AI assistant
MIC — Interim / Quarterly Report 2025
Mar 30, 2026
52526_rns_2026-03-30_02eef80d-23e6-42ed-85d4-2286fe166eb8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS’ REVIEW REPORT MARCH 31, 2025 AND 2024
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Stockholders of Marketech International Corp.
Introduction
We have reviewed the accompanying consolidated balance sheets of Marketech International Corp. and subsidiaries (the “Group”) as at March 31, 2025 and 2024, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three months then ended, and notes to the consolidated financial statements, including a summary of material accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, "Interim Financial Reporting" that came into effect as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Standard on Review Engagements 2410, "Review of Financial Information Performed by the Independent Auditor of the Entity" of the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As explained in Notes 4(3) and 6(6), we did not review the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using equity method, which statements reflect total assets (including investments accounted for using equity method) of NT$ 2,265,270 thousand and NT$1,697,129 thousand, constituting 5% and 4% of the consolidated total assets, and total liabilities of NT$632,756 thousand and NT$401,040 thousand, constituting 2% and 1% of the consolidated total liabilities as at March 31, 2025 and 2024, respectively, and total comprehensive loss of (NT$20,911) thousand and (NT$20,095) thousand, constituting (2%) and (4%) of the consolidated total comprehensive income for the three months then ended, respectively. These amounts were based solely on the unreviewed financial statements of these companies as of March 31, 2025 and 2024.
~2~
Qualified Conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using equity method been reviewed by independent auditors, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2025 and 2024, and of its consolidated financial performance and its consolidated cash flows for the three months then ended in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” that came into effect as endorsed by the Financial Supervisory Commission.
SUNG-TSE WANG[Lin, Chun-Yao ]
For and on Behalf of PricewaterhouseCoopers, Taiwan May 6, 2025
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~3~
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2025, DECEMBER 31, 2024 AND MARCH 31, 2024
(Expressed in thousands of New Taiwan dollars)
| Assets | Notes | March 31, 2025 AMOUNT % $10,101,988 2259,683-1,000-10,439,510 2282,499-173-7,170,135 1510,294-20,021-4,620-8,412,713 181,217,5853421,701137,941,922 812,039,407415,366-197,97813,687,46882,376,251598,028-399,5861132,349-8,946,433 19$46,888,355 100 |
December 31, 2024 AMOUNT % $11,442,7142566,781---10,180,2522282,621-124-6,704,9811427,698-61,384-5,344-7,814,237171,372,7523194,714-37,953,602811,928,527415,047-200,84613,445,59982,468,702597,135-410,6081137,257-8,703,72119$46,657,323100 |
March 31, 2024 | March 31, 2024 |
|---|---|---|---|---|---|
AMOUNT$10,101,98859,6831,00010,439,51082,4991737,170,13510,29420,0214,6208,412,7131,217,585421,70137,941,9222,039,40715,366197,9783,687,4682,376,25198,028399,586132,3498,946,433$46,888,355 |
AMOUNT$7,047,308181,243-13,392,197193,6212436,434,12285,50549,793101,4237,620,7871,945,853369,23237,421,3271,699,98913,349209,0582,473,2712,613,83299,896459,268135,8797,704,542$45,125,869 |
% | |||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1136 Current financial assets at amortized cost 1140 Current contract assets 1150 Notes receivable, net 1160 Notes receivable - related parties 1170 Accounts receivable, net 1180 Accounts receivable - related parties, net 1200 Other receivables 1220 Current tax assets 130X Inventories, net 1410 Prepayments 1470 Other current assets 11XX Total current assets Non-current assets 1510 Financial assets at fair value through profit or loss - non- current 1535 Non-current financial assets at amortized cost 1550 Investments accounted for using equity method 1600 Property, plant and equipment, net 1755 Right-of-use assets 1780 Intangible assets 1840 Deferred tax assets 1900 Other non-current assets 15XX Total non-current assets 1XXX Total Assets |
6(1) 6(2) 8 6(17) 6(3) 6(3) and 7 6(3) 6(3) and 7 6(5) 8 6(2) and 7 8 6(6) 6(7), 7 and 8 6(8) and 7 7 6(2)(6) and 8 |
16--301-14---1741 |
|||
83 |
|||||
4--66-1- |
|||||
17 |
|||||
100 |
(Continued)
~4~
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2025, DECEMBER 31, 2024 AND MARCH 31, 2024
(Expressed in thousands of New Taiwan dollars)
| March 31, 2025 | December 31, 2024 | December 31, 2024 | March 31, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Equity | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | |||||||
| Current liabilities | ||||||||||||||
| 2100 | Short-term borrowings | 6(9) and 8 | $ |
3,531,519 |
8 |
$ |
5,911,945 |
13 |
$ |
8,128,644 |
18 |
|||
| 2130 | Current contract liabilities | 6(17) | 12,284,871 |
26 |
11,468,095 |
25 |
9,233,110 |
21 |
||||||
| 2150 | Notes payable | 1,748,338 |
4 |
1,901,328 |
4 |
1,403,686 |
3 |
|||||||
| 2160 | Notes payable - related parties | 7 | 2,560 |
- |
9,008 |
- |
4,725 |
- |
||||||
| 2170 | Accounts payable | 7,703,121 |
16 |
7,661,889 |
16 |
7,030,132 |
16 |
|||||||
| 2180 | Accounts payable - related | 7 | ||||||||||||
| parties | 15,180 |
- |
24,190 |
- |
17,118 |
- |
||||||||
| 2200 | Other payables | 6(10) | 846,322 |
2 |
1,015,174 |
2 |
940,653 |
2 |
||||||
| 2230 | Current tax liabilities | 458,563 |
1 |
342,555 |
1 |
546,226 |
1 |
|||||||
| 2250 | Current provisions | 648,945 |
1 |
602,388 |
1 |
- |
- |
|||||||
| 2280 | Current lease liabilities | 7 | 566,634 |
1 |
577,927 |
1 |
563,064 |
1 |
||||||
| 2320 | Long-term liabilities, current | 6(12) | ||||||||||||
| portion | 4,883 |
- |
4,846 |
- |
3,611 |
- |
||||||||
| 2399 | Other current liabilities | 52,120 |
- |
30,187 |
- |
88,490 |
- |
|||||||
| 21XX | Total current liabilities | 27,863,056 |
59 |
29,549,532 |
63 |
27,959,459 |
62 |
|||||||
| Non-current liabilities | ||||||||||||||
| 2530 | Bonds payable | 6(11) | 2,327,772 |
5 |
2,434,568 |
5 |
2,402,207 |
5 |
||||||
| 2540 | Long-term borrowings | 6(12) | 1,111,513 |
3 |
212,748 |
1 |
216,389 |
1 |
||||||
| 2570 | Deferred tax liabilities | 311,978 |
1 |
234,923 |
1 |
330,807 |
1 |
|||||||
| 2580 | Non-current lease liabilities | 7 | 2,018,454 |
4 |
2,078,381 |
4 |
2,202,182 |
5 |
||||||
| 2640 | Net defined benefit liability - | 6(13) | ||||||||||||
| non-current | 109,494 |
- |
110,181 |
- |
138,385 |
- |
||||||||
| 2670 | Other non-current liabilities | 6(6) | 16,856 |
- |
11,120 |
- |
6,040 |
- |
||||||
| 25XX | Total non-current | |||||||||||||
| liabilities | 5,896,067 |
13 |
5,081,921 |
11 |
5,296,010 |
12 |
||||||||
| 2XXX | Total Liabilities | 33,759,123 |
72 |
34,631,453 |
74 |
33,255,469 |
74 |
|||||||
| Equity | ||||||||||||||
| Share capital | 6(14) | |||||||||||||
| 3110 | Ordinary shares | 2,022,045 |
5 |
2,013,162 |
5 |
2,013,154 |
5 |
|||||||
| Capital surplus | 6(15) | |||||||||||||
| 3200 | Capital surplus | 2,609,775 |
5 |
2,499,572 |
5 |
2,499,482 |
5 |
|||||||
| Retained earnings | 6(16) | |||||||||||||
| 3310 | Legal reserve | 1,526,992 |
3 |
1,526,992 |
3 |
1,310,579 |
3 |
|||||||
| 3320 | Special reserve | 226,430 |
1 |
226,430 |
1 |
182,589 |
- |
|||||||
| 3350 | Unappropriated retained | |||||||||||||
| earnings | 6,606,691 |
14 |
5,718,006 |
12 |
5,852,779 |
13 |
||||||||
| Other equity interest | ||||||||||||||
| 3400 | Other equity interest | ( |
28,321 ) |
- ( |
85,078) |
- ( |
145,302) |
- |
||||||
| 31XX | Total equity attributable to | |||||||||||||
| owners of parent | 12,963,612 |
28 |
11,899,084 |
26 |
11,713,281 |
26 |
||||||||
| 36XX | Non-controlling interests | 4(3) | 165,620 |
- |
126,786 |
- |
157,119 |
- |
||||||
| 3XXX | Total Equity | 13,129,232 |
28 |
12,025,870 |
26 |
11,870,400 |
26 |
|||||||
| Significant contingent liabilities | 9 | |||||||||||||
| and unrecognized contract | ||||||||||||||
| commitments | ||||||||||||||
| 3X2X | Total Liabilities and Equity | $ |
46,888,355 |
100 |
$ |
46,657,323 |
100 |
$ |
45,125,869 |
100 |
The accompanying notes are an integral part of these consolidated financial statements.
~5~
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars, except for earnings per share amount)
| Items | Three months ended March 31 2025 2024 Notes AMOUNT % AMOUNT % 6(17) and 7 $13,260,751100$14,615,3231006(5)(20) and 7 (11,799,766) (89) (13,581,415) (93)1,460,985111,033,90876(20) (228,392) (2) (194,396) (1)(504,014) (4) (361,757) (3)(70,747)- (71,316) (1)12(2) 102,2181 (178,573) (1)(700,935) (5) (806,042) (6)760,0506227,866117,092-18,356-6(18) 10,921-13,962-6(2)(19) 472,5864481,02447 (61,022) (1) (126,634) (1)6(6) (8,487)- (6,799)-431,0903379,90931,191,1409607,77546(21) (312,434) (2) (131,621) (1)$878,7067$476,1543$72,545-$102,75116(6) (938)-172-6(21) (14,189)- (20,282)-57,418-82,6411$57,418-$82,6411$936,1247$558,7954$888,6857$487,5763(9,979)- (11,422)-$878,7067$476,1543$945,4427$568,7044(9,318)- (9,909)-$936,1247$558,79546(22) $4.41$2.426(22) $4.05$2.25 |
|---|---|
| 4000 Operating Revenue 5000 Operating Costs 5900 Gross Profit Operating Expenses 6100 Sales and marketing expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Expected credit gain (loss) 6000 Total operating expenses 6900 Operating Profit Non-operating Income and Expenses 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7060 Share of loss of associates and joint ventures accounted for using equity method 7000 Total non-operating income and expenses 7900 Profit before Income Tax 7950 Income tax expense 8200 Net Income Other Comprehensive Income Components of other comprehensive income that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign operations 8370 Share of other comprehensive (loss) income of associates and joint ventures accounted for using equity method 8399 Income tax relating to components of other comprehensive income that will be reclassified to profit or loss 8360 Other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income, net of tax 8500 Total Comprehensive Income Profit (loss) attributable to: 8610 Owners of the parent 8620 Non-controlling interests Total Comprehensive income (loss) attributable to: 8710 Owners of the parent 8720 Non-controlling interests Total 9750 Basic earnings per share (in dollars) 9850 Diluted earnings per share (in dollars) |
The accompanying notes are an integral part of these consolidated financial statements.
~6~
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Three months ended March 31, 2024 Balance at January 1, 2024 Profit (loss) for the period Other comprehensive income for the period Total comprehensive income (loss) Changes in ownership interest in subsidiaries Change in non-controlling interests Balance at March 31, 2024 Three months ended March 31, 2025 Balance at January 1, 2025 Profit (loss) for the period Other comprehensive income for the period Total comprehensive income (loss) Changes in ownership interest in subsidiaries Conversion of convertible bonds Change in non-controlling interests Balance at March 31, 2025 |
Notes | Equityattributable t | o owners of theparent | o owners of theparent | o owners of theparent | o owners of theparent | Non-controllinginterests | Total equity | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital - ordinaryshares |
Capital | Re | serves | Retained Earnings | d |
Financial statements translation ifferences of foreign operations |
Total | ||||||||||||||
| Capital Surplus - sharepremium |
Capital Surplus- - others |
Legal reserve | Special reserve | Unappropriated retained earnings |
|||||||||||||||||
| 6(15) 6(15) 6(11)(14)(15) |
$2,013,154-----$2,013,154$2,013,162----8,883-$2,022,045 |
$2,365,746-----$2,365,746$2,365,841----114,483-$2,480,324 |
$132,440---1,296-$133,736$133,731---1,785(6,065 )-$129,451 |
$ 1,310,579-----$ 1,310,579$ 1,526,992------$ 1,526,992 |
$ 182,589-----$ 182,589$ 226,430------$ 226,430 |
$5,365,203487,576-487,576--$5,852,779$5,718,006888,685-888,685---$6,606,691 |
($226,430 )-81,12881,128--($145,302 )($85,078 )-56,75756,757---($28,321 ) |
$11,143,281487,57681,128568,7041,296-$11,713,281$11,899,084888,68556,757945,4421,785117,301-$12,963,612 |
$92,758(11,422 ) 1,513(9,909 ) -74,270$157,119$126,786(9,979 ) 661(9,318 ) --48,152$165,620 |
$11,236,039476,15482,641558,7951,29674,270$11,870,400$12,025,870878,70657,418936,1241,785117,30148,152$13,129,232 |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Net gain on financial assets at fair value through profit or loss Expected credit (gain) loss Share of loss of associates and joint ventures accounted for using equity method Depreciation Amortization (Gain) loss on disposal of property, plant and equipment Gain on lease modification Interest income Interest expense Dividend income Onerous contract loss Changes in operating assets and liabilities Changes in operating assets Contract assets – current Notes receivable, net Notes receivable – related parties, net Accounts receivable, net Accounts receivable – related parties, net Other receivables Inventories Prepayments Other current assets Changes in operating liabilities Contract liabilities – current Notes payable Notes payable – related parties Accounts payable Accounts payable – related parties Other payables Other current liabilities Other non-current liabilities Cash inflow generated from operations Interest received Dividends received Interest paid Income tax paid Net cash flows from operating activities |
Threemonths endedMarch 31 Notes 2025 2024 $1,191,140 $607,7756(2)(19) ( 283,052 ) ( 294,963 )12(2) ( 102,218 ) 178,5736(6) 8,4876,7996(7)(8)(20) 203,610217,1816(20) 13,8618,9196(19) ( 74 ) 3646(8) ( 8 ) -( 17,092 ) ( 18,356 )61,022126,6346(18) ( 540 ) ( 261 )6(5) 43,386-( 259,258 ) 138,534122 ( 21,743 )( 49 ) ( 145 )( 310,924 ) 1,998,98021,151 ( 59,589 )43,783 ( 3,195 )( 570,495 ) ( 285,856 )155,78273,474( 12,028 ) ( 33,222 )816,776 ( 578,105 )( 152,990 ) ( 337,209 )( 6,448 ) ( 6,610 )( 23,193 ) 329,492( 9,010 ) ( 3,763 )( 184,665 ) ( 421,954 )22,47223,109( 687 ) ( 702 )648,8611,644,16117,06018,271-261( 55,638 ) ( 117,509 )( 123,677 ) ( 93,720 )486,606 1,451,464 |
|---|---|
(Continued)
~8~
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Acquisition of financial assets at amortized cost Proceeds from disposal of financial assets at amortized cost Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of right-of-use assets Acquisition of intangible assets Increase in refundable deposits Other investing activities Increase in other non-current assets Dividends received Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Decrease in short-term borrowings Increase in long-term borrowings Repayment of long-term borrowings Repayment of lease principal Decrease in guarantee deposits received Changes in non-controlling interests Net cash flows used in financing activities Effect of exchange rate changes on cash and cash equivalents Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Threemonths endedMarch 31 Notes 2025 2024 ($9,433 ) ($21,026 )190,490670( 1,000 ) --2,7366(7) ( 301,911 ) ( 110,232 )6(7) 56910( 25,478 ) ( 6,694 )( 15,559 ) ( 10,055 )( 204,678 ) ( 12,134 )2,495-( 5,320 ) -1,462-( 368,363 ) ( 156,725 )6(24) ( 2,399,303 ) ( 1,685,736 )6(24) 900,000-6(24) ( 1,198 ) -6(8)(24) ( 97,677 ) ( 128,108 )- ( 572 )49,93775,568( 1,548,241 ) ( 1,738,848 )89,272281,331( 1,340,726 ) ( 162,778 )6(1) 11,442,7147,210,0866(1) $10,101,988 $7,047,308 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~9~
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
1. ORGANIZATION AND OPERATIONS
Marketech International Corp. (the “Company”) was incorporated in the Republic of China (R.O.C) on December 27, 1988. On October 17, 2002, the Company’s common shares were officially listed on the Taiwan Over-The-Counter Securities Exchange and on May 24, 2004, the shares were transferred to be listed on the Taiwan Stock Exchange. The Company and its subsidiaries (collectively referred herein as the “Group”) are mainly engaged in (i) import and trade of various integrated circuits, semiconductors, electrical equipment and materials, chemicals, gas, components; (ii) factory affair and mechatronic system including clean room, automatic supply system of (specialty) gas and chemicals, monitoring system, Turn-key and Hook-up Project services and (iii) design and manufacturing of customized equipment. Ennoconn International Investment Co., Ltd. owns 41.28% of the shares of the Company. The ultimate parent company of the Company is Ennoconn Corporation.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL
STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These consolidated financial statements were approved and authorized for issuance by the Board of Directors on May 6, 2025.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS[®] ”) Accounting Standards that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC and became effective from 2025 are as follows:
| 2025 are as follows: | |
|---|---|
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
| Specific provisions of Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification and measurement of financial instruments’ Amendments to IAS 21, ‘Lack of exchangeability’ |
January 1, 2026 January 1, 2025 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~10~
(2) Effect of new issuances of or amendments to IFRS Accounting Standards as endorsed by the FSC but not yet adopted by the Group
None.
