 1 Januari 2020 Before January 1, 2020
Pendapatan diakui bila besar kemungkinan manfaat ekonomi akan diperoleh oleh Perusahaan dan Entitas Anak dan jumlahnya dapat diukur secara handal. Pendapatan diukur pada nilai wajar pembayaran yang diterima, tidak termasuk diskon, rabat dan Pajak Pertambahan Nilai ("PPN").
Sesudah 1 Januari 2020 After January 1, 2020
Pada 1 Januari 2020, Perusahaan dan Entitas Anak menerapkan PSAK 72, "Pendapatan dari Kontrak dengan Pelanggan", yang mensyaratkan pengakuan pendapatan untuk memenuhi 5 (lima) langkah analisis sebagai berikut:
- i. Identifikasi kontrak dengan pelanggan; i. Identify contract with customer;
- ii. Identifikasi kewajiban pelaksanaan dalam kontrak. Kewajiban pelaksanaan merupakan janji-janji dalam kontrak untuk menyerahkan barang atau jasa yang memiliki karakteristik berbeda ke pelanggan;
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Each lease payment is allocated between finance charges and reduction of the lease liability so as to achieve a constant interest rate on the outstanding balance of the liabilities.
The Company and Subsidiaries have elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The Company and Subsidiaries recognize the lease payments associated with these leases as an expense on a straight-line basis over the lease term
s. Liabilitas Imbalan Paska Kerja s. Liability for Post-Employeement Benefit
Pension costs are determined using the projectedunit-credit method and applying the assumptions on discount rate, expected return on plan assets and annual rate of increase in compensation.
All actuarial gains and losses arising from adjustment and changes in actuarial assumption are recognized as other comprehensive income. All past service costs are recognized immediately in the profit or loss, unless the changes to the pension plan are conditional on the employees remaining in service for a specified period of time.
The net-interest amount is calculated by applying the discount rate to the net defined benefit liability or asset at the start of each annual reporting period.
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and Subsidiaries and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates and Value Added Taxes ("VAT").
On January 1, 2020, the Company and Subsidiaries have adopted SFAS 72, "Revenue from Contracts with Customers", which requires revenue recognition to fulfill 5 (five) steps of assessment as follows:
- ii. Identify the performance obligations in the contract. Performance obligations are promises in a contract to transfer to a customer goods or services that are distinct;
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
- iii. Menetapkan harga transaksi, setelah dikurangi diskon, retur, insentif penjualan dan pajak pertambahan nilai, yang berhak diperoleh suatu entitas sebagai kompensasi atas diserahkannya barang atau jasa yang dijanjikan di kontrak;
- iv. Alokasi harga transaksi ke setiap kewajiban pelaksanaan dengan menggunakan dasar harga jual berdiri sendiri relatif dari setiap barang atau jasa berbeda yang dijanjikan di kontrak. Ketika tidak dapat diamati secara langsung, harga jual berdiri sendiri relatif diperkirakan berdasarkan biaya yang diharapkan ditambah marjin;
- v. Pengakuan pendapatan ketika kewajiban pelaksanaan telah dipenuhi dengan menyerahkan barang atau jasa yang dijanjikan ke pelanggan (ketika pelanggan telah memiliki kendali atas barang atau jasa tersebut).
Untuk penjualan barang, kewajiban pelaksanaan umumnya terpenuhi, dan pendapatan diakui, pada saat pengendalian atas barang telah berpindah kepada pelanggan (pada suatu titik waktu).
Beban diakui pada saat terjadinya dengan basis akrual.
u. Perpajakan u. Taxation
Beban pajak terdiri dari pajak kini dan pajak tangguhan. Pajak diakui dalam laporan laba rugi, kecuali jika pajak tersebut terkait dengan transaksi atau kejadian yang diakui di penghasilan komprehensif lain atau langsung diakui ke ekuitas. Dalam hal ini, pajak tersebut masing-masing diakui dalam penghasilan komprehensif lain atau ekuitas.
Beban Pajak Kini Current Tax
Beban pajak kini ditentukan berdasarkan laba kena pajak periode berjalan yang dihitung berdasarkan tarif pajak yang berlaku.
Kekurangan/kelebihan pembayaran pajak penghasilan dicatat sebagai bagian dari "Beban Pajak Kini" dalam laporan laba rugi dan penghasilan komprehensif lain konsolidasian.
Koreksi terhadap liabilitas perpajakan diakui pada saat surat ketetapan pajak diterima atau, jika diajukan keberatan, pada saat keputusan atas keberatan ditetapkan.
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
- iii. Determine the transaction price, net of discounts, returns, sales incentives and value added tax, which an entity expects to be entitled in exchange for transferring the promised goods or services to a customer;
- iv. Allocate the transaction price to each performance obligation on the basis of the relative stand-alone selling prices of each distinct goods or services promised in the contract. When these are not directly observable, the relative standalone selling price are estimated based on expected cost plus margin;
- v. Recognise revenue when performance obligation is satisfied by transferring a promised goods or services to a customer (which is when the customer obtains control of those goods or services).
For sale of goods, performance obligation is typically satisfied, and revenue is recognized, when the control of goods has been transferred to the customer (a point in time).
Expenses are recognised when incurred on an accrual basis.
The tax expense comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.
Current tax expense is determined based on the taxable income for the period computed using the prevailing tax rates.
Underpayment/overpayment of income tax are presented as part of "Tax Expense - Current" in the consolidated statement of profit or loss and other comprehensive income.
Amendments to tax obligations are recorded when a tax assessment letter is received or, if appealed against, when the result of the appeal is determined.
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Pajak tangguhan Deferred tax
Aset dan liabilitas pajak tangguhan diakui menggunakan metode liabilitas atas konsekuensi pajak pada masa mendatang yang timbul dari perbedaan jumlah tercatat aset dan liabilitas menurut laporan keuangan dengan dasar pengenaan pajak aset dan liabilitas pada setiap tanggal pelaporan. Liabilitas pajak tangguhan diakui untuk semua perbedaan temporer kena pajak dan aset pajak tangguhan diakui untuk perbedaan temporer yang boleh dikurangkan dan akumulasi rugi fiskal, sepanjang besar kemungkinan perbedaan temporer yang boleh dikurangkan dan akumulasi rugi fiskal tersebut dapat dimanfaatkan untuk mengurangi laba kena pajak pada masa mendatang.
Jumlah tercatat aset pajak tangguhan ditelaah pada setiap tanggal pelaporan dan diturunkan apabila laba fiskal mungkin tidak memadai untuk mengkompensasi sebagian atau semua manfaat aset pajak tangguhan. Pada setiap tanggal pelaporan, Perusahaan menilai kembali aset pajak tangguhan yang sebelumnya tidak diakui apabila besar kemungkinan bahwa laba fiskal pada masa yang akan datang akan tersedia untuk pemulihannya.
Pajak tangguhan dihitung dengan menggunakan tarif pajak yang berlaku atau secara substansial telah berlaku pada tanggal pelaporan. Perubahan nilai tercatat aset dan liabilitas pajak tangguhan yang disebabkan oleh perubahan tarif pajak dibebankan pada usaha periode berjalan, kecuali untuk transaksi-transaksi yang sebelumnya telah langsung dibebankan atau dikreditkan ke ekuitas.
Aset dan liabilitas pajak tangguhan disajikan secara saling hapus dalam laporan posisi keuangan konsolidasian, kecuali aset dan liabilitas pajak tangguhan untuk entitas yang berbeda, sesuai dengan penyajian aset dan liabilitas pajak kini.
v. Pelaporan Segmen v. Segment Reporting
Suatu segmen usaha adalah sekelompok aset dan operasi yang menyediakan barang atau jasa yang memiliki risiko serta tingkat imbalan yang berbeda dengan segmen usaha lainnya. Sebuah segmen geografis menyediakan barang maupun jasa di dalam lingkungan ekonomi tertentu yang memiliki risiko serta tingkat imbalan yang berbeda dengan segmen operasi lainnya yang berada dalam lingkungan ekonomi lain.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Deferred tax assets and liabilities are recognized using the liability method for the future tax consequences attributable to differences between the carrying amounts of existing assets and liabilities in the financial statements and their respective tax bases at each reporting date. Deferred tax liabilities are recognized for all taxable temporary differences and deferred tax assets are recognized for deductible temporary differences and accumulated fiscal losses to the extent that it is probable that taxable income will be available in future years against which the deductible temporary differences and accumulated fiscal losses can be utilized.
The carrying amount of a deferred tax asset is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the benefit of that deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profit will allow the deferred tax assets to be recovered.
Deferred tax is calculated at the tax rates that have been enacted or substantively enacted at the reporting date. Changes in the carrying amount of deferred tax assets and liabilities due to a change in tax rates are charged to current period operations, except to the extent that they relate to items previously charged or credited to equity.
Deferred tax assets and liabilities are offset in the consolidated statements of financial position, except if they are for different legal entities, consistent with the presentation of current tax assets and liabilities.
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment that is subject to risks and returns that are different from those of segments operating in other economic environments.
Informasi keuangan dilaporkan berdasarkan informasi yang digunakan oleh manajemen dalam mengevaluasi kinerja setiap segmen dan menentukan pengalokasian sumber daya. Sehubungan dengan hal ini, informasi segmen dalam laporan keuangan disajikan berdasarkan pengklasifikasian umum atas bidang usaha perdagangan dan industri.
w. Modal Saham Yang Diperoleh Kembali w. Treasury Stock
Saham diperoleh kembali dicatat dengan menggunakan nilai perolehannya sebagai "Modal Saham Yang Diperoleh Kembali" dan disajikan sebagai pengurang ekuitas.
x. Laba Bersih Per Saham x. Earning Per Share
Laba bersih per saham dasar dihitung dengan membagi laba bersih dengan jumlah rata-rata tertimbang saham yang beredar selama periode tersebut. Jumlah rata-rata tertimbang saham adalah sebanyak 595.423.000 (dalam nilai penuh) saham, bersih setelah dikurangi jumlah saham yang diperoleh kembali.
Perusahaan dan Entitas Anak mengukur instrumen keuangan seperti derivatif pada nilai wajar setiap tanggal pelaporan. Pengungkapan nilai wajar untuk instrumen keuangan disajikan dalam Catatan 41.
Nilai wajar adalah harga yang akan diterima untuk menjual suatu aset atau harga yang akan dibayar untuk mengalihkan suatu liabilitas dalam transaksi teratur antara pelaku pasar pada tanggal pengukuran. Pengukuran nilai wajar berdasarkan asumsi bahwa transaksi untuk menjual aset atau mengalihkan liabilitas terjadi di:
- pasar utama untuk aset dan liabilitas tersebut; atau
- dalam hal tidak terdapat pasar utama, maka pasar yang paling menguntungkan untuk aset atau liabilitas tersebut.
Perusahaan dan Entitas Anak harus memiliki akses ke pasar utama atau pasar yang paling menguntungkan tersebut.
Nilai wajar aset dan liabilitas diukur menggunakan asumsi yang akan digunakan pelaku pasar ketika menentukan harga aset atau liabilitas tersebut, dengan asumsi bahwa pelaku pasar bertindak dalam kepentingan ekonomi terbaiknya.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Financial information is reported based on the information used by management in evaluating the performance of each segment and determining the allocation of resources. In this respect, the business segment information in the financial statement is presented based on general classification of trading and industry sector.
Stock reacquired is recorded using the cost value and recorded as "Treasury Stock" and presented as deduction in equity.
Basic earning per share are computed by dividing net income with the weighted average number of shares outstanding during the period. The weighted average number of shares outstanding were totaling to 595,423,000 (full amount) shares, net after deducted by treasury stock.
y. Penentuan Nilai Wajar y. Determination of Fair Value
The Company and Subsidiaries measures financial instruments such as derivatives at fair value at each reporting date. Fair value related disclosures for financial instruments are disclosed in Note 41.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
- in the principal market for the asset or liability; or
- in the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible by the Company and Subsidiaries.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
Perusahaan dan Entitas Anak menggunakan teknik penilaian yang sesuai dalam keadaan dan dimana data yang memadai tersedia untuk mengukur nilai wajar, memaksimalkan penggunaan input yang dapat diobservasi yang relevan dan meminimalkan penggunaan input yang tidak dapat diobservasi.
Semua aset dan liabilitas yang nilai wajarnya diukur atau diungkapkan dalam laporan keuangan konsolidasian dikelompokkan dalam hirarki nilai wajar, sebagaimana dijelaskan di bawah ini, berdasarkan tingkatan level input yang terendah yang signifikan terhadap pengukuran nilai wajar secara keseluruhan:
- Level 1 harga kuotasian (tanpa penyesuaian) di pasar aktif untuk aset atau liabilitas yang identik.
- Level 2 teknik penilaian dimana tingkat level input terendah yang signifikan terhadap pengukuran nilai wajar dapat diobservasi baik secara langsung atau tidak langsung.
- Level 3 teknik penilaian dimana tingkat level input terendah yang signifikan terhadap pengukuran nilai wajar tidak dapat diobservasi baik secara langsung atau tidak langsung.
Untuk aset dan liabilitas yang diukur secara berulang dalam laporan keuangan konsolidasian, Perusahaan dan Entitas Anak menentukan apakah perpindahan antar level hirarki telah terjadi dengan melakukan evaluasi pengelompokan (berdasarkan level input yang terendah yang signifikan terhadap pengukuran nilai wajar secara menyeluruh) pada setiap akhir periode pelaporan.
Penyusunan laporan keuangan konsolidasian sesuai dengan Standar Akuntansi Keuangan di Indonesia mewajibkan manajemen untuk membuat estimasi dan asumsi yang mempengaruhi jumlah-jumlah yang dilaporkan dalam laporan keuangan konsolidasian. Sehubungan dengan adanya ketidakpastian yang melekat dalam membuat estimasi, hasil sebenarnya yang dilaporkan di masa mendatang berbeda dengan jumlah estimasi yang dibuat.
Pertimbangan berikut ini dibuat oleh manajemen dalam rangka penerapan kebijakan akuntansi Perusahaan yang memiliki pengaruh paling signifikan atas jumlah yang diakui dalam laporan keuangan konsolidasian.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
2. KEBIJAKAN AKUNTANSI SIGNIFIKAN (Lanjutan) 2. SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company and Subsidiaries use valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
- Level 1 Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
- Level 2 Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
- Level 3 Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognized in the consolidated financial statements on a recurring basis, the Company and Subsidiaries determine whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
3. SUMBER ESTIMASI KETIDAKPASTIAN 3. SOURCE OF ESTIMATION UNCERTAINTY
The preparation of consolidated financial statements, in comformity with Indonesian Financial Accounting Standards, requires management to make estimations and assumptions that affect amounts reported in the consolidated financial statements therein. Due to inherent uncertainty in making estimates, actual results reported in future periods may differ from those estimates.
Pertimbangan Judgements
The following judgements are made by management in the process of applying the Company's accounting policies that have the most significant effects on the amounts recognized in the consolidated financial statements.
Perusahaan dan Entitas Anak menetapkan klasifikasi atas aset dan liabilitas tertentu sebagai aset keuangan dan liabilitas keuangan dengan mempertimbangkan apakah definisi yang ditetapkan PSAK 71 di penuhi. Dengan demikian, aset keuangan dan liabilitas keuangan diakui sesuai dengan kebijakan akuntansi Perusahaan dan Entitas Anak.
Mata uang fungsional adalah mata uang pada lingkungan ekonomi utama dimana Perusahaan dan Entitas Anak beroperasi dimana merupakan mata uang yang paling mempengaruhi harga jual barang dan jasa. Pertimbangan manajemen diperlukan untuk menentukan mata uang fungsional yang paling tepat dalam menggambarkan pengaruh ekonomi dari transaksi, peristiwa dan kondisi yang mendasari operasi Perusahaan dan Entitas Anak.
Asumsi utama masa depan dan sumber utama estimasi ketidakpastian lain pada tanggal pelaporan yang memiliki risiko signifikan bagi penyesuaian yang material terhadap nilai tercatat aset dan liabilitas untuk tahun/periode berikutnya, diungkapkan di bawah ini. Perusahaan mendasarkan asumsi dan estimasi pada parameter yang tersedia pada saat laporan keuangan konsolidasian disusun. Asumsi dan situasi mengenai perkembangan masa depan, mungkin berubah akibat perubahan pasar atau situasi diluar kendali Perusahaan dan Entitas Anak. Perubahan tersebut dicerminkan dalam asumsi terkait pada saat terjadinya.
Beban dari program pensiun dan nilai kini dari kewajiban pensiun ditentukan dengan menggunakan metode projected-unit-credit. Penilaian aktuaris termasuk membuat variasi asumsi yang terdiri dari, antara lain, tingkat diskonto, tingkat pengembalian dana pensiun yang diharapkan, tingkat kenaikan kompensasi dan tingkat kematian. Dikarenakan kompleksitas dari penilaian dan dasar asumsinya dan periode jangka panjang, kewajiban manfaat pasti sangat sensitif terhadap perubahan asumsi.
Sejauh ini, manajemen meyakini bahwa asumsi yang digunakan tersebut cukup memadai untuk mencerminkan estimasi terbaik pada tanggal laporan keuangan konsolidasian. Perbedaan signifikan pada hasil aktual ataupun perubahan signifikan dalam asumsi yang ditetapkan berpotensi secara material mempengaruhi nilai tercatat liabilitas imbalan paska-kerja karyawan.
Nilai tercatat liabilitas diestimasi atas imbalan kerja karyawan sesuai dengan tanggal laporan posisi keuangan konsolidasian diungkapkan dalam Catatan 36 atas laporan keuangan konsolidasian.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
3. SUMBER ESTIMASI KETIDAKPASTIAN (Lanjutan) 3. SOURCE OF ESTIMATION UNCERTAINTY (Continued)
Klasifikasi Aset dan Liabilitas Keuangan Classification of Financial Assets and Liabilities
The Company and Subsidiaries determines the classification of certain assets and liabilities as financial assets and financial liabilities by judging if they meet the definition set forth in SFAS 71. Accordingly, the financial assets and financial liabilities are accounted for in accordance with the Company and Subsidiaries accounting policies.
Penentuan Mata Uang Fungsional Determination of Functional Currency
Functional currency is the currency of the primary economic environment in which the Company and Subsidiaries operate. It is the currency that mainly influences the revenue and cost of goods and services. Management judgment is required to determine the functional currency that best describes the economic effect of transactions, events and conditions of the underlying operations of the Company and Subsidiaries.
Estimasi dan Asumsi Estimates and Assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year/period are disclosed below. The Company based its assumptions and estimates on parameters available when the consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, may change due to market changes or circumstances arising beyond the control of the Company and Subsidiaries. Such changes are reflected in the assumptions as they occur.
Liabilitas Imbalan Paska-Kerja Liability for Post-Employment Benefit
The pension cost and the present value of the pension obligation are determined using the projected-unit-credit method. Actuarial valuation includes making various assumptions which consist of, among other things, discount rates, expected rates of return on plan assets, rates of compensation increases and mortality rates. Due to the complexity of the valuation and its underlying assumptions and longterm nature, a defined benefit obligation is highly sensitive to changes in assumptions.
So far, management believes that the assumptions that are used are sufficient to reflect the best estimation on the date of the consolidated financial statements. Significant differences in actual results or significant changes in assumptions set out potentially material effect of the carrying value of estimated liability for employee's benefits.
The carrying amount of Company and Subsidiaries estimated liabilities for post-employment benefit as at the consolidated statement fo financial position date is disclosed in Note 36 to the consolidated financial statements.
Instrumen Keuangan Financial Instruments
Perusahaan dan Entitas Anak mencatat aset dan liabilitas keuangan tertentu pada nilai wajar, yang mengharuskan penggunaan estimasi akuntansi. Sementara komponen signifikan atas pengukuran nilai wajar ditentukan menggunakan bukti obyektif yang dapat diverifikasi, jumlah perubahan nilai wajar dapat berbeda bila Perusahaan menggunakan metodologi penilaian yang berbeda. Perubahan nilai wajar aset dan liabilitas keuangan tersebut dapat mempengaruhi secara langsung laba atau rugi Perusahaan dan Entitas Anak.
Nilai tercatat dari aset keuangan pada nilai wajar dalam laporan perubahan posisi keuangan konsolidasian pada tanggal 31 Desember 2020 adalah sebesar Rp221.177.117.847 (31 Desember 2019: Rp257.145.820.915), sedangkan nilai tercatat liabilitas keuangan dalam laporan perubahan posisi keuangan konsolidasian pada tanggal 31 Desember 2020 adalah sebesar Rp287.048.498.098 (31 Desember 2019: Rp317.231.015.409) (lihat Catatan 41).
Perusahaan dan Entitas Anak mengevaluasi akun tertentu yang diketahui bahwa para pelanggannya tidak dapat memenuhi liabilitas keuangannya. Dalam hal tersebut, Perusahaan dan Entitas Anak mempertimbangkan, berdasarkan fakta dan situasi yang tersedia, termasuk namun tidak terbatas pada, jangka waktu hubungan dengan pelanggan dan status kredit dari pelanggan berdasarkan catatan kredit dari pihak ketiga yang tersedia dan faktor pasar yang telah diketahui, untuk mencatat provisi spesifik atas pelanggan terhadap jumlah terutang guna mengurangi jumlah piutang yang diharapkan dapat diterima oleh Perusahaan dan Entitas Anak.
Provisi spesifik ini dievaluasi kembali dan disesuaikan jika tambahan informasi yang diterima mempengaruhi jumlah penyisihan atas penurunan nilai piutang.
Nilai tercatat atas piutang telah diungkapkan dalam Catatan 9.
Biaya perolehan aset tetap disusutkan dengan menggunakan metode garis lurus berdasarkan taksiran masa manfaat ekonomisnya. Manajemen mengestimasi masa manfaat ekonomis aset tetap selama 4 - 20 tahun. Ini adalah umur yang secara umum diharapkan dalam industri dimana Perusahaan dan Entitas Anak menjalankan bisnisnya. Perubahan tingkat pemakaian dan perkembangan teknologi dapat mempengaruhi masa manfaat ekonomis dan nilai sisa aset, dan karenanya biaya penyusutan masa depan mungkin direvisi. Nilai tercatat bersih atas aset tetap Perusahaan dan Entitas Anak pada tanggal 31 Desember 2020 sebesar Rp425.497.809.009 (31 Desember 2019: Rp441.663.263.719). Penjelasan lebih rinci diungkapkan dalam Catatan 14.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
3. SUMBER ESTIMASI KETIDAKPASTIAN (Lanjutan) 3. SOURCE OF ESTIMATION UNCERTAINTY (Continued)
The Company and Subsidiaries carry certain financial assets and liabilities at fair values, which requires the use of accounting estimates. While significant components of fair value measurement were determined using verifable objective evidences, the amount of changes in fair values would differ if the Company utilized different valuation methodology. Any changes in fair values of these financial assets and liabilities would affect directly the Company and Subsidiaries profit or loss.
The carrying amount of financial assets carried at fair values in the consolidated statement of financial position as of December 31, 2020 is Rp221,177,117,847 (December 31, 2019: Rp257,145,820,915), while the carrying amount of financial liabilities carried in the consolidated statement of financial position as of December 31, 2020 is Rp287,048,498,098 (December 31, 2019: Rp317,231,015,409) (see Note 41).
Penyisihan Penurunan Nilai Piutang Usaha Allowance for Impairment of Trade Receivables
The Company and Subsidiaries evaluate specific accounts where it has information that certain customers are unable to meet their financial obligations. In these cases, the Company and Subsidiaries use judgment, based on available facts and circumstances, including but not limited to, the length of its relationship with the customer and the customer's current credit status based on any available third party credit reports and known market factors, to record specific provisions for customers against amounts due to reduce its receivable amounts that the Company and Subsidiaries expect to collect.
These specific provisions are reevaluated and adjusted as additional information received affects the allowance for impairment.
The carrying amount of receivables are disclosed in Note 9.