(3) IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRS Accounting Standards as endorsed by the FSC are as follows:
| Accounting Standards as endorsed by the FSC are as follows: | |
|---|---|
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
| Specific provisions of Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification and measurement of financial Instruments’ Amendments to IFRS 9 and IFRS 7, ‘Contracts referencing nature- dependent electricity’ Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17, ‘Insurance contracts’ Amendments to IFRS 17, ‘Insurance contracts’ Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 – comparative information’ IFRS 18, ‘Presentation and disclosure in financial statements’ IFRS 19, ‘Subsidiaries without public accountability: disclosures’ Annual Improvements to IFRS Accounting Standards—Volume 11 |
January 1, 2026 January 1, 2026 To be determined by International Accounting Standards Board January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2027 January 1, 2027 January 1, 2026 |
Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. IFRS 18, ‘Presentation and disclosure in financial statements’
IFRS 18, ‘Presentation and disclosure in financial statements’ replaces IAS 1. The standard introduces a defined structure of the statement of profit or loss, disclosure requirements related to managementdefined performance measures, and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes.
~11~
4. SUMMARY OF MATERIAL ACCOUNTING POLICIES
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2024, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
-
A. The consolidated financial statements of the Group have been prepared in accordance with the
“Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS 34,‘Interim Financial Reporting’ that came into effect as endorsed by the FSC. -
B. These consolidated financial statements should be read along with the consolidated financial statements as of and for the year ended December 31, 2024.
-
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
The basis for preparation of these consolidated financial statements is the same as that for the preparation of the consolidated financial statements as of and for the year ended December 31, 2024.
~12~
B. Subsidiaries included in the consolidated financial statements:
| Name of investor Marketech International Corp. Marketech International Corp. Marketech International Corp. Marketech International Corp. Marketech International Corp. Marketech International Corp. Marketech International Corp. Marketech International Corp. Marketech International Corp. |
Name of Main business subsidiary activities Marketech Integrated Pte. Ltd. Contracting for semiconductor automatic supply system Headquarter International Ltd. Investment holdings and reinvestment Tiger United Finance Ltd. Investment holdings and reinvestment Market Go Profits Ltd. Investment holdings and reinvestment MIC-Tech Global Corp. International trade MIC-Tech Viet Nam Co., Ltd. Trading, installation and repair of various machinery equipment and its peripherals; consulting service and software execution service associated with computer hardware installation Marketech Engineering Pte. Ltd. Contracting for electrical installation construction eZoom Information, Inc. Research, trading and consulting of information system software and hardware appliance; sales of medical devices Marketech Co., Ltd. Specialized contracting and related repair services; equipment sales and repair, sales of cosmetics and daily necessities; production, development and implementation of software and providing coding service; providing installation service of industrial machine and equipment |
March December March 31,2025 31,2024 31,2024 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 - - 100 100 100 100 Percentage ofOwnership (%) |
March December March 31,2025 31,2024 31,2024 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 - - 100 100 100 100 Percentage ofOwnership (%) |
Note |
|---|---|---|---|---|
| March 31,2025 100 100 100 100 100 100 100 - 100 |
December 31,2024 100 100 100 100 100 100 100 - 100 |
|||
| Note 1 Note 1 Note 1 - Note 1 Note 1 Note 1 Notes 1 and 4 Note 1 |
~13~
==> picture [506 x 39] intentionally omitted <==
----- Start of picture text -----
Percentage of Ownership (%)
Name of Name of Main business March December March
investor subsidiary activities 31, 2025 31, 2024 31, 2024 Note
----- End of picture text -----
| Marketech | Marketech | Design, manufacturing, | 100 | 100 | 100 | Note 1 |
|---|---|---|---|---|---|---|
| International | Integrated | installation of automatic | ||||
| Corp. | Manufacturing | production equipment and | ||||
| Company | its parts | |||||
| Limited | ||||||
| Marketech | Marketech | Specialized contracting and | 100 | 100 | 100 | Note 1 |
| International | International | related repair services; sales of | ||||
| Corp. | Sdn. Bhd. | medical devices | ||||
| Marketech | PT Marketech | Trading of machinery equipment | 99.92 | 99.92 | 99.92 | Note 1 |
| International | International | and parts | ||||
| Corp. | Indonesia | |||||
| Marketech | Marketech | International trade of machine | 100 | 100 | 100 | Note 1 |
| International | Netherlands | and components and technical | ||||
| Corp. | B.V. | service | ||||
| Marketech | ADAT | Research, development, | 25.08 | 25.38 | 25.38 | Notes 1 |
| International | Technology | application, and service of | and 2 | |||
| Corp. | Co., Ltd. | software; supply of electronic | ||||
| information and data processing | ||||||
| service | ||||||
| Marketech | Marketech | Specialized contracting and | 100 | 100 | 100 | - |
| International | International | related repair services | ||||
| Corp. | Corporation | |||||
| USA | ||||||
| Marketech | Spiro | International trade | 100 | 100 | 100 | Note 1 |
| International | Technology | |||||
| Corp. | Systems Inc. | |||||
| Marketech | Smart | Development and agent of smart | 100 | 100 | 100 | Note 1 |
| International | Group | medical testing equipment, AI | ||||
| Corp. | Solutions | plans and related software and | ||||
| Corp. | hardware; import and export | |||||
| (Original name: | sales and manufacturing of | |||||
| Taiwan | medical devices | |||||
| Radisen | ||||||
| HealthCare | ||||||
| Co., Ltd.) | ||||||
| Marketech | MIC Healthcare | R&D, sales and professional | 100 | 100 | 100 | Note 1 |
| International | Korea Co., | technical services of medical | ||||
| Corp. | Ltd. | device and its parts; | ||||
| international trade and import | ||||||
| and export business |
~14~
==> picture [505 x 39] intentionally omitted <==
----- Start of picture text -----
Percentage of Ownership (%)
Name of Name of Main business March December March
investor subsidiary activities 31, 2025 31, 2024 31, 2024 Note
----- End of picture text -----
| Marketech | Vertex System | Trading of equipment for private | 61.35 | 61.35 | 61.35 | Note 1 |
|---|---|---|---|---|---|---|
| International | Corporation | 5G wireless communication | ||||
| Corp. | networks (picocells and core | |||||
| networks) and IoT intelligent | ||||||
| control gateway; maintenance | ||||||
| and operations of device | ||||||
| management platform (DMP) | ||||||
| and provision of services in | ||||||
| software management platform | ||||||
| and vertical integration of | ||||||
| information technology (IT) | ||||||
| and communication | ||||||
| technology (CT) | ||||||
| Marketech | Marketech | International trade; specialized | 100 | 100 | 100 | Note 1 |
| International | International | contracting and related repair | ||||
| Corp. | Corp. Japan | services | ||||
| Marketech | Advanced | Warehousing logistics services; | 68.97 | 68.97 | 68.97 | Note 1 |
| International | Technology | sales agent of semiconductor | ||||
| Corp. | Matrix United | equipment, components and | ||||
| Corporation | consumables and semiconductor | |||||
| materials | ||||||
| Marketech | Marketech | International trade of machine | 100 | 100 | 100 | Note 1 |
| International | International | and components and technical | ||||
| Corp. | Corporation | service; specialized contracting | ||||
| Germany | and related repair services | |||||
| GmbH | ||||||
| Marketech | MIC Industrial | Assembling of air conditioning | 100 | 100 | 100 | Note 1 |
| International | Viet Nam Co., | equipment and testing OEM | ||||
| Corp. | Ltd. | |||||
| Marketech | Marketop Smart | Sales and service of smart medical | 51 | 51 | 51 | Note 1 |
| International | Solutions Co., | devices, international trade and | ||||
| Corp. | Ltd. | import and export business | ||||
| Marketech | Marketech | Specialized contracting and related | 100 | 100 | - | Note 1 |
| International | International | repair services; sales of medical | ||||
| Corp. | (Thailand) | devices; international trade; | ||||
| Corp., Ltd. | design, manufacturing, | |||||
| installation of automatic | ||||||
| production equipment and its | ||||||
| parts |
~15~
==> picture [505 x 39] intentionally omitted <==
----- Start of picture text -----
Percentage of Ownership (%)
Name of Name of Main business March December March
investor subsidiary activities 31, 2025 31, 2024 31, 2024 Note
----- End of picture text -----
| Smart | eZoom | Research, trading and | 100 | 100 | - | Note 4 |
|---|---|---|---|---|---|---|
| Group | Information, | consulting of information | ||||
| Solutions | Inc. | system software and | ||||
| Corp. | hardware appliance; sales | |||||
| (Original name: | of medical devices | |||||
| Taiwan | ||||||
| Radisen Health | ||||||
| Care Co., Ltd.) | ||||||
| Market Go | MIC-Tech | Investment holdings and | 100 | 100 | 100 | - |
| Profits Ltd. | Ventures | reinvestment | ||||
| Asia Pacific | ||||||
| Inc. | ||||||
| MIC-Tech | Russky H.K. | Investment holdings and | 100 | 100 | 100 | - |
| Ventures Asia | Limited | reinvestment | ||||
| Pacific Inc. | ||||||
| MIC-Tech | MICT | Investment holdings and | - | 60 | 60 | Note 5 |
| Ventures Asia | International | reinvestment | ||||
| Pacific Inc. | Limited | |||||
| MIC-Tech | MIC-Tech | Manufacturing and sales of | 100 | 100 | 100 | - |
| Ventures Asia | (WuXi) | semiconductor devices, | ||||
| Pacific Inc. | Co., Ltd. | intelligent storage equipments, | ||||
| illuminators, masks and labor | ||||||
| protective products; | ||||||
| manufacturing of package | ||||||
| special equipments | ||||||
| MIC-Tech | MIC-Tech | Wholesale, commission agency, | 100 | 100 | 100 | - |
| Ventures Asia | (Shanghai) | maintenance, repairment, | ||||
| Pacific Inc. | Corp. | manufacture, import and | ||||
| export of semiconductor | ||||||
| production and its | ||||||
| consumables; trading agency | ||||||
| and consulting services in | ||||||
| customs bonded area | ||||||
| MIC-Tech | MIC-Tech | Installation and construction of | 100 | 100 | 100 | - |
| Ventures Asia | Electronics | mechanical and electrical | ||||
| Pacific Inc. | Engineering | systems; professional building | ||||
| Corp. | renovation and decoration | |||||
| services; design and | ||||||
| construction of smart | ||||||
| buildings; construction of | ||||||
| electronic projects and | ||||||
| related technical services | ||||||
| and consulting materials |
~16~
==> picture [504 x 39] intentionally omitted <==
----- Start of picture text -----
Percentage of Ownership (%)
Name of Name of Main business March December March
investor subsidiary activities 31, 2025 31, 2024 31, 2024 Note
----- End of picture text -----
| MIC-Tech | MIC-Tech | Wholesale, commission agency | 100 | 100 | 100 | - |
|---|---|---|---|---|---|---|
| Ventures Asia | China | import and export | ||||
| Pacific Inc. | Trading | installation, maintenance, | ||||
| (Shanghai) | repairment of chemical | |||||
| Co., Ltd. | products, semiconductors | |||||
| and solar equipment | ||||||
| consumables, trading and | ||||||
| trading agency among | ||||||
| enterprises in customs | ||||||
| bonded area | ||||||
| Russky H.K. | Shanghai | Production of scrubber bins | 87 | 87 | 87 | - |
| Limited | Maohua | for semiconductor | ||||
| Electronics | manufacturers; design, | |||||
| Engineering | installation, debugging and | |||||
| Co., Ltd. | technology services of tunnel | |||||
| system; equipment repair for | ||||||
| semiconductor manufacturers | ||||||
| Russky H.K. | PT Marketech | Trading of machine equipment | 0.08 | 0.08 | 0.08 | Note 1 |
| Limited | International | and parts | ||||
| Indonesia | ||||||
| MICT | Integrated | Development of special | - | - | 60 | Note 3 |
| International | Manufacturing | equipment for solar cell | ||||
| Limited | & Services | production, manufacture | ||||
| Co., Ltd. | of optical engine, cleaning | |||||
| and regeneration of new | ||||||
| electrical device | ||||||
| Marketech | Marketech | Specialized contracting | 98.40 | 98.40 | 98.33 | Note 1 |
| Engineering | Integrated | for electrical installation | ||||
| Pte. Ltd. | Construction | construction | ||||
| Co., Ltd. | ||||||
Note 1:The financial statements of the entity as of and for the three |
months ended March 31, | |||||
| 2025 and 2024 were not reviewed by independent auditors as the entity did not meet the | ||||||
| definition of significant subsidiary. | ||||||
Note 2:The Company holds less than 50% share ownership in ADAT Technology Co., Ltd. |
||||||
| However, as the definition of control is met, | the subsidiary was included in the | |||||
| consolidated entities. | ||||||
Note 3:The Group completed the disposal of its equity in Integrated Manufacturing |
& Services | |||||
| Co., Ltd. and lost control as of June 2024. | ||||||
Note 4:Taiwan Radisen |
HealthCare Co., Ltd. was renamed as Smart | Group Solutions Corp. in | ||||
| September 2024. In addition, Smart Group Solutions Corp. | acquired the | Company’s | ||||
| equity interest in eZoom Information, Inc. through the issuance of new shares (using | ||||||
| shares as capital | contribution) to comply with the | reorganization of the Group in August | ||||
| 2024. |
~17~
- Note 5 `:` The liquidation process of MICT International Limited had been completed in February 2025. However, the official cancellation documents have not yet been obtained.