Penyusutan Aset Tetap Depreciation of Fixed Assets
The costs of fixed assets are depreciated on a straightline over their estimated useful lives. Management property estimates the useful lives of these fixed assets to be within 4 - 20 years. These are common life expectancies applied in the industries where the Company and Subsidiaries conducts its businesses. Change in the expected level of usage and technological development could impact the economic useful lives and the residual values of these assets, and therefore future depreciation charges could be revised. The net carrying amount of the Company and Subsidiaries fixed asets as of December 31, 2020 amounting to Rp425,497,809,009 (December 31, 2019: Rp441,663,263,719). Further details are disclosed in Note 14.
Pajak Penghasilan Income Tax
Pertimbangan yang signifikan yang digunakan dalam menentukan penyisihan pajak penghasilan. Terdapat transaksi tertentu dan perhitungan yang penentuan pajak akhirnya adalah tidak pasti selama kegiatan usaha normal. Perusahaan dan Entitas Anak mengakui kewajiban untuk masalah pajak yang diharapkan berdasarkan perkiraan apakah pajak tambahan akan jatuh tempo. Dimana hasil pajak terhadap hal-hal berbeda dari jumlah yang awalnya diakui, perbedan tersebut akan berdampak pada pendapatan pajak dan ketentuan pajak tangguhan pada periode dimana penentuan tersebut dibuat.
Aset (liabilitas) pajak tangguhan diakui atas perbedaan pengakuan dalam laporan keuangan konsolidasian antara dasar pajak dan dasar komersial (lihat Catatan 35). Manajemen mempertimbangkan saat penggunaan, besaran penghasilan kena pajak, masa daluwarsa pajak (5 tahun) dan strategi perencanaan pajak masa depan ketika mengakui aset (liabilitas) pajak tangguhan.
Nilai tercatat utang pajak, aset pajak tangguhan dan liabilitas pajak tangguhan Perusahaan dan Entitas Anak sesuai dengan tanggal laporan posisi keuangan konsolidasian yang digunakan dalam Catatan 35 atas laporan keuangan konsolidasian.
Pada tanggal 22 Desember 2020, Perusahaan mengalihkan seluruh saham Perusahaan berjumlah 2.550 saham di PT Nusapangan Sukses Makmur kepada PT Pusat Riyal Amanah. Transaksi tersebut dianggap sebagai operasi yang dihentikan dan diperhitungkan sesuai dengan PSAK 58 "Aset Tidak Lancar yang Dimiliki Untuk Dijual dan Operasi yang Dihentikan". Oleh karena itu, laporan posisi keuangan konsolidasian pada tanggal 31 Desember 2019 dan 1 Januari 2019/ 31 Desember 2018, laporan laba rugi dan penghasilan komprehensif lain konsolidasian dan laporan arus kas konsolidasian untuk tahun yang berakhir pada tanggal 31 Desember 2019 telah disajikan kembali.
Ikhtisar laporan posisi keuangan konsolidasian pada tanggal 31 Desember 2019 dan 1 Januari 2019/ 31 Desember 2018 sebelum dan setelah penyajian kembali adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
3. SUMBER ESTIMASI KETIDAKPASTIAN (Lanjutan) 3. SOURCE OF ESTIMATION UNCERTAINTY (Continued)
Significant judgment is involved in determining the provision for income taxes. There are certain transactions and computations for which the ultimate tax determination is uncertain during the ordinary course of business. The Company and Subsidiaries recognize liabilities for expected tax issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recognized, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.
Deferred tax assets (liabilities) are recognized on the differences of recognition in the consolidated financial statements based on commercial basis and tax bases (see Note 35). The management considers timing, the level of future taxable profits, expired tax period (5 years) and future tax planning strategies when recognized deferred tax assets (liabilities).
The carrying amounts of Company and Subsidiaries taxes payable, deferred tax assets and deferred tax liabilities as at the consolidated statement of financial position date are disclosed in Note 35 to the consolidated financial statements.
4. PENYAJIAN KEMBALI LAPORAN KEUANGAN 4. RESTATEMENT OF THE FINANCIAL STATEMENT
On December 22, 2020, the Company transferred all 2,550 owned Company's shares of PT Nusapangan Sukses Makmur to PT Pusat Riyal Amanah. The transaction has considered as discontinued operation and calculated in accordance with SFAS 58 "Non-current Assets Held for Sale and Discontinued Operations". Accordingly, the consolidated statement of financial position as of December 31, 2019 and January 1, 2019/ December 31, 2018, the related consolidated statement of profit or loss and other comprehensive income and consolidated statement cash flows for the year ended December 31, 2019 have been restated.
Summary of the consolidated statements of financial position as of December 31, 2019 and January 1, 2019/ December 31, 2018 before and after restatement are as follows:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
4. PENYAJIAN KEMBALI LAPORAN KEUANGAN (Lanjutan)
4. RESTATEMENT OF THE FINANCIAL STATEMENT (Continued)
31 Desember 2019/ December 31, 2019
| Sebelum Disajikan Kembali/ Before Restated |
Penyesuaian/ Adjustment |
Setelah Disajikan Kembali/ After Restated |
||
|---|---|---|---|---|
| ASET | ASSETS | |||
| ASET LANCAR | CURRENT ASSETS | |||
| Kas dan setara kas | 34.985.048.502 | (1.360.283.393) | 33.624.765.109 | Cash and cash equivalents |
| Deposito berjangka | 8.700.000.000 | - | 8.700.000.000 | Time deposits |
| Investasi dalam saham | 5.136.000.000 | - | 5.136.000.000 | Investment of shares |
| Piutang usaha | 178.277.685.518 | (3.619.306.732) | 174.658.378.786 | Trade receivables |
| Piutang lain-lain | 10.829.437.930 | 24.197.239.090 | 35.026.677.020 | Other receivables |
| Persediaan | 204.608.408.226 | (6.311.541.128) | 198.296.867.098 | Inventories |
| Pajak dibayar di muka | 5.522.859.800 | - | 5.522.859.800 | Prepaid tax |
| Uang muka | 5.902.603.159 | - | 5.902.603.159 | Advance |
| Biaya dibayar di muka | 4.655.676.829 | (282.233.963) | 4.373.442.866 | Prepaid expenses |
| Jumlah Aset Lancar | 458.617.719.964 | 12.623.873.874 | 471.241.593.838 | Total Current Assets |
| ASET TIDAK LANCAR | NON-CURRENT ASSETS | |||
| Penyertaan saham | 79.350.612.181 | - | 79.350.612.181 | Investment in share |
| Goodwill | 14.206.660.206 | - | 14.206.660.206 | Goodwill |
| Taksiran tagihan pajak | 19.432.704 | (19.432.704) | - | Claim for tax refund |
| Aset pajak tangguhan | 9.617.064.368 | (202.240.085) | 9.414.824.283 | Deferred tax assets |
| Aset tetap - setelah dikurangi | Fixed assets - net of | |||
| akumulasi penyusutan Aset tidak lancar lainnya |
449.283.227.871 28.375.483.559 |
(7.619.964.152) - |
441.663.263.719 28.375.483.559 |
accumulated depreciation Other non-current assets |
| Jumlah Aset Tidak Lancar | 580.852.480.889 | (7.841.636.941) | 573.010.843.948 | Total Non-Current Assets |
| JUMLAH ASET | 1.039.470.200.853 | 4.782.236.933 | 1.044.252.437.786 | TOTAL ASSETS |
| LIABILITAS DAN EKUITAS | LIABILITIES AND EQUITY | |||
| LIABILITAS JANGKA PENDEK | SHORT-TERM LIABILITIES | |||
| Utang bank jangka pendek | 213.403.385.110 | - | 213.403.385.110 | Short-term bank loans |
| Utang usaha | 46.363.368.971 | (1.815.693.256) | 44.547.675.715 | Trade payables |
| Utang pajak | 5.654.945.578 | (235.048.777) | 5.419.896.801 | Taxes payable |
| Pendapatan ditangguhkan | 31.818.184 | - | 31.818.184 | Deferred income |
| Beban masih harus dibayar | 2.551.231.396 | (201.369.267) | 2.349.862.129 | Accrued expenses |
| Utang lain-lain | 20.391.326.966 | (8.370.422.729) | 12.020.904.237 | Other payables |
| Uang muka pelanggan | 159.899.984 | - | 159.899.984 | Advances from customer |
| Bagian utang jangka panjang | ||||
| yang jatu tempo dalam | Current maturities of | |||
| waktu satu tahun: | long-term liabilities: | |||
| Utang bank | 7.628.190.739 | - | 7.628.190.739 | Bank loans |
| Utang pembiayaan konsumen | 1.798.717.876 | (668.222.976) | 1.130.494.900 | Consumer financing obligation |
| Jumlah Liabilitas Jangka Pendek | 297.982.884.804 | (11.290.757.005) | 286.692.127.799 | Total Short-Term Liabilities |
| LIABILITAS JANGKA PANJANG |
LONG-TERM LIABILITIES | |||
| Utang jangka panjang - setelah | ||||
| dikurangi bagian yang | ||||
| jatuh tempo dalam | Long-term liabilities - net of | |||
| waktu satu tahun: | current maturities: | |||
| Utang bank | 35.531.035.702 | - | 35.531.035.702 | Bank loans |
| Utang pembiayaan konsumen | 842.207.869 | (222.740.992) | 619.466.877 | Consumer financing obligation |
| Liabilitas imbalan paska-kerja | 26.259.039.053 | (808.960.340) | 25.450.078.713 | Liability for post-employment benefits |
| Jumlah Liabilitas | ||||
| Jangka Panjang | 62.632.282.624 | (1.031.701.332) | 61.600.581.292 | Total Long-Term Liabilities |
| Liabilitas Bersih Operasi | Net Liabilities In Discontinued | |||
| Dalam Penghentian | - | 17.104.695.270 | 17.104.695.270 | Operation |
| JUMLAH LIABILITAS | 360.615.167.428 | 4.782.236.933 | 365.397.404.361 | TOTAL LIABILITIES |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
4. PENYAJIAN KEMBALI LAPORAN KEUANGAN (Lanjutan)
4. RESTATEMENT OF THE FINANCIAL STATEMENT (Continued)
31 Desember 2018/ 1 Januari 2019/ December 31, 2018/ January 1, 2019
| Sebelum Disajikan Kembali/ Before Restated |
Penyesuaian/ Adjustment |
Setelah Disajikan Kembali/ After Restated |
||
|---|---|---|---|---|
| ASET | ASSETS | |||
| ASET LANCAR | CURRENT ASSETS | |||
| Kas dan setara kas | 33.953.586.516 | - | 33.953.586.516 | Cash and cash equivalents |
| Deposito berjangka | 14.000.000.000 | - | 14.000.000.000 | Time deposits |
| Investasi dalam saham | 5.424.000.000 | - | 5.424.000.000 | Investment of shares |
| Piutang usaha | 178.723.018.535 | - | 178.723.018.535 | Trade receivables |
| Piutang lain-lain | 11.560.679.300 | - | 11.560.679.300 | Other receivables |
| Persediaan | 163.919.980.346 | - | 163.919.980.346 | Inventories |
| Pajak dibayar di muka | 8.417.259.887 | - | 8.417.259.887 | Prepaid tax |
| Uang muka | 7.520.816.480 | - | 7.520.816.480 | Advance |
| Biaya dibayar di muka | 3.110.755.600 | - | 3.110.755.600 | Prepaid expenses |
| Jumlah Aset Lancar | 426.630.096.664 | - | 426.630.096.664 | Total Current Assets |
| ASET TIDAK LANCAR | NON-CURRENT ASSETS | |||
| Uang muka penyertaan saham | 6.000.000.000 | - | 6.000.000.000 | Advance for investment in shares |
| Penyertaan saham Taksiran tagihan pajak |
62.669.598.142 | - | 62.669.598.142 | Investment in share Claim for tax refund |
| Aset pajak tangguhan | 8.746.571.408 | - | 8.746.571.408 | Deferred tax assets |
| Aset tetap - setelah dikurangi | Fixed assets - net of | |||
| akumulasi penyusutan | 396.613.573.360 | - | 396.613.573.360 | accumulated depreciation |
| Aset tidak lancar lainnya | 28.172.168.255 | - | 28.172.168.255 | Other non-current assets |
| Jumlah Aset Tidak Lancar | 502.201.911.165 | - | 502.201.911.165 | Total Non-Current Assets |
| JUMLAH ASET | 928.832.007.829 | - | 928.832.007.829 | TOTAL ASSETS |
| LIABILITAS DAN EKUITAS | LIABILITIES AND EQUITY | |||
| LIABILITAS JANGKA PENDEK |
SHORT-TERM LIABILITIES | |||
| Utang bank jangka pendek | 165.386.315.897 | - | 165.386.315.897 | Short-term bank loans |
| Utang usaha | 33.620.336.419 | - | 33.620.336.419 | Trade payables |
| Utang pajak | 2.805.700.326 | - | 2.805.700.326 | Taxes payable |
| Pendapatan ditangguhkan | 15.909.092 | - | 15.909.092 | Deferred income |
| Beban masih harus dibayar | 2.981.015.545 | - | 2.981.015.545 | Accrued expenses |
| Utang lain-lain | 9.832.973.340 | - | 9.832.973.340 | Other payables |
| Uang muka pelanggan | 30.109.593 | - | 30.109.593 | Advances from customer |
| Bagian utang jangka panjang yang jatuh tempo dalam |
Current maturities of | |||
| waktu satu tahun: | long-term liabilities: | |||
| Utang bank | 2.031.457.361 | - | 2.031.457.361 | Bank loans |
| Utang pembiayaan konsumen | 1.491.511.858 | - | 1.491.511.858 | Consumer financing obligation |
| Jumlah Liabilitas Jangka Pendek | 218.195.329.431 | - | 218.195.329.431 | Total Short-Term Liabilities |
| LIABILITAS JANGKA PANJANG |
LONG-TERM LIABILITIES | |||
| Utang jangka panjang - setelah dikurangi bagian yang jatuh tempo dalam |
Long-term liabilities - net of | |||
| waktu satu tahun: | current maturities: | |||
| Utang bank | 43.159.226.440 | - | 43.159.226.440 | Bank loans |
| Utang pembiayaan konsumen Liabilitas imbalan paska-kerja |
1.228.177.125 28.537.278.412 |
- - |
1.228.177.125 28.537.278.412 |
Consumer financing obligation Liability for post-employment benefits |
| Jumlah Liabilitas | ||||
| Jangka Panjang | 72.924.681.977 | - | 72.924.681.977 | Total Long-Term Liabilities |
| JUMLAH LIABILITAS | 291.120.011.408 | - | 291.120.011.408 | TOTAL LIABILITIES |
Dampak terhadap laporan keuangan konsolidasian Perusahaan dan Entitas Anak dari penerapan pertama kali dari PSAK 71, 72 dan 73 adalah sebagai berikut:
PSAK 71 SFAS 71
Tabel di bawah ini menunjukkan klasifikasi aset dan liabilitas keuangan menurut PSAK 55 dan klasifikasi baru aset dan liabilitas keuangan sesuai dengan PSAK 71 pada tanggal 1 Januari 2020:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
5. DAMPAK PENERAPAN - PSAK 71, 72 dan 73 5. IMPLEMENTATION IMPACT - SFAS 71, 72 and 73
The impact of the first time adoption of SFAS 71, 72 and 73 to the Company and Subsidiaries's consolidated financial statements is as follows:
Klasifikasi aset dan liabilitas keuangan Classification of financial assets and liabilities
The table below shows the classification of financial assets and liabilities according to SFAS 55 and the new classification of financial assets and liabilities in accordance with SFAS 71 as of January 1, 2020:
| Catatan/Notes | Klasifikasi berdasarkan PSAK 55 31 Desember 2019/ Classification based on SFAS 55 December 31, 2019 |
Klasifikasi berdasarkan PSAK 71 1 Januari 2020/ Classification based on SFAS 71 January 1, 2020 |
Saldo berdasarkan PSAK 55 31 Desember 2019/ Balance based on SFAS 55 December 31, 2019 |
Saldo berdasarkan PSAK 71 1 Januari 2020/ Balance based on SFAS 71 January 1, 2020 |
|---|---|---|---|---|
| Aset keuangan/Financial Assets | ||||
| Kas dan setara kas/ Cash and cash equivalents |
Pinjaman yang diberikan dan piutang/ Loans and receivable |
Biaya perolehan diamortisasi/ Amortized cost |
33.624.765.109 | 33.624.765.109 |
| Deposito berjangka/ Time deposits |
Pinjaman yang diberikan dan piutang/ Loans and receivable |
Biaya perolehan diamortisasi/ Amortized cost |
8.700.000.000 | 8.700.000.000 |
| Piutang usaha/ Trade receivables |
Pinjaman yang diberikan dan piutang/ Loans and receivables Amortized cost |
Biaya perolehan diamortisasi/ |
174.658.378.786 | 174.658.378.786 |
| Piutang lain-lain/ Other receivables |
Pinjaman yang diberikan dan piutang/ Loans and receivables Amortized cost |
Biaya perolehan diamortisasi/ |
35.026.677.020 | 35.026.677.020 |
| Investasi saham / Investment of share |
Aset keuangan tersedia untuk dijual/ Available for sale financial asset |
Nilai wajar diukur melalui pendapatan komprehensif lain/ Fair value through other comprehensive income |
5.136.000.000 | 5.136.000.000 |
| Liabilitas keuangan/Financial Liabilities | ||||
| Utang bank jangka pendek/ Short term bank loans |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
213.403.385.110 | 213.403.385.110 |
| Utang usaha/ Trade payables |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
44.547.675.715 | 44.547.675.715 |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
5. DAMPAK PENERAPAN - PSAK 71, 72 dan 73 (Lanjutan)
5. IMPLEMENTATION IMPACT - SFAS 71, 72 and 73 (Continued)
| Catatan/Notes | Klasifikasi berdasarkan PSAK 55 31 Desember 2019/ Classification based on SFAS 55 December 31, 2019 |
Klasifikasi berdasarkan PSAK 71 1 Januari 2020/ Classification based on SFAS 71 January 1, 2020 |
Saldo berdasarkan PSAK 55 31 Desember 2019/ Balance based on SFAS 55 December 31, 2019 |
Saldo berdasarkan PSAK 71 1 Januari 2020/ Balance based on SFAS 71 January 1, 2020 |
|---|---|---|---|---|
| Beban masih harus dibayar/ Accrued expenses |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
2.349.862.129 | 2.349.862.129 |
| Utang lain-lain/ Other payables |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
12.020.904.237 | 12.020.904.237 |
| Utang bank jangka panjang/ Long term bank loans |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
43.159.226.441 | 43.159.226.441 |
| Utang pembiayaan konsumen/ Consumer financing obligation |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
Liabilitas keuangan pada biaya perolehan diamortisasi/ Financial liabilities at amortized cost |
1.749.961.777 | 1.749.961.777 |
| PSAK 72 | SFAS 72 |
Berdasarkan hasil penelaahan dari manajemen, manajemen Perusahaan dan Entitas Anak berkeyakinan bahwa penerapan PSAK 72 tidak berdampak material terhadap laporan keuangan konsolidasian.
PSAK 73 SFAS 73
Tabel berikut menyajikan dampak atas penerapan PSAK 73 pada tanggal 1 Januari 2020:
Based on the management's assessment, the Company and Subsidiaries's management believes that the implementation of SFAS 72 has no significant impact to the consolidated financial statements.
The following table presents the impact of the implementation of SFAS 73 on January 1, 2020:
| Sebelum penyesuaian/ Before adjustment |
Penyesuaian PSAK 73/ SFAS 73 adjustment |
Setelah penyesuaian/ After adjustment |
||
|---|---|---|---|---|
| Aset Aset hak guna - neto |
- | 10.802.921.505 | 10.802.921.505 | Assets Right of use asset - net |
| Liabilitas Liabilitas sewa - jangka pendek Liabilitas sewa - jangka panjang |
- - |
2.688.913.525 3.698.929.661 |
2.688.913.525 3.698.929.661 |
Liabilities Lease liabilities - short-term Lease liabilities - long-term |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
6. KAS DAN SETARA KAS 6. CASH AND CASH EQUIVALENTS
Akun ini terdiri dari: This account consist of:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Kas | Cash | ||
| Rupiah | 914.544.377 | 1.020.852.903 | Rupiah |
| Dolar Amerika Serikat | 370.482.192 | 270.597.060 | United States Dollar |
| Dolar Singapura | 271.349.659 | 266.409.262 | Singapore Dollar |
| Ringgit | 2.840.035 | 2.762.950 | Ringgit |
| Yen Renminbi |
1.910.600 8.646 |
1.791.532 7.964 |
Yen Renminbi |
| Sub-jumlah | 1.561.135.509 | 1.562.421.671 | Sub-total |
| Bank: | Banks: | ||
| Rupiah | Rupiah | ||
| PT Bank Central Asia Tbk PT Bank Danamon |
17.116.056.642 | 10.609.391.518 | PT Bank Central Asia Tbk PT Bank Danamon |
| Indonesia Tbk | 8.665.694.424 | 3.853.624.110 | Indonesia Tbk |
| PT Bank Internasional | PT Bank Internasional | ||
| Indonesia Tbk | 2.542.287.197 | 4.862.760.026 | Indonesia Tbk |
| PT Bank Mandiri (Persero) Tbk PT Bank Mega Tbk |
1.994.129.949 1.060.388.184 |
5.443.810.159 822.283.363 |
PT Bank Mandiri (Persero) Tbk PT Bank Mega Tbk |
| PT Bank ICBC Indonesia | 640.988.940 | 39.369.217 | PT Bank ICBC Indonesia |
| PT Bank Rakyat | PT Bank Rakyat | ||
| Indonesia (Persero) Tbk | 387.220.334 | 385.443.101 | Indonesia (Persero) Tbk |
| PT Bank CIMB Niaga Tbk | 126.422.818 | 204.355.265 | PT Bank CIMB Niaga Tbk |
| PT Bank Negara Indonesia | PT Bank Negara Indonesia | ||
| (Persero) Tbk | 3.114.239 | 3.775.900 | (Persero) Tbk |
| PT Bank DBS Indonesia | - | 48.169.521 | PT Bank DBS Indonesia |
| Dolar Amerika Serikat | United States Dollar | ||
| PT Bank Danamon Indonesia Tbk |
627.487.747 | 2.485.971.276 | PT Bank Danamon Indonesia Tbk |
| PT Bank Resona Perdania | 390.163.054 | 1.706.593.913 | PT Bank Resona Perdania |
| PT Bank ICBC Indonesia | 137.955.179 | 96.796.069 | PT Bank ICBC Indonesia |
| Sub-jumlah | 33.691.908.707 | 30.562.343.438 | Sub-total |
| Deposito berjangka | Time deposits | ||
| Rupiah PT Bank Mandiri (Persero) Tbk |
10.000.000.000 | - | Rupiah PT Bank Mandiri (Persero) Tbk |
| PT Bank Danamon | PT Bank Danamon | ||
| Indonesia Tbk | 8.600.000.000 | 600.000.000 | Indonesia Tbk |
| PT Bank Central Asia Tbk | 1.900.000.000 | 900.000.000 | PT Bank Central Asia Tbk |
| Sub-jumlah | 20.500.000.000 | 1.500.000.000 | Sub-total |
| Jumlah | 55.753.044.216 | 33.624.765.109 | Total |
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan) Pada Tanggal 31 Desember 2020 Dan Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain) PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated) 6. KAS DAN SETARA KAS (Lanjutan) 6. CASH AND CASH EQUIVALENTS (Continued) Suku bunga pertahun deposito berjangka yang berlaku selama tahun berjalan adalah: The annual interest rates of the time deposits during the year are as follow: 31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 31 Desember 2020/ (As restated - December 31, 2020 Notes 4 and 23) Rupiah 3,25% - 5,00% 6,0% Rupiah Tidak ada kas dan setara kas yang disimpan pada pihak berelasi. There were no cash and cash equivalents held with the related parties. 7. DEPOSITO BERJANGKA 7. TIME DEPOSITS Akun ini terdiri dari: This account consists of: 31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 31 Desember 2020/ (As restated - December 31, 2020 Notes 4 and 23) Rupiah Rupiah PT Bank Danamon Indonesia Tbk - 8.500.000.000 PT Bank Danamon Indonesia Tbk PT Bank Central Asia Tbk - 200.000.000 PT Bank Central Asia Tbk Jumlah - 8.700.000.000 Total Suku bunga pertahun deposito berjangka yang berlaku selama tahun berjalan adalah: The annual interest rates of the time deposits during the year are as follow:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Rupiah | - | 6,0% | Rupiah |
sebagai berikut:
Akun ini merupakan aset keuangan yang diukur pada nilai wajar melalui penghasilan komprehensif lain pada tanggal 31 Desember 2020 dan 2019 dengan rincian
8. INVESTASI SAHAM 8. INVESTMENT OF SHARES
This account represents financial assets measured at fair value through other comprehensive income as of December 31, 2020 and 2019 with detail as follows:
| 31 Desember 2020/ December 31, 2020 | ||||
|---|---|---|---|---|
| Biaya Perolehan/ Acquisition Cost |
Rugi bersih yang belum direalisasikan/ Net unrealized loss |
Nilai tercatat/ Carrying value |
||
| PT Modernland Realty Tbk | 8.976.000.000 | (7.752.000.000) | 1.224.000.000 | PT Modernland Realty Tbk |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
8. INVESTASI SAHAM (Lanjutan) 8. INVESTMENT OF SHARES (Continued)
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23)
| Biaya Perolehan/ Acquisition Cost |
Rugi bersih yang belum direalisasikan/ Net unrealized loss |
Nilai tercatat/ Carrying value |
||
|---|---|---|---|---|
| PT Modernland Realty Tbk | 8.976.000.000 | (3.840.000.000) | 5.136.000.000 | PT Modernland Realty Tbk |
Pada tanggal 31 Desember 2020 dan 2019, rugi bersih yang belum direalisasikan atas investasi saham yang tersedia untuk dijual masing-masing sebesar Rp7.752.000.000 dan Rp3.840.000.000 disajikan sebagai bagian dari akun "Aset keuangan yang diukur pada nilai wajar melalui penghasilan komprehensif lain" dalam komponen ekuitas.