- C. Subsidiaries not included in the consolidated financial statements: None.
- D. Adjustments for subsidiaries with different balance sheet dates: None.
- E. Significant restrictions: None.
- F. Subsidiaries that have non-controlling interests that are material to the Group: As of March 31, 2025, December 31, 2024 and March 31, 2024, the non-controlling interests amounted to $165,620, $126,786 and $157,119, respectively. Subsidiaries that have non-controlling interests are not material to the Group.
-
(4) Income tax
-
A. The income tax expense includes current and deferred income taxes. Except for income tax related to items recognized in other comprehensive income or directly in equity, which are separately recognized in other comprehensive income or directly in equity, the income tax is recognized in profit or loss.
-
B. The income tax expense for interim periods is calculated using the estimated annual average effective tax rate, and the related information is disclosed accordingly.
-
-
CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
There was no significant change in the reporting period. Refer to Note 5 in the consolidated financial statements as of and for the year ended December 31, 2024.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Cash and cash equivalents | ||
|---|---|---|
| Cash on hand Checking accounts and demand deposits Time deposits Total |
March 31, 2025 December31,2024 15,580 $ 15,523 $ 10,086,408 11,407,191 - 20,000 10,101,988 $ 11,442,714 $ |
March31,2024 |
| 16,159 $ 7,031,149 - |
||
| 7,047,308 $ |
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. Except for the cash and cash equivalents pledged to others as shown in Note 8 that was transferred to ‘financial assets at amortized cost’, the Group has no cash and cash equivalents pledged to others.
~18~
(2) Financial assets at fair value through profit or loss
| Current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Hybrid instruments-call provision of convertible corporate bonds (Note 6(11)) Valuation adjustment Total Non-current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Unlisted stocks Private funds Hybrid instruments Valuation adjustment Total Prepayments to investments (listed as ‘other non-current assets’) Stocks |
March31,2025 December31,2024 4,373 $ 4,373 $ 714 750 5,087 5,123 54,596 61,658 59,683 $ 66,781 $ 115,943 $ 115,943 $ 971,707 982,085 62,786 62,427 32,953 28,380 1,183,389 1,188,835 856,018 739,692 2,039,407 $ 1,928,527 $ 1,839 $ - $ |
March31,2024 |
|---|---|---|
| 4,373 $ 1,750 |
||
| 6,123 175,120 |
||
| 181,243 $ |
||
| 26,293 $ 894,705 57,872 32,413 |
||
| 1,011,283 688,706 |
||
| 1,699,989 $ |
||
| 32,320 $ |
A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
| loss are listed below: | |||||
|---|---|---|---|---|---|
| Threemonths ended | March31, | ||||
| 2025 | 2024 | ||||
| Financial assets mandatorily measured at fair | |||||
| value through profit or loss | |||||
| Equity instruments | $ | 283,088 |
$ | 293,713 |
|
| Hybrid instruments | ( | 36) |
1,250 | ||
| $ | 283,052 | $ | 294,963 |
B. The Group has no financial assets at fair value through profit or loss pledged to others.
~19~
(3) Notes and accounts receivable
| Notes and accounts receivable | ||||||||
|---|---|---|---|---|---|---|---|---|
| March | 31,2025 | December31,2024 | March | 31,2024 | ||||
| Notes receivable | $ | 82,499 |
82,621 $ |
$ | 193,621 | |||
| March | 31,2025 | December31,2024 | March | 31,2024 | ||||
| Accounts receivable | $ | 8,185,118 |
7,802,678 $ |
$ | 7,403,101 |
|||
| Less: Loss allowance | ( | 1,014,983) | ( | 1,097,697) |
( | 968,979) |
||
| Total | $ | 7,170,135 | 6,704,981 $ |
$ | 6,434,122 |
The above accounts receivable and notes receivable were all from contracts with customers.
-
A. The ageing analysis of notes and accounts receivable (including related parties) that were past due but not impaired is as follows:
-
(a) Notes receivable
| but not impaired is as follows: (a) Notes receivable |
||
|---|---|---|
| (b) Accounts receivable Not past due Not past due Up to 90 days 91 to 180 days 181 to 365 days Over 365 days Total |
March31,2025 December31,2024 82,672 $ 82,745 $ March31,2025 December 31, 2024 5,595,579 $ 5,186,536 $ 771,742 818,410 371,369 357,944 418,236 489,863 1,043,262 986,146 8,200,188 $ 7,838,899 $ |
March31,2024 |
| 193,864 $ |
||
| March31,2024 | ||
| 4,818,996 $ 1,202,012 224,503 389,289 861,041 |
||
| 7,495,841 $ |
The above ageing analysis was based on past due date.
-
B. As of March 31, 2025, December 31, 2024 and March 31, 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable (including related parties) were $82,672, $82,745 and $193,864, respectively. As of March 31, 2025, December 31, 2024 and March 31, 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable (including related parties) were $7,180,429, $6,732,679 and $6,519,627, respectively.
-
C. The Group does not hold any collateral as security.
-
D. As of March 31, 2025, December 31, 2024 and March 31, 2024, the amount of the Group’s accounts receivable expected to be factored amounted to $0, $0 and $119,757, respectively, and belonged to financial assets at fair value through other comprehensive income which was shown as accounts receivable.
-
E. Information relating to credit risk is provided in Note 12(2).
~20~
(4) Transfer of financial assets
Transferred financial assets that are derecognized in their entirety
- A. The Group entered into a factoring agreement with the bank to sell its accounts receivable. Under the agreement, the Group is not obligated to bear the default risk of the transferred accounts receivable, but is liable for the losses incurred on any business dispute. The Group does not have any continuing involvement in the transferred accounts receivable. Thus, the Group derecognized the transferred accounts receivable, and the related information is as follows:
| Accounts receivable transferred (Amount derecognized) Amount advanced Unpaid amount advanced |
March 31, 2025 December31,2024 - $ - $ - $ - $ - $ - $ |
March 31, 2024 |
|---|---|---|
| 5,281 $ |
||
| 5,281 $ |
||
| - $ |
- B. As of March 31, 2025, December 31, 2024 and March 31, 2024, the Group’s interest rate of amount advanced ranged from 0%, 0%, and 5.91%, respectively.
(5) Inventories
| Materials Merchandise inventory Raw materials Supplies Work in process Semi-finished goods and finished goods Total |
March31,2025 | |
|---|---|---|
| Allowance for valuation loss and loss on obsolete and slow-moving Cost inventories 2,372,769 $ 47,162) ($ 2,270,694 48,618) ( 2,404,444 43,493) ( 108,371 6,366) ( 991,767 11,557) ( 451,617 29,753) ( 8,599,662 $ 186,949) ($ |
Bookvalue | |
| 2,325,607 $ 2,222,076 2,360,951 102,005 980,210 421,864 |
||
| 8,412,713 $ |
| Raw materials Supplies Work in process Semi-finished goods and finished goods Total |
2,404,444 43,493) ( 108,371 6,366) ( 991,767 11,557) ( 451,617 29,753) ( 8,599,662 $ 186,949) ($ |
2,360,951 102,005 980,210 421,864 8,412,713 $ |
|---|---|---|
| Materials Merchandise inventory Raw materials Supplies Work in process Semi-finished goods and finished goods Total |
December31,2024 | |
| Allowance for valuation loss and loss on obsolete and slow-moving Cost inventories 2,143,531 $ 46,311) ($ 2,141,842 59,515) ( 2,275,021 38,625) ( 109,676 6,895) ( 893,406 13,918) ( 440,945 24,920) ( 8,004,421 $ 190,184) ($ |
Bookvalue | |
| 2,097,220 $ 2,082,327 2,236,396 102,781 879,488 416,025 |
||
| 7,814,237 $ |
~21~
| Materials Merchandise inventory Raw materials Supplies Work in process Semi-finished goods and finished goods Total |
Allowance for valuation loss and loss on obsolete and slow-moving Cost inventories 2,352,865 $ 48,036) ($ 1,502,606 47,003) ( 2,644,929 34,238) ( 120,742 5,741) ( 694,258 20,838) ( 491,145 29,902) ( 7,806,545 $ 185,758) ($ March31,2024 |
Book value |
|---|---|---|
| 2,304,829 $ 1,455,603 2,610,691 115,001 673,420 461,243 |
||
| 7,620,787 $ |
- A. Relevant expenses of inventories recognized as operating costs for the three months ended March 31, 2025 and 2024 are as follows:
| 31, 2025 and 2024 are as follows: | |||||
|---|---|---|---|---|---|
| Three months ended | March 31, | ||||
| 2025 | 2024 | ||||
| Construction cost | $ | 7,305,007 |
$ | 9,725,611 |
|
| Cost of sales | 3,853,404 | 3,265,380 | |||
| Other operating cost | 602,642 | 580,846 | |||
| Onerous contracts losses | 43,386 | - | |||
| (Gain on reversal of) loss on market | |||||
| value decline (Note) | ( | 4,673) |
9,578 | ||
| Total | $ | 11,799,766 |
$ | 13,581,415 |
Note: The Group reversed a previous inventory write-down which was accounted for as reduction
of cost of goods sold because the Group sold inventories, which had been previously provided with inventory valuation loss.
- B. The Group has no inventories pledged to others.
~22~
(6) Investments accounted for using equity method
A. Details of investments accounted for using equity method:
| March31,2025 | March31,2025 | December | 31,2024 | |||||
|---|---|---|---|---|---|---|---|---|
| Carrying | % interest | Carrying | % interest | |||||
| amount | held | amount | held | |||||
| Glory Technology Service Inc. | $ | 63,896 |
29.24% | $ | 63,763 |
29.24% | ||
| Fortune Blessing Co., Limited | 5,951 | 27.78% | 6,277 | 27.78% | ||||
| MIC Techno Co., Ltd. | 1,861 | 29.85% | 1,867 | 29.85% | ||||
| Leader Fortune Enterprise Co., Ltd. | ( | 1,495) |
31.43% | ( | 1,585) |
31.43% | ||
| Bolite Co., Ltd. | 39,018 | 37.33% | 41,687 | 37.33% | ||||
| Radisen Co., Ltd. | ||||||||
| (ordinary shares) (Note) | ( | 14,892) |
18.49% | ( | 9,067) |
18.49% | ||
| Radisen Co., Ltd. | ||||||||
| (preferred stock) (Note) | 87,252 | 24.11% | 87,252 | 24.11% | ||||
| 181,591 | 190,194 | |||||||
| Add: Credit balance of long-term | ||||||||
| equity investment transferred to | ||||||||
| ‘other non-current liabilities’ | 16,387 | 10,652 | ||||||
| Total | $ | 197,978 | $ | 200,846 | ||||
| Prepayments for long-term investments | ||||||||
| (listed as ‘other non-current assets’) | ||||||||
| Unlisted stocks | $ | 1,660 |
$ | 1,639 |
||||
| March31,2024 | ||||||||
| Carrying | % interest | |||||||
| amount | held | |||||||
| Glory Technology Service Inc. | $ | 68,654 |
29.24% | |||||
| Fortune Blessing Co., Limited | 6,714 | 27.78% | ||||||
| MIC Techno Co., Ltd. | 1,805 | 20.00% | ||||||
| Leader Fortune Enterprise Co., Ltd. | ( | 5,571) |
31.43% | |||||
| Bolite Co., Ltd. | 40,784 | 37.33% | ||||||
| Radisen Co., Ltd. | ||||||||
| (ordinary shares) (Note) | 3,849 | 18.49% | ||||||
| Radisen Co., Ltd. | ||||||||
| (preferred stock) (Note) | 87,252 | 44.85% | ||||||
| 203,487 | ||||||||
| Add: Credit balance of long-term | ||||||||
| equity investment transferred to | ||||||||
| ‘other non-current liabilities’ | 5,571 | |||||||
| Total | $ | 209,058 | ||||||
| Prepayments for long-term investments | ||||||||
| (listed as ‘other non-current assets’) | ||||||||
| Unlisted stocks | $ | 1,600 |
~23~
- Note: After the assessment, the Group’s equity investment in common shares and preferred stock of Radisen Co., Ltd. comprised 21.99% of comprehensive voting rights in Radisen Co., Ltd. Accordingly, the investment was accounted for using equity method.
B. Associates
Associates accounted for using equity method are all individually immaterial and the Group’s share of the operating results are summarized below:
| Threemonths ended | Threemonths ended | March31, | ||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Loss for the period from continuing operations | ($ | 8,487) |
($ | 6,799) |
| Other comprehensive (loss) income - net of tax | ( | 938) |
172 | |
| Total comprehensive loss | ($ | 9,425) |
($ | 6,627) |
-
C. The investment accounted for using equity method for the three months ended March 31, 2025 and 2024 were evaluated based on the financial statements of the entity which were not reviewed by independent auditors. The investments accounted for using equity method for the year ended December 31, 2024 was evaluated based on the financial statements of the entities which were audited by independent auditors.
-
D. The Group is the single largest shareholder of Glory Technology Service Inc. with a 29.24% equity interest. Given that the remaining 70.76% of Glory Technology Service Inc.’s equity is concentrated in investors from other parties, the number of votes for the minority voting rights holders to act together has surpassed that of the Group. Therefore, the Group has no control over the company and only has significant influence on Glory Technology Service Inc..
-
E. The Group is the single largest shareholder of Bolite Co., Ltd. with a 37.33% equity interest. Given that the remaining 62.67% of Bolite’s equity is concentrated in investors from other parties, the number of votes for the minority voting rights holders to act together has surpassed that of the Group. Therefore, the Group has no control over the company and only has significant influence on Bolite Co., Ltd..
~24~
(7) Property, plant and equipment
| At January 1 Cost Accumulated depreciation and impairment Book value Three months ended March 31 Opening net book amount Additions Transfers (Note) Disposals Depreciation Net exchange differences Closing net book amount At March 31 Cost Accumulated depreciation and impairment Book value |
2025 | |||
|---|---|---|---|---|
~25~
| At January 1 Cost Accumulated depreciation and impairment Book value Three months ended March 31 Opening net book amount Additions Transfers (Note) Disposals Depreciation Net exchange differences Closing net book amount At March 31 Cost Accumulated depreciation and impairment Book value |
2024 | |||
|---|---|---|---|---|
Note: Transfers during the period pertain to certain previously unfinished constructions which had completed acceptance check and were transferred to buildings, machinery and equipment, others and operating expenses.
A. The above property, plant and equipment are all owner-occupied.
~26~
-
B. For the three months ended March 31, 2025, the amount of borrowing costs capitalised as part of property, plant and equipment was $297, and the range of the interest rates for such capitalisation was 1.34%. For the three months ended March 31, 2024, the Group had no borrowing costs capitalised as part of property, plant and equipment.
-
C. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.
-
- -
(8) Leasing arrangements lessee
-
A. The Group leases various assets including land, buildings, machinery and equipment, office equipment, and other equipment. Rental contracts are typically made for periods of 1 to 75 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. Short-term leases with a lease term of 12 months or less comprise buildings, machinery and equipment, office equipment, and other equipment. Consequently, those leases are not included in right-of-use assets.
-
C. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Buildings Machinery and equipment Office equipment Other equipment |
March31,2025 December31,2024 Carryingamount Carryingamount 1,294,542 $ 1,300,969 $ 995,544 1,080,876 550 652 862 190 84,753 86,015 2,376,251 $ 2,468,702 $ |
March31,2024 Carryingamount 1,363,380 $ 1,170,261 959 616 78,616 2,613,832 $ |
|---|---|---|
| Land Buildings Machinery and equipment Office equipment Other equipment |
Threemonths endedMarch31, | Threemonths endedMarch31, |
|---|---|---|
| 2025 Depreciationcharge 8,999 $ 120,790 102 133 9,450 139,474 $ |
2024 | |
| Depreciationcharge | ||
| 8,760 $ 134,889 102 226 9,031 |
||
| 153,008 $ |
- D. For the three months ended March 31, 2025 and 2024, the additions to right-of-use assets were $87,090 and $246,044, respectively.
~27~
- E. The information on profit and loss accounts relating to lease contracts is as follows:
| Three months | ended | March31, | ||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Items affecting profit or loss | ||||
| Interest expense on lease liabilities | $ | 19,831 |
$ | 19,557 |
| Expense on short-term lease contracts | $ | 90,787 |
$ | 66,379 |
| Gain on lease modification | $ | 8 |
$ | - |
-
F. For the three months ended March 31, 2025 and 2024, the Group’s total cash outflow for leases were $208,295 and $214,044, respectively.
-
G. Extension options
-
(a) Extension options are included in approximately 25% of the Group’s lease contracts pertaining to land. These options are expected to be exercised for maximizing optional flexibility in terms of managing contracts.
-
(b) In determining the lease term, the Group takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option. The assessment of lease period is reviewed if a significant event occurs which affects the assessment.
(9) Short-term borrowings
| Short-term borrowings | |||
|---|---|---|---|
| Bank borrowings Credit borrowings Mortgage loan Bank borrowings Credit borrowings Mortgage loan Bank borrowings Credit borrowings Mortgage loan |
March31,2025 3,491,887 $ 39,632 3,531,519 $ December31,2024 5,873,337 $ 38,608 5,911,945 $ March31,2024 8,081,204 $ 47,440 8,128,644 $ |
Interestraterange 1.715%~5.800% 4.5818%~4.9206% Interestraterange 1.715%~7.7674% 5.0647%~5.4805% Interestraterange 1.65%~8.8157% 5.4925%~5.6106% |
Collateral |
| Reserve account Buildings Collateral |
|||
| None Buildings Collateral |
|||
| None Buildings |
Details of mortgage loan are provided in Note 8.
~28~
(10) Other payables
| Other payables | ||||||||
|---|---|---|---|---|---|---|---|---|
| March | 31,2025 | December31,2024 | March | 31,2024 | ||||
| Salaries and bonus payable | $ | 288,362 |
$ | 525,373 |
$ | 352,266 |
||
| Accrued employees’ compensation | ||||||||
| and directors’ remuneration | 401,613 | 314,844 | 389,992 | |||||
| Others | 156,347 | 174,957 | 198,395 |
|||||
| $ | 846,322 | $ | 1,015,174 | $ | 940,653 | |||
| Bonds payable | ||||||||
| March | 31, 2025 | December 31, 2024 | March | 31, 2024 | ||||
| Bonds payable | $ | 2,379,700 |
$ | 2,499,800 |
$ | 2,499,900 |
||
| Less: Discount on bonds payable | ( | 51,928) |
( | 65,232) |
( | 97,693) |
||
| $ | 2,327,772 | $ | 2,434,568 |
$ | 2,402,207 |
(11) Bonds payable
The fifth unsecured convertible corporate bonds in 2023
-
(a) The Company issued the 5th domestic unsecured convertible bonds, as approved by the regulatory authority on June 27, 2023. The terms and conditions are as follows:
-
i. Total issuance amount: NT$2,500,000
-
ii. Issuance period: 3 years, and a circulation period from June 27, 2023 to June 27, 2026
-
iii. Coupon rate: 0%
-
iv. Conversion period: The bondholders have the right to ask for conversion of the bonds into common shares of the Company during the period from the date after three months of the bonds before the maturity date, except the stop transfer period as specified in the terms of the bonds or the laws/regulations. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.
-
v. The conversion price of the bonds is set up based on the pricing model in the terms of the bonds, and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. The conversion price will be reset based on the pricing model in the terms of the bonds on each effective date regulated by the terms. If the reset conversion price is higher than the conversion price before the reset, the conversion price will not be adjusted.
-
vi. Redemption method:
-
(i) Redemption on the maturity date: Redeemed in cash at face value at the maturity date.
-
(ii) Redemption before the maturity date: The Company may repurchase all the bonds outstanding in cash at the bonds’ face value at any time after the following events occur: (i) the closing price of the Company’s common shares is above the then conversion price by 30% for 30 consecutive trading days during the period from the date after one month of the bonds issue to 40 days before the maturity date, or (ii) the outstanding balance of the bonds is less than 10% of total initial issue amount during the period from the date after one month of the bonds issue to 40 days before the maturity date.
~29~
-
(iii)Under the terms of the bonds, all bonds redeemed, matured and converted are retired and not to be re-issued; all rights and obligations attached to the bonds are also extinguished.
-
vii. For the three months ended March 31, 2025, the bonds totaling $120,100 had been converted into 888,304 shares of common stock. Accordingly, the Group recognized capital surplus of $114,483 and reduced capital surplus - stock option by $6,065.
-
viii. As of March 31, 2025, the bonds totaling $120,300 had been converted into 889,756 shares of common stock. Accordingly, the Group recognized capital surplus of $114,671 and reduced capital surplus - stock option by $6,075.
-
(b) Regarding the issuance of convertible bonds, the equity conversion options amounting to $126,247 were separated from the liability component and were recognized in ‘capital surplus—stock warrants’ in accordance with IAS 32. The call options embedded in bonds payable were separated from their host contracts and were recognized in ‘financial assets or liabilities at fair value through profit or loss’ in net amount in accordance with IAS 39 because the economic characteristics and risks of the embedded derivatives were not closely related to those of the host contracts. The effective interest rate of the bonds payable after such separation is 1.7960%.
- (12) Long term borrowings
| Long-term borrowings | |||
|---|---|---|---|
| Borrowing period and Type ofborrowings repayment term Long-term bank borrowings Credit borrowings Borrowing period is from March 6, 2025 to February 15, 2035; Interest is payable monthly; principal is payable monthly in 84 installments starting after 36 months from the date of borrowing. The monthly payment shall be calculated by using equal total payment 〞Borrowing period is from March 27, 2025 to June 26, 2026; interest is payable monthly; principal is payable at maturity date |
Interestrate 1.340% 1.831% |
Collateral None None |
March31,2025 |
| 900,000 $ 200,000 $ |
~30~
| Borrowing period and Type of borrowings repayment term Interest rate Long-term bank borrowings Credit borrowings Borrowing period is from May 10, 2023 to May 10, 2028; Interest is payable monthly; principal is payable monthly in 48 installments starting after 12 months from the date of borrowing. The monthly payment shall be calculated by using equal total payment and the principal and interest shall be paid based on the schedule 3.105% 〞Borrowing period is from June 29, 2023 to June 29, 2028; Interest is payable monthly; principal is payable monthly in 48 installments starting after 12 months from the date of borrowing. The monthly payment shall be calculated by using equal total payment and the principal and interest shall be paid based on the schedule 3.105% Less: Long-term liabilities, current portion (recorded as ‘Long-term liabilities, current portion’) |
Collateral March31,2025 None 1,603 None 14,793 1,116,396 4,883) ( 1,111,513 $ |
|---|---|
~31~
| Borrowing period and Type of borrowings repayment term Interest rate Long-term bank borrowings Credit borrowings Borrowing period is from December 27, 2024 to March 26, 2026; interest is payable monthly; principal is payable at maturity date 1.829% 〞Borrowing period is from May 10, 2023 to May 10, 2028; Interest is payable monthly; principal is payable monthly in 48 installments starting after 12 months from the date of borrowing. The monthly payment shall be calculated by using equal total payment and the principal and interest shall be paid based on the schedule 3.105% 〞Borrowing period is from June 29, 2023 to June 29, 2028; Interest is payable monthly; principal is payable monthly in 48 installments starting after 12 months from the date of borrowing. The monthly payment shall be calculated by using equal total payment and the principal and interest shall be paid based on the schedule 3.105% Less: Long-term liabilities, current portion (recorded as ‘Long-term liabilities, current portion’) |
Collateral December31,2024 None 200,000 $ None 1,723 None 15,871 217,594 4,846) ( 212,748 $ |
|---|---|
~32~
| Borrowing period and Type ofborrowings repayment term Interestrate Long-term bank borrowings Credit borrowings Borrowing period is from March 28, 2024 to June 28, 2025; interest is payable monthly; principal is payable at maturity date 1.6562% 〞Borrowing period is from May 10, 2023 to May 10, 2028; Interest is payable monthly; principal is payable monthly in 48 installments starting after 12 months from the date of borrowing. The monthly payment shall be calculated by using equal total payment and the principal and interest shall be paid based on the schedule 3.105% 〞Borrowing period is from June 29, 2023 to June 29, 2028; Interest is payable monthly; principal is payable monthly in 48 installments starting after 12 months from the date of borrowing. The monthly payment shall be calculated by using equal total payment and the principal and interest shall be paid based on the schedule 3.105% Less: Long-term liabilities, current portion (recorded as ‘Long-term liabilities, current portion’) |
Collateral March31,2024 None 200,000 $ None 2,000 None 18,000 220,000 3,611) ( 216,389 $ |
|---|---|
~33~
(13) Pensions
-
A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by the end of December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions to cover the deficit by next March.
-
(b) For the aforementioned pension plan, the Group recognized pension costs of $532 and $558 for the three months ended March 31, 2025 and 2024, respectively.
-
(c) Expected contributions to the defined benefit pension plan of the Company for the year ending December 31, 2026 amount to $4,878.
-
B. (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) The Company’s Mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on a certain percentage of the employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.
-
(c) Certain overseas subsidiaries have a defined contribution plan. Contributions to an independent fund are based on a certain percentage of the employees’ monthly salaries and wages and are recognized as pension cost. Other than the monthly contributions, the Group has no further obligations.
-
(d) The pension costs under the defined contribution pension plan of the Group for the three months ended March 31, 2025 and 2024 were $44,499 and $38,402, respectively.
~34~
(14) Share capital
-
A. As of March 31, 2025, the Company’s authorized capital was $3,000,000, consisting of 300 million shares of ordinary stock (including 9,800 thousand shares reserved for employee stock options), and the paid-in capital was $2,022,045, consisting of 202,204,480 shares with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
-
B. Movements in the number of the Company’s ordinary shares outstanding are as follows:
| 2025 At January 1 201,316,176 Conversion of convertible bonds 888,304 At March 31 202,204,480 |
2024 201,315,437 - 201,315,437 |
|---|---|
(15) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
Details of movements in capital surplus are as follows:
| At January 1 Changes in ownership interest in subsidiaries Conversion of convertible bonds At March 31 At January 1 Conversion of convertible bonds At March 31 |
2025 | 2025 | ||
|---|---|---|---|---|
| Share premium Stockoptions Others 2,365,841 $ 126,237 $ 7,494 $ - - 1,785 114,483 6,065) ( - 2,480,324 $ 120,172 $ 9,279 $ 2024 |
Total | |||
| 2,499,572 $ 1,785 108,418 |
||||
| 2,609,775 $ |
||||
| Share premium 2,365,746 $ - 2,365,746 $ |
Stockoptions 126,242 $ - 126,242 $ |
Others 6,198 $ 1,296 7,494 $ |
Total | |
| 2,498,186 $ 1,296 |
||||
| 2,499,482 $ |
~35~
(16) Retained earnings
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. Also, special reserve shall be set aside or reversed as required by regulations or the Competent Authority. The remaining amount along with the prior years’ unappropriated earnings shall be proposed by the Board of Directors and resolved by the stockholders for appropriation or reserve.
-
B. The Company’s dividend policy is summarized below: in consideration of the overall environment development and industrial growth, fulfilling future operation development needs as priority and optimizing financial structure, distribution of stock dividends shall not exceed 50% of the dividends distributed.
-
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.
-
E. (a) Details of 2024 earnings appropriation proposed by the Board of Directors on February 24, 2025 and 2023 earnings appropriation resolved by the shareholders on May 27, 2024 are as follows:
| follows: | |||
|---|---|---|---|
| Dividends per share Dividends per share Amount (indollars) Amount (indollars) Legal reserve 182,095 $ - $ 216,413 $ - $ (Reversal of) appropriation for special reserve 134,191) ( - 43,841 - Cash dividends 1,207,897 6 1,207,893 6 Total 1,255,801 $ 1,468,147 $ 2024 2023 Years endedDecember31, |
Years endedDecember31, | ||
| 2023 | |||
| Amount 216,413 $ 43,841 1,207,893 1,468,147 $ |
Dividends per share (indollars) |
||
| - $ - 6 |
~36~
The earnings appropriation for the year ended December 31, 2023 listed above had no difference from that proposed by the Board of Directors on February 19, 2024. As of May 6, 2025, the earnings appropriation for the year ended December 31, 2024 has not yet been approved by the shareholders, thus, no dividend was accrued in these consolidated financial statements.
Information about the earnings distribution for 2024 and 2023 as approved by the Board of Directors and resolved by the shareholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(17) Operating revenue
| Construction contract revenue Sales contract revenue Other contract revenue Total |
2025 2024 7,690,727 $ 9,974,255 $ 4,663,833 3,850,627 906,191 790,441 13,260,751 $ 14,615,323 $ Three months ended March31, |
|---|---|
A. Disaggregation of revenue from contracts with customers
The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines:
| time in the following major product lines: | ||
|---|---|---|
| Automatic supplying system Total facility engineering turnkey project R&D and manufacturing of customized equipment Sales and service of high-tech equipment and materials Total Timing of revenue recognition At a point in time Over time Total |
2025 2024 5,256,251 $ 7,091,503 $ 2,288,792 2,785,623 2,187,167 1,975,153 3,528,541 2,763,044 13,260,751 $ 14,615,323 $ 4,870,810 $ 4,009,896 $ 8,389,941 10,605,427 13,260,751 $ 14,615,323 $ Threemonths endedMarch31, |
|
| 7,091,503 $ 2,785,623 1,975,153 2,763,044 |
||
| 14,615,323 $ |
||
| 4,009,896 $ 10,605,427 |
||
| 14,615,323 $ |
~37~
B. Contract assets and liabilities
(a) The Group has recognized the following revenue-related contract assets and liabilities:
==> picture [443 x 211] intentionally omitted <==
----- Start of picture text -----
March 31, 2025 December 31, 2024 March 31, 2024 January 1, 2024
Contract
assets:
Construction
contracts $ 10,439,510 $ 10,180,252 $ 13,392,197 $ 13,530,731
Contract
liabilities:
Construction $ 8,870,202 $ 8,961,656 $ 7,096,656 $ 7,807,091
contracts
Sales
contracts 2,898,210 2,123,218 1,701,252 1,518,877
Other
contracts 516,459 383,221 435,202 485,246
$ 12,284,871 $ 11,468,095 $ 9,233,110 $ 9,811,214
----- End of picture text -----
- (b) Revenue recognized that was included in the contract liability balance at the beginning of the period:
period: |
||
|---|---|---|
| Revenue recognized that was included in the contract liability balance at the beginning of the period Construction contracts Sales contracts Other contracts |
Three months ended March 31, | |
| 2025 2,594,537 $ 394,688 79,427 3,068,652 $ |
2024 | |
| 2,721,146 $ 360,936 77,157 |
||
| 3,159,239 $ |
(c) All contracts of the Group with periods of one year or less are billed based on time incurred. As permitted under IFRS 15, the transaction prices allocated to these unsatisfied contracts are not disclosed.