As of December 31, 2020 and 2019, the net unrealised loss on investment of shares available for sale in amount of Rp7,752,000,000 and Rp3,840,000,000, respectively was recognized as part of "Financial assets measured at fair value through other comprehensive income" in equity component.
Rincian piutang usaha berdasarkan pelanggan adalah sebagai berikut:
9. PIUTANG USAHA 9. TRADE RECEIVABLES
Details of trade receivables based on the customers are as follows:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Pihak berelasi (lihat Catatan 38): | Related party (see Note 38): | ||
| Pigeon Singapore Pte., Ltd. | - | 573.656.872 | Pigeon Singapore Pte., Ltd |
| Pihak ketiga: | Third parties: | ||
| PT Sumber Alfaria Trijaya Tbk | 9.464.001.919 | 14.515.693.671 | PT Sumber Alfaria Trijaya Tbk |
| CV Sinar Bali | 5.779.714.413 | 5.213.170.982 | CV Sinar Bali |
| PT Sanitas | 4.493.608.228 | 3.991.089.821 | PT Sanitas |
| PT Indomarco Prismatama | 4.227.033.369 | 7.875.939.212 | PT Indomarco Prismatama |
| Lina Setianingsih | 3.957.663.483 | 4.569.929.656 | Lina Setianingsih |
| PT Sukses Makmur Bersatu | 3.844.502.866 | - | PT Sukses Makmur Bersatu |
| PT Anugrah Budiman Pratama | 2.986.400.553 | 2.178.502.250 | PT Anugrah Budiman Pratama |
| PT Midi Utama Indonesia Tbk | 2.874.869.198 | 4.046.190.197 | PT Midi Utama Indonesia Tbk |
| CV Sukses Makmur Bersama | 2.389.692.855 | 5.130.638.634 | CV Sukses Makmur Bersama |
| PT Hero Supermarket Tbk | 2.265.003.341 | 3.600.314.674 | PT Hero Supermarket Tbk |
| Hendra Suhantri | 2.024.212.522 | 1.494.105.579 | Hendra Suhantri |
| PT Winada Anugerah | 2.010.804.090 | 1.859.417.325 | PT Winada Anugerah |
| Susilowati | 1.896.317.251 | 967.088.652 | Susilowati |
| PT Gita Omega Distrindo | 1.800.607.628 | 1.341.857.570 | PT Gita Omega Distrindo |
| PT Kartika Putra Mandiri PT Trans Retail Indonesia |
1.774.941.129 1.683.563.192 |
1.288.371.477 5.635.875.972 |
PT Kartika Putra Mandiri PT Trans Retail Indonesia |
| CV Trio Hutama | 1.556.491.303 | 1.316.033.178 | CV Trio Hutama |
| CV Anugrah Nusantara | 1.493.069.447 | 2.280.534.745 | CV Anugrah Nusantara |
| CV Sukses Abadi Bersama | 1.462.351.212 | 1.526.004.193 | CV Sukses Abadi Bersama |
| CV Mega Lestari | 1.460.579.108 | 1.310.721.527 | CV Mega Lestari |
| CV Caraka Kulitama | 1.439.723.566 | 152.390.957 | CV Caraka Kulitama |
| PT Matahari Putra Prima Tbk | 1.434.957.165 | 2.663.081.903 | PT Matahari Putra Prima Tbk |
| CV Gemilang Surya Mas | 1.407.257.537 | 1.778.962.093 | CV Gemilang Surya Mas |
| PT Harja Gunatama Lestari | 1.390.306.667 | 1.319.647.576 | PT Harja Gunatama Lestari |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
9. PIUTANG USAHA (Lanjutan) 9. TRADE RECEIVABLES (Continued)
| 31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 |
|||
|---|---|---|---|
| 31 Desember 2020/ | (As restated - | ||
| December 31, 2020 | Notes 4 and 23) | ||
| PT Lion Superindo | 1.347.181.756 | 2.079.548.907 | PT Lion Superindo |
| PT Global Digital Niaga | 1.316.776.923 | 295.652.368 | PT Global Digital Niaga |
| PT Hokkian Anugerah Karya Abadi | 1.291.032.669 | 993.940.834 | PT Hokkian Anugerah Karya Abadi |
| PT Akur Pratama | 1.206.578.810 | 1.788.275.301 | PT Akur Pratama |
| PT Sinergi Distribusi Utama | 1.168.435.285 | 944.938.828 | PT Sinergi Distribusi Utama |
| CV Mitra Sejati Distribusi | 1.103.381.860 | 1.467.167.993 | CV Mitra Sejati Distribusi |
| PT Mitra Manggala Sentosa | 1.084.193.460 | 903.455.614 | PT Mitra Manggala Sentosa |
| PT Felixindo Distribusi Utama | 1.036.377.626 | 1.544.546.237 | PT Felixindo Distribusi Utama |
| CV Jayatama | 986.777.718 | 1.067.524.116 | CV Jayatama |
| Kop Karyawan Tjiwi Kimia | 973.087.370 | 1.096.693.375 | Kop Karyawan Tjiwi Kimia |
| PT Karya Distribusi Utama | 820.151.255 | 5.613.415.855 | PT Karya Distribusi Utama |
| PT Supra Boga Lestari Tbk | 799.627.381 | 1.026.002.276 | PT Supra Boga Lestari Tbk |
| PT Srijaya Raya Perkasa | 758.400.979 | 1.311.629.159 | PT Srijaya Raya Perkasa |
| CV Bintang Timur | 620.474.810 | 1.258.891.273 | CV Bintang Timur |
| PT Fajar Makmur Sentosa | 599.718.723 | 1.521.527.931 | PT Fajar Makmur Sentosa |
| CV Mulia Utama Distribusindo | 192.229.958 | 2.928.946.377 | CV Mulia Utama Distribusindo |
| PT Eka Jaya Putra Makmur | - | 2.241.838.387 | PT Eka Jaya Putra Makmur |
| Lain-lain | 69.905.215.774 | 72.357.143.907 | Others |
| Sub-jumlah | 150.327.314.399 | 176.496.700.582 | Sub-total |
| Penyisihan penurunan | Provison for | ||
| nilai piutang | (2.482.697.571) | (2.411.978.668) | impairment value |
| Jumlah | 147.844.616.828 | 174.084.721.914 | Total |
| Piutang usaha-bersih | 147.844.616.828 | 174.658.378.786 | Trade receivables-net |
Rincian piutang usaha berdasarkan mata uang adalah sebagai berikut:
Details of trade receivables based on currency is as follows:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Rupiah Dolar Amerika Serikat |
150.327.314.399 - |
176.496.700.582 573.656.872 |
Rupiah United States Dollar |
| Jumlah Penyisihan penurunan |
150.327.314.399 | 177.070.357.454 | Total Provison for |
| nilai piutang | (2.482.697.571) | (2.411.978.668) | impairment value |
| Piutang usaha-bersih | 147.844.616.828 | 174.658.378.786 | Trade receivables-net |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Rincian piutang usaha berdasarkan umur piutang adalah sebagai berikut:
9. PIUTANG USAHA (Lanjutan) 9. TRADE RECEIVABLES (Continued)
The aging schedule of trade receivables are as follows:
| 31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 |
|||
|---|---|---|---|
| 31 Desember 2020/ | (As restated - | ||
| December 31, 2020 | Notes 4 and 23) | ||
| Sampai dengan 1 bulan | 76.024.265.121 | 78.052.064.901 | Until 1 month |
| > 1 bulan - 3 bulan | 57.139.975.120 | 58.150.803.142 | > 1 month - 3 months |
| > 3 bulan - 6 bulan | 15.252.969.853 | 24.141.047.025 | > 3 months - 6 months |
| > 6 bulan - 1 tahun | 1.008.819.593 | 14.314.463.718 | > 6 months - 1 year |
| > 1 tahun | 901.284.712 | 2.411.978.668 | > 1 year |
| Jumlah Penyisihan penurunan |
150.327.314.399 | 177.070.357.454 | Total Provison for |
| nilai piutang | (2.482.697.571) | (2.411.978.668) | impairment value |
| Piutang usaha-bersih | 147.844.616.828 | 174.658.378.786 | Trade receivables-net |
Mutasi penyisihan penurunan nilai piutang adalah sebagai berikut:
Movement of the provision for impairment value was as follows:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Saldo awal | 2.411.978.668 | 2.384.710.135 | Beginning balance |
| Penyisihan selama tahun berjalan | Provision during the year | ||
| (lihat Catatan 32) Pemulihan selama tahun berjalan |
70.718.903 | 1.681.098.456 | (see Note 32) Recovery during the year |
| (lihat Catatan 31) | - | (1.558.475.931) | (see Note 31) |
| Penghapusan selama tahun berjalan | - | (95.353.992 ) | Written off during the year |
| Saldo akhir | 2.482.697.571 | 2.411.978.668 | Ending balance |
Pada tanggal 31 Desember 2020 dan 2019, piutang usaha sebesar Rp66.000.000.000 dijadikan jaminan atas utang bank jangka pendek dan jangka panjang yang diterima (lihat Catatan 17 dan 21).
Manajemen berkeyakinan bahwa penyisihan penurunan nilai adalah cukup untuk menutup kerugian yang mungkin timbul dari tidak tertagihnya piutang tersebut. Manajemen juga berpendapat bahwa tidak terdapat risiko yang terkonsentrasi secara signifikan atas piutang usaha.
As of December 31, 2020 and 2019, the trade receivables amounting to Rp66,000,000,000 is pledged as collateral to short-term and long-term bank loan received (see Notes 17 and 21).
Management believes that the provision for impairment value is adequate to cover possible losses from the noncollection of these accounts. Management also believes that there are no significant concentrations of credit in trade receivables.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Persediaan terdiri dari: Inventories consist of:
10. PERSEDIAAN 10. INVENTORIES
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Barang jadi | 220.163.298.461 | 194.308.839.315 | Finished goods |
| Bahan baku | 2.742.868.717 | 2.354.136.837 | Raw materials |
| Barang konsinyasi | 1.121.059.169 | 1.802.702.805 | Consigment goods |
| Barang dalam proses | 271.536.176 | 15.846.103 | Work in process |
| Jumlah | 224.298.762.523 | 198.481.525.060 | Total |
| Penyisihan persediaan usang | (275.486.608 ) | (184.657.962 ) | Provision for inventory obsolescence |
| Jumlah | 224.023.275.915 | 198.296.867.098 | Total |
Mutasi penyisihan persediaan usang adalah sebagai berikut:
Movement of the provision for inventory obsolescence was as follows:
| 31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 |
|||
|---|---|---|---|
| 31 Desember 2020/ December 31, 2020 |
(As restated - Notes 4 and 23) |
||
| Saldo awal Penyisihan selama tahun |
184.657.962 | 100.143.280 | Beginning balance Provision during the year |
| berjalan (lihat Catatan 32) | 90.828.646 | 84.514.682 | (see Note 32) |
| Saldo akhir | 275.486.608 | 184.657.962 | Ending balance |
Persediaan telah diasuransikan terhadap kerugian akibat kebakaran, ledakan, petir dan bencana alam lainnya dengan nilai pertanggungan sebesar Rp158.563.753.912 dan Rp186.565.446.775 pada tanggal 31 Desember 2020 dan 2019, yang menurut pendapat manajemen jumlah pertanggungan tersebut cukup untuk menutupi kemungkinan kerugian yang timbul.
Pada tanggal 31 Desember 2020 dan 2019, persediaan sebesar Rp24.864.000.000 dijadikan jaminan atas utang bank jangka pendek dan jangka panjang yang diterima (lihat Catatan 17 dan 21).
Berdasarkan hasil penelaahan terhadap keadaan persediaan pada tanggal 31 Desember 2020 dan 2019, manajemen Perusahaan berkeyakinan bahwa penyisihan persediaan usang adalah cukup untuk menutupi kemungkinan kerugian yang timbul dari penurunan nilai persediaan.
Inventories are covered by insurance against losses from fire, explosion, lightning and other natural disasters with total coverage amounting to Rp158,563,753,912 and Rp186,565,446,775 as of December 31, 2020 and 2019, respectively, which in management's opinions, is adequate to cover possible losses arising from such risk.
As of December 31, 2020 and 2019, inventories amounting to Rp24,864,000,000 are pledged as collateral for short-term and long-term bank loan received (see Notes 17 and 21).
Based on the review of the condition of the inventories as of December 31, 2020 and 2019, management's believes that the provision of inventory obsolescence is adequate to cover possible losses arising from impairment of inventories.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
11. UANG MUKA 11. ADVANCES
Akun ini terdiri dari: This account consist of:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Persediaan | 27.264.600 | 1.117.076.860 | Inventory |
| Lain-lain | 1.804.724.194 | 4.785.526.299 | Others |
| Jumlah | 1.831.988.794 | 5.902.603.159 | Total |
12. BIAYA DIBAYAR DI MUKA 12. PREPAID EXPENSES
Akun ini terdiri dari: This account consist of:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Asuransi Sewa |
372.725.729 180.466.922 |
361.714.663 4.011.728.203 |
Insurance Rental |
| Jumlah | 553.192.651 | 4.373.442.866 | Total |
Akun ini merupakan investasi saham di PT Pigeon Indonesia dengan kepemilikan sebesar 35%. Rincian akun ini pada tanggal 31 Desember 2020 dan 2019 adalah sebagai berikut:
13. PENYERTAAN SAHAM 13. INVESTMENT IN SHARE
This account represent investment in share in PT Pigeon Indonesia with 35% ownership. Detail of this account as of December 31, 2020 and 2019 are as follows:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Nilai perolehan | 29.822.450.000 | 29.822.450.000 | Cost |
| Akumulasi bagian ekuitas atas laba bersih |
59.109.056.213 | 49.431.788.923 | Accumulated equity share in net income |
| Selisih transaksi perubahan | Difference arising from changes | ||
| ekuitas Entitas Asosiasi | 384.821.626 | 96.373.258 | in equity of Associate |
| Nilai tercatat | 89.316.327.839 | 79.350.612.181 | Carrying value |
Berdasarkan akta No. 14 tanggal 20 September 2019, para pemegang saham PT Pigeon Indonesia, Entitas Asosiasi, telah menyetujui peningkatan penyertaan saham oleh PT Multielok Cosmetic, Entitas Anak, sebesar Rp19.740.000.000 menjadi Rp29.822.450.000. Akta ini telah mendapat pengesahan dari Menteri Hukum dan Hak Asasi Manusia Republik Indonesia dengan Surat Keputusan No. AHU-AH.01.03-0337656 tanggal 26 September 2019.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
13. PENYERTAAN SAHAM (Lanjutan) 13. INVESTMENT IN SHARE (Continued)
Based on deed No. 14 dated September 20, 2019, the shareholders of PT Pigeon Indonesia, the Associate Company, have approved the additional of investment in share by PT Multielok Cosmetic, a Subsidiary, amounting to Rp19,740,000,000 become Rp29,822,450,000. This deed was approved by the Minister of Law and Human Rights of the Republic of Indonesia with the Decision Letter No. AHU-AH.01.03-0337656 on September 26, 2019.
14. ASET TETAP 14. FIXED ASSETS
Akun ini terdiri dari: This account consist of:
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Saldo akhir/ Ending balance |
Revaluasi/ Revaluation |
Reklasifikasi/ Reclassifications |
Pengurangan/ Deductions |
Penambahan/ Additions |
Saldo awal/ Beginning balance |
|
| Biaya perolehan | ||||||
| Kepemilikan langsung | ||||||
| 283.562.850.293 | - | 2.349.011.187 | - | - | 281.213.839.106 | Tanah |
| 166.272.441.771 56.361.703.279 |
- - |
11.042.079.540 60.000.000 |
- - |
4.881.002.612 562.933.000 |
150.349.359.619 55.738.770.279 |
Bangunan dan prasarana Mesin dan peralatan Perabot dan |
| 23.237.098.065 | - | - | 314.172.304 | 1.060.481.818 | 22.490.788.551 | peralatan kantor |
| 35.333.024.192 | - | - | 631.987.955 | 3.347.727.273 | 32.617.284.874 | Kendaraan |
| 564.767.117.600 | - | 13.451.090.727 | 946.160.259 | 9.852.144.703 | 542.410.042.429 | Sub-jumlah |
| Bangunan dalam | ||||||
| - | - | (13.451.090.727) | - | 192.867.200 | 13.258.223.527 | penyelesaian |
| 564.767.117.600 | - | - | 946.160.259 | 10.045.011.903 | 555.668.265.956 | Jumlah |
| Akumulasi penyusutan | ||||||
| Kepemilikan langsung | ||||||
| Bangunan dan prasarana | ||||||
| Mesin dan peralatan Perabot dan |
||||||
| peralatan kantor | ||||||
| 28.045.682.256 | - | - | 631.987.955 | 8.610.643.462 | 20.067.026.749 | Kendaraan |
| 139.269.308.591 | - | - | 907.948.176 | 26.172.254.530 | 114.005.002.237 | Jumlah |
| Nilai buku | ||||||
| 45.400.389.442 45.380.937.430 20.442.299.463 425.497.809.009 |
- - - |
- - - |
- - 275.960.221 |
9.169.351.689 6.943.373.027 1.448.886.352 |
36.231.037.753 38.437.564.403 19.269.373.332 441.663.263.719 |
| 2019 (Disajikan kembali - Catatan 4 dan 23)/ |
|---|
| (As restated - Notes 4 and 23) |
| (As restated - Notes 4 and 23) | |||||||
|---|---|---|---|---|---|---|---|
| Saldo awal/ Beginning balance |
Penambahan/ Additions |
Pengurangan/ Deductions |
Reklasifikasi/ Reclassifications |
Revaluasi/ Revaluation |
Saldo akhir/ Ending balance |
||
| Biaya perolehan | Acquisition cost | ||||||
| Kepemilikan langsung Tanah |
264.118.110.283 | 2.159.201.953 | 13.920.000.000 | - | 28.856.526.870 | 281.213.839.106 | Direct ownership Land |
| Bangunan dan prasarana | 129.764.107.955 | 17.202.006.806 | 8.865.444.964 | 27.156.916.875 | (14.908.227.053) | 150.349.359.619 | Buildings and infrastructure |
| Mesin dan peralatan | 43.560.674.016 | 5.913.620.674 | 436.387.580 | - | 6.700.863.169 | 55.738.770.279 | Machinery and equipment |
| Perabot dan | Furniture and | ||||||
| peralatan kantor | 21.225.605.094 | 1.769.876.028 | 504.692.571 | - | - | 22.490.788.551 | office equipment |
| Kendaraan | 24.407.498.120 | 909.739.855 | 602.628.008 | - | 7.902.674.907 | 32.617.284.874 | Vehicles |
| Sub-jumlah | 483.075.995.468 | 27.954.445.316 | 24.329.153.123 | 27.156.916.875 | 28.551.837.893 | 542.410.042.429 | Sub-total |
| Bangunan dalam | Building in | ||||||
| penyelesaian | 14.867.852.111 | 25.547.288.291 | - | (27.156.916.875) | - | 13.258.223.527 | progress |
| Jumlah | 497.943.847.579 | 53.501.733.607 | 24.329.153.123 | - | 28.551.837.893 | 555.668.265.956 | Total |
| Akumulasi penyusutan | Accumulated depreciation | ||||||
| Kepemilikan langsung Bangunan dan prasarana |
31.634.206.655 | 6.979.657.090 | 2.382.825.992 | - | - | 36.231.037.753 | Direct ownership Buildings and Infrastructure |
| Mesin dan peralatan | 33.758.474.917 | 5.059.157.066 | 380.067.580 | - | - | 38.437.564.403 | Machinery and equipment |
| Perabot dan | Furniture and | ||||||
| peralatan kantor | 18.230.707.481 | 1.542.983.253 | 504.317.402 | - | - | 19.269.373.332 | office equipment |
| Kendaraan | 17.706.885.166 | 2.933.890.004 | 573.748.421 | - | - | 20.067.026.749 | Vehicles |
| Jumlah | 101.330.274.219 | 16.515.687.413 | 3.840.959.395 | - | - | 114.005.002.237 | Total |
| Nilai buku | 396.613.573.360 | 441.663.263.719 | Net book value | ||||
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Rincian laba penjualan aset tetap adalah sebagai berikut: The details of gain on sale of fixed asset are as follows:
14. ASET TETAP (Lanjutan) 14. FIXED ASSETS (Continued)
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Harga jual Nilai buku aset tetap yang dijual |
195.000.851 36.503.750 |
35.210.309.098 20.488.193.728 |
Selling price Net book value of fixed assets sold |
| Laba penjualan aset tetap (lihat Catatan 31) |
158.497.101 | 14.722.115.370 | Gain on sale of fixed assets (see Note 31) |
Pada tahun 2020, aset tetap dengan nilai buku sebesar Rp1.708.333 dihapuskan.
In 2020, net book value of fixed assets amounted to Rp1,708,333 are writen off.
Penyusutan yang dibebankan pada laporan laba rugi dan penghasilan komprehensif lain konsolidasian adalah sebagai berikut:
Depreciation charged to consolidated statement of profit or loss and other comprehensive income were as follows:
| 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
2020 | ||
|---|---|---|---|
| Cost of goods sold | Beban pokok penjualan | ||
| (see Note 29) Selling, general and administrative |
6.574.296.223 | 8.730.425.308 | (lihat Catatan 29) Beban penjualan, umum |
| expenses (see Note 30) | 9.941.391.190 | 17.441.829.222 | dan administrasi (lihat Catatan 30) |
| Total | 16.515.687.413 | 26.172.254.530 | Jumlah |
Aset tetap telah diasuransikan terhadap kerugian akibat gempa bumi, kebakaran, ledakan, petir dan gangguan usaha lainnya dengan nilai pertanggungan masingmasing sebesar Rp152.352.036.034 dan Rp120.695.400.168 pada tanggal 31 Desember 2020 dan 2019, yang menurut pendapat manajemen jumlah pertanggungan tersebut cukup untuk menutupi kemungkinan kerugian yang timbul.
Tanah, bangunan dan prasarana serta mesin dan peralatan terakhir direvaluasi pada tanggal 31 Desember 2019. Penilaian aset tetap dilakukan oleh KJPP Suwendho Rinaldy dan Rekan, berdasarkan pendekatan data pasar. Dengan menggunakan pendekatan ini, nilai aset didasarkan pada perbandingan harga transaksi yang terjadi atas aset yang sejenis yang diperoleh dengan mengumpulkan data transaksi dan mempertimbangkan semua faktor relevan yang mempengaruhi nilai. Data tersebut dilakukan penyesuaian sesuai dengan prosedur penilai. Penilaian dilakukan dengan asumsi bahwa pemilikan dan status aset adalah benar, sewaktu-waktu dapat diperjualbelikan atau dipindahkan haknya kepada pihak lain dan segala tuntutan maupun sengketa telah diabaikan.
Fixed assets are covered by insurance against losses from earthquake, fire, explosion, lightning and other business interruptions with total coverage amounting to Rp152,352,036,034 and Rp120,695,400,168, respectively as of December 31, 2020 and 2019, respectively, which in management's opinions, is adequate to cover possible losses arising from such risk.
Land, buildings and infrastructure, machinary and equipment were revalued at the latest on December 31, 2019. The valuation was performed by KJPP Suwendho Rinaldy dan Rekan, as the independent valuer, on the basis of market data approach. Using this approach, value of the assets was based on comparison of transaction price occurred on the similar assets which was obtained by gathering transaction data and considering all relevant factors affecting the value. Such data was adjusted, in accordance with the valuer procedure. Valuation was performed assuming that the ownership and status of assets are correct, saleable, and transferable any time to other parties and all disputes and claims are ignored.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Surplus revaluasi dicatat pada bagian ekuitas. Rincian revaluasi aset yang dicatat oleh Perusahaan dan Entitas Anak pada tahun 2019, 2015, 2013 dan 2010 adalah sebagai berikut:
14. ASET TETAP (Lanjutan) 14. FIXED ASSETS (Continued)
The revaluation surplus was credited to shareholders' equity section. Details of assets revaluation recorded by the Company and Subsidiaries in 2019, 2015, 2013 and 2010 were as follows:
| Penilaian Kembali/ Revaluation |
Nilai buku/ Book Value |
Surplus revaluasi/ Revaluation surplus |
||
|---|---|---|---|---|
| 2019 | 2019 | |||
| Tanah | 229.158.939.106 | 211.639.012.236 | 17.519.926.870 | Land |
| Bangunan dan prasarana | 69.317.007.894 | 80.439.395.887 | (11.122.387.993) | Buildings and infrastructure |
| Kendaraan | 10.139.502.000 | 3.172.363.068 | 6.967.138.932 | Vehicles |
| Sub-jumlah | 308.615.449.000 | 295.250.771.191 | 13.364.677.809 | Sub-total |
| 2015 | 2015 | |||
| Tanah | 93.664.100.000 | 71.535.391.241 | 22.128.708.759 | Land |
| Bangunan dan prasarana | 59.149.800.000 | 64.237.266.692 | (5.087.466.692) | Buildings and infrastructure |
| Sub-jumlah | 152.813.900.000 | 135.772.657.933 | 17.041.242.067 | Sub-total |
| 2013 | 2013 | |||
| Tanah | 71.535.391.241 | 29.455.832.059 | 42.079.559.182 | Land |
| Bangunan dan prasarana | 48.420.808.759 | 40.206.654.327 | 8.214.154.432 | Buildings and infrastructure |
| Perabot dan peralatan kantor | 3.029.300.000 | 2.966.210.686 | 63.089.314 | Furniture and office equipment |
| Kendaraan | 7.143.352.936 | 1.919.789.090 | 5.223.563.846 | Vehicles |
| Sub-jumlah | 130.128.852.936 | 74.548.486.162 | 55.580.366.774 | Sub-total |
| 2010 | 2010 | |||
| Tanah | 51.660.678.880 | 45.547.314.153 | 6.113.364.727 | Land |
| Bangunan dan infrastruktur | 10.719.401.120 | 10.793.843.924 | (74.442.804) | Buildings and infrastructure |
| Sub-jumlah | 62.380.080.000 | 56.341.158.077 | 6.038.921.923 | Sub-total |
| Jumlah | 653.938.281.936 | 561.913.073.363 | 92.025.208.573 | Total |
Pada tanggal 31 Desember 2015, surplus revaluasi sebesar Rp1.743.675.000 direklasifikasikan ke saldo laba atas aset tetap yang dijual, sehingga saldo surplus revaluasi pada tanggal 31 Desember 2020 dan 2019 sebesar Rp90.281.533.573.
Surplus revaluasi aset tetap pada Entitas Anak sebesar Rp74.158.627.765 disajikan sebagai bagian dari akun "Selisih transaksi perubahan ekuitas Entitas Anak" dalam laporan posisi keuangan konsolidasian.
Pada tanggal 31 Desember 2020 dan 2019, kendaraan dan mesin dengan jumlah nilai buku masing-masing sebesar Rp3.275.000.000 dan Rp3.269.753.125 dijadikan jaminan atas utang pembiayaan konsumen yang diterima (lihat Catatan 22).
As of December 31, 2015, revaluation surplus of Rp1,743,675,000 was reclassified to retained earnings for fixed assets sold, therefore the revaluation surplus balance as of December 31, 2020 and 2019 amounted to Rp90,281,533,573.
Revaluation increment of fixed assets amounting Rp74,158,627,765 from Subsidiary are presented as part of "Difference arising from changes in equity of Subsidiary" in the consolidated statement of financial position.
As of December 31, 2020 and 2019, vehicles and machinery with total book value of Rp3,275,000,000 and Rp3,269,753,125, respectively are pledged as collateral to obligations under consumer financing (see Note 22).
Pada tanggal 31 Desember 2020 dan 2019, tanah dan bangunan dengan jumlah nilai buku masing-masing sebesar Rp225.325.525.573 dan Rp230.533.750.580 dijadikan jaminan atas utang bank jangka pendek dan jangka panjang yang diterima (lihat Catatan 17 dan 21).
Berdasarkan penelaahan manajemen, tidak terdapat kejadian-kejadian atau perubahan-perubahan keadaan yang mengindikasikan adanya penurunan nilai aset tetap pada tanggal 31 Desember 2020 dan 2019.
Rekonsiliasi aset hak guna pada tanggal 31 Desember 2020 adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
14. ASET TETAP (Lanjutan) 14. FIXED ASSETS (Continued)
As of December 31, 2020 and 2019, land and building with total book value of Rp225,325,525,573 and Rp230,533,750,580, respectively are pledged as collateral to short-term and long-term bank loan received (see Notes 17 and 21).
Based on the Management's review, there are no circumstances or changes, which may indicate the impairment in value of fixed asset as of December 31, 2020 and 2019.
15. ASET HAK GUNA 15. RIGHT OF USE ASSET
The reconciliation of right of use asset as of December 31, 2020 are as follows:
| Saldo 31 Desember 2020/ Balance as of December 31, 2020 |
Pengurangan/ Deductions |
Penambahan/ Additions |
Saldo 1 Januari 2020/ Balance as of January 1, 2020 |
||
|---|---|---|---|---|---|
| Acquisition cost | Biaya perolehan | ||||
| Building | 7.105.080.679 | - | 7.105.080.679 | - | Bangunan |
| Vehicle | 3.697.840.826 | - | 3.697.840.826 | - | Kendaraan |
| Total | 10.802.921.505 | - | 10.802.921.505 | - | Jumlah |
| Accumulated depreciation | Akumulasi penyusutan | ||||
| Vehicle | 2.172.177.491 | - | 2.172.177.491 | - | Kendaraan |
| Building | 3.767.094.323 | - | 3.767.094.323 | - | Bangunan |
| Total | 5.939.271.814 | - | 5.939.271.814 | - | Jumlah |
| Book value | 4.863.649.691 | - | Nilai buku |
Rincian liabilitas sewa pada tanggal 31 Desember 2020 adalah sebagai berikut:
The details of the lease liabilities as of December 31, 2020 are as follows:
| Bagian jangka pendek | 2.441.081.610 | Short-term portion |
|---|---|---|
| Bagian jangka panjang | 1.257.848.051 | Long-term portion |
| Jumlah | 3.698.929.661 | Total |
Jumlah yang diakui dalam laporan laba rugi dan penghasilan komprehensif lain konsolidasian untuk tahun yang berakhir pada tanggal 31 Desember 2020 adalah sebagai berikut:
Amounts recognized in the consolidated statement of profit or loss and other comprehensive income for the year ended December 31, 2020 are as follows:
| Depreciation of right of use asset | |
|---|---|
| 5.939.271.813 | (see Note 30) |
| Interest on lease liabilities | |
| 545.633.136 | (see Note 34) |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
15. ASET HAK GUNA (Lanjutan) 15. RIGHT OF USE ASSET (Continued)
Jumlah yang diakui dalam laporan arus kas konsolidasian untuk tahun yang berakhir pada tanggal 31 Desember 2020 adalah sebagai berikut:
The amounts recognized in consolidated statement of cash flow for the year ended December 31, 2020 are as follows:
| Jumlah kas keluar untuk: Pembayaran liabilitas sewa |
2.688.913.525 | Total cash outflow for Payments of lease liabilities |
|---|---|---|
| Pembayaran bunga | 545.633.136 | Payments of interest |
| Jumlah | 3.234.546.661 | Total |
Rincian komponen perubahan liabilitas yang timbul dari sewa adalah sebagai berikut:
The details of the components of changes in liabilities arising from leases are as follows:
| Saldo awal 1 Januari 2020 | - | Balance January 1, 2020 |
|---|---|---|
| Perubahan non kas - penambahan | 6.387.843.186 | Non-cash changes - addition |
| Arus kas | (2.688.913.525) | Cash flow |
| Saldo 31 Desember 2020 | 3.698.929.661 | Balance December 31, 2020 |
16. ASET TIDAK LANCAR LAINNYA 16. OTHER NON CURRENT ASSETS
Akun ini terdiri dari: This account consist of:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Jaminan kerjasama | 10.170.086.022 | 13.133.103.962 | Cooperation guarantee |
| Biaya ditangguhkan - renovasi | 5.354.166.672 | 10.719.068.902 | Deferred cost - renovation |
| Piranti lunak | 546.718.082 | 791.623.488 | Software |
| Lain-lain | 4.006.006.473 | 3.731.687.207 | Others |
| Jumlah | 20.076.977.249 | 28.375.483.559 | Total |
17. UTANG BANK JANGKA PENDEK 17. SHORT-TERM BANK LOANS
Akun ini terdiri dari: This account consists of the following:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Rupiah PT Bank Danamon Indonesia Tbk PT Bank Central Asia Tbk |
167.148.330.164 28.380.918.804 |
196.584.653.482 16.818.731.628 |
Rupiah PT Bank Danamon Indonesia Tbk PT Bank Central Asia Tbk |
| Jumlah | 195.529.248.968 | 213.403.385.110 | Total |
17. UTANG BANK JANGKA PENDEK (Lanjutan) 17. SHORT-TERM BANK LOANS (Continued)
Perusahaan mendapatkan fasilitas pinjaman dari PT Bank Danamon Indonesia Tbk sebagai berikut:
- a. Fasilitas omnibus trade finance dengan pagu pinjaman sebesar Rp116.000.000.000. Pinjaman ini akan jatuh tempo pada tanggal 19 Agustus 2021 dan dibebankan bunga per tahun sebesar 9,75%. Saldo pinjaman ini pada tanggal 31 Desember 2020 dan 2019 masing-masing sebesar Rp76.587.105.376 dan Rp107.013.037.316.
- b. Fasilitas kredit rekening koran dengan pagu pinjaman sebesar Rp20.000.000.000. Pinjaman ini akan jatuh tempo pada tanggal 19 Agustus 2021 dan dibebankan bunga per tahun sebesar 9,75%. Saldo pinjaman ini pada tanggal 31 Desember 2020 dan 2019 masing-masing sebesar Rp15.561.224.788 dan Rp13.571.616.166.
- c. Fasilitas kredit berjangka dengan pagu pinjaman sebesar Rp75.000.000.000. Pinjaman ini akan jatuh tempo pada tanggal 19 Agustus 2021 dan dibebankan bunga per tahun sebesar 9,75%. Saldo pinjaman ini pada tanggal 31 Desember 2020 dan 2019 adalah sebesar Rp75.000.000.000.
Pinjaman dari PT Bank Danamon Indonesia Tbk tersebut di atas dijamin dengan piutang usaha, persediaan, tanah dan bangunan tertentu (lihat Catatan 9, 10 dan 14).
PT Multielok Cosmetic, Entitas Anak mendapatkan fasilitas kredit berjangka untuk modal kerja dari PT Bank Danamon Indonesia Tbk sebesar Rp8.000.000.000. Pinjaman ini jatuh tempo pada tanggal 19 Maret 2020 dan dibebankan bunga sebesar 10% per tahun. Pinjaman ini di jamin dengan tanah dan bangunan yang dimiliki Entitas Anak (lihat Catatan 14). Saldo utang ini pada tanggal 31 Desember 2019 sebesar Rp1.000.000.000. Pinjaman ini telah dilunasi pada tanggal 13 Januari 2020.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
PT Bank Danamon Indonesia Tbk PT Bank Danamon Indonesia Tbk
The Company obtained loan facility from PT Bank Danamon Indonesia Tbk as follows:
- a. Omnibus trade finance facility with maximum amount of Rp116,000,000,000. This loan will due on August 19, 2021 and bears interest per annum of 9.75%. The loan balance amounted to Rp76,587,105,376 and Rp107,013,037,316, respectively as of December 31, 2020 and 2019.
- b. Overdraft credit facility with maximum amount of Rp20,000,000,000. This loan will due on August 19, 2021 and bears interest per annum of 9.75%. The loan balance amounted to Rp15,561,224,788 and Rp13,571,616,166, respectively as of December 31, 2020 and 2019.
- c. Term loan credit facility 1 with maximum amount of Rp75,000,000,000. This loan will due on August 19, 2021 and bears interest per annum of 9.75%. The loan balance amounted to Rp75,000,000,000 as of December 31, 2020 and 2019.
The above loan from PT Bank Danamon Indonesia Tbk secured by trade receivables, inventories, certain land and building (see Notes 9, 10 and 14).
PT Multielok Cosmetic, the Subsidiary obtained a term credit facility for working capital from PT Bank Danamon Indonesia Tbk amounting Rp8,000,000,000. This loan is due on March 19, 2020 and bears interest at 10% per annum. These loans are guaranteed by land and buildings owned by the Subsidiary (see Note 14). Balance of this loan as of December 31, 2019 amounting to Rp1,000,000,000. This loan was fully paid on January 13, 2020.
17. UTANG BANK JANGKA PENDEK (Lanjutan) 17. SHORT-TERM BANK LOANS (Continued)
Hal-hal yang harus mendapatkan persetujuan tertulis dari PT Bank Danamon Indonesia Tbk selama masa kredit adalah sebagai berikut:
- Mengambil langkah untuk atau membubarkan perusahaan Debitur atau melakukan atau mengizinkan terjadinya merger atau konsolidasi, atau mengambil alih seluruh atau sebagian besar dari harta kekayaan atau saham perusahaan lain.
- Menjual atau dengan cara lain mengalihkan hak atau menyewakan/ menyerahkan pemakaian seluruh atau sebagian kekayaan/aset Debitur, baik barang-barang bergerak maupun tidak bergerak milik Debitur, kecuali dalam rangka menjalankan usaha Debitur sehari-hari.
- Menjaminkan/ mengagunkan dengan cara bagaimanapun kekayaan Debitur kepada orang/ pihak lain, kecuali menjaminkan/ mengagunkan kekayaan kepada Bank sebagaimana termasuk dalam perjanjian jaminan.
- Mengadakan perjanjian yang dapat menimbulkan kewajiban Debitur untuk membayar kepada pihak ketiga, kecuali dalam rangka menjalankan usaha Debitur sehari-hari.
- Menjamin langsung maupun tidak langsung pihak ketiga lainnya, kecuali melakukan endorsemen atas surat-surat yang dapat diperdagangkan untuk keperluan pembayaran atau penagihan transaksitransaksi lain yang lazim dilakukan dalam menjalankan usaha Debitur.
- Memberikan pinjaman kepada ke pihak ketiga/ pihak terkait atau menerima pinjaman dari pihak lain kecuali dalam rangka menjalankan usaha Debitur sehari-hari.
- Mengadakan perubahan dari sifat dan kegiatan usaha Debitur seperti yang sedang dijalankan saat ini.
- Merubah anggaran dasar (termasuk merubah kewenangan Direksi, penarikan modal disetor, kuorum rapat atau bidang usaha), susunan pengurus, susunan para pemegang saham dan nilai saham Debitur (tidak berlaku untuk perusahaan terbuka (tbk)/ go public).
- Mengumumkan dan membagikan deviden saham Debitur (tidak berlaku untuk perusahaan terbuka).
- Melakukan merger (penggabungan), konsolidasi (peleburan), pemisahan usaha (spin-off) dan akuisisi (pengambilalihan).
- Membayar atau membayar kembali tagihan-tagihan atau piutang-piutang berupa apapun juga yang sekarang dan/atau dikemudian hari akan diberikan oleh para Pemegang Saham Debitur baik berupa jumlah pokok, bunga dan lain-lain jumlah uang yang wajib dibayar.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
These are the matters that must get written approval from PT Bank Danamon Indonesia Tbk during the credit are as follows:
- Take steps to or dissolve the Debtor company or to approve merger or consolidation or to take over all or most of the assets of another company.
- Sell or by other ways transfer the rights or lease/ hand over the usage of all or part of Debtor's wealth/ assets, both movable and immovable property of the Debtor, except for running Debtor's business on a daily basis.
- Guarantee/ collateralize in any way the Debtor's wealth to other people/ parties, except for guarantee/ collateralize assets to the Bank as included in the guarantee agreement.
- Make agreements that can lead to obligation of the Debtor to pay to third parties, except for running Debtor's business on a daily basis.
- Guaranteed directly or indirectly other third parties, except endorsement of tradeable documents for the purpose of payment or collection of other transactions commonly carried out in running of the Debtor's business.
- Provide loans to third parties/ related parties or receive loans from other parties except for running Debtor's business on a daily basis.
- Changes the nature and business activities of Debtors as currently being carried out.
- Amend the articles of association (including changing the authority of the Directors, withdrawal of paid-up capital, meeting quorum or line of business), the composition of the management, the composition of shareholders and the value of the Debtor's shares (not applicable to go public company).
- Announce and distribute Debtor stock dividends (not applicable for public companies).
- Carry out mergers, consolidation, spin-offs and acquisitions (takeovers).
- Pay or repaying any bills or receivables in the form of anything now and/ or in the future which will be given to the Debtor's Shareholders in the form of principal amounts, interest and other amounts of money that should be paid.
- Membuat Investasi yang material diluar lini bisnis. Making material investments outside the business line.
17. UTANG BANK JANGKA PENDEK (Lanjutan) 17. SHORT-TERM BANK LOANS (Continued)
• Mengalihkan sebagian/ seluruh kewajiban dalam Perjanjian Kredit kepada pihak ketiga/ pihak lainnya.
Perusahaan mendapatkan fasilitas pinjaman dari PT Bank Central Asia Tbk sebagai berikut:
- a. Fasilitas kredit rekening koran dengan pagu pinjaman sebesar Rp13.000.000.000. Pinjaman ini akan jatuh tempo pada tanggal 19 Juli 2021 dan dibebankan bunga per tahun sebesar 10%. Saldo pinjaman ini pada tanggal 31 Desember 2020 dan 2019 masing-masing sebesar Rp11.737.756.519 dan Rp7.123.575.674.
- b. Fasilitas time loan revolving 1 dengan pagu pinjaman sebesar Rp10.000.000.000. Pinjaman ini akan jatuh tempo pada tanggal 19 Juli 2021 dan dibebankan bunga per tahun sebesar 10%. Saldo pinjaman ini pada tanggal 31 Desember 2020 dan 2019 masing-masing sebesar Rp9.643.162.285 dan Rp9.695.155.954.
- c. Fasilitas time loan revolving 2 dengan pagu pinjaman sebesar Rp7.000.000.000. Pinjaman ini akan jatuh tempo pada tanggal 26 Maret 2021 dan dibebankan bunga per tahun sebesar 9%. Saldo pinjaman ini pada tanggal 31 Desember 2020 adalah sebesar Rp7.000.000.000.
Pinjaman dari PT Bank Central Asia Tbk tersebut di atas dijamin piutang usaha, persediaan dan tanah dan bangunan tertentu (lihat Catatan 9, 10 dan 14) milik Perusahaan.
Hal-hal yang harus mendapatkan persetujuan tertulis dari PT Bank Central Asia Tbk selama masa kredit adalah sebagai berikut:
- Memperoleh pinjaman uang/ kredit baru dari pihak lain dan/ atau mengikat diri sebagai penanggung/ penjamin dalam bentuk dan dengan nama apa pun dan/atau mengagunkan harta kekayaan Debitor kepada pihak lain.
- Meminjamkan uang, termasuk tetapi tidak terbatas kepada perusahaan afiliasinya, kecuali dalam rangka menjalankan usaha sehari-hari.
- Apabila Debitor berbentuk badan: If the Debtor is Company:
- Melakukan peleburan, penggabungan, pengambilalihan, pembubaran/ likuidasi.
- Merubah status kelembagaan. Change institutional status.
Pada tanggal 31 Desember 2020, Perusahaan memenuhi persyaratan yang diisyaratkan oleh fasilitas perbankan.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
• Transfer part/ all obligations in the Credit Agreement to third parties/ other parties.
PT Bank Central Asia Tbk PT Bank Central Asia Tbk
The Company obtained loan facility from PT Bank Central Asia Tbk as follows:
- a. Overdraft credit facility with maximum amount of Rp13,000,000,000. This loan will due on July 19, 2021 and bears interest per annum of 10%. The outstanding loan balance as of December 31, 2020 and 2019 amounting to Rp11,737,756,519 Rp7,123,575,674, respectively.
- b. Time loan revolving credit facility 1 with maximum amount of Rp10,000,000,000. This loan will due on July 19, 2021 and bears interest per annum of 10%. The outstanding loan balance as of December 31, 2020 and 2019 amounting to Rp9,643,162,285 and Rp9,695,155,954, respectively.
- c. Time loan revolving credit facility 2 with maximum amount of Rp7,000,000,000. This loan will due on March 26, 2021 and bears interest per annum of 9%. The outstanding loan balance as of December 31, 2020 amounting to Rp7,000,000,000.
The above loan from PT Bank Central Asia Tbk are secured by the Company's trade receivables, inventories and certain land and building (see Notes 9, 10 and 14) owned by the Company.
These are the matters that must get written approval from PT Bank Central Asia Tbk during the credit are as follows:
- Obtain new money/ credit loans from other parties and/ or bind themselves as guarantor in any form and with any name and/ or collateralize the Debtor's assets to other parties.
- Lending money, including but not limited to affiliated companies, except in the context of carrying out daily business.
-
- Merge, consolidation, takeover, dissolve/ liquidate.
As of December 31, 2020, the Company meets the requirements required by banking facilities
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
18. UTANG USAHA 18. TRADE PAYABLES
Akun ini terdiri dari: This account consists of the following:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Pihak berelasi (lihat Catatan 38): PT Pigeon Indonesia Pigeon Singapore Pte., Ltd. |
15.146.928.840 4.957.714.956 |
24.087.685.274 289.082.624 |
Related parties (see Note 38): PT Pigeon Indonesia Pigeon Singapore Pte., Ltd. |
| Sub-jumlah | 20.104.643.796 | 24.376.767.898 | Sub-total |
| Pihak ketiga: PT Symrise Lain-lain |
711.180.498 18.229.565.662 |
932.301.645 19.238.606.172 |
Third parties: PT Symrise Others |
| Sub-jumlah | 18.940.746.160 | 20.170.907.817 | Sub-total |
| Jumlah | 39.045.389.956 | 44.547.675.715 | Total |
Rincian utang usaha berdasarkan umur utang adalah sebagai berikut:
The aging schedule analysis of trade payables are as follows:
| 31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 |
|||
|---|---|---|---|
| 31 Desember 2020/ | (As restated - | ||
| December 31, 2020 | Notes 4 and 23) | ||
| Sampai dengan 1 bulan | 31.026.017.275 | 38.327.293.753 | Until 1 month |
| > 1 bulan - 3 bulan | 3.814.312.130 | 3.057.923.856 | > 1 month - 3 months |
| > 3 bulan - 6 bulan | 1.116.374.306 | 763.878.451 | > 3 months - 6 months |
| > 6 bulan - 1 tahun | 3.078.254.515 | 2.379.064.845 | > 6 months - 1 year |
| > 1 tahun | 10.431.730 | 19.514.810 | > 1 year |
| Jumlah | 39.045.389.956 | 44.547.675.715 | Total |
Rincian utang usaha menurut jenis mata uang adalah sebagai berikut:
The details of trade payables based on the currencies are as follows:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Rupiah | 25.920.783.313 | 38.314.829.495 | Rupiah |
| Poundsterling | 7.660.567.941 | 5.249.160.536 | Poundsterling |
| Dolar Amerika Serikat | 5.168.430.264 | 474.985.888 | United States Dollar |
| Ringgit | 295.608.438 | 508.699.796 | Ringgit |
| Jumlah | 39.045.389.956 | 44.547.675.715 | Total |
Tidak ada jaminan yang diberikan Perusahaan dan Entitas Anak atas utang usaha tersebut.