(18) Other income
Three months ended March 31,
| Grants revenue Dividend income Rental revenue Other income Total |
2025 1,800 $ 540 1,663 6,918 10,921 $ |
2024 |
|---|---|---|
| 4,606 $ 261 1,463 7,632 |
||
| 13,962 $ |
~38~
(19) Other gains and losses
| Other gains and losses | ||||||
|---|---|---|---|---|---|---|
| Threemonths ended | March31, | |||||
| 2025 | 2024 | |||||
| Net gains on financial assets at fair value through | ||||||
| profit or loss | $ | 283,052 |
$ | 294,963 |
||
| Foreign exchange gains | 192,227 | 188,813 | ||||
| Gains (losses) on disposals of property, plant and | ||||||
| equipment | 74 |
( | 364) |
|||
| Other losses | ( | 2,767) |
( | 2,388) |
||
| Total | $ | 472,586 |
$ | 481,024 |
(20) Employee benefit expense, depreciation and amortization
A. Employee benefit expense, depreciation and amortization
| Employee benefit expense Wages and salaries Labour and health insurance fees Pension costs Other employee benefit expense Depreciation Amortization Employee benefit expense Wages and salaries Labour and health insurance fees Pension costs Other employee benefit expense Depreciation Amortization |
Threemonths endedMarch31,2025 | Threemonths endedMarch31,2025 | Threemonths endedMarch31,2025 |
|---|---|---|---|
| Operating Operating costs expenses Total 420,871 $ 492,857 $ 913,728 $ 36,640 28,418 65,058 27,565 17,466 45,031 22,046 14,176 36,222 148,390 55,220 203,610 7,315 6,546 13,861 Threemonths endedMarch31,2024 |
|||
| Operating costs 455,216 $ 34,106 25,357 7,038 175,641 4,300 |
Operating expenses 405,512 $ 23,400 13,603 9,470 41,540 4,619 |
Total | |
| 860,728 $ 57,506 38,960 16,508 217,181 8,919 |
B. Employees’ compensation and directors’ remuneration
(a) According to the Articles of Incorporation of the Company, the ratio of distributable profit of the current year shall not be higher than 3% for directors’ remuneration and shall be 1~15% for employees’ compensation. If the Company has accumulated deficit, earnings should be reserved to cover losses.
~39~
- (b) For the three months ended March 31, 2025 and 2024, employees’ compensation and directors’ remuneration were accrued as follows:
| Three months | ended | March 31, | ||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Employees’ compensation | $ | 119,319 |
$ | 60,893 |
| Directors’ remuneration | 11,932 |
6,089 |
||
| $ | 131,251 | $ | 66,982 |
For the three months ended March 31, 2025, employees’ compensation and directors’ remuneration were estimated and accrued based on 10% and 1% of distributable profit of current year as of the end of reporting period, respectively.
The employees’ compensation and directors’ remuneration for 2024 as resolved by the Board of Directors were $245,784 and $24,578, respectively, and were in agreement with those amounts recognized in the 2024 financial statements.
Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(21) Income tax
A. Income tax expense
(a) Components of income tax expense:
| Current tax Current tax on profits for the period Prior year income tax under estimation Total current tax Deferred tax Origination and reversal of temporary differences Income tax expense |
2025 2024 221,386 $ 171,082 $ 17,160 1,264 238,546 172,346 73,888 40,725) ( 312,434 $ 131,621 $ Threemonths endedMarch31, |
|---|---|
- (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
| follows: | ||||
|---|---|---|---|---|
| Threemonths | endedMarch31, | |||
| 2025 | 2024 | |||
| Currency translation differences of | ||||
| foreign operations | $ | 14,189 | $ | 20,282 |
| Assessment of the Company’s and domestic subsidiaries’ | income tax returns | is as follows: | ||
| Assessment | ||||
| The Company, Vertex System, eZoom, ADAT and | Through 2023 | |||
| Smart Group Solutions Corp. |
D. Assessment of the Company’s and domestic subsidiaries’ income tax returns is as follows:
~40~
(22) Earnings per share
| Earnings per share | ||||
|---|---|---|---|---|
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Assumed conversion of all dilutive potential ordinary shares Convertible bonds Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Assumed conversion of all dilutive potential ordinary shares Convertible bonds Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Weighted average number of ordinary shares outstanding (shares in Earnings per Amount aftertax thousands) share (indollars) 888,685 $ 201,500 4.41 $ 8,405 18,306 - 1,734 897,090 $ 221,540 4.05 $ Three months ended March31,2025 Three months ended March31,2024 |
|||
| Amount after tax 487,576 $ 8,396 - 495,972 $ |
Weighted average number of ordinary shares outstanding (shares in thousands) 201,315 17,831 1,369 220,515 |
Earnings per share(in dollars) |
||
| 2.42 $ |
||||
| 2.25 $ |
~41~
(23) Supplemental cash flow information
Financing activities with no cash flow effects
Convertible bonds converted to capital stocks
Three months ended March 31, 2025 2024 $ 117,301 $ -
(24) Changes in liabilities from financing activities
| Long-term Lease Short-term borrowings liabilities borrowings (Note) At January 1 2,656,308 $ 5,911,945 $ 217,594 $ Changes in cash flow from financing activities 97,677) ( 2,399,303) ( 898,802 Impact of changes in foreign exchange rate 15,223 18,877 - Changes in other non-cash items 11,234 - - At March 31 2,585,088 $ 3,531,519 $ 1,116,396 $ 2025 Long-term Lease Short-term borrowings liabilities borrowings (Note) At January 1 2,610,889 $ 9,679,501 $ 220,000 $ Changes in cash flow from financing activities 128,108) ( 1,685,736) ( - Impact of changes in foreign exchange rate 42,828 134,879 - Changes in other non-cash items 239,637 - - At March 31 2,765,246 $ 8,128,644 $ 220,000 $ 2024 |
Long-term borrowings (Note) 217,594 $ 898,802 - - 1,116,396 $ 2025 2024 |
Bonds payable 2,434,568 $ - - 106,796) ( 2,327,772 $ |
|---|---|---|
Note: Including bonds payable and current portion of long-term borrowings (recorded as "Longterm liabilities, current portion").
~42~
7. RELATED PARTY TRANSACTIONS
(1) Parent company
The Company is controlled by Ennoconn International Investment Co., Ltd. (registered in the Republic of China), which owns 41.28% of the shares of the Company. The remaining 58.72% of the shares of the Company are held by the general public. The ultimate parent company of the Company is Ennoconn Corporation (registered in the Republic of China).
(2) Names of related parties and relationship
| is Ennoconn Corporation (registered in the Names of related parties and relationship |
Republic of China). |
|---|---|
| Names of related parties | Relationship withthe Group |
| Ennoconn Corporation Chung-Hsin Precision Machinery Co., Ltd. Hon Hai Precision Industry Co., Ltd. Chung-Hsin Electric & Machinery Mfg. Corp. Hong Kong Ennopower Information Technology Co., Limited Coiler Corporation Foxconn Global Network Corporation Hon Young Semiconductor Corporation CTS Investment Corp. Altus Technology Inc. Qisda Corporation Glory Technology Service Inc. Macrotec Technology (Shanghai) Co. Ltd. Fortune International Corporation Radisen Co., Ltd. Macrotec Technology Corp. Forward Science Corp. Shenzhen Hyper Power Information Technology Co., Ltd. ProbeLeader Co., Ltd. Lucens Technology Inc. Everlasting Digital ESG Co., Ltd. E-WIN Investment Corp. |
Ultimate parent company Other related party " " " " " " " " " Associate " " " Entity controlled by key management or entity with significant influence " " " " " " |
~43~
(3) Significant related party transactions and balances
A. Sales of goods and services
- (a) Sales of goods
| es of goods and services Sales of goods |
||||
|---|---|---|---|---|
| Three months | ended | March 31, | ||
| 2025 | 2024 | |||
| Other related parties | $ | 417 |
$ | 480 |
| Associates | 1,935 |
1,504 |
||
| $ | 2,352 | $ | 1,984 |
Prices to related parties and third parties are based on normal sales transactions and sales are collected 2 to 3 months after the completion of transactions.
- (b) Construction contract revenue
| Construction contract revenue | ||
|---|---|---|
| Other related parties Entities controlled by key management or entities with significant influence Total |
2025 2024 127,125 $ 161,392 $ 431 100 127,556 $ 161,492 $ Three months ended March31, |
|
| 161,392 $ 100 161,492 $ |
-
i. Construction contract revenue from related parties and non-related parties are collected based on the general construction contract or general agreement. In addition, construction contracts entered into with related parties are based on the price lists in force and terms that would be available to third parties while the collection periods for construction contracts are about 2 to 3 months after inspection of construction depending on the construction contracts or individual agreements.
-
ii. As of March 31, 2025, December 31, 2024 and March 31, 2024, contract price and priced contract of unfinished construction are as follows:
| Other related parties Associates Entities controlled by key management or entities with significant influence Total |
Total contract Priced price (before tax) contract (Note) (Note) 2,454,569 $ 2,103,953 $ - - 206,838 187,768 2,661,407 $ 2,291,721 $ March31,2025 |
December31,2024 | December31,2024 |
|---|---|---|---|
| Total contract price (before tax) (Note) 2,454,569 $ - 206,838 2,661,407 $ |
Total contract price (before tax) (Note) 2,464,652 $ 77 204,731 2,669,460 $ |
Priced contract (Note) |
|
| 2,046,824 $ 77 183,657 |
|||
| 2,230,558 $ |
~44~
| March31, | 2024 | 2024 | ||
|---|---|---|---|---|
| Total contract | Priced | |||
| price (before tax) | contract | |||
| (Note) | (Note) | |||
| Other related parties | $ | 2,355,366 |
$ | 1,350,535 |
| Entities controlled | ||||
| by key | ||||
| management or | ||||
| entities with | ||||
| significant | ||||
| influence | 206,863 | 185,304 | ||
| Total | $ | 2,562,229 | $ | 1,535,839 |
Note: The amounts were translated at the original currency times exchange rate at each period end.
(c) Other contract revenue
| period end. Other contract revenue |
||
|---|---|---|
| Other related parties Entities controlled by key management or entities with significant influence Total |
Three months ended March31, | |
| 2025 - $ 507 507 $ |
2024 | |
| 192 $ 274 |
||
| 466 $ |
Other contract revenue from related parties and non-related parties are collected based on the general service contract or general agreement. In addition, service contracts entered into with related parties are based on the price lists in force and terms that would be available to third parties while the collection periods for service contracts are about 2 to 3 months after inspection of service depending on the other contracts or individual agreements.
B. Acquisition of goods and services
(a) Purchase of goods
| uisition of goods and services Purchase of goods |
||
|---|---|---|
| Entities controlled by key management or entities with significant influence Associates Other related parties Total |
Threemonths endedMarch31, | |
| 2025 1,623 $ 218 8,217 10,058 $ |
2024 | |
| 369 $ 98 8,397 |
||
| 8,864 $ |
Purchases from related parties and third parties are based on normal purchase prices and terms and are collectible about 2 to 3 months after inspection.
~45~
(b) Construction contract costs
| Construction contract costs | ||||
|---|---|---|---|---|
| Three months | ended | March31, | ||
| 2025 | 2024 | |||
| Entities controlled by key management or | ||||
| entities with significant influence | $ | 3 |
$ | 83 |
| Associates | 32 | 12,437 |
||
| Total | $ | 35 |
$ | 12,520 |
The outsourcing construction contract costs paid to related parties and third parties are based on normal construction contracts or individual agreements. Furthermore, the payment terms to related parties are approximately the same to third parties, which is about 2 months after inspection of construction depending on the construction contracts or individual agreements. C. Receivables from related parties
Notes receivable
| Notes receivable | ||||||||
|---|---|---|---|---|---|---|---|---|
| March | 31,2025 | December | 31,2024 | March | 31,2024 | |||
| Entities controlled by key | ||||||||
| management or entities | ||||||||
| with significant influence | $ | 173 | $ | 124 |
$ | 243 | ||
| Accounts receivable | ||||||||
| March | 31,2025 | December | 31,2024 | March | 31, 2024 | |||
| Other related parties | $ | 10,055 |
$ | 31,413 |
$ | 88,689 |
||
| Entities controlled by key | ||||||||
| management or entities | ||||||||
| with significant influence | 4,696 | 3,939 | 4,051 | |||||
| Associates | 319 | 869 | - | |||||
| Subtotal | 15,070 | 36,221 | 92,740 | |||||
| Less: Loss allowance | ( | 4,776) |
( | 8,523) |
( | 7,235) |
||
| Total | $ | 10,294 | $ | 27,698 | $ | 85,505 |
The collection terms to related parties and third parties are about 2 to 3 months after the sale while terms for construction are about 2 to 3 months after inspection of construction depending on the construction contracts or individual agreements.
~46~
D. Payables to related parties
Notes payable
| Payables to related parties Notes payable |
||
|---|---|---|
| Accounts payable Entities controlled by key management or entities with significant influence Other related parties Associates Total Entities controlled by key management or entities with significant influence Other related parties Associates Total |
March31,2025 December 31, 2024 2,560 $ 4,678 $ - 2,099 - 2,231 2,560 $ 9,008 $ March31,2025 December 31, 2024 7,297 $ 9,395 $ 7,685 10,110 198 4,685 15,180 $ 24,190 $ |
March 31, 2024 |
| 1,271 $ 3,454 - |
||
| 4,725 $ |
||
| March31,2024 | ||
| 5,840 $ 5,719 5,559 |
||
| 17,118 $ |
The payment terms to related parties and third parties are about 2 to 3 months after inspection of purchases. The payment terms for outsourcing construction costs are about 2 months after inspection of construction, depending on normal construction contracts or individual agreements.
E. Property transactions
- (a) Acquisition of property, plant and equipment, and intangible assets
For the three months ended March 31, 2025 and 2024, the Group has acquired computer equipment and related software from entities controlled by key management amounting to $3,946 and $3,169 (recorded as ‘property, plant and equipment’ and ‘intangible assets’), respectively.
- (b) Acquisition of financial assets
Financial assets at fair value through profit or loss
| respectively. Acquisition of financial assets Financial assets at fair value through profit or loss |
||
|---|---|---|
| Entities controlled by key management or entities with significant influence |
2025 2024 3,156 $ - $ Threemonths endedMarch31, |
|
| - $ |
~47~
- F. Lease transactions lessee
-
(a) i. The Group leases plants and offices from Chung-Hsin Precision Machinery Co., Ltd. Rental contracts are typically made for the period from September 1, 2021 to August 31, 2024, and rents are paid quarterly. Leased assets are not allowed to be used illegally, store hazardous materials or be used in any purpose which may be harmful to the environment and public safety. Without obtaining approval from lessors, all or certain leased assets cannot be subleased, lent or granted in any different form to third parties or the lease right of all or certain leased assets cannot be transferred to third parties. Abovementioned leasing contract was not included in the related party transactions because the Group disposed its equity shares in Integrated Manufacturing & Services Co., Ltd. in June 2024.
-
ii. The Group leases offices from CTS Investment Corp. Rental contracts are made for periods of 4 to 5 years from January 1, 2022 to June 30, 2028. Rents are paid monthly. There are no contractual restrictions and other important commitments.
-
iii. The Group leases offices from Coiler Corp. Rental contracts are made for a period of 5 years from January 1, 2022 to December 31, 2026. Rents are paid monthly. There are no contractual restrictions and other important commitments.
-
(b) Lease liabilities (including current and non-current)
-
i Outstanding balance:
March 31, 2025 December 31, 2024 March 31, 2024 Other related parties $ 16,293 $ 18,292 $ 19,361 ii Interest expense Three months ended March 31, 2025 2024 Other related parties $ 50 $ 768 Key management compensation Three months ended March 31, 2025 2024 Salaries and other short-term employee benefits $ 72,659 $ 47,815
(4) Key management compensation
~48~
8. PLEDGED ASSETS
Details of the book value of the Group’s assets pledged as collateral are as follows:
Book value
==> picture [503 x 177] intentionally omitted <==
----- Start of picture text -----
Pledged asset March 31, 2025 December 31, 2024 March 31, 2024 Purpose
Restricted time deposits $ 16,366 $ 15,047 $ 13,349 Guarantee for bank’s
(recorded as ‘financial assets borrowing facility,
at amortized cost - current performance guarantee
and non-current’) and other guarantee
Guarantee deposits paid 278,491 64,059 184,597 Bid bond, performance
(recorded as ‘other current guarantee and warranty
assets’ and ‘other
non-current assets’)
Buildings and structures
(recorded as ‘property, Guarantee for bank’s
plant and equipment’) 13,148 12,875 12,923 borrowing facility
$ 308,005 $ 91,981 $ 210,869
----- End of picture text -----
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT
COMMITMENTS
(1) Contingencies
None.