There was no collateral pledged by the Company and Subsidiaries for that trade payables.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
19. BEBAN MASIH HARUS DIBAYAR 19. ACCRUED EXPENSES
Akun ini merupakan beban akrual untuk: This account represents accrued expenses for:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Royalti (lihat Catatan 38) | 1.531.371.304 | 1.448.420.549 | Royalty (see Note 38) |
| Jamsostek | 265.765.755 | 14.662.075 | Employee Social Security |
| Jasa bantuan teknis | Technical assistance fee | ||
| (lihat Catatan 38) | 173.549.017 | 300.189.929 | (see Note 38) |
| Jasa profesional | 143.000.000 | 247.500.000 | Professional fees |
| Lain-lain | 908.682.368 | 339.089.576 | Others |
| Jumlah | 3.022.368.444 | 2.349.862.129 | Total |
20. UTANG LAIN-LAIN 20. OTHER PAYABLES
Akun ini terdiri dari: This account consists of the following:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Pihak berelasi (lihat Catatan 38): Pigeon Corporation |
1.569.081.963 | 1.346.492.983 | Related party (see Note 37): Pigeon Corporation |
| Pihak ketiga: | Third parties: | ||
| PT Bumi Perkasa Permai | 4.019.379.404 | 4.019.379.404 | PT Bumi Perkasa Permai |
| Lain-lain | 2.163.845.485 | 6.655.031.850 | Others |
| Sub-jumlah | 6.183.224.889 | 10.674.411.254 | Sub-total |
| Jumlah | 7.752.306.852 | 12.020.904.237 | Total |
21. UTANG BANK JANGKA PANJANG 21. LONG-TERM BANK LOANS
Akun ini terdiri dari: This account consists of the following:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
|
|---|---|---|
| Rupiah | ||
| 29.166.666.667 | 35.405.157.317 | PT Bank Danamon Indonesia Tbk |
| 6.364.369.035 | 7.754.069.124 | PT Bank Rakyat Indonesia (Persero) Tbk |
| 35.531.035.702 | 43.159.226.441 | Total |
| 7.414.857.174 | 7.628.190.739 | Less current maturity |
| 28.116.178.528 | 35.531.035.702 | Long term portion |
21. UTANG BANK JANGKA PANJANG (Lanjutan) 21. LONG-TERM BANK LOANS (Continued)
Perusahaan mendapatkan fasilitas pinjaman dari PT Bank Danamon Indonesia Tbk sebagai berikut:
- a. Fasilitas kredit angsuran berjangka 1 dengan pagu pinjaman sebesar Rp10.000.000.000. Pinjaman ini akan jatuh tempo pada tanggal 23 Maret 2021 dan dibebankan bunga per tahun sebesar 10%. Saldo pinjaman ini pada tanggal 31 Desember 2020 dan 2019 masing-masing sebesar nihil dan Rp405.157.317.
- b. Fasilitas kredit angsuran berjangka 2 dengan pagu pinjaman sebesar Rp35.000.000.000. Pinjaman ini akan jatuh tempo pada tanggal 18 Desember 2026 dan dibebankan bunga per tahun sebesar 10%. Saldo pinjaman ini pada tanggal 31 Desember 2020 dan 2019 masing-masing sebesar Rp29.166.666.667 dan Rp35.000.000.000.
Pinjaman dari PT Bank Danamon Indonesia Tbk tersebut di atas dijamin dengan piutang usaha, persediaan, tanah dan bangunan tertentu (lihat Catatan 9, 10 dan 14).
Perusahaan mendapatkan fasilitas pinjaman dari PT Bank Rakyat Indonesia (Persero) Tbk berupa fasilitas kredit kepemilikan gudang dengan pagu pinjaman sebesar Rp11.720.000.000. Pinjaman tersebut dikenakan bunga per tahun sebesar 10,25% dan akan jatuh tempo pada tanggal 10 Mei 2024. Pinjaman tersebut dijamin dengan tanah dan bangunan tertentu (lihat Catatan 14) milik Perusahaan. Saldo pinjaman terutang dari fasilitas ini masing-masing sebesar Rp6.364.369.035 dan Rp7.754.069.124 pada tanggal 31 Desember 2020 dan 2019.
Pada tanggal 31 Desember 2020, Perusahaan memenuhi persyaratan yang disyaratkan oleh fasilitas perbankan.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
PT Bank Danamon Indonesia Tbk PT Bank Danamon Indonesia Tbk
The Company obtained loan facility from PT Bank Danamon Indonesia Tbk as follows:
- a. Term installment loan credit facility 1 with maximum amount of Rp10,000,000,000. This loan will due on March 23, 2021 and bears interest per annum of 10%. The outstanding loan balance as of December 31, 2020 and 2019 amounting to nil and Rp405,157,317, respectively.
- b. Term installment loan credit facility 2 with maximum amount of Rp35,000,000,000. This loan will due on December 18, 2026 and bears interest per annum of 10%. The outstanding loan balance as of December 31, 2020 and 2019 amounting to Rp29,166,666,667 and Rp35,000,000,000, respectively.
The above loan from PT Bank Danamon Indonesia Tbk secured by trade receivables, inventories, certain land and building (see Notes 9, 10 and 14).
PT Bank Rakyat Indonesia (Persero) Tbk PT Bank Rakyat Indonesia (Persero) Tbk
The Company obtained loan facility from PT Bank Rakyat Indonesia (Persero) Tbk of long-term credit facility for warehouse ownership credit amounting to Rp11,720,000,000. This loan bears interest of 10.25% per annum and will be due on May 10, 2024. This loan is secured by the certain Company's land and building (see Note 14). The loan balance amounted to Rp6,364,369,035 and Rp7,754,069,124, respectively as of December 31, 2020 and 2019.
As of December 31, 2020, the Company meets the requirements required by banking facilities.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Akun ini merupakan utang atas pembiayaan kendaraan kepada lembaga pembiayaan konsumen sebagai berikut:
22. UTANG PEMBIAYAAN KONSUMEN 22. CONSUMER FINANCING OBLIGATION
This account represents obligation for financing of vehicle to consumer financing institution as follows:
| 31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
|||
|---|---|---|---|---|
| PT BCA Finance | 1.539.484.739 | 2.440.145.805 | PT BCA Finance | |
| PT Maybank Indonesia Finance | 76.059.154 | 29.072.710 | PT Maybank Indonesia Finance | |
| PT Hino Finance Indonesia | 74.419.289 | - | PT Hino Finance Indonesia | |
| PT Mandiri Tunas Finance | 59.998.595 | - | PT Mandiri Tunas Finance | |
| Total | 1.749.961.777 | 2.469.218.515 | Jumlah | |
| Less current maturity | 1.130.494.900 | 977.832.833 | Dikurangi bagian yang jatuh tempo dalam waktu satu tahun |
|
| Long term portion | 619.466.877 | 1.491.385.682 | Bagian jangka panjang | |
ownership.
Utang pembiayaan konsumen ini dijamin dengan kendaraan dan mesin yang diperoleh (lihat Catatan 14). Perjanjian utang lembaga pembiayaan ini membatasi Perusahaan untuk, antara lain, menjual dan mengalihkan kepemilikan aset.
23. LIABILITAS BERSIH OPERASI DALAM PENGHENTIAN
Berdasarkan Perjanjian Pengikatan Jual Beli Saham pada tanggal 22 Desember 2020, Perusahaan mengalihkan seluruh saham Perusahaan berjumlah 2.550 saham di PT Nusapangan Sukses Makmur kepada PT Pusat Riyal Amanah.
Transaksi penjualan tersebut dianggap sebagai operasi yang dihentikan dan perhitungkan sesuai dengan PSAK 58 "Aset Tidak Lancar yang Dimiliki Untuk Dijual dan Operasi yang Dihentikan".
Rincian liabilitas bersih PT Nusapangan Sukses Makmur pada tanggal 31 Desember 2019 adalah sebagai berikut:
23. NET LIABILITIES IN DISCONTINUED OPERATION
The obligation under consumer financing secured by vehicles and machinery obtained (see Note 14). The obligation under consumer financing agreement restrict the Company to, such as, sell and transfer the assets
Based on Sale and Purchase Binding Agreement dated December 22, 2020, the Company transferred all 2,550 owned Company's shares of PT Nusapangan Sukses Makmur to PT Pusat Riyal Amanah.
The sale transaction is considered a discontinued operation and calculated in accordance with SFAS 58 "Non-current Assets Held for Sale and Discontinued Operations".
The details of the net liabilities of PT Nusapangan Sukses Mandiri as of December 31, 2019 are as follows:
Aset Lancar Current Assets
| Kas dan bank | 1.360.283.393 | Cash and banks |
|---|---|---|
| Piutang usaha | 3.619.306.732 | Trade receivable |
| Persediaan | 6.311.541.128 | Inventories |
| Biaya dibayar di muka | 282.233.963 | Prepaid expenses |
| Jumlah Aset Lancar | 11.573.365.216 | Total Current Asset |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
| 23. | LIABILITAS BERSIH PENGHENTIAN (Lanjutan) |
OPERASI | DALAM | 23. | (Continued) | NET LIABILITIES IN DISCONTINUED OPERATION |
|---|---|---|---|---|---|---|
| Liabilitas Jangka Pendek | Short-Term Liabilities | |||||
| Utang usaha Utang pajak Beban masih harus dibayar Utang lain-lain Utang pembiayaan konsumen |
1.815.693.256 32.567.661.819 |
235.048.777 201.369.267 668.222.976 |
Trade payables Taxes payable Accrued expenses Other payables Consumer financing obligation |
|||
| Jumlah Liabilitas Jangka Pendek | 35.487.996.095 | Total Short-Term Liabilities | ||||
| Jumlah Liabilitas Lancar - Bersih | 23.914.630.879 | Total Current Liabilities - Net | ||||
| Aset Tidak Lancar | Non-Current Assets | |||||
| Taksiran tagihan pajak Aset pajak tangguhan Aset tetap - setelah dikurangi akumulasi penyusutan |
7.619.964.152 | 19.432.704 202.240.085 |
Claim for tax refund Deferred tax assets Fixed assets, net of accumulated depreciation |
|||
| Jumlah Aset Tidak Lancar | 7.841.636.941 | Total Non-Current Assets | ||||
| Liabilitas Jangka Panjang | Long-Term Liabilities | |||||
| Utang pembiayaan konsumen Liabilitas imbalan paska-kerja |
222.740.992 808.960.340 |
Consumer financing obligation Liability for post-employment benefits |
||||
| Jumlah Liabilitas Jangka Panjang | 1.031.701.332 | Total Long-Term Liabilities | ||||
| Jumlah Aset Tidak Lancar - Bersih | 6.809.935.609 | Total Non Current Asset - Net | ||||
| Jumlah Liabilitas Bersih | 17.104.695.270 | Total Net Liabilities | ||||
Rincian arus kas bersih Operasi Dalam Penghentian untuk tahun yang berakhir pada tanggal 31 Desember 2019 adalah sebagai berikut:
The details of the net cash flows from Discontinued Operation for the year ended December 31, 2019 are as follows:
| Arus Kas Dari Aktivitas Operasi | Cash flows from operating activities | |
|---|---|---|
| Penerimaan dari pelanggan | 28.540.810.490 | Receipts from customers |
| Penerimaan kas lain-lain | 15.421.090.104 | Receipts of others |
| Penerimaan bunga | 9.582.646 | Receipts of interest |
| Pembayaran kas kepada pemasok | (25.965.861.438) | Payments to suppliers |
| Pembayaran beban usaha | (7.477.731.370) | Payments of operating expense |
| Pembayaran bunga | (2.536.980.741) | Payments of interest |
| Kas bersih dari aktivitas operasi | 7.990.909.691 | Net cash flows provided by operating activities |
| Arus Kas Dari Aktivitas Investasi | Cash flows from investing activity | |
| Penambahan aset tetap | (4.692.790) | Acquisition of fixed assets |
PT MULTI INDOCITRA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan) Pada Tanggal 31 Desember 2020 Dan Untuk Tahun Yang Berakhir Pada Tanggal 31 Desember 2020 (Disajikan dalam Rupiah, Kecuali Dinyatakan Lain) PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated) 23. LIABILITAS BERSIH OPERASI DALAM PENGHENTIAN (Lanjutan) 23. NET LIABILITIES IN DISCONTINUED OPERATION (Continued) Arus Kas Dari Aktivitas Pendanaan Cash flows from financing activities Peningkatan modal saham 4.500.000.000 Increase in share capital Pembayaran utang bank jangka pendek (8.200.000.000) Payment of short-term bank loan Pembayaran utang bank jangka panjang (2.378.000.000) Payment for long-term bank loan Pembayaran utang pembiayaan konsumen (668.222.976) Payment for consumer financing obligation Kas bersih untuk aktivitas pendanaan (6.746.222.976) Net cash flows used in financing activities Kenaikan bersih kas dan bank 1.239.993.925 Net increase in cash and banks Kas dan bank awal 120.289.468 Cash and banks at beginning of year Kas dan bank akhir 1.360.283.393 Cash and banks at end of year Rugi penjualan investasi saham untuk tahun yang berakhir pada tanggal 31 Desember 2020 adalah sebagai Loss on sale of investment in share for the year ended December 31, 2020 is as follows:
| berikut: | ||
|---|---|---|
| Nilai transaksi | 500.000.000 | Transaction value |
| Nilai buku investasi saham yang dijual | 11.320.939.226 | Net book value of investment in share sold |
| Goodwill | (14.206.660.206) | Goodwill |
| Rugi penjualan investasi saham - bersih | Loss on sale of investment in shares - net | |
| (lihat Catatan 32) | (2.385.720.980) | (see Note 32) |
24. MODAL SAHAM 24. CAPITAL STOCK
Rincian pemegang saham Perusahaan pada tanggal 31 Desember 2020 dan 2019 berdasarkan catatan yang dibuat oleh PT Adimitra Jasa Korpora, Biro Administrasi Efek, adalah sebagai berikut:
The Company's stockholders as of December 31, 2020 and 2019 based on the report prepared by PT Adimitra Jasa Korpora, a Securities Administration Agency, are as follows:
| Pemegang saham |
|---|
| PT Buana Graha Utama |
| Sukarto Bujung |
| Anthony Honoris |
| Thomas Surjadi Linggodigdo |
| Masyarakat |
| Sub-jumlah |
| Modal saham yang diperoleh |
| kembali |
| Jumlah |
| 43,21% 259.254.172 25.925.417.200 98,65% 591.904.000 59.190.400.000 1,35% 8.096.000 809.600.000 100,00% 600.000.000 60.000.000.000 |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
24. MODAL SAHAM (Lanjutan) 24. CAPITAL STOCK (Continued)
| 31 Desember 2019/ December 31, 2019 | ||||
|---|---|---|---|---|
| Pemegang saham | Persentase Pemilikan/ Percentage of Ownership |
Jumlah Saham Ditempatkan dan Disetor Penuh/ Number of Shares Issued and Fully Paid |
Jumlah/ Amount |
Stockholders |
| PT Buana Graha Utama | 44,81% | 268.833.618 | 26.883.361.800 | PT Buana Graha Utama |
| Sukarto Bujung | 10,50% | 63.006.600 | 6.300.660.000 | Sukarto Bujung |
| Anthony Honoris | 0,13% | 809.600 | 80.960.000 | Anthony Honoris |
| Thomas Surjadi Linggodigdo | 0,00% | 10 | 1.000 | Thomas Surjadi Linggodigdo |
| Masyarakat | 43,80% | 262.773.172 | 26.277.317.200 | Public |
| Sub-jumlah | 99,24% | 595.423.000 | 59.542.300.000 | Sub-total |
| Modal saham yang diperoleh | ||||
| kembali | 0,76% | 4.577.000 | 457.700.000 | Treasury Stock |
| Jumlah | 100,00% | 600.000.000 | 60.000.000.000 | Total |
Tujuan utama pengelolaan modal adalah untuk memastikan pemeliharaan rasio modal yang sehat untuk mendukung usaha dan memaksimalkan imbalan bagi pemegang saham.
Perusahaan dan Entitas Anak mengelola struktur permodalan dan melakukan penyesuaian, berdasarkan perubahan kondisi ekonomi. Untuk memelihara dan menyesuaikan struktur permodalan, Perusahaan dan Entitas Anak dapat menyesuaikan pembayaran dividen kepada pemegang saham, imbalan modal kepada pemegang saham atau menerbitkan saham baru.
Perusahaan dan Entitas Anak mengawasi modal dengan menggunakan rasio pengungkit (gearing ratio), dengan membagi utang bersih dengan jumlah modal. Kebijakan Perusahaan adalah menjaga rasio pengungkit dalam kisaran dari perusahaan terkemuka dalam industri untuk mengamankan pendanaan terhadap biaya yang rasional.
Utang bersih dihitung sebagai pinjaman (utang bank jangka pendek dan jangka panjang serta utang pembiayaan konsumen) ditambah utang usaha, beban masih harus dibayar, utang lain-lain dan liabilitas sewa dikurangi kas dan setara kas. Jumlah modal dihitung sebagai ekuitas seperti yang disajikan dalam laporan posisi keuangan konsolidasian.
Manajemen modal Capital management
The primary objective of the capital management is to ensure that it maintains healthy capital ratios in order to support its business and to maximize shareholder value.
The Company and Subsidiaries manage their capital structure and make adjustments to it, in line of changes in economic conditions. To maintain or adjust the capital structure, the Company and Subsidiaries may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares.
The Company and Subsidiaries monitor their capital using gearing ratio, by dividing net debt with the total capital. The Company's policy is to maintain a gearing ratio within the range of gearing ratios of the leading companies in the industry in order to secure funds at a reasonable cost.
Net debt is calculated as borrowings (short-term and long-term bank loans and consumer financing obligation) plus trade payables, accrued expenses, other payables and lease liabilities less cash and cash equivalents. The total capital is calculated as equity as shown in the consolidated statement of financial position.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Perhitungan rasio pengungkit adalah sebagai berikut: The computation of gearing ratio is as follows:
24. MODAL SAHAM (Lanjutan) 24. CAPITAL STOCK (Continued)
| 31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
|||
|---|---|---|---|---|
| Short-term bank loans | 213.403.385.110 | 195.529.248.968 | Utang bank jangka pendek | |
| Trade payables | 44.547.675.715 | 39.045.389.956 | Utang usaha | |
| Accrued expenses | 2.349.862.129 | 3.022.368.444 | Beban masih harus dibayar | |
| Other payables | 12.020.904.237 | 7.752.306.852 | Utang lain-lain | |
| Long-term bank loans | 43.159.226.441 | 35.531.035.702 | Utang bank jangka panjang | |
| Consumer financing obligation | 1.749.961.777 | 2.469.218.515 | Utang pembiayaan konsumen | |
| Lease liabilities | - | 3.698.929.661 | Liabilitas sewa | |
| Total | 317.231.015.409 | 287.048.498.098 | Jumlah | |
| Less cash and cash equivalents | 33.624.765.109 | 55.753.044.216 | Dikurangi kas dan setara kas | |
| Net Debt | 283.606.250.300 | 231.295.453.882 | Utang bersih | |
| Total equity | 678.855.033.425 | 680.711.709.737 | Jumlah ekuitas | |
| Gearing ratio | 0,42 | 0,34 | Rasio pengungkit | |
25. MODAL SAHAM YANG DIPEROLEH KEMBALI 25. TREASURY STOCK
Akun ini merupakan pembelian kembali oleh Perusahaan atas saham yang beredar di masyarakat sebanyak 2.001.000 lembar saham pada tahun 2008, 1.326.000 lembar saham pada tahun 2009, 1.250.000 lembar saham pada tahun 2016 dan 3.519.000 lembar saham pada tahun 2020 dengan nilai nominal Rp100 per lembar saham. Saldo pada tanggal 31 Desember 2020 dan 2019 masing-masing sebesar Rp809.600.000 dan Rp457.700.000. Selisih antara harga perolehan kembali saham beredar dengan pencatatan sebesar nilai nominal disajikan dalam akun Tambahan Modal Disetor.
Rincian akun ini pada tanggal 31 Desember 2020 dan 2019 adalah sebagai berikut:
This account represents the buy-back of outstanding stock by the Company amounting to 2,001,000 shares in year 2008, 1,326,000 shares in year 2009, 1,250,000 shares in year 2016 and 3,519,000 shares in year 2020 with a par value of Rp100 per share. The balances as of December 31, 2020 and 2019 amounted to Rp809.600.000 and Rp457,000,000, respectively. The difference between the cost of treasury stock and par value is recorded as Additional Paid-In Capital.
26. TAMBAHAN MODAL DISETOR 26. ADDITIONAL PAID-IN CAPITAL
As of December 31, 2020 and 2019, this account consists of:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Agio saham Program pengampunan Pajak Biaya emisi saham |
37.661.783.716 130.801.850 (2.822.354.070) |
38.472.920.137 130.801.850 (2.822.354.070) |
Stock premium Tax amnesty program Stock issuance cost |
| Jumlah | 34.970.231.496 | 35.781.367.917 | Total |
Selisih antara harga perolehan kembali saham beredar dengan nilai nominal saham pada tahun 2020 sebesar Rp811.136.421 dicatat pada Tambahan Modal Disetor agio saham.
The difference between the cost of treasury stock and par value in year 2020 amounted to Rp811,136,421 recorded as Additional Paid-In Capital - stock premium.
Berdasarkan Surat Keterangan Pengampunan Pajak No.KET-1697/PP/WPJ.07/2016 tertanggal 30 Desember 2016, Perusahaan telah menyampaikan Surat Pernyataan Harta untuk Pengampunan Pajak sesuai dengan Undang-undang No.11 Tahun 2016 tentang Pengampunan Pajak.
Nilai harta bersih tambahan yang diungkapkan adalah sebesar Rp130.801.850 dengan uang tebusan sebesar Rp3.924.056.
27. DIVIDEN DAN SALDO LABA YANG TELAH DITENTUKAN PENGGUNAANNYA
Berdasarkan rapat umum pemegang saham tahunan yang diaktakan berdasarkan akta notaris Kumala Tjahjani Widodo, SH, MH, M.Kn No. 9 tanggal 14 Agustus 2020, pemegang saham menyetujui dan menerima penggunaan keuntungan Perusahaan selama tahun buku yang berakhir 31 Desember 2019 sebesar Rp3.000.000.000 atau 8,1% dibagikan dalam bentuk dividen tunai sebesar Rp5 per lembar saham. Atas saham yang diperoleh kembali oleh Perusahaan tidak memperoleh dividen sehingga dividen yang dibagikan tahun 2020 adalah sebesar Rp2.959.520.000.
Berdasarkan rapat umum pemegang saham tahunan yang diaktakan berdasarkan akta notaris Kumala Tjahjani Widodo, SH, MH, M.Kn No. 51 tanggal 23 Mei 2019, pemegang saham menyetujui dan menerima penggunaan keuntungan Perusahaan selama tahun buku yang berakhir 31 Desember 2018 sebesar Rp6.000.000.000 atau 18,18% dibagikan dalam bentuk dividen tunai sebesar Rp10 per lembar saham. Atas saham yang diperoleh kembali oleh Perusahaan tidak memperoleh dividen sehingga dividen yang dibagikan tahun 2019 adalah sebesar Rp5.954.230.000.