(2) Commitments
-
A. As of March 31, 2025, the notes and letters of guarantee used for construction performance and custom security amounted to $2,715,092.
-
B. As of March 31, 2025, the Company’s capital expenditure contracted for at the balance sheet date but not yet incurred amounted to $460,726.
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
None.
12. OTHERS
(1) Capital management
There was no significant change in the reporting period. Refer to Note 12 in the consolidated financial statements as of and for the year ended December 31, 2024.
~49~
(2) Financial instruments
A. Financial instruments by category
March 31, 2025 December 31, 2024 March 31, 2024
| ancial instruments Financial instruments by category |
March31,2025 December31,2024 |
March31,2024 |
|---|---|---|
| Financial assets Financial assets measured at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at amortized cost / Loans and receivables Cash and cash equivalents Notes receivable (including related parties) Accounts receivable (including related parties) Other accounts receivable (including related parties) Restricted time deposits (recorded as ‘financial assets at amortized cost - current and non-current’) Guarantee deposits paid (recorded as ‘other current assets’ and ‘other non-current assets’) Financial liabilities Financial liabilities measured at fair value through profit or loss Short-term borrowings Notes payable (including related parties) Accounts payable (including related parties) Other accounts payable Bonds payable (recorded as ‘Long- term liabilities, current portion’) Long-term borrowings (recorded as ‘Long term liabilities, current portion’) Guarantee deposits received (recorded as ‘other non-current liabilities’) Lease liabilities |
2,099,090 $ 1,995,308 $ 10,101,988 11,442,714 82,672 82,745 7,180,429 6,732,679 20,021 61,384 16,366 15,047 383,738 179,060 19,884,304 $ 20,508,937 $ March31,2025 December31,2024 3,531,519 $ 5,911,945 $ 1,750,898 1,910,336 7,718,301 7,686,079 846,322 1,015,174 2,327,772 2,434,568 1,116,396 217,594 469 469 17,291,677 $ 19,176,165 $ 2,585,088 $ 2,656,308 $ |
1,881,232 $ 7,047,308 193,864 6,519,627 49,793 13,349 266,817 |
| 15,971,990 $ |
||
| March31,2024 | ||
| 8,128,644 $ 1,408,411 7,047,250 940,653 2,402,207 220,000 469 |
||
| 20,147,634 $ |
||
| 2,765,246 $ |
~50~
-
B. Financial risk management policies
-
There was no significant change in the reporting period. Refer to Note 12 in the consolidated financial statements as of and for the year ended December 31, 2024.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD, RMB, JPY and EUR. Exchange rate risk arises from future commercial transactions and recognized assets and liabilities.
-
ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency.
-
iii. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB, USD, SGD, IDR, and VND). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| (Foreign currency: functional currency) Financial assets Monetary items USD :NTDUSD :RMBUSD:VND USD :SGDUSD :JPYEUR :NTDJPY :NTDJPY :RMBRMB :NTDUSD :IDRFinancial liabilities Monetary items USD :NTDUSD :RMBUSD :SGDJPY :NTDJPY :RMBUSD :MYR |
March31,2025 | March31,2025 | March31,2025 | March31,2025 | ||
|---|---|---|---|---|---|---|
| Foreign currency amount (in thousands) 128,998 $ 32,472 3,267 5,331 1,378 34,428 1,334,826 5,034,536 33,039 1,107 14,864 $ 1,390 3,484 727,315 675,641 1,000 |
Exchange rate 33.205 7.2613 25,941 1.3405 149.10 35.97 0.2227 0.0487 4.5729 16,357 33.205 7.2613 1.3405 0.2227 0.0487 4.5993 |
Book value (NTD) 4,283,364 $ 1,078,245 108,481 177,020 45,761 1,238,363 297,266 1,121,191 151,083 36,749 493,545 $ 46,144 115,699 161,973 150,465 33,205 |
Sensitivityanalysis | |||
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 42,834 $ 10,782 1,085 1,770 458 12,384 2,973 11,212 1,511 367 4,935 $ 461 1,157 1,620 1,505 332 |
Effect on other comprehensive income |
||||
| - $ - - - - - - - - - - $ - - - - - |
||||||
~51~
December 31, 2024
| December31,2024 | 31,2024 | 31,2024 | 31,2024 | |||
|---|---|---|---|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD :NTDUSD :RMBUSD:VND USD :SGDEUR :NTDJPY :NTDJPY :RMBRMB :NTDUSD :IDRFinancial liabilities Monetary items USD :NTDUSD :RMBEUR :NTDJPY :NTDJPY :RMBUSD :MYR(Foreign currency: functional currency) Financial assets Monetary items USD :NTDUSD :RMBUSD:VND USD :SGDEUR :NTDJPY :NTDJPY :RMBRMB :NTDUSD :IDRFinancial liabilities Monetary items USD :NTDUSD :RMBJPY :NTDJPY :RMB |
Foreign currency amount (in thousands) 147,174 $ 28,264 3,124 2,490 29,051 1,922,942 2,369,944 51,476 1,106 15,447 $ 2,979 5,042 626,978 431,553 2,100 |
Exchange rate 32.785 7.3215 25,815 1.3587 34.14 0.2099 0.0469 4.4779 16,150 32.785 7.3215 34.14 0.2099 0.0469 4.6402 |
Book value Degree of Effect on profit or Effect on other comprehensive (NTD) variation loss income 4,825,107 $ 1% 48,251 $ - $ 926,631 1% 9,266 - 102,414 1% 1,024 - 81,650 1% 817 - 991,794 1% 9,918 - 403,626 1% 4,036 - 497,451 1% 4,975 - 230,505 1% 2,305 - 36,261 1% 363 - 506,436 $ 1% 5,064 $ - $ 97,683 1% 977 - 172,126 1% 1,721 - 131,603 1% 1,316 - 90,583 1% 906 - 68,849 1% 688 - March31,2024 Sensitivityanalysis |
Sensitivityanalysis | ||
| Effect on profit or loss 48,251 $ 9,266 1,024 817 9,918 4,036 4,975 2,305 363 5,064 $ 977 1,721 1,316 906 688 |
Effect on other comprehensive income |
|||||
| - $ - - - - - - - - - $ - - - - - |
||||||
| Foreign currency amount (in thousands) 113,739 $ 21,574 3,096 2,201 23,466 475,998 1,724,315 63,429 1,113 11,896 $ 7,457 562,620 172,629 |
Exchange rate 32.000 7.2597 25,197 1.3491 34.46 0.2115 0.0480 4.4079 15,764 32.000 7.2597 0.2115 0.0480 |
Book value (NTD) 3,639,648 $ 690,364 99,081 70,442 808,637 100,674 364,693 279,587 35,621 380,660 $ 238,631 118,994 36,511 |
Sensitivityanalysis | |||
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 36,396 $ 6,904 991 704 8,086 1,007 3,647 2,796 356 3,807 $ 2,386 1,190 365 |
Effect on other comprehensive income |
||||
| - $ - - - - - - - - - $ - - - |
||||||
~52~
-
iv. The total exchange gain, including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the three months ended March 31, 2025 and 2024 were $192,227 and $188,813, respectively.
-
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. The Group’s investments in equity securities comprise listed and unlisted stocks. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the three months ended March 31, 2025 and 2024 would have increased/decreased by $20,219 and $18,064, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss.
-
Cash flow and fair value interest rate risk
-
i. The Group’s main interest rate risk arises from bank borrowings with variable rates and the advanced amount of accounts receivable transferred, which expose the Group to cash flow interest rate risk. For the three months ended March 31, 2025 and 2024, the Group’s borrowings at variable rate were mainly denominated in NTD, USD, SGD and RMB.
-
ii. The Group’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
-
iii. If the borrowing interest rate of NTD, USD, SGD and RMB had increased/decreased by 1% with all other variables held constant, profit, net of tax for the three months ended March 31, 2025 and 2024 would have decreased/increased by $9,296 and $16,697, respectively. The main factor is that changes in interest expense result from floating rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortised cost.
~53~
-
ii. The Group manages its credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a minimum rating of excellence are accepted. According to the Group’s credit policy, the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.
-
iii. The Group adopts the following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments are past due over 30 days based on the terms, there is a significant increase in credit risk on that instrument since initial recognition.
-
iv. The Group considers the historical experience and industrial characteristics, whereby a default occurs when the sale and construction contract payments are past due over 1 to 2 years in line with credit risk management procedure.
-
v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
-
(ii) The disappearance of an active market for that financial asset because of financial difficulties;
-
(iii) Default or delinquency in interest or principal repayments;
-
(iv) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
vi. The Group classifies customers’ accounts receivable in accordance with customer types. The Group applies the simplified approach using a provision matrix based on the loss rate methodology to estimate expected credit loss.
-
vii. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. On March 31, 2025, December 31, 2024 and March 31, 2024, the Group has no written-off financial assets that are still under recourse procedures.
-
viii. The Group used the forecast ability of global boom information to adjust historical and timely information to assess the default possibility of notes and accounts receivable (including related parties). As of March 31, 2025, December 31, 2024 and March 31, 2024, the provision matrix and loss rate methodology are as follows:
~54~
(i) Accounts receivable in relation to construction
| ) Accounts receivable March 31, 2025 Not past due Up to 90 days 91 to 180 days 181 to 365 days 1 to 2 years Over 2 years Total December 31, 2024 Not past due Up to 90 days 91 to 180 days 181 to 365 days 1 to 2 years Over 2 years Total March 31, 2024 Not past due Up to 90 days 91 to 180 days 181 to 365 days 1 to 2 years Over 2 years Total March 31, 2025 Not past due Up to 90 days 91 to 180 days 181 to 365 days Over 365 days Total December 31, 2024 Not past due Up to 90 days 91 to 180 days 181 to 365 days Over 365 days Total |
in relation to sales Expected loss rate 0%~2.4917% 0%~21.8445% 0%~32.8554% 0%~52.1017% 0%~93.5645% 100% Expected loss rate 0%~2.4917% 0%~25.4384% 0%~37.9724% 0%~54.0947% 0%~88.9039% 100% Expected loss rate 0%~2.4917% 0%~25.4384% 0%~37.9724% 0%~54.0947% 0%~88.9039% 100% Expectedlossrate 0%~1.8338% 0%~10.7640% 0%~17.1121% 0%~62.6229% 0%~100% Expected loss rate 0%~0.5198% 0%~21.2762% 0%~41.7847% 0%~94.0927% 0%~100% |
Total bookvalue 2,513,347 $ 312,407 241,462 255,980 244,222 115,722 3,683,140 $ Total bookvalue 2,364,626 $ 452,088 220,608 383,903 173,626 174,103 3,768,954 $ Total bookvalue 2,341,711 $ 695,135 134,941 254,099 258,628 115,922 3,800,436 $ Totalbookvalue 2,854,778 $ 422,870 88,447 147,242 194,142 3,707,479 $ Total bookvalue 2,634,501 $ 187,789 127,112 101,066 158,150 3,208,618 $ |
Loss allowance |
|---|---|---|---|
| 11,614 $ 27,497 62,187 48,763 110,812 115,722 |
|||
| 376,595 $ Loss allowance 13,619 $ 64,174 37,260 101,383 110,044 174,103 |
|||
| 500,583 $ |
|||
| Loss allowance | |||
| 8,399 $ 89,667 41,595 52,411 137,536 115,922 |
|||
| 445,530 $ |
|||
| Loss allowance | |||
| 3,358 $ 12,342 5,433 30,999 194,142 |
|||
| 246,274 $ |
|||
| Loss allowance | |||
| 7,486 $ 7,372 9,813 37,903 158,150 |
|||
| 220,724 $ |
(ii) Accounts receivable in relation to sales
~55~
| March 31, 2024 Expectedlossrate Not past due 0%~0.5198% Up to 90 days 0%~21.2762% 91 to 180 days 0%~41.7847% 181 to 365 days 0%~94.0927% Over 365 days 100% Total |
Totalbookvalue 2,255,079 $ 506,855 88,968 116,518 152,322 3,119,742 $ |
Loss allowance 6,495 $ 22,044 9,847 36,859 152,322 227,567 $ |
|---|---|---|
-
(iii) Based on historical experience, the Group applies individual assessment to evaluate expected credit loss of the high-credit risk customers. As of March 31, 2025, December 31, 2024 and March 31, 2024, accounts receivable and loss allowance amounted to $484,857 and $370,572, $475,619 and $366,140 and $348,094 and $298,956, respectively.
-
(iv) Due to the expected insignificant impairment, the Group applies individual assessment to evaluate expected credit loss of receivables due from construction warranties and notes receivable. As of March 31, 2025, December 31, 2024 and March 31, 2024, notes and accounts receivable and loss allowance amounted to $407,384 and $26,318, $468,453 and $18,773 and $421,433 and $4,161, respectively.
-
ix. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes and accounts receivable (including related parties) are as follows:
| Years ended | March | 31, | ||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Accounts receivable | Accounts receivable | |||
| At January 1 | 1,106,220 $ |
$ | 787,681 |
|
| (Reversal of) provision for impairment | ( | 102,218) |
178,573 | |
| Write-offs | ( | 207) |
- | |
| Effect of foreign exchange | 15,964 | 9,960 | ||
| At March 31 | 1,019,759 $ |
$ | 976,214 |
For (reversal of) provisioned loss for the three months ended March 31, 2025 and 2024, the impairment arising from customers’ contracts amounted to ($102,218) and $178,573, respectively.
~56~
- x. For investments in debt instruments at amortised cost, the credit rating levels are presented below:
| Financial assets at amortised cost Financial assets at amortised cost Financial assets at amortised cost |
12 months 16,366 $ 12 months 15,047 $ |
Significant increase in credit risk Impairment of credit - $ - $ Significant increase in credit risk Impairment of credit - $ - $ March31,2025 Lifetime December31,2024 Lifetime March 31, 2024 |
Total | |
|---|---|---|---|---|
| 16,366 $ |
||||
| Total | ||||
| 15,047 $ |
||||
| 12 months 13,349 $ |
Significant increase in credit risk Impairment of credit - $ - $ Lifetime |
Total | ||
| Significant increase in credit risk |
||||
| - $ |
13,349 $ |
Financial assets at amortised cost held by the Group pertain to pledged time deposits, and there were no significant abnormalities in the credit rating levels.
-
(c) Liquidity risk
-
i. The Group invests in financial assets measured at fair value through profit or loss in active markets, so it expects to sell the financial assets in markets with prices approximate to fair value. Financial assets at cost are not traded in active markets, thus, liquidity risk is expected. However, the Group’s operating capital is sufficient to fulfill the Group’s capital needs and it does not expect significant liquidity risk.
-
ii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities.