Saldo laba yang telah ditentukan penggunaannya Appropriated retained earnings
Berdasarkan Undang-undang No. 1/1995 tanggal 7 Maret 1995 mengenai Perseroan Terbatas, sebagaimana telah diubah dengan Undang-undang No. 40/2007 tanggal 16 Agustus 2007, Perusahaan diharuskan untuk membuat penyisihan cadangan wajib hingga sekurang-kurangnya sebesar 20% dari jumlah modal yang telah ditempatkan dan disetor penuh.
Keputusan Rapat Umum Pemegang Saham Tahunan tanggal 17 Juni 2016, para pemegang saham menyetujui untuk membentuk penyisihan cadangan wajib sejumlah Rp12.000.000.000 dari saldo laba tanggal 31 Desember 2015.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
26. TAMBAHAN MODAL DISETOR (Lanjutan) 26. ADDITIONAL PAID-IN CAPITAL (Continued)
Based on the Tax Amnesty Information Letter No.KET-1697/PP/WPJ.07/2016 dated December 30, 2016, the Company submitted Asset Statement Letter for Tax Amnesty in accordance with Law No.11 of 2016 concerning the Tax Amnesty.
Additional net assets value declared is Rp130,801,850 with tax amnesty tariff of Rp3,924,056.
27. DIVIDEND AND APPROPRIATED RETAINED EARNINGS
Dividen Dividend
Based on annual general meeting of stockholders notarized by notarial deed Kumala Tjahjani Widodo, SH, MH, M.Kn No. 9 dated August 14, 2020, the Stockholders approved and accepted the use of the Company's earnings for the year ended December 31, 2019 amounting to Rp3,000,000,000 or 8.1% to be distributed as cash dividend of Rp5 per share. For treasury stock acquired by the Company did not obtain dividend, accordingly the dividend paid in 2020 amounted Rp2,959,520,000.
Based on annual general meeting of stockholders notarized by notarial deed Kumala Tjahjani Widodo, SH, MH, M.Kn No. 51 dated May 23, 2019, the Stockholders approved and accepted the use of the Company's earnings for the year ended December 31, 2018 amounting to Rp6,000,000,000 or 18.18% to be distributed as cash dividend of Rp10 per share. For treasury stock acquired by the Company did not obtain dividend, accordingly the dividend paid in 2019 amounted Rp5,954,230,000.
Based on Law No. 1/1995 dated March 7, 1995 about Limited Liability Company, as amended by Law No. 40/2007 dated August 16, 2007, the Company is required to make provision for the statutory reserve at least 20% of the amount of capital that has been issued and fully paid.
Based on the Annual General Meeting of Shareholders dated June 17, 2016, the shareholders approved an allowance for statutory reserve amounted to Rp12,000,000,000 from retained earnings as of December 31, 2015.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
28. PENJUALAN BERSIH 28. NET SALES
Rincian penjualan bersih berdasarkan kelompok kegiatan utama Perusahaan dan Entitas Anak adalah sebagai berikut:
The details of net sales are classified based on the Company and Subsidiaries's main activities, which are as follows:
| 2019 (Disajikan kembali - |
|||
|---|---|---|---|
| Catatan 4 dan 23)/ (As restated - |
|||
| 2020 | Notes 4 and 23) | ||
| Perdagangan | 645.235.030.417 | 692.700.794.958 | Trading |
| Industri | 9.050.283.152 | 12.196.726.465 | Industry |
| Jumlah | 654.285.313.569 | 704.897.521.423 | Total |
Tidak ada penjualan kepada pelanggan dengan transaksi melebihi 10% dari penjualan bersih untuk tahun yang berakhir pada tanggal-tanggal 31 Desember 2020 dan 2019.
No sales to customer with transaction exceeded 10% of the Company's total net sales for the years ended December 31, 2020 and 2019.
29. BEBAN POKOK PENJUALAN 29. COST OF GOODS SOLD
Rincian beban pokok penjualan adalah sebagai berikut: The details of cost of goods sold are as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Persediaan awal bahan baku | Raw and supporting | ||
| dan pembantu Pembelian bahan baku |
2.354.136.837 | 2.445.983.853 | materials, beginning Purchases of raw |
| dan pembantu | 38.533.252.955 | 48.593.991.332 | and supporting materials |
| Persediaan akhir bahan baku dan pembantu |
(2.742.868.717 ) | (2.354.136.837 ) | Raw and supporting materials, ending |
| Bahan baku dan pembantu | Raw and supporting | ||
| yang digunakan | 38.144.521.075 | 48.685.838.348 | materials used |
| Tenaga kerja langsung | 8.598.741.133 | 9.232.000.752 | Direct labor |
| Beban pabrikasi: | Manufacturing overhead: | ||
| Penyusutan (lihat Catatan 14) | 8.730.425.308 | 6.574.296.223 | Depreciation (see Note 14) |
| Imbalan paska-kerja | Post-employment benefits | ||
| (lihat Catatan 36) | 922.213.851 | 976.675.126 | (see Note 36) |
| Pemeliharaan dan perbaikan Listrik, air dan telepon |
887.715.669 866.615.608 |
931.605.145 1.365.579.432 |
Repair and maintenance Electricity, water and telephone |
| Penelitian dan pengembangan | 343.330.119 | 109.530.732 | Research and development |
| Perakitan | 227.987.300 | 441.367.825 | Assembling |
| Bahan pembantu | 180.095.254 | 245.526.203 | Supporting materials |
| Pengangkutan dan pengepakan | 112.080.498 | 138.419.666 | Transport and packing |
| Lain-lain | 388.544.805 | 410.710.063 | Others |
| Jumlah beban pabrikasi | 12.659.008.412 | 11.193.710.415 | Total manufacturing overhead |
| Persediaan awal barang dalam proses | 15.846.103 | 9.888.035 | Goods in process, beginning |
| Persediaan akhir barang dalam proses | (271.536.176) | (15.846.103) | Goods in process, ending |
| Beban pokok produksi | 59.146.580.547 | 69.105.591.447 | Production cost |
| Persediaan awal barang jadi | 196.111.542.120 | 161.564.251.738 | Finished goods, beginning |
| Pembelian barang jadi | 248.446.050.049 | 291.144.085.987 | Purchases of finished goods |
| Persediaan akhir barang jadi | (221.284.357.630) | (196.111.542.120) | Finished goods, ending |
| Beban pokok penjualan | 282.419.815.086 | 325.702.387.052 | Cost of goods sold |
29. BEBAN POKOK PENJUALAN (Lanjutan) 29. COST OF GOODS SOLD (Continued)
Rincian pemasok dengan transaksi melebihi 10% dari pembelian bersih selama tahun berjalan adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
The detail of supplier with transaction exceeded 10% of the Company's total net purchases while current year, which are as follows:
The details of selling, general and administrative
| Jumlah/ Total |
Persentase Terhadap Jumlah Pembelian (%)/ Percentage of Total Purchases (%) |
||||
|---|---|---|---|---|---|
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
| PT Pigeon Indonesia Pigeon Singapore Pte., Ltd. |
55.681.214.388 | 145.037.861.556 161.738.910.794 73.237.560.908 |
50,54% 19,40% |
47,61% 21,56% |
PT Pigeon Indonesia Pigeon Singapore Pte., Ltd. |
| Jumlah | 200.719.075.944 234.976.471.702 | 69,94% | 69,16% | Total |
30. BEBAN PENJUALAN, UMUM DAN ADMINISTRASI 30. SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
expenses are as follows:
Rincian beban penjualan, umum dan administrasi adalah sebagai berikut:
| 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - |
|||
|---|---|---|---|
| 2020 | Notes 4 and 23) | ||
| Promosi | 116.659.397.510 | 128.439.276.855 | Promotions |
| Gaji, upah dan tunjangan | 95.362.500.505 | 96.089.926.567 | Salaries, wages and allowances |
| Royalti | 18.923.821.158 | 20.538.768.316 | Royalties |
| Penyusutan aset tetap | Depreciation of fixed assets | ||
| (lihat Catatan 14) | 17.441.829.222 | 9.941.391.190 | (see Note 14) |
| Kantor | 16.975.566.819 | 14.560.868.630 | Office |
| Pengiriman barang | 11.931.735.251 | 10.156.103.022 | Freight |
| Perbaikan dan pemeliharaan | 9.496.991.975 | 8.452.505.906 | Repair and maintenance |
| Sewa | 8.661.813.002 | 13.319.462.881 | Rental |
| Perjalanan dinas dan transportasi | 7.618.013.244 | 10.561.926.735 | Traveling and transportation |
| Penghapusan persediaan | 6.491.444.570 | 4.099.844.962 | Disposal of inventory |
| Penyusutan aset hak guna | Depreciation of right of use asset | ||
| (lihat Catatan 15) | 5.939.271.813 | - | (see Note 15) |
| Perjamuan dan sumbangan | 3.145.687.223 | 2.695.176.213 | Entertainment and donation |
| Listrik, air dan telepon | 2.679.808.269 | 2.878.242.407 | Electricity, water and telephone |
| Pajak dan perijinan | 2.395.351.262 | 5.752.558.414 | Tax and license |
| Jasa bantuan teknis | 1.658.719.588 | 1.884.578.508 | Technical assistance fees |
| Administrasi bank | 1.603.220.968 | 1.722.226.461 | Bank administration |
| Imbalan paska-kerja (lihat Catatan 36) | 807.786.240 | 5.322.354.272 | Post-employment benefits (see Note 36) |
| Jasa profesional | 805.427.816 | 1.897.117.361 | Professional fees |
| Lain-lain | 10.565.243.364 | 12.826.050.197 | Others |
| Jumlah | 339.163.629.799 | 351.138.378.897 | Total |
31. PENDAPATAN OPERASI LAINNYA 31. OTHER OPERATING INCOME
Rincian pendapatan operasi lainnya adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
The details of other operating income are as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Pengakuan laba Entitas Asosiasi | 9.965.715.658 | 14.292.791.914 | Recognition gain from Associate |
| Sewa | 7.464.905.268 | 6.946.330.000 | Rent |
| Laba penjualan aset tetap | Gain on sale of fixed assets | ||
| (lihat Catatan 14) | 158.497.101 | 14.722.115.370 | (see Note 14) |
| Pemulihan nilai piutang | Recovery of receivables value | ||
| (lihat catatan 9) | - | 1.558.475.931 | (see Note 9) |
| Lain-lain | 7.140.365.190 | 11.552.905.495 | Others |
| Jumlah | 24.729.483.217 | 49.072.618.710 | Total |
32. BEBAN OPERASI LAINNYA 32. OTHER OPERATING EXPENSES
Rincian beban operasi lainnya adalah sebagai berikut: The details of other operating expenses are as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Penghapusan piutang lain-lain | 19.143.873.852 | - | Written off other receivables |
| Rugi penjualan investasi saham - | Loss from sale of investment in shares - | ||
| bersih (lihat Catatan 23) | 2.385.720.980 | - | net (see Note 23) |
| Selisih kurs | 439.506.421 | 651.742.975 | Foreign exchange |
| Penyisihan persediaan | Provision for inventories | ||
| usang (lihat Catatan 10) | 90.828.646 | 84.514.682 | obsolescence (see Note 10) |
| Penyisihan penurunan nilai piutang | Provision for impairment value of | ||
| (lihat Catatan 9) | 70.718.903 | 1.681.098.456 | receivables (see Note 9) |
| Lain-lain | 4.309.091.676 | 2.026.910.497 | Others |
| Jumlah | 26.439.740.478 | 4.444.266.610 | Total |
| 33. | PENDAPATAN KEUANGAN | 33. FINANCE INCOME |
||
|---|---|---|---|---|
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
|||
| Pendapatan bunga Lain-lain |
770.327.156 1.621.461.528 |
1.285.201.481 1.899.521.564 |
Interest income Others |
|
| Jumlah | 2.391.788.684 | 3.184.723.045 | Total |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
34. BEBAN KEUANGAN 34. FINANCE CHARGES
Rincian beban keuangan adalah sebagai berikut: The details of finance expenses are as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Beban bunga bank | 23.922.893.997 | 24.777.308.010 | Bank interest expenses |
| Beban bunga aset hak guna (lihat | |||
| Catatan 15) | 545.633.136 | - | Interest on lease liabilities (see Note 15) |
| Beban bunga pembiayaan konsumen | 240.838.781 | 183.395.209 | Consumer financing interest expenses |
| Jumlah | 24.709.365.914 | 24.960.703.219 | Total |
35. PERPAJAKAN 35. TAXATION
a. Pajak dibayar di muka a. Prepaid tax
| Akun ini terdiri dari: | This account consists of: | ||
|---|---|---|---|
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
| Pajak Pertambahan Nilai | 3.825.292.023 | 5.522.859.800 | Value Added Tax |
b. Utang pajak b. Taxes payable
Akun ini terdiri dari: This account consists of:
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Pajak Penghasilan: | Income Taxes: | ||
| Pasal 4 (2) | 100.709.502 | 207.207.014 | Article 4 (2) |
| Pasal 15 | 45.900 | 39.455 | Article 15 |
| Pasal 21 | 1.784.204.128 | 1.229.251.519 | Article 21 |
| Pasal 25 | 166.173.074 | 309.478.174 | Article 25 |
| Pasal 23/ 26 | 362.066.711 | 928.839.716 | Article 23/ 26 |
| Pasal 29 | 836.301.303 | 270.275.610 | Article 29 |
| Final | 20.118 | 4.383.677 | Final |
| Pajak Pertambahan Nilai | 5.308.982.266 | 2.470.421.636 | Value Added Tax |
| Jumlah | 8.558.503.002 | 5.419.896.801 | Total |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
35. PERPAJAKAN (Lanjutan) 35. TAXATION (Continued)
c. Pajak penghasilan c. Income taxes
Taksiran beban (manfaat) pajak penghasilan terdiri dari:
Provision for income tax expenses (benefit) are as follows:
| 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
2020 | |||
|---|---|---|---|---|
| Current Company Subsidiaries |
6.820.206.800 3.854.082.750 |
1.964.645.220 3.393.619.680 |
Kini Perusahaan Entitas Anak |
|
| Adjustments for the previous year Subsidiary |
1.926.977.000 | - | Penyesuaian atas tahun sebelumnya Entitas Anak |
|
| Sub-total | 12.601.266.550 | 5.358.264.900 | Sub-jumlah | |
| Deferred Company Subsidiaries |
1.394.542.175 (2.933.452.178) |
107.510.377 506.841.954 |
Tangguhan Perusahaan Entitas Anak |
|
| Sub-total | (1.538.910.003) | 614.352.331 | Sub-jumlah | |
| Total | 11.062.356.547 | 5.972.617.231 | Jumlah | |
Kini Current
Rekonsiliasi antara laba sebelum beban pajak penghasilan, seperti yang disajikan dalam laporan laba rugi dan penghasilan komprehensif lain konsolidasian, dengan penghasilan kena pajak untuk tahun yang berakhir pada tanggal-tanggal 31 Desember 2020 dan 2019 adalah sebagai berikut:
A reconciliation between income before income tax expense, as shown in the consolidated statement of profit or loss and other comprehensive income, and taxable income for the years ended December 31, 2020 and 2019 are as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Laba sebelum beban pajak penghasilan menurut |
Income before income tax | ||
| laporan laba rugi dan | expense as per consolidated | ||
| penghasilan komprehensif lain | statement of profit or loss and | ||
| konsolidasian Laba Entitas Anak |
8.674.034.193 | 50.909.127.400 | other comprehensive income |
| sebelum taksiran pajak | Income of Subsidiaries before provision | ||
| penghasilan dan eliminasi | (23.435.862.730) | (19.745.569.513) | for income tax and elimination |
| Laba (rugi) Perusahaan sebelum | Income (loss) of the Company before | ||
| taksiran pajak penghasilan | (14.761.828.537 ) | 31.163.557.887 | provision for income tax |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
35. PERPAJAKAN (Lanjutan) 35. TAXATION (Continued)
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Beda waktu: | Temporary differences: | ||
| Penyusutan | 979.506.134 | 895.797.283 | Depreciation |
| Persediaan | 46.211.220 | 28.696.421 | Inventories |
| Imbalan paska-kerja | (734.611.412 ) | (7.897.204.579 ) | Post-employment benefits |
| Beda tetap: | Permanent differences: | ||
| Piutang usaha | 19.143.873.852 | (1.558.475.931) | Accounts receivable |
| Penyusutan | 5.384.400.117 | 339.246.567 | Depreciation |
| Beban pajak | 369.320.909 | 1.116.135.057 | Tax expense |
| Beban kantor | 112.149.918 | 100.027.476 | Office expense |
| Sumbangan | 96.395.093 | 58.301.609 | Donation |
| Penghasilan bunga yang | Interest income already | ||
| telah dikenakan pajak final | (475.237.651) | (803.324.513) | subjected to final tax |
| Lain-lain | 180.058.517 | 10.658.277.116 | Others |
| Penghasilan kena pajak | 10.340.238.160 | 34.101.034.393 | Taxable income |
Perhitungan taksiran pajak penghasilan dan utang pajak penghasilan adalah sebagai berikut:
The computation of the provision for income tax and the tax payable are as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Penghasilan kena pajak (dibulatkan) |
10.340.238.000 | 34.101.034.000 | Taxable income (rounded) |
| Taksiran pajak penghasilan | 1.964.645.220 | 6.820.206.800 | Provision for income tax |
| Pajak penghasilan dibayar di muka | Prepayments of income tax | ||
| Pasal 22 | 1.271.616.400 | 4.388.174.031 | Article 22 |
| Pasal 23 | 17.820.000 | 436.908.216 | Article 23 |
| Pasal 25 | 447.571.044 | 1.789.727.450 | Article 25 |
| Taksiran utang | |||
| pajak penghasilan | Provision for income tax payable | ||
| Perusahaan | 227.637.776 | 205.397.103 | Company |
| Entitas Anak | 608.663.527 | 64.878.507 | Subsidiaries |
| Jumlah | 836.301.303 | 270.275.610 | Total |
Sampai dengan tanggal laporan keuangan ini diterbitkan, Perusahaan belum menyampaikan Surat Pemberitahuan Pajak Tahunan untuk tahun pajak 2020. Namun demikian, taksiran laba kena pajak tersebut di atas akan dilaporkan dalam SPT tahun 2020.
Until the date of this report, the Company has not submitted its annual tax return for 2020 fiscal year. However, the estimated taxable income presented above will be reported in the 2020 annual tax return.
35. PERPAJAKAN (Lanjutan) 35. TAXATION (Continued)
Berdasarkan peraturan perpajakan Indonesia, Perusahaan menghitung, menetapkan dan membayar sendiri jumlah pajak yang terhutang. Direktorat Jendral Pajak (DJP) dapat menetapkan atau mengubah kewajiban pajak dalam batas waktu 5 tahun sejak tanggal terhutangnya pajak.
Tangguhan Deferred
Perhitungan manfaat (beban) pajak tangguhan dari pengaruh beda waktu dan rincian aset pajak tangguhan adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Under the taxation laws of Indonesia, the Company calculate, assess and submits tax return on the basis of self-assessment. The Directorate General of Taxation (DGT) may assess or amend taxes within five years from the date the tax becomes due.
The computation of deferred tax are benefit (expense) from termporary difference and the details of deferred tax assets are as follows:
| 2020 | |||||
|---|---|---|---|---|---|
| Saldo 31 Desember 2019/ Balance as of December 31, 2019 |
Pengakuan pada laba atau rugi/ Recognized in profit or loss |
Pengakuan pada penghasilan komprehensif lain/ Recognized in other comprehensive income |
Saldo 31 Desember 2020/ Balance as of December 31, 2020 |
||
| Perusahaan | Company | ||||
| Aset tetap | 1.813.257.686 | 95.443.281 | - | 1.908.700.967 | Fixed assets |
| Imbalan paska kerja | 1.417.384.495 | (210.445.393) | 53.142.149 | 1.260.081.251 | Post-employment benefits |
| Persediaan | 25.767.940 | 7.491.735 | - | 33.259.675 | Inventories |
| Sub-jumlah | 3.256.410.121 | (107.510.377) | 53.142.149 | 3.202.041.893 | Sub-total |
| Entitas Anak | 6.158.414.162 | (506.841.954) | 264.649.538 | 5.916.221.746 | Subsidiaries |
| Jumlah | 9.414.824.283 | (614.352.331) | 317.791.687 | 9.118.263.639 | Total |
2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23)
| Saldo 31 Desember 2018/ Balance as of December 31, 2018 |
Pengakuan pada laba atau rugi/ Recognized in profit or loss |
Pengakuan pada penghasilan komprehensif lain/ Recognized in other comprehensive income |
Saldo 31 Desember 2019/ Balance as of December 31, 2019 |
||
|---|---|---|---|---|---|
| Perusahaan | Company | ||||
| Aset tetap | 1.634.098.229 | 179.159.457 | - | 1.813.257.686 | Fixed assets |
| Imbalan paska kerja | 4.416.327.485 | (1.579.440.916) | (1.419.502.074) | 1.417.384.495 | Post-employment benefits |
| Persediaan | 20.028.656 | 5.739.284 | - | 25.767.940 | Inventories |
| Sub-jumlah | 6.070.454.370 | (1.394.542.175 ) | (1.419.502.074) | 3.256.410.121 | Sub-total |
| Entitas Anak | 2.676.117.038 | 2.933.452.178 | 548.844.946 | 6.158.414.162 | Subsidiaries |
| Jumlah | 8.746.571.408 | 1.538.910.003 | (870.657.128) | 9.414.824.283 | Total |
Jumlah beda waktu yang signifikan, untuk imbalan paska kerja atas mana aset pajak tangguhan dihitung, tidak dapat dikurangkan untuk tujuan pajak penghasilan sampai imbalan paska kerja tersebut dibayarkan kepada karyawan pada saat terjadi pemutusan hubungan kerja.
The amounts of significant temporary differences, for post employee benefits of which the deferred tax assets were calculated, can not be deducted for income tax purpose unless these benefits are paid to the employees in the event of dismissal from work.
35. PERPAJAKAN (Lanjutan) 35. TAXATION (Continued)
Aset pajak tangguhan atas penyusutan berasal dari perbedaan dasar pencatatan aset tetap menurut pembukuan dan pelaporan pajak karena perbedaan periode yang digunakan untuk tujuan pelaporan komersial dan pelaporan pajak.
Manajemen berkeyakinan bahwa aset pajak tangguhan yang terjadi dapat terpulihkan seluruhnya.
Rekonsiliasi antara beban pajak penghasilan seperti dilaporkan dalam laporan laba rugi dan penghasilan komprehensif lain konsolidasian dan beban pajak yang dihitung dengan menggunakan tarif pajak yang berlaku dari laba sebelum beban pajak penghasilan menurut laporan laba rugi dan penghasilan komprehensif lain konsolidasian adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Deferred tax asset of depreciation arose from the differences in recording fixed assets between commercial reporting and fiscal reporting due to different useful life used in commercial and fiscal reporting.
Management believes that the deferred tax assets will be fully recovered in the future.
A reconciliation between income tax expense reported in the consolidated statements of profit or loss and other comprehensive income and income tax expense computed by applying the applicable tax rates to income before tax per consolidated statements of profit and loss and other comprehensive income is as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Laba sebelum beban pajak penghasilan menurut laporan laba rugi dan penghasilan komprehensif lain konsolidasian Laba Entitas Anak sebelum taksiran pajak penghasilan dan eliminasi |
8.674.034.193 (23.435.862.730) |
50.909.127.400 (19.745.569.513) |
Income before income tax expense as per consolidated statement of profit or loss and other comprehensive income Income of Subsidiaries before provision for income tax and elimination |
| Laba (rugi) Perusahaan sebelum taksiran pajak penghasilan |
(14.761.828.537 ) | 31.163.557.887 | Income (loss) of the Company before provision for income tax |
| Taksiran pajak penghasilan dengan tarif pajak yang berlaku Pengaruh pajak atas: |
(2.804.747.422 ) | 6.232.711.577 | Provision for income tax calculated by applying the applicable tax rates Tax effects of: |
| Beda tetap | 4.714.082.543 | 1.982.037.476 | Permanent differences |
| Penyesuaian tarif | Adjustment tax rates | ||
| pajak dan lainnya | 162.820.476 | (78) | and other |
| Beban pajak - Perusahaan | 2.072.155.597 | 8.214.748.975 | Tax expense - the Company |
| Beban pajak - Entitas Anak | 3.900.461.634 | 2.847.607.572 | Tax expenses - Subsidiaries |
| Jumlah beban pajak | 5.972.617.231 | 11.062.356.547 | Total tax expenses |
Perusahaan dan Entitas Anak mencatat liabilitas imbalan pasti atas imbalan paska kerja (post employment benefit) pada tanggal 31 Desember 2020 dan 2019 berdasarkan perhitungan aktuaria yang dilakukan oleh PT Jasa Aktuaria Praptasentosa Gunajasa, aktuaris independen dengan metode "Projected Unit Credit" dan asumsiasumsi sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
36. LIABILITAS IMBALAN PASKA-KERJA 36. LIABILITIES FOR POST-EMPLOYMENT BENEFITS
The Company and Subsidiaries provided a provision for post employment benefits as of December 31, 2020 and 2019 based on the actuary calculations, which was most recently performed by PT Jasa Aktuaria Praptasentosa Gunajasa, independent actuary, using the "Projected Unit Credit" under the following assumptions:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
|||
|---|---|---|---|---|
| Tingkat diskonto tahunan Tingkat kematian |
7,26% Tabel mortalita Indonesia tahun 2011/Indonesian mortality table year 2011 |
Tabel mortalita Indonesia tahun 2011/Indonesian mortality table year 2011 |
8,13% | Annual discount rate Mortality rate |
| Tingkat kenaikan gaji tahunan Usia pensiun normal |
10% 55 tahun/year |
10% 55 tahun/year |
Annual salary increment rate Normal pension age |
|
| Beban yang diakui di laporan laba rugi dan penghasilan komprehensif lain konsolidasian adalah sebagai berikut: |
income are as follows: | Expenses that are disclosed in the consolidated statement of profit or loss and other comprehensive |
||
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
|||
| Biaya jasa kini Biaya bunga Kelebihan manfaat karyawan Biaya jasa lalu |
3.024.946.545 2.051.223.352 562.158.341 (3.908.328.147) |
3.285.303.162 2.469.568.486 8.556.800 535.600.950 |
Current service costs Interest costs Excess Employee Benefits Past service costs |
|
| Beban yang diakui di laporan laba rugi dan penghasilan komprehensif lain konsolidasian |
1.730.000.091 | 6.299.029.398 | Expenses recognized in the consolidated statement of profit or loss and other comprehensive income |
|
| Beban imbalan paska kerja yang dibebankan pada laporan laba rugi dan penghasilan komprehensif lain konsolidasian adalah sebagai berikut: |
Post | employment | benefits expense charged to consolidated statement of profit or loss and other comprehensive income were as follows: |
|
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
|||
| Beban pokok penjualan (lihat Catatan 29) Beban penjualan, umum dan |
922.213.851 | 976.675.126 | Cost of goods sold (see Note 29) Selling, general and administrative |
|
| administrasi (lihat Catatan 30) | 807.786.240 | 5.322.354.272 | expenses (see Note 30) | |
| Jumlah | 1.730.000.091 | 6.299.029.398 | Total | |
Mutasi saldo liabilitas imbalan paska-kerja adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
36. LIABILITAS IMBALAN PASKA-KERJA (Lanjutan) 36. LIABILITIES FOR POST-EMPLOYMENT BENEFITS (Continued)
The change of liabilites for post employment benefits are as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Saldo awal tahun | 25.450.078.713 | 28.537.278.412 | Beginning balance of the year |
| Penambahan tahun berjalan | 1.730.000.091 | 6.299.029.398 | Addition in current year |
| Penghasilan komprehensif lain | 1.509.274.566 | (4.902.130.582) | Other comprehensive income |
| Pembayaran tahun berjalan | (5.284.266.059) | (2.484.098.515) | Payment in current year |
| Kontribusi | - | (2.000.000.000) | Contribution |
| Saldo akhir tahun | 23.405.087.311 | 25.450.078.713 | Ending balance of the year |
PT Sinergi Multi Distrindo, Entitas Anak, menyelenggarakan program pensiun iuran pasti untuk seluruh karyawan tetap yang memenuhi klasifikasi tertentu. Dalam program ini, manfaat pensiun yang akan dibayarkan dihitung berdasarkan gaji pokok terakhir dan masa kerja karyawan. Program pensiun ini dikelola oleh Dana Pensiun Lembaga Keuangan (DPLK) Asuransi Allianz Life Indonesia. Sumber pendanaan terutama berasal dari kontribusi Entitas Anak. Nilai wajar aset program pensiun belum mencukupi untuk memenuhi liabilitas sesuai dengan Undang-Undang Ketenagakerjaan No. 13 tahun 2003 tanggal 25 Maret 2003, sehingga Entitas Anak masih mencadangkan liabilitas imbalan paska kerja.
Manajemen Perusahaan dan Entitas Anak berkeyakinan bahwa estimasi liabilitas tersebut di atas cukup untuk memenuhi kewajibannya sesuai dengan ketentuan yang berlaku.
Pada tanggal 31 Desember 2020, jika tingkat diskonto tahunan dinaikan/ diturunkan sebesar 1% dengan semua variabel lain dianggap konstan, liabilitas imbalan paskakerja pada tanggal 31 Desember 2020 akan lebih rendah/ tinggi sebesar Rp4.562.860.325 / Rp1.649.632.995.
PT Sinergi Multi Distrindo, Subsidiary, provides defined contribution pension plans for all permanent employees who meet certain classifications. Under this program, the pension benefits to be paid are calculated based on the last basic salary and years of service. This pension plan is managed by Dana Pensiun Lembaga Keuangan (DPLK) Asuransi Allianz Life Indonesia. The source of funding comes primarily from the contribution of the Subsidiaries. The fair value of pension program is insufficient to meet liabilities pursuant to Labor Law no. 13 year 2003 dated March 25, 2003, so the Subsidiaries still reserves liability for post-employment benefits.
The Company and Subsidiaries's management believe that the above provision is sufficient to cover its obligation based on existing regulation.
On December 31, 2020, if the annual discount rate was raised/ lowered by 1% with all other variables held constant, post-employment benefit liabilities as of December 31, 2020 would be lower/ higher by Rp4,562,860,325 / Rp1,649,632,995.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
37. ASET DAN LIABILITAS MONETER DALAM MATA UANG ASING
Pada tanggal 31 Desember 2020 dan 2019, Perusahaan dan Entitas Anak memiliki saldo aset dan liabilitas moneter dalam mata uang asing sebagai berikut:
31 Desember 2019
37. MONETARY ASSETS AND LIABILITIES IN FOREIGN CURRENCIES
As of December 31, 2020 and 2019, the Company and Subsidiaries monetary assets and liabilities denominated in foreign currencies are as follows:
| 31 Desember 2020/ December 31, 2020 |
(Disajikan Kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||||||
|---|---|---|---|---|---|---|---|
| Mata uang asing/ Foreign currency |
Ekuivalen Rupiah/ Rupiah equivalent |
Mata uang asing/ Foreign currency |
Ekuivalen Rupiah/ Rupiah equivalent |
||||
| Dolar Amerika Serikat Aset: |
United States Dollar Assets: |
||||||
| Kas dan setara kas Piutang usaha Liabilitas: |
USD | 108.195 - |
1.526.088.172 - |
USD | 328.031 41.267 |
4.559.958.318 573.656.872 |
Cash and cash equivalents Trade receivables Liabilities: |
| Utang usaha | (366.425) | (5.168.430.264) | (34.169) | (474.985.888) | Trade payables | ||
| Aset - bersih | USD | (258.230 ) | (3.642.342.092 ) | USD | 335.129 | 4.658.629.302 | Assets - net |
| Yen Jepang Aset: |
Japan Yen Asset: |
||||||
| Kas dan setara kas | JPY | 14.000 | 1.910.600 | JPY | 14.000 | 1.791.532 | Cash and cash equivalents |
| Renminbi Aset: Kas dan setara kas |
RMB | 4 | 8.646 | RMB | 4 | 7.964 | Renminbi Asset: Cash and cash equivalents |
| Dolar Singapura | Singapore Dollar | ||||||
| Aset: Kas dan setara kas |
SGD | 25.493 | 271.349.659 | SGD | 25.813 | 266.409.262 | Asset: Cash and cash equivalents |
| Malaysian Ringgit Aset: |
Malaysian Ringgit Asset: |
||||||
| Kas dan setara kas | MYR | 813 | 2.840.035 | MYR | 813 | 2.762.950 | Cash and cash equivalents |
| Liabilitas: Utang usaha |
(84.658) | (295.608.438) | (149.750) | (508.699.796) | Liability: Trade payables |
||
| Liabilitas - bersih | MYR | (83.845) | (292.768.403) | MYR | (148.937) | (505.936.846) | Liability - net |
| Poundsterling Liabilitas: Utang usaha |
GBP | (401.382) | (7.660.567.941) | GBP | (287.626) | (5.249.160.536) | Poundsterling Liability: Trade payables |
Manajemen tidak melakukan kontrak lindung nilai atas liabilitas dalam mata uang asing karena liabilitas dalam mata uang asing yang terjadi akan dilunasi atau terealisasi dalam jangka waktu pendek.
Management does not hedge foreign currency liabilities since the liabilities will be paid or realized in the short term.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
Dalam kegiatan usahanya, Perusahaan melakukan transaksi dengan pihak berelasi. Rincian saldo dan transaksi yang signifikan dengan pihak berelasi adalah sebagai berikut:
38. SALDO DAN TRANSAKSI DENGAN PIHAK BERELASI 38. BALANCES AND TRANSACTIONS WITH RELATED PARTIES
In its normal operations, the Company conducts transaction with related parties. The detail significant balance and transaction with related parties are as follows:
| Jumlah/ Total |
Persentase Terhadap Jumlah Aset (%)/ Percentage of Total Assets (%) |
||||
|---|---|---|---|---|---|
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
| Aset Piutang usaha (lihat Catatan 9) Pigeon Singapore Pte., Ltd. |
- | 573.656.872 | - | 0,05% | Assets Trade receivables (see Note 9) Pigeon Singapore Pte., Ltd. |
| Piutang lain-lain PT Pigeon Indonesia PT Nusapangan Sukses Mandiri |
69.762.000 - |
- 24.197.239.090 |
0,01% - |
- 2,32% |
Other receivables Pigeon Corporation PT Nusapangan Sukses Mandiri |
| Jumlah | 69.762.000 | 24.770.895.962 | 0,01% | 2,37% | Total |
| Jumlah/ Total |
Persentase Terhadap Jumlah Liabilitas (%)/ Percentage of Total Liabilities (%) |
||||
| 31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23) |
||
| Liabilitas Utang usaha (lihat Catatan 18) PT Pigeon Indonesia Pigeon Singapore Pte., Ltd. |
15.146.928.840 4.957.714.956 |
24.087.685.274 289.082.624 |
4,74% 1,55% |
6,59% 0,08% |
Liabilities Trade payables (see Note 18) PT Pigeon Indonesia Pigeon Singapore Pte., Ltd |
| Beban masih harus dibayar (lihat Catatan 19) Pigeon Corporation |
1.704.920.321 | 1.748.610.478 | 0,53% | 0,48% | Accrued Expenses (see Note 19) Pigeon Corporation |
| Utang lain-lain (lihat Catatan 20) Pigeon Corporation |
1.569.081.963 | 1.346.492.983 | 0,49% | 0,37% | Other payables (see Note 20) Pigeon Corporation |
| Jumlah | 23.378.646.080 | 27.471.871.359 | 7,31% | 7,52% | Total |
| Jumlah/ Total |
Persentase Terhadap Jumlah Penjualan (%)/ Percentage of Total Sales (%) |
||||
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
| Laporan laba rugi dan penghasilan komprehensif lain konsolidasian Penjualan |
Consolidated statement of profit or loss and other comprehensive income Sales |
Pigeon Singapore Pte., Ltd. 8.439.232.952 12.196.726.465 1,29% 1,73% Pigeon Singapore Pte., Ltd.
79
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
38. SALDO DAN TRANSAKSI DENGAN PIHAK BERELASI (Lanjutan)
38. BALANCES AND TRANSACTIONS WITH RELATED PARTIES (Continued)
| Jumlah/ Total |
Persentase Terhadap Jumlah Pembelian (%)/ Percentage of Total Purchases (%) |
||||
|---|---|---|---|---|---|
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
| Pembelian PT Pigeon Indonesia Pigeon Singapore Pte., Ltd. PT Nusapangan Sukses Mandiri |
55.681.214.388 - |
145.037.861.556 161.738.910.794 73.237.560.908 16.227.450 |
50,54% 19,40% - |
47,607% 21,557% 0,005% |
Purchases PT Pigeon Indonesia Pigeon Singapore Pte., Ltd. PT Nusapangan Sukses Mandiri |
| Jumlah | 200.719.075.944 234.992.699.152 | 69,94% | 69,169% | Total | |
| Jumlah/ Total |
Persentase Terhadap Jumlah Beban Penjualan, Umum Dan Administrasi (%)/ Percentage of Total Selling, General And Administrative Expenses (%) |
||||
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
| Beban penjualan, umum dan administrasi Pigeon Corporation |
20.582.540.746 | 22.423.346.824 | 6,07% | 6,39% | Selling, general and administrative expense Pigeon Corporation |
| Jumlah/ Total |
Persentase Terhadap Jumlah Pendapatan Operasi Lainnya (%)/ Percentage of Other Operating Income (%) |
||||
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
| Pendapatan Operasi Lainnya PT Nusapangan Sukses Mandiri |
- | 420.000.000 | - | 0,86% | Other Operating Income PT Nusapangan Sukses Mandiri |
| Jumlah/ Total |
Persentase Terhadap Jumlah Pendapatan Bunga (%) Percentage of Finance income (%) |
||||
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
31 Desember 2020/ December 31, 2020 |
2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
| Pendapatan keuangan PT Nusapangan Sukses Mandiri |
- | 1.889.521.564 | - | 59,33% | Finance income PT Nusapangan Sukses Mandiri |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
38. SALDO DAN TRANSAKSI DENGAN PIHAK BERELASI (Lanjutan)
Sifat hubungan dengan pihak berelasi adalah sebagai
38. BALANCES AND TRANSACTIONS WITH RELATED PARTIES (Continued)
The nature of relationship with the related parties are as follows:
| Pihak berelasi/Related parties | Sifat hubungan istimewa/Nature of Relationship | Transaksi/Transactions |
|---|---|---|
| Pigeon Singapore Pte., Ltd. | Perusahaan afiliasi/ Affiliated company | Penjualan/Sales |
| Pembelian/Purchases | ||
| Pigeon Corporation | Perusahaan afiliasi/ Affiliated company | Royalti/Royalty |
| Jasa bantuan teknis/ | ||
| Technical assistance fees | ||
| PT Pigeon Indonesia | Perusahan asosiasi/ Associate company | Pembelian/Purchases |
| PT Nusapangan | Entitas Anak/ Subsidiary | Piutang lain-lain/ |
| Sukses Mandiri | Other receivables | |
| Pembelian/Purchases | ||
| Pendapatan operasi lainnya/ | ||
| Other operating income |
Pendapatan keuangan/ Finance income
berikut:
Informasi mengenai segmen usaha Perusahaan adalah sebagai berikut:
39. INFORMASI SEGMEN USAHA 39. BUSINESS SEGMENT INFORMATION
The Company's business segment information are as follows:
| Perdagangan/ Trading |
Industri/ Industry |
Eliminasi/ Elimination |
Konsolidasian/ Consolidated |
||
|---|---|---|---|---|---|
| Penjualan dari pelanggan eksternal Penjualan antar segmen |
645.235.030.417 516.031.127.292 |
9.050.283.152 76.866.476.200 |
- (592.897.603.492) |
654.285.313.569 - |
Sales from external customers Sales inter-segment |
| Penjualan Beban pokok penjualan |
1.161.266.157.709 815.792.970.611 |
85.916.759.352 58.487.651.393 |
(592.897.603.492) (591.860.806.918) |
654.285.313.569 282.419.815.086 |
Sales Cost of goods sold |
| Laba kotor | 345.473.187.098 | 27.429.107.959 | (1.036.796.574 ) | 371.865.498.483 | Gross profit |
| Beban penjualan, umum dan administrasi Pendapatan operasi lainnya Beban operasi lainnya |
(340.559.251.144 ) 48.963.173.083 (26.786.592.207 ) |
(21.841.663.730) 14.506.469.367 346.851.729 |
23.237.285.075 (38.740.159.233 ) - |
(339.163.629.799) 24.729.483.217 (26.439.740.478) |
Selling, general and administrative expenses Other operating income Other operating expenses |
| Laba operasi | 27.090.516.830 | 20.440.765.325 | (16.539.670.732 ) | 30.991.611.423 | Income from operations |
| Pendapatan keuangan Beban keuangan |
2.231.632.234 (24.595.844.563 ) |
174.468.256 (127.833.157) |
(14.311.806) 14.311.806 |
2.391.788.684 (24.709.365.914) |
Finance income Finance charges |
| Laba sebelum beban pajak penghasilan |
4.726.304.501 | 20.487.400.424 | (16.539.670.732 ) | 8.674.034.193 | Income before income tax expense |
| Beban pajak penghasilan | (5.972.617.231) | Income tax expense | |||
| Laba bersih Penghasilan komprehensif lain |
2.701.416.962 (5.103.482.879) |
Net income Other comprehensive income |
|||
| Rugi komprehensif | (2.402.065.917) | Comprehensive loss | |||
| Aset segmen | 1.331.224.457.198 | 241.409.045.846 | (572.349.608.387) | 1.000.283.894.657 | Segment assets |
| Liabilitas segmen | 638.711.697.869 | 11.245.214.190 | (330.384.727.139) | 319.572.184.920 | Segment liabilities |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
39. INFORMASI SEGMEN USAHA (Lanjutan) 39. BUSINESS SEGMENT INFORMATION (Continued)
| 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
|||||
|---|---|---|---|---|---|
| Perdagangan/ Trading |
Industri/ Industry |
Eliminasi/ Elimination |
Konsolidasian/ Consolidated |
||
| Penjualan dari pelanggan eksternal Penjualan antar segmen |
692.700.794.958 559.226.057.117 |
12.196.726.465 89.402.343.500 |
- (648.628.400.617) |
704.897.521.423 - |
Sales from external customers Sales inter-segment |
| Penjualan Beban pokok penjualan |
1.251.926.852.075 883.589.750.859 |
101.599.069.965 68.699.574.437 |
(648.628.400.617) (626.586.938.244) |
704.897.521.423 325.702.387.052 |
Sales Cost of goods sold |
| Laba kotor | 368.337.101.216 | 32.899.495.528 | (22.041.462.373 ) | 379.195.134.371 | Gross profit |
| Beban penjualan, umum dan administrasi Pendapatan operasi lainnya Beban operasi lainnya |
(363.388.027.118 ) 45.964.374.690 (3.119.633.626 ) |
(23.273.991.852) 33.102.632.565 (1.324.632.984) |
35.523.640.073 (29.994.388.545 ) - |
(351.138.378.897) 49.072.618.710 (4.444.266.610) |
Selling, general and administrative expenses Other operating income Other operating expenses |
| Laba operasi | 47.793.815.162 | 41.403.503.257 | (16.512.210.845 ) | 72.685.107.574 | Income from operations |
| Pendapatan keuangan Beban keuangan |
2.871.160.486 (24.436.348.473 ) |
405.848.388 (616.640.575) |
(92.285.829) 92.285.829 |
3.184.723.045 (24.960.703.219) |
Finance income Finance charges |
| Laba sebelum beban pajak penghasilan |
26.228.627.175 | 41.192.711.070 | (16.512.210.845) | 50.909.127.400 | Income before income tax expense |
| Beban pajak penghasilan | (11.062.356.547) | Income tax expense | |||
| Laba bersih Penghasilan komprehensif lain |
39.846.770.853 18.443.533.471 |
Net income Other comprehensive income |
|||
| Laba komprehensif | 58.290.304.324 | Comprehensive income | |||
| Aset segmen | 1.312.983.289.280 | 234.502.376.712 | (503.233.228.206) | 1.044.252.437.786 | Segment assets |
| Liabilitas segmen | 611.784.147.793 | 13.075.046.248 | (259.461.789.680) | 365.397.404.361 | Segment liabilities |
40. PERJANJIAN-PERJANJIAN 40. AGREEMENTS
Perusahaan mengadakan perjanjian-perjanjian penting sebagai berikut:
a. Pada tanggal 1 Februari 1996, Perusahaan mengadakan Perjanjian Bantuan Teknis dan Merek Dagang dengan Pigeon Corporation, Jepang dimana Perusahaan memperoleh hak dan ijin untuk menggunakan merek dagang dan/atau hak cipta untuk memproduksi, merakit dan memasarkan produk bermerek Pigeon di Indonesia. Sebagai imbalan, Perusahaan membayar royalti sebesar 5% dari penjualan lokal.
Royalti yang dibebankan pada beban penjualan, umum dan administrasi masing-masing berjumlah Rp18.923.821.158 dan Rp20.538.768.316 untuk tahun yang berakhir pada tanggal-tanggal 31 Desember 2020 dan 2019. Perjanjian tersebut dapat diperpanjang secara otomatis pada setiap tahunnya.
The Company has the following significant agreements:
a. The Company entered into a Technical Assistance and Trademark Agreement with Pigeon Corporation, Japan on February 1, 1996. The Company is allowed to use the "know-how" in manufacturing, assembling and selling products with "Pigeon" brand. As compensation, the Company shall pay a royalty equivalent to 5% of local sales.
The royalties charged to selling, general and administrative expenses for the years ended December 31, 2020 and 2019 amounted to Rp18,923,821,158 and Rp20,538,768,316, respectively. The agreement is automatically extendable every year.
40. PERJANJIAN-PERJANJIAN (Lanjutan) 40. AGREEMENTS (Continued)
b. Sampai dengan tanggal 31 Desember 2020 dan 2019, Perusahaan menunjuk 61 dan 71 distributor yang tersebar di berbagai wilayah di Indonesia dan mengadakan Perjanjian Keagenan dengan pihakpihak tersebut untuk bertindak sebagai agen penjual dan memasarkan produk-produk Perusahaan di wilayah kerja distributor yang bersangkutan. Perjanjian Keagenan tersebut memiliki jangka waktu selama 1 tahun. Setelah Perjanjian Keagenan berakhir, Perusahaan akan mempertimbangkan kinerja pihak-pihak tersebut dalam memasarkan produk-produk yang disepakati bersama. Apabila kinerja pihak tersebut baik maka Perusahaan dapat memperpanjang Perjanjian Keagenan dengan pihak tersebut atau menghentikannya bila kinerja agen tidak memuaskan.
Pada tanggal 1 November 2008, PT Multielok Cosmetic, Entitas Anak (pemilikan langsung) mengadakan Perjanjian Bantuan Teknis dan Merek Dagang dengan Pigeon Corporation, Jepang dimana PT Multielok Cosmetic diijinkan untuk memanfaatkan "know-how" untuk memproduksi, merakit dan memasarkan produk bermerek Pigeon di Indonesia. Untuk pemasaran di Indonesia dilakukan oleh Perusahaan atau pihak lain yang disetujui oleh Pigeon Corporation.
Pigeon Corporation membebankan jasa bantuan teknis kepada PT Multielok Cosmetic sebesar 2% dari harga pabrik (ex-factory price) atas setiap penjualan lokal produk Pigeon. Jasa bantuan teknis yang dibebankan pada beban penjualan, umum dan administrasi masingmasing berjumlah Rp1.658.719.588 dan Rp1.884.578.508 untuk tahun yang berakhir pada tanggal-tanggal 31 Desember 2020 dan 2019.