~57~
Non-derivative financial liabilities
| Non-derivative financial liabilities | |||
|---|---|---|---|
| Less than March31,2025 1year Short-term borrowings (including expected interest) 3,549,368 $ Notes payable (including related parties) 1,750,898 Accounts payable (including related parties) 7,718,301 Other payables 846,322 Bonds payable (including current portion) - Long-term borrowings (including expected interest, long-term liabilities, current portion) 21,003 Lease liabilities 584,173 Non-derivative financial liabilities Less than December31,2024 1year Short-term borrowings (including expected interest) 5,937,180 $ Notes payable (including related parties) 1,910,336 Accounts payable (including related parties) 7,686,079 Other payables 1,015,174 Bonds payable (including current portion) - Long-term borrowings (including expected interest, long-term liabilities, current portion) 8,923 Lease liabilities 647,691 |
Between 1 and 2years - $ - - - 2,379,700 218,288 339,022 Between 1 and 2 years - $ - - - 2,499,800 206,223 346,704 |
Between 2 and5 years - $ - - - - 314,904 487,047 Between 2 and5 years - $ - - - - 7,941 518,464 |
Over 5 years |
| - $ - - - - 661,222 1,768,239 Over 5 years |
|||
| December31,2024 Short-term borrowings (including expected interest) Notes payable (including related parties) Accounts payable (including related parties) Other payables Bonds payable (including current portion) Long-term borrowings (including expected interest, long-term liabilities, current portion) Lease liabilities |
|||
| - $ - - - - - 1,780,466 |
~58~
Non-derivative financial liabilities
==> picture [429 x 30] intentionally omitted <==
----- Start of picture text -----
Less than Between 1 Between 2 Over 5
March 31, 2024 1 year and 2 years and 5 years years
----- End of picture text -----
| Short-term borrowings | ||||||||
|---|---|---|---|---|---|---|---|---|
| (including expected interest) | $ | 8,157,538 |
$ | - |
$ | - |
$ | - |
| Notes payable (including | ||||||||
| related parties) | 1,408,411 | - | - |
- | ||||
| Accounts payable (including | ||||||||
| related parties) | 7,047,250 | - | - |
- |
||||
| Other payables | 940,653 | - |
- |
- | ||||
| Bonds payable (including | ||||||||
| current portion) | - |
- | 2,499,900 | - | ||||
| Long-term borrowings | ||||||||
| (including expected interest, | ||||||||
| long-term liabilities, | ||||||||
| current portion) | 7,520 | 206,147 | 11,933 | - | ||||
| Lease liabilities | 581,577 | 342,113 | 553,456 | 1,903,939 |
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market and beneficiary certificates are included in Level 3.
-
B. Financial instruments not measured at fair value
Except for financial assets at fair value through profit or loss, the carrying amounts of cash and cash equivalents, notes receivable (including related parties), accounts receivable (including related parties), other receivables (including related parties), restricted time deposits (recorded as financial assets at amortized cost-current and non-current), guarantee deposits paid (recorded as other current and non-current assets), short-term borrowings, notes payable (including related parties), accounts payable (including related parties), other payables, lease liabilities (including current and non-current), bonds payable (recorded as "Long-term liabilities, current portion"), long-term borrowings (recorded as "Long-term liabilities, current portion") and guarantee deposits received (recorded as other non-current liabilities) are approximate to their fair values.
~59~
-
C. The related information on financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets are as follows:
-
(a) The related information on the nature of the assets is as follows:
| March31,2025 Assets: Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Private funds Hybrid instruments Total December31,2024 Assets: Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Private funds Hybrid instruments Total March31,2024 Assets: Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Private funds Hybrid instruments Financial assets at fair value through other comprehensive income Accounts receivable that are expected to be factored Total |
Level 1 532,664 $ - - 532,664 $ Level 1 499,113 $ - - 499,113 $ Level 1 251,873 $ - - - 251,873 $ |
Level 2 - $ - - - $ Level 2 - $ - - - $ Level 2 - $ - - - - $ |
Level3 1,489,253 $ 71,886 5,287 1,566,426 $ Level3 1,424,706 $ 70,739 750 1,496,195 $ Level3 1,554,541 $ 68,618 6,200 119,757 1,749,116 $ |
Total |
|---|---|---|---|---|
| 2,021,917 $ 71,886 5,287 |
||||
| 2,099,090 $ |
||||
| Total | ||||
| 1,923,819 $ 70,739 750 |
||||
| 1,995,308 $ |
||||
| Total | ||||
| 1,806,414 $ 68,618 6,200 119,757 |
||||
| 2,000,989 $ |
(b) The methods and assumptions the Group used to measure fair value are as follows: Instruments which use market quoted prices as their fair value (that is, Level 1), are using the closing prices of listed shares as market quoted prices based on characteristics of the instruments.
~60~
-
D. For the three months ended March 31, 2025 and 2024, there was no transfer between Level 1 and Level 2.
-
E. The following chart is the movement of Level 3 for the three months ended March 31, 2025 and 2024:
| 024: | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | |||||||||
| Equity | |||||||||
| instruments | |||||||||
| and | |||||||||
| beneficiary | Debt | Hybrid | |||||||
| certificates | instruments | instruments | |||||||
| At January 1 | $ | 1,495,445 |
$ | - |
$ | 750 |
|||
| Acquired during the period | 4,921 | - | 4,512 | ||||||
| Decreased during the period | ( | 192,986) |
- | - | |||||
| Effect of exchange rate changes | 4,223 | - | 61 | ||||||
| Gains and losses recognized | |||||||||
| in profit or loss (Note) | 249,536 | - | ( | 36) |
|||||
| At March 31 | $ | 1,561,139 | $ | - | $ | 5,287 | |||
| Movement of unrealized gain | |||||||||
| or loss in profit or loss of | |||||||||
| assets and liabilities held | |||||||||
| as at end of the period | |||||||||
| (Note) | $ | 249,536 | $ | - | ($ | 36) | |||
| 2024 | |||||||||
| Equity | |||||||||
| instruments | |||||||||
| and | |||||||||
| beneficiary | Debt | Hybrid | |||||||
| certificates | instruments | instruments | |||||||
| At January 1 | $ | 1,340,388 |
$ | 230,697 |
$ | 4,950 |
|||
| Acquired during the period | 24,269 | 119,757 | - | ||||||
| Decreased during the period | - | ( | 230,697) |
- | |||||
| Gains and losses recognized | |||||||||
| in profit or loss (Note) | 258,502 | - | 1,250 | ||||||
| At March 31 | $ | 1,623,159 | $ | 119,757 | $ | 6,200 | |||
| Movement of unrealized gain | |||||||||
| or loss in profit or loss of | |||||||||
| assets and liabilities held | |||||||||
| as at end of the period | |||||||||
| (Note) | $ | 258,502 | $ | - | $ | 1,250 |
Note: Recorded as non-operating income and expense.
~61~
-
F. For the three months ended March 31, 2025 and 2024, there was no transfer into or out from Level 3.
-
G. Investment strategies segment is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.
-
H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| value measurement: | |||||
|---|---|---|---|---|---|
| Non-derivative equity instrument: Unlisted shares Venture capital shares and private funds Hybrid instrument: Convertible bond – call provision Convertible bond |
Fair value at March 31, 2025 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fairvalue |
| 1,468,196 $ 92,943 714 4,573 |
Market comparable companies Net asset value Binomial tree pricing model Discounted cash flow |
Note 1 Not applicable Volatility Not applicable |
Not applicable Not applicable 28.51% ~30.22% Not applicable |
Note 2 Not applicable The higher the stock price volatility, the higher the fair value Not applicable |
~62~
| Non-derivative equity instrument: Unlisted shares Venture capital shares and private funds Hybrid instrument: Convertible bond – call provision Non-derivative equity instrument: Unlisted shares Venture capital shares and private funds Hybrid instrument: Convertible debt Convertible bond – call provision |
Fair value at December 31,2024 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fairvalue |
|---|---|---|---|---|---|
| 1,402,090 $ 93,355 750 Fair value at March 31, 2024 |
Market comparable companies Net asset value Binomial tree pricing model Valuation technique |
Note 1 Not applicable Volatility Significant unobservable input |
Not applicable Not applicable 25.37% ~30.13% Range (weighted average) |
Note 2 Not applicable The higher the stock price volatility, the higher the fair value Relationship of inputs to fairvalue |
|
| 1,530,784 $ 92,375 4,450 1,750 |
Market comparable companies Net asset value Discounted cash flow Binomial tree pricing model |
Note 1 Not applicable Note 3 Volatility |
Not applicable Not applicable Not applicable 25.37% ~26.96% |
Note 2 Not applicable Note 4 The higher the stock price volatility, the higher the fair value |
Note 1: Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability.
Note 2: The higher the multiple and control premium, the higher the fair value; the higher the discount for lack of marketability, the lower the fair value.
~63~
-
Note 3: Long-term revenue growth rate, weighted average cost of capital, long-term pre-tax operating margin, discount for lack of marketability.
-
Note 4: The higher the weighted average cost of capital, the lower the fair value; the higher the long-term revenue growth rate and long-term pre-tax operating margin, the higher the fair value; the higher the discount for lack of marketability, the lower the fair value.
-
I. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
| models have changed: | |
|---|---|
| Input Change Financial assets Equity instruments and beneficiary certificates Stock price and fair value ± 10% Hybrid instrument Stock price ± 10% Hybrid instrument Volatility ± 5% Total Input Change Financial assets Equity instruments and beneficiary certificates Stock price and fair value ± 10% Hybrid instrument Stock price ± 10% Hybrid instrument Volatility ± 5% Total |
Favorable Unfavorable Favorable Unfavorable change change change change 156,114 $ 156,114) ($ - $ - $ 40 20) ( - - 40 20) ( - - 156,194 $ 156,154) ($ - $ - $ Favorable Unfavorable Favorable Unfavorable change change change change 149,545 $ 149,545) ($ - $ - $ 20 20) ( - - 30 20) ( - - 149,595 $ 149,585) ($ - $ - $ March31,2025 Recognized in Recognized in other profit or loss comprehensiveincome December31,2024 Recognized in Recognized in other profit or loss comprehensiveincome |
| Favorable Unfavorable change change 156,114 $ 156,114) ($ 40 20) ( 40 20) ( 156,194 $ 156,154) ($ Recognized in profit or loss December |
|
| Favorable Unfavorable change change 149,545 $ 149,545) ($ 20 20) ( 30 20) ( 149,595 $ 149,585) ($ Recognized in profit or loss |
~64~
| Input Change Financial assets Equity instruments and beneficiary certificates Stock price and fair value ± 10% Hybrid instrument Stock price ± 10% Hybrid instrument Volatility ± 5% Total |
Favorable Unfavorable Favorable Unfavorable change change change change 162,316 $ 162,316) ($ - $ - $ 10 40) ( - - 40 40) ( - - 162,366 $ 162,396) ($ - $ - $ Recognized in Recognized in other profit or loss comprehensiveincome March31,2024 |
|---|---|
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
-
A. Loans to others: Refer to table 1.
-
B. Provision of endorsements and guarantees to others: Refer to table 2.
-
C. Holding of significant marketable securities at the end of the period (not including subsidiaries and associates): Refer to table 3.
-
D. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: None.
-
E. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Refer to table 4.
-
F. Significant inter-company transactions during the reporting periods: Refer to table 5.
(2) Information on investees
- Names, locations and other information of investee companies (not including investees in Mainland China)
:Refer to table 6.
(3) Information on investments in Mainland China
-
A. Basic information: Refer to table 7.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Refer to table 5.
~65~
14. SEGMENT INFORMATION
(1) General information
Management has determined the reportable operating segments based on the reports reviewed by the Chief Operating Decision-Maker that are used to make strategic decisions.
The Group is divided into the following 4 segments:
-
A. Agency for equipment materials segment: mainly engaged in semiconductor, optoelectronics and other high-tech industrial processing and trading, distribution, after-sale service and technical support of factory equipment and its materials, chemicals and parts.
-
B. Process system and mechatronic system service segment: mainly contracting electrical, clean room, peripheral system facilities and process, engaged in lump sum contracts, providing integrated services consisting of planning, design, construction, supervision, installation, testing, operational consulting, maintenance and repair for gas, automatic supply system of chemicals, special gas and factory monitor system. Services for general industries such as petrochemical plant, conventional industry plant, mechatronic system for intelligent buildings.
-
C. Customized equipment manufacturing segment: mainly engaged in research and development of customized automation equipment and process based on request of customers in semiconductor, optoelectronics and traditional industry.
-
D. Other segments: mainly providing repair, cleaning and renewal services to customers’ equipment and device in semiconductor, optoelectronics and traditional industry.
-
(2) Measurement of segment information
-
Management evaluates the performance of the operating segments based on their operational efficiency. The Group’s Chief Operating Decision-Maker allocates resources and assesses performance of the operating segments based on the measurement and it is measured in a manner consistent with operating income in the consolidated statement of comprehensive income. There is no material change in the operating segments’ accounting policies and accounting estimates and assumptions.
~66~
(3) Segment profit information
The segment information provided to the Chief Operating Decision-Maker for the reportable segments for the three months ended March 31, 2025 and 2024 is as follows:
| Revenue from external customers Automatic supplying system Total facility engineering turnkey project R&D and manufacturing of customized equipment Sales and services of high-tech equipment and materials Inter-segment revenue Total segment revenue Segment profit (loss) Segment profit including: Depreciation and amortization |
Sales and services for equipment materials segment 109,625 $ - - 2,558,859 2,668,484 78,993 2,747,477 $ 405,948 $ 18,660 $ |
Facility system Customized and mechanic & equipment electric system manufacturing service segment segment Othersegments 5,146,626 $ - $ - $ 2,288,792 - - - 2,187,167 - 969,225 380 77 8,404,643 2,187,547 77 143,202 44,378 1,169 8,547,845 $ 2,231,925 $ 1,246 $ 116,093 $ 238,582 $ 573) ($ 141,114 $ 57,363 $ 334 $ Threemonths endedMarch31,2025 |
Total 5,256,251 $ 2,288,792 2,187,167 3,528,541 |
|---|---|---|---|
| 13,260,751 267,742 |
|||
| 13,528,493 $ |
|||
| 760,050 $ |
|||
| 217,471 $ |
~67~
| Revenue from external customers Automatic supplying system Total facility engineering turnkey project R&D and manufacturing of customized equipment Sales and services of high-tech equipment and materials Inter-segment revenue Total segment revenue Segment profit (loss) Segment profit including: Depreciation and amortization |
Threemonths endedMarch31,2024 | Threemonths endedMarch31,2024 | ||
|---|---|---|---|---|
| Facility system Sales and services and mechanic & for equipment electric system materials segment service segment 4,857 $ 7,086,646 $ - 2,785,623 - - 1,668,595 1,093,688 1,673,452 10,965,957 60,362 166,262 1,733,814 $ 11,132,219 $ 219,937 $ 151,977) ($ 13,039 $ 153,273 $ |
Customized equipment manufacturing segment Othersegments - $ - $ - - 1,975,153 - 689 72 1,975,842 72 12,980 1,118 1,988,822 $ 1,190 $ 160,218 $ 312) ($ 59,705 $ 83 $ |
Total | ||
| 7,091,503 $ 2,785,623 1,975,153 2,763,044 |
||||
| 14,615,323 240,722 |
||||
| 14,856,045 $ |
||||
| 227,866 $ |
||||
| 226,100 $ |
(4) Reconciliation for segment (loss) income
Sales and services between segments are carried out at arm’s length. The revenue and financial information from external customers reported to the Chief Operating Decision-Maker is measured in a manner consistent with that in the statement of comprehensive income. A reconciliation of reportable segment income or loss to the income before tax from continuing operations for the three months ended March 31, 2025 and 2024 is provided as follows:
| Threemonths ended | Threemonths ended | March31, | |||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| Reportable segments income | $ | 760,623 |
$ | 228,178 |
|
| Other reportable segments loss | ( | 573) |
( | 312) |
|
| Total segments | 760,050 | 227,866 | |||
| Other gains and losses | 492,112 | 506,543 | |||
| Finance costs | ( | 61,022) |
( | 126,634) |
|
| Income before tax from continuing operations | $ | 1,191,140 | $ | 607,775 |
~68~
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES Loans to others
For the three months ended March 31, 2025
Table 1
Expressed in thousands of NTD (Except as otherwise indicated)
| No. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during the three months ended March 31, 2025 (Note 3) |
Balance at March 31, 2025 (Note 8) |
Actual amount drawn down |
Interest rate (%) |
Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 0 | Marketech International Corp. | Marketech International Sdn. Bhd. | Other receivables - related parties |
Y | $ 69,731 | $ 69,731 | $ 33,205 | $ 5.384 | Short-term financing |
$ - | Operations | $ - | None | $ - | $ 5,185,445 | $ 5,185,445 |
| 0 | Marketech International Corp. | Marketech International Corporation USA |
Other receivables - related parties |
Y | 1,992,300 | 1,992,300 | 664,100 | 5.384 | Short-term financing |
- | Operations | - | None | - | 5,185,445 | 5,185,445 |
| 0 | Marketech International Corp. | Marketech International Corp. Japan | Other receivables - related parties |
Y | 44,540 | 44,540 | 33,405 | 5.384 | Short-term financing |
- | Operations | - | None | - | 5,185,445 | 5,185,445 |
| 0 | Marketech International Corp. | Marketech Integrated Pte. Ltd. | Other receivables - related parties |
Y | 97,955 | 97,955 | 97,955 | 5.384 | Short-term financing |
- | Operations | - | None | - | 5,185,445 | 5,185,445 |
| 1 | MIC-Tech Electronics Engineering Corp. | Shanghai Maohua Electronics Engineering Co., Ltd. |
Other receivables | Y | 45,119 | 18,291 | 18,291 | 4.350 | Short-term financing |
- | Operations | - | None | - | 324,925 | 649,850 |
| 1 | MIC-Tech Electronics Engineering Corp. | MIC-Tech (WuXi) Co., Ltd. | Other receivables | Y | 114,322 | 114,322 | 114,322 | 4.350 | Short-term financing |
- | Operations | - | None | - | 649,850 | 649,850 |
2 |
MIC-Tech Viet Nam Co., Ltd. | Marketech Co., Ltd. | Other receivables | Y | 18,705 | 17,280 | 17,280 | 4.500 | Short-term financing |
- | Operations | - | None | - | 182,938 | 182,938 |
Note 1:The numbers filled in for the loans provided by the Company or subsidiaries are as follows: (1) The Company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’. Note 2:Fill in the name of account in which the loans are recognized, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc. Note 3:Fill in the maximum outstanding balance of loans to others during the three months ended March 31, 2024.