41. INSTRUMEN KEUANGAN 41. FINANCIAL INSTRUMENT
Tabel berikut menyajikan perbandingan atas nilai tercatat dengan nilai wajar dari instrumen keuangan Perusahaan dan Entitas Anak yang tercatat pada laporan keuangan:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
b. As of December 31, 2020 and 2019, the Company has appointed 61 and 71 distributors in various areas in Indonesia and entered into Agency Agreement with those distributors for acting as marketing agents and selling the Company's products in their area. The Agency Agreement is valid for 1 year. Upon the expiry of the Agreement, the Company will make evaluations on the distributors' performance and extend the agreement if the distributors show a good performance or appoint another distributor if the existing distributor is not satisfactory.
Entitas Anak The Subsidiaries
PT Multielok Cosmetic, Subsidiaries (direct owned) entered into a Technical Assistance and Trademark Agreement with Pigeon Corporation, Japan on November 1, 2008. PT Multielok Cosmetic is allowed to use the "know-how" in manufacturing, assembling and selling products with "Pigeon" brand. The product distribution in Indonesia is managed by the Company or other parties approved by Pigeon Corporation.
Pigeon Corporation charges a technical assistance fees to PT Multielok Cosmetic equivalent to 2 % of the exfactory price of the local sales of Pigeon products. The technical assistance fees charged to selling, general and administrative expenses for the years ended December 31, 2020 and 2019 amounted to Rp1,658,719,588 and Rp1,884,578,508, respectively.
The following table is a comparison by class of the carrying amounts and fair value of the Company and Subsidiaries financial instrument that are carried in the financial statement:
| 31 Desember 2020/ December 31, 2020 |
|||
|---|---|---|---|
| Nilai tercatat/ Carrying value |
Nilai wajar/ Fair value |
||
| Aset Keuangan | Financial Assets | ||
| Biaya perolehan diamortisasi | Amortized cost | ||
| Kas dan setara kas | 55.753.044.216 | 55.753.044.216 | Cash and cash equivalents |
| Piutang usaha - bersih | 147.844.616.828 | 147.844.616.828 | Trade receivables - net |
| Piutang lain-lain | 16.355.456.803 | 16.355.456.803 | Other receivables |
| Nilai wajar diukur melalui | Fair value through | ||
| pendapatan komprehensif lain | other comprehensive income | ||
| Investasi saham | 1.224.000.000 | 1.224.000.000 | Investment of shares |
| Jumlah aset keuangan | 221.177.117.847 | 221.177.117.847 | Total financial assets |
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
41. INSTRUMEN KEUANGAN (Lanjutan) 41. FINANCIAL INSTRUMENT (Continued)
31 Desember 2020/ December 31, 2020
| Nilai tercatat/ Carrying value |
Nilai wajar/ Fair value |
||
|---|---|---|---|
| Liabilitas Keuangan | Financial Liabilities | ||
| Biaya perolehan diamortisasi | Amortized cost | ||
| Utang bank jangka pendek | 195.529.248.968 | 195.529.248.968 | Short-term bank loans |
| Utang usaha | 39.045.389.956 | 39.045.389.956 | Trade payables |
| Beban masih harus dibayar | 3.022.368.444 | 3.022.368.444 | Accrued expenses |
| Utang lain-lain | 7.752.306.852 | 7.752.306.852 | Other payables |
| Utang bank jangka panjang | 35.531.035.702 | 35.531.035.702 | Long-term bank loans |
| Utang pembiayaan konsumen | 2.469.218.515 | 2.469.218.515 | Consumer financing obligation |
| Liabilitas sewa | 3.698.929.661 | 3.698.929.661 | Lease liabilities |
| Jumlah liabilitas keuangan | 287.048.498.098 | 287.048.498.098 | Total financial liabilities |
31 Desember 2019/ (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23)
| Nilai tercatat/ Carrying value |
Nilai wajar/ Fair value |
||
|---|---|---|---|
| Aset Keuangan | Financial Assets | ||
| Biaya perolehan diamortisasi | Amortized cost | ||
| Kas dan setara kas | 33.624.765.109 | 33.624.765.109 | Cash and cash equivalents |
| Deposito berjangka | 8.700.000.000 | 8.700.000.000 | Time deposits |
| Piutang usaha - bersih | 174.658.378.786 | 174.658.378.786 | Trade receivables - net |
| Piutang lain-lain | 35.026.677.020 | 35.026.677.020 | Other receivables |
| Nilai wajar diukur melalui | Fair value through | ||
| pendapatan komprehensif lain | other comprehensive income | ||
| Investasi saham | 5.136.000.000 | 5.136.000.000 | Investment of shares |
| Jumlah aset keuangan | 257.145.820.915 | 257.145.820.915 | Total financial assets |
| Liabilitas Keuangan | Financial Liabilities | ||
| Biaya perolehan diamortisasi | Amortized cost | ||
| Utang bank jangka pendek | 213.403.385.110 | 213.403.385.110 | Short-term bank loans |
| Utang usaha | 44.547.675.715 | 44.547.675.715 | Trade payables |
| Beban masih harus dibayar | 2.349.862.129 | 2.349.862.129 | Accrued expenses |
| Utang lain-lain | 12.020.904.237 | 12.020.904.237 | Other payables |
| Utang bank jangka panjang | 43.159.226.441 | 43.159.226.441 | Long-term bank loans |
| Utang pembiayaan konsumen | 1.749.961.777 | 1.749.961.777 | Consumer financing obligation |
| Jumlah liabilitas keuangan | 317.231.015.409 | 317.231.015.409 | Total financial liabilities |
Manajemen menetapkan bahwa nilai tercatat kas dan setara kas, deposito berjangka, piutang usaha - bersih, piutang lain-lain, utang bank jangka pendek, utang usaha, beban masih harus dibayar dan utang lain-lain kurang lebih sebesar nilai wajarnya karena instrumen keuangan tersebut berjangka pendek.
Nilai tercatat utang pembiayaan konsumen dan liabilitas sewa mendekati nilai wajarnya karena suku bunga efektifnya mendekati suku bunga pasar.
Nilai tercatat utang bank jangka panjang mendekati nilai wajarnya karena suku bunga dinilai ulang secara berkala. Management has determined that the carrying amounts of cash and cash equivalents, time deposits, trade receivables - net, other receivables, short-term bank loans, trade payables, accrued expenses and other payables reasonably approximate their fair values because they are mostly short-term maturities.
The fair value of consumer financing obligation and lease liabilities approximates its carrying amounts because the effective interest rate is approximately at market rate.
The fair value of long-term bank loans approximates its carrying amounts because the interest rate is reviewed periodically.
42. MANAJEMEN RISIKO KEUANGAN 42. FINANCIAL RISK MANAGEMENT
Perusahaan dan Entitas Anak terekspos risiko mata uang asing, risiko suku bunga, risiko kredit dan risiko likuiditas yang timbul dalam kegiatan usahanya. Manajemen secara berkesinambungan memantau proses manajemen risiko Perusahaan dan Entitas Anak untuk memastikan tercapainya keseimbangan yang memadai antara risiko dan pengendalian. Sistem dan kebijakan manajemen risiko ditelaah secara berkala untuk menyesuaikan dengan perubahan kondisi pasar dan aktivitas Perusahaan dan Entitas Anak.
i. Risiko mata uang asing i. Foreign currency risk
Perusahaan dan Entitas Anak melakukan transaksi bisnis sebagian dalam Dolar Amerika Serikat, oleh karena itu terekspos risiko mata uang asing. Perusahaan dan Entitas Anak tidak memiliki kebijakan khusus untuk lindung nilai mata uang asing. Namun manajemen senantiasa memantau eksposur valuta asing dan mempertimbangkan risiko lindung nilai valuta asing yang signifikan manakala kebutuhan tersebut timbul.
Aset dan liabilitas moneter Perusahaan dan Entitas Anak dalam mata uang asing pada tanggal 31 Desember 2020 dan 2019 disajikan pada Catatan 37 pada laporan keuangan konsolidasian.
Tabel berikut menjelaskan sensitivitas Perusahaan dan Entitas Anak atas perubahan kurs Rupiah terhadap Dolar Amerika Serikat. Tingkat sensitivitas di bawah ini merupakan penilaian manajemen terhadap perubahan yang mungkin terjadi atas nilai kurs valuta asing. Analisis sensitivitas hanya mencakup akun-akun moneter dalam mata uang asing. Tabel di bawah juga menggambarkan dampak terhadap laba setelah pajak dan ekuitas Perusahaan dan Entitas Anak ketika mata uang mengalami penguatan dalam besaran persentase tertentu terhadap Rupiah, dimana semua variabel lain dianggap konstan.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
The Company and Subsidiaries are exposed to foreign currency risk, interest rate risk, credit risk and liquidity risk arising in the normal course of business. The management continually monitors the Company and Subsidiaries risk management process to ensure the appropriate balance between risk and control is achieved. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company and Subsidiaries activities.
a. Risiko pasar a. Market Risk
The Company and Subsidiaries do some businesses in United States Dollar, therefore is exposed to foreign exchange risk. The Company and Subsidiaries do not have a foreign currency hedging policy. However management monitors foreign exchange exposure and will consider hedging significant foreign exchange risk should the need arises.
The Company and Subsidiaries monetary assets and liabilities denominated in foreign currencies as of December 31, 2020 and 2019 are disclosed in Note 37 to the consolidated financial statement.
The following table details the Company and Subsidiaries sensitivity to changes in Rupiah against the United States Dollar. The sensitivity rate below represents management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items. This table also indicates the effect after tax in profit and equity of the Company and Subsidiaries wherein the currency strenghten at a certain percentage against the Rupiah, with all other variables held constant.
| United States Dollar |
|---|
| Strenghten Weaken |
| United States Dollar |
| Strenghten Weaken |
ii. Risiko suku bunga ii. Interest rate risk
Risiko suku bunga adalah risiko dimana arus kas masa datang dari suatu instrumen keuangan akan berfluktuasi akibat perubahan suku bunga pasar. Eksposur atas risiko ini terutama terkait dengan utang bank (lihat Catatan 17 dan 21) yang seluruhnya dikenai suku bunga mengambang dimana perubahan suku bunga pasar akan berdampak secara langsung terhadap arus kas kontraktual Perusahaan dan Entitas Anak di masa datang. Pada tanggal 31 Desember 2020 dan 2019, masing-masing saldo utang bank Perusahaan dan Entitas Anak mencerminkan sekitar 72,30% dan 71,15% dari jumlah liabilitas.
Pada tanggal 31 Desember 2020 dan 2019, jika suku bunga pinjaman jangka panjang dan jangka pendek meningkat/menurun sebesar 0,208 dan 0,283 basis poin dengan semua variabel lainnya konstan, maka laba setelah beban pajak menurun/meningkat masingmasing sebesar Rp54.431.659 dan Rp74.360.701. Kenaikan/penurunan suku bunga dalam rangka analisis sensitivitas dihitung berdasarkan perubahan rata-rata suku bunga kontrak selama jangka waktu pinjaman bank.
b. Risiko kredit b. Credit Risk
Risiko kredit adalah risiko bahwa pihak lain tidak dapat memenuhi kewajiban atas suatu instrumen keuangan atau kontrak pelanggan, yang menyebabkan kerugian keuangan. Tujuan Perusahaan dan Entitas Anak adalah untuk mencapai pertumbuhan pendapatan yang berkelanjutan seraya meminimalkan kerugian yang timbul atas eksposur peningkatan risiko kredit. Perusahaan dan Entitas Anak melakukan transaksi penjualan hanya dengan pihak ketiga yang memiliki nama baik dan terpercaya. Kebijakan Perusahaan dan Entitas Anak mengatur bahwa seluruh pelanggan yang akan melakukan transaksi penjualan secara kredit harus melalui proses verifikasi kredit. Selain itu, saldo piutang dipantau secara terus menerus dengan tujuan untuk memastikan bahwa eksposur Perusahaan dan Entitas Anak terhadap risiko kredit macet tidak signifikan.
Eksposur maksimum untuk risiko kredit adalah sebesar jumlah tercatat dari setiap jenis aset keuangan di dalam laporan posisi keuangan konsolidasian. Perusahaan dan Entitas Anak tidak memiliki jaminan secara khusus atas aset keuangan tersebut.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
42. MANAJEMEN RISIKO KEUANGAN (Lanjutan) 42. FINANCIAL RISK MANAGEMENT (Continued)
Interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate because of changes in market interest rates. This risk exposure mainly arise form bank loans (see Notes 17 and 21) which bear floating interest rates. Any changes in market interest rates would directly influence the future contractual cash flows of the Company and Subsidiaries. As of December 31, 2020 and 2019, the outstanding balances of the Company and Subsidiaries bank loans represent 72.30% and 71.15% of total liabilities, respectively.
As of December 31, 2020 and 2019, if interest rates on long-term and short-term loans increased/ decreased by 0.208 and 0.283 basis points with all other variables held constatant, post-tax profit for the year would have been decreased/increased by Rp54,431,659 and Rp74,360,701, respectively. Increase/ decrease in interest rates in the context of sensitivity analysis was calculated based on the changes in average contractual interest rates during the terms of bank loans.
Credit risk is the risk that counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Company and Subsidiaries objective is to seek continual revenue growth while minimizing losses incurred due to increased credit risk exposure. The Company and Subsidiaries trade only with recognised and creditworthy third parties. It is the Company and Subsidiaries policy that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis with the objective that the Company and Subsidiaries exposure to bad debts is not significant.
The maximum exposure to credit risk is represented by the carrying amount of each class of financial assets in the consolidated statement of financial position. The Company and Subsidiaries do not hold any collateral as security.
42. MANAJEMEN RISIKO KEUANGAN (Lanjutan) 42. FINANCIAL RISK MANAGEMENT (Continued)
Pada 31 Desember 2020 dan 2019, kualitas kredit setiap kelas dari aset keuangan berdasarkan penilaian Perusahaan dan Entitas Anak adalah sebagai berikut :
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
As of December 31, 2020 and 2019, the credit quality per class of financial assets based on the Company and Subsidiaries rating is as follows:
| 31 Desember 2020/ December 31, 2020 |
||||||
|---|---|---|---|---|---|---|
| Tidak jatuh tempo atau penurunan nilai/ Neither past due nor impaired |
Jatuh tempo tapi tidak dihapuskan/ Past due but not impaired |
Penghapusan/ Impaired |
Pencadangan/ Allowance |
Jumlah/ Total |
||
| Kas dan | Cash and | |||||
| setara kas | 55.753.044.216 | - | - | - | 55.753.044.216 | cash equivalents |
| Investasi saham | 1.224.000.000 | - | - | - | 1.224.000.000 | Investment of shares |
| Piutang usaha | 76.624.265.121 | 73.703.049.278 | (2.482.697.571 ) | 147.844.616.828 | Trade receivables | |
| Piutang lain-lain | 16.355.456.803 | - | - | - | 16.355.456.803 | Other receivables |
| Jumlah | 149.956.766.140 | 73.703.049.278 | - | (2.482.697.571 ) | 221.177.117.847 | Total |

| Tidak jatuh tempo atau penurunan nilai/ Neither past due nor impaired |
Jatuh tempo tapi tidak dihapuskan/ Past due but not impaired |
Penghapusan/ Impaired |
Pencadangan/ Allowance |
Jumlah/ Total |
||
|---|---|---|---|---|---|---|
| Kas dan setara kas |
33.624.765.109 | - | - | - | 33.624.765.109 | Cash and cash equivalents |
| Deposito | ||||||
| berjangka | 8.700.000.000 | - | - | - | 8.700.000.000 | Time deposits |
| Investasi saham | 5.136.000.000 | - | - | - | 5.136.000.000 | Investment of shares |
| Piutang usaha | 78.052.064.901 | 99.018.292.553 | - | (2.411.978.668 ) | 174.658.378.786 | Trade receivables |
| Piutang lain-lain | 35.026.677.020 | - | - | - | 35.026.677.020 | Other receivables |
| Jumlah | 160.539.507.030 | 99.018.292.553 | - | (2.411.978.668 ) | 257.145.820.915 | Total |
Piutang usaha dan lain-lain yang belum jatuh tempo atau dihapuskan berasal dari debitor yang melakukan pembayaran tepat waktu. Bank ditempatkan pada lembaga keuangan yang resmi dan memiliki reputasi baik.
c. Risiko likuiditas c. Liquidity Risk
Risiko likuiditas adalah risiko bahwa Perusahaan dan Entitas Anak akan kesulitan untuk memenuhi liabilitas keuangannya akibat kekurangan dana. Eksposur Perusahaan dan Entitas Anak atas risiko likuiditas pada umumnya timbul dari ketidaksesuaian profil jatuh tempo antara aset dan liabilitas keuangan.
Trade and other receivables that are neither past due nor impaired are with creditworthy debtors with good payment record with the Company and Subsidiaries. Banks are placed with reputable financial institutions.
Liquidity risk is the risk that the Company and Subsidary will encounter difficulty in meeting financial obligations due to shortage of funds. The Company and Subsidary's exposure to liquidity risk arises primarily from mismatches of the maturities of financial assets and liabilities.
42. MANAJEMEN RISIKO KEUANGAN (Lanjutan) 42. FINANCIAL RISK MANAGEMENT (Continued)
Tabel di bawah merangkum profil jatuh tempo dari liabilitas keuangan Perusahaan dan Entitas Anak berdasarkan pembayaran kontraktual yang tidak didiskontokan pada tanggal 31 Desember 2020 dan 2019.
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
The following table summarizes the maturity profile of the Company and Subsidary's financial liabilities based on contractual undiscounted payments as of December 31, 2020 and 2019.
| 31 Desember 2020/ December 31, 2020 |
||||||
|---|---|---|---|---|---|---|
| < 1 Tahun/ < 1 Year |
1 - 2 Tahun/ 1 - 2 Years |
> 2 Tahun/ > 2 Years |
Bunga/ Interest |
Jumlah/ Total |
||
| Utang bank | ||||||
| jangka | Short-term | |||||
| pendek | 195.529.248.968 | - | - | - | 195.529.248.968 | bank loans |
| Utang usaha | 39.045.389.956 | - | - | - | 39.045.389.956 | Trade payables |
| Beban masih harus |
Accrued | |||||
| dibayar | 3.022.368.444 | - | - | - | 3.022.368.444 | expenses |
| Utang lain-lain | 7.752.306.852 | - | 7.752.306.852 | Other payables | ||
| Utang bank jangka |
Long-term | |||||
| panjang | 7.414.857.174 | 7.633.158.834 | 20.483.019.694 | - | 35.531.035.702 | bank loans |
| Utang pembiayaan konsumen jangka |
Long-term consumer financing |
|||||
| panjang | 1.145.744.967 | 843.116.200 | 787.130.400 | (306.773.052 ) | 2.469.218.515 | obligation |
| Liabilitas sewa | 2.441.081.610 | 1.257.848.051 | - | - | 3.698.929.661 | Lease liabilities |
| Jumlah | 256.350.997.971 | 9.734.123.085 | 21.270.150.094 | (306.773.052 ) 287.048.498.098 | Total | |
31 Desember 2019 (Disajikan kembali - Catatan 4 dan 23)/ December 31, 2019 (As restated - Notes 4 and 23)
| < 1 Tahun/ < 1 Year |
1 - 2 Tahun/ 1 - 2 Years |
> 2 Tahun/ > 2 Years |
Bunga/ Interest |
Jumlah/ Total |
|||
|---|---|---|---|---|---|---|---|
| Utang bank | |||||||
| jangka | Short-term | ||||||
| pendek | 213.403.385.110 | - | - | - | 213.403.385.110 | bank loans | |
| Utang usaha | 44.547.675.715 | - | - | - | 44.547.675.715 | Trade payables | |
| Beban masih | |||||||
| harus | Accrued | ||||||
| dibayar | 2.349.862.129 | - | - | - | 2.349.862.129 | expenses | |
| Utang lain-lain | 12.020.904.237 | - | - | - | 12.020.904.237 | Other payables | |
| Utang bank | |||||||
| jangka | Long-term | ||||||
| panjang | 7.628.190.739 | 7.414.857.174 | 28.116.178.528 | - | 43.159.226.441 | bank loans | |
| Utang | |||||||
| pembiayaan | Long-term | ||||||
| konsumen | consumer | ||||||
| jangka | financing | ||||||
| panjang | 1.233.847.068 | 471.061.767 | 185.276.300 | (140.223.358 ) | 1.749.961.777 | obligation | |
| Jumlah | 281.183.864.998 | 7.885.918.941 | 28.301.454.828 | (140.223.358 ) 317.231.015.409 | Total | ||
Aktivitas yang tidak mempengaruhi arus kas untuk tahun yang berakhir pada tanggal-tanggal 31 Desember 2020 dan 2019 adalah sebagai berikut:
PT MULTI INDOCITRA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued) As of December 31, 2020 And For The Year Ended December 31, 2020 (Expressed in Rupiah, Unless Otherwise Stated)
43. INFORMASI TAMBAHAN ARUS KAS 43. SUPPLEMENTAL CASH FLOWS INFORMATION
Non-cash activities for the years ended December 31, 2020 and 2019 are as follows:
| 2020 | 2019 (Disajikan kembali - Catatan 4 dan 23)/ (As restated - Notes 4 and 23) |
||
|---|---|---|---|
| Penambahan aset tetap melalui utang pembiayaan konsumen |
3.275.000.000 | 769.500.000 | Acquisition of fixed assets through consumer financing obligation |
Peristiwa setelah tanggal pelaporan adalah sebagai berikut:
- Berdasarkan akta notaris R.M Indiarto Budioso, SH No. 1 tanggal 24 Februari 2021, yang telah disahkan oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia dengan Surat Keputusan No. AHU-0013905.AH.01.01.Tahun 2021 tanggal 25 Februari 2021, Perusahaan mendirikan PT Multitrans Nusantara Logistik dengan nilai investasi sejumlah Rp299.970.000 dengan persentase kepemilikan sebesar 99,99%.
- Ketidakpastian Makroekonomi - Macroeconomic Uncertainty
Sampai dengan tanggal penyelesaian laporan keuangan ini, telah terjadi penyebaran virus Covid-19 ke seluruh penjuru dunia termasuk Indonesia yang menyebabkan ketidakpastian makro ekonomi sehubungan dengan volatilitas nilai tukar mata uang asing, harga dan permintaan. Perkembangan masa depan mungkin berubah akibat perubahan pasar, jumlah persediaan atau situasi lainnya di luar kendali Perusahaan. Peningkatan jumlah infeksi virus Covid-19 yang signifikan atau penyebaran yang berkepanjangan dapat mempengaruhi Indonesia dan operasi Perusahaan. Manajemen akan terus memantau hal ini dan mengatasi risiko dan ketidakpastian terkait hal ini di masa mendatang.
Manajemen Perusahaan bertanggung jawab atas penyusunan laporan keuangan konsolidasian yang telah diselesaikan pada tanggal 25 Maret 2021.
44. PERISTIWA SETELAH TANGGAL PELAPORAN 44. SUBSEQUENT EVENTS AFTER REPORTING DATE
Subsequent events after reporting date are as follows:
- Based on notarial deed of R.M Indiarto Budioso, SH No. 1 dated February 24, 2021, which has been approved by the Ministry of Law and Human Rights of Republic of Indonesia in its Letter No. AHU-0013905.AH.01.01.Tahun 2021 dated February 25, 2021, the Company established PT Multitrans Nusantara Logistik with initial investment of Rp299,970,000 with percentage of ownership of 99.99%.
As of the date of completion of this financial statements, the Covid-19 virus has spread all over the world including Indonesia, that caused uncertainty in macroeconomic related to volatility in foreign exchange rates, prices and demand. Future developments may change due to market changes, inventory levels or other situations outside the control of the Company. A significant rise in the number of Covid-19 virus infections or prolongation of the outbreak may affect Indonesia and the Company's operation. Management will continue to monitor and overcome the risks and uncertainties regard with this matter in the future.
45. PENYELESAIAN LAPORAN KEUANGAN 45. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements have been approved by the Company's board of Directors and authorized for issued on March 25, 2021.