Note 4:The column of ‘Nature of loan’ shall fill in ‘Business transaction or ‘Short-term financing’.
-
Note 5:Fill in the amount of business transactions when nature of the loan is related to business transactions, which is the amount of business transactions occurred between the creditor and borrower in the current year. Note 6:Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.
-
Note 7:Fill in limit on loans granted to a single party and ceiling on total loans granted as prescribed in the creditor company’s “Procedures for Provision of Loans”, and state each individual party to which the loans have been provided and the calculation for ceiling on total loans granted in the footnote. The Company’s ceiling on loans to others are as follows: (1) Limit on the total loans to others provided by the Company is 40% of the net assets based on the Company’s latest financial statements.
-
(2) Limit on the loans provided by the Company granted for a single party are as follows:
-
(2-1) Limit on loans to a single party with business transactions is the higher value of purchasing and selling during current year on the year of financing, and can’t exceed the total business transactions amount within 12 month. (2-2) For short-term financing, limit on loans granted for a single party is 40% of the net assets based on the latest financial statements of the lending companies. The amount of loans to a single party is the accumulated balance of the lending company's short-term financing for single party. (3) Limit on the accumulated balance of loans to others provided by the foreign companies whose voting rights are 100% owned directly and indirectly by the Company is not under the limit stated on (1). However, it shall make the limit and period for the loans to others in each subsidiary’s internal Companies. Limit on the loans provided by the Company’s mainland subsidiaries: (1) Limit on the total loans to others provided by the Company’s mainland subsidiaries is 80% of the net assets based on the latest financial statements of the lending companies.
-
(2) Limit on the loans provided by the Company’s mainland subsidiaries granted for a single party are as follows:
-
(2-1) Limit on loans to a single party with business transactions is the higher value of purchasing and selling during current year on the year of financing, and can’t exceed the total business transactions amount within 12 month. (2-2) For short-term financing between the Company’s mainland subsidiary and the foreign companies which the ultimate parent company holds 100% of the voting rights directly or indirectly, limit on loans granted for a single party is 80% of the net assets based on the latest financial statements of the lending companies. (2-3) For short-term financing between the Company’s mainland subsidiaries and aforementioned associates, limit on loans granted for a single party is 40% of the net assets based on the latest financial statements of the lending companies. The amount of loans to a single party is the accumulated balance of the lending company's short-term financing for single party. Limit on the loans provided by the Company’s Vietnam subsidiaries: (1) Limit on the total loans to others provided by the Company’s Vietnam subsidiaries is 80% of the net assets based on the latest financial statements of the lending companies.
-
(2) Limit on the loans provided by the Company’s Vietnam subsidiaries granted for a single party are as follows:
-
(2-1) Limit on loans to a single party with business transactions is the higher value of purchasing and selling during current year on the year of financing, and can’t exceed the total business transactions amount within 12 month. (2-2) For short-term financing between the Company’s Vietnam subsidiary and the foreign companies which the ultimate parent company holds 100% of the voting rights directly or indirectly, limit on loans granted for a single party is 80% of the net assets based on the latest financial statements of the lending companies. (2-3) For short-term financing between the Company’s Vietnam subsidiaries and aforementioned associates, limit on loans granted for a single party is 40% of the net assets based on the latest financial statements of the lending companies. The amount of loans to a single party is the accumulated balance of the lending company's short-term financing for single party. Note 8: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies” should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the board of directors of a public company has authorized the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.
Table 1-1
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES Provision of endorsements and guarantees to others
For the three months ended March 31, 2025
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
| Number (Note 1) |
Endorser/ guarantor |
Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ guarantee amount as of March 31, 2025 (Note 4) |
Outstanding endorsement/ guarantee amount at March 31, 2025 (Note 5) |
Actual amount drawn down (Note 6) |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/ guarantor (Note 2) |
||||||||||||
| 0 | Marketech International Corp. | Marketech Integrated Pte. Ltd. | 2 | $ 6,481,806 | $ 71,833 | $ 71,833 | $ 39,632 | $ - | 0.55% | $ 12,963,612 | Y | N | N |
| 0 | Marketech International Corp. | MIC-Tech (Shanghai) Corp. | 2 | 6,481,806 | 826,512 | 667,564 | 51,210 | - | 5.15% | 12,963,612 | Y | N | Y |
| 0 | Marketech International Corp. | MIC-Tech (WuXi) Co., Ltd. | 2 | 6,481,806 | 327,300 | 245,338 | 91,457 | - | 1.89% | 12,963,612 | Y | N | Y |
| 0 | Marketech International Corp. | MIC-Tech Electronics Engineering Corp. |
2 | 6,481,806 | 2,504,570 | 2,481,361 | 1,085,889 | - | 19.14% | 12,963,612 | Y | N | Y |
| 0 | Marketech International Corp. | Marketech International Sdn. Bhd. |
2 | 6,481,806 | 131,140 | 66,410 | 20,193 | - | 0.51% | 12,963,612 | Y | N | N |
| 0 | Marketech International Corp. | eZoom Information, Inc. | 2 | 6,481,806 | 70,000 | 70,000 | 10,406 | - | 0.54% | 12,963,612 | Y | N | N |
| 0 | Marketech International Corp. | Te Chang Construction Co., Ltd. | 5 | 6,481,806 | 22,845 | 22,845 | 22,845 | - | 0.18% | 12,963,612 | N | N | N |
| 0 | Marketech International Corp. | Marketech International Corporation USA |
2 | 6,481,806 | 1,162,175 | 1,162,175 | 611,926 | - | 8.96% | 12,963,612 | Y | N | N |
| 0 | Marketech International Corp. | MIC-Tech Viet Nam Co., Ltd. | 2 | 6,481,806 | 149,423 | 149,423 | 28,699 | - | 1.15% | 12,963,612 | Y | N | N |
| 0 | Marketech International Corp. | Marketech Co., Ltd. | 2 | 6,481,806 | 49,808 | 49,808 | - | - | 0.38% | 12,963,612 | Y | N | N |
| 0 | Marketech International Corp. | Tatung Company | 5 | 6,481,806 | 93,450 | 93,450 | 93,450 | - | 0.72% | 12,963,612 | N | N | N |
| 0 | Marketech International Corp. | Marketech International Corp. Japan |
2 | 6,481,806 | 66,810 | 66,810 | - | - | 0.52% | 12,963,612 | Y | N | N |
| 1 | MIC-Tech Electronics Engineering Corp. |
Marketech International Corp. | 3 | 2,436,939 | 164,002 | 146,989 | 146,989 | - | 18.10% | 4,061,565 | N | Y | N |
| 1 | MIC-Tech Electronics Engineering Corp. |
The Second Construction Co., Ltd. of China Electronics System Engineering |
5 | 2,436,939 | 1,164 | 1,164 | 1,164 | - | 0.14% | 4,061,565 | N | N | Y |
| 1 | MIC-Tech Electronics Engineering Corp. |
MIC-Tech (Shanghai) Corp. | 4 | 2,436,939 | 105,467 | 105,467 | 105,467 | - | 12.98% | 4,061,565 | N | N | Y |
| 2 | MIC-Tech (Shanghai) Corp. | MIC-Tech Electronics EngineeringCorp. |
4 | 3,387,648 | 317,284 | 317,284 | 317,284 | - | 28.10% | 5,646,080 | N | N | Y |
Note 1:The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
- (1) The Company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
-
Note 2:Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to:
-
(1) Having business relationship.
-
(2) The endorser/guarantor parent company owns directlyand indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.
-
(3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.
-
(4) The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.
-
(5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.
-
(6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.
-
(7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.
-
Note 3: Fill in limit on endorsements/guarantees provided for a single party and ceiling on total amount of endorsements/guarantees provided as prescribed in the endorser/guarantor company’s “Procedures for Provision of Endorsements and Guarantees”, and state each individual party to which the endorsements/guarantees have been provided and the calculation for ceiling on total amount of endorsements/guarantees provided in the footnote.
Table 2-1
Limit on endorsements and guarantees stated in “Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies”:
(1) In accordance with mutual guarantee requirement in the same industry for contracting constructions, limit on endorsement/guarantee to a single party is the net assets of the Company.
(2) In accordance with business relationship, limit on endorsement/guarantee to a single party is the total value of business transactions within past 12 months. (the value of business transactions is the higher of purchases or sales)
(3) Except for (1) and (2) mentioned above, limit on endorsement/guarantee to a single party is 50% of the net assets of the Company.
-
(4) For (2) and (3) mentioned above, limit on the total amount of endorsement/guarantee is the net assets of the Company.
-
(5) For the Company and subsidiaries, limit on endorsement/guarantee to a single party is the net assets of the Company ; limit on the total amount is 5 times of the net assets of the Company.
Limit on endorsements and guarantees of the Company’s mainland subsidiaries:
(1) In accordance with mutual guarantee requirement in the same industry or the common builders for contracting constructions, or provision of endorsements and guarantees for joint ventures from shareholders in proportion to shareholding ratio, limit on the total amount is 5 times of the net assets of the endorser/guarantor on endorsement/guarantee to a single party is three times of the net assets of the endorser/guarantor.
-
(2) Except for (1), the Group follows standards of endorsements and guarantees as below:
-
(2-1) Total amount: (2-1-1) Limit on the accumulated endorsements and guarantees is 5 times of the net assets of the endorser/guarantor;
-
(2-1-2) Limit on endorsements and guarantees to a company of which the endorser company and the Company directly or indirectly holds 90%, should meet the requirement in (2-1-1) and may not exceed 10% of the ultimate parent’s net assets. (2-1-3) Total endorsements and guarantees of the endorser/guarantor and its subsidiaries are limited to 5 times of the net assets of the endorser/guarantor.
-
(2-2) Limit on endorsement/guarantee to a single party
-
(2-2-1) For the companies having business relationship with the endorser/guarantor and thus being provided endorsements/guarantees, limit on endorsements to a single party is the total value of business transactions within past 12 months. (the value of business transactions is the higher of purchase or sales)
(2-2-2) Limit on endorsement/guarantee to a single party who having business relationship with the Group is 3 times of the net assets of the endorser/guarantor.
Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.
Note 5: Fill in the amount approved by the Board of Directors or the chairman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies. Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company. Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.
Table 2-2
Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) For the three months ended March 31, 2025
Table 3
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES
Expressed in thousands of NTD (Except as otherwise indicated)
| Securities held by | Type of marketable securities |
Name of marketable securities(Note 1) |
Relationship with the securities issuer |
General ledger account | As of Ma | rch 31, 2025 | Collateral | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares |
Book value (Note 2) |
Ownership (%) | Fair value | |||||||
Marketech International Corp.〞Marketech International Corp. 〞〞〞MIC-Tech (Shanghai) Corp. 〞Marketech International Corporation USA |
Ordinary shares Other (Note 3) Ordinary shares 〞〞Other (Note 3) Ordinary shares Other (Note 3) Other (Note 3) |
Lasertec Corporation Other (Note 3) Taiwan Puritic Corp. Taiwan Special Chemicals Corp. MEGA UNION TECHNOLOGY INCORPORATED Other (Note 3) Kore Semiconductor Co., Ltd. Other (Note 3) Other (Note 3) Total |
None〞None 〞〞〞〞〞〞 |
Financial assets measured at fair value through profit or loss - current 〞Financial assets measured at fair value through profit or loss - non-current 〞〞〞〞〞〞 |
20,000 - 2,657,196 1,858,827 725,820 - 37,500,000 - - |
56,477 $ 2,492 |
- - 4.04% 1.26% 1.05% - 7.38% - - |
56,477 $ 2,492 |
None〞None 〞〞〞〞〞〞 |
|
| 58,969 $ |
58,969 $ |
|||||||||
| 457,002 384,777 272,637 703,966 182,915 4,573 33,537 |
457,002 384,777 272,637 703,966 182,915 4,573 33,537 |
|||||||||
| 2,039,407 $ |
2,039,407 $ |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.
Note 2: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortized cost deducted by accumulated impairment for the marketable securities not measured at fair value. Note 3: The amount of individual marketable securities accounting for more than 5% of the financial statements’ account shall be disclosed. As the amounts of other marketable securities items are insignificant, combined disclosure is adopted.
Table 3-1
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES
March 31, 2025
| March 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Table 4 Creditor |
Counterparty | Relationship with the counterparty |
Balance as at March 31, 2025(Note) |
Turnover rate | Overdue | receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts Expressed in thousands of NTD (Except as otherwise indicated) |
| Amount | Action taken | |||||||
| Marketech International Corp. MIC-Tech Electronics Engineering Corp. |
Marketech International Corporation USA MIC-Tech (WuXi) Co., Ltd. |
Subsidiary Subsidiary |
$ 664,100 114,322 |
- - |
$ - - |
- - |
$ - - |
$ - - |
Note: Fill in separately the balances of accounts receivable–related parties, notes receivable–related parties, other receivables–related parties.
Table 4-1
Table 5
Expressed in thousands of NTD (Except as otherwise indicated)
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES
Significant inter-company transactions during the reporting period
For the three months ended March 31, 2025
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
Transaction | Transaction | Transaction | |
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets(Note 3) |
||||
| 0 | Marketech International Corp. | Marketech Integrated Pte. Ltd. | 1 | Accounts receivable | 13,994 | Sales revenue: Prices and terms of sales of goods to related parties are approximately the same to third parties. A certain percentage of profit is negotiated for sale of services with related parties. Construction revenue: The prices of construction contracts entered into with related parties and third parties are based on normal construction contracts or individual agreements. Furthermore, the collection terms to related parties are approximately the same to third parties, which is about 2 to 3 months after inspection of construction depending on the construction contracts or individual agreements. |
0.03% |
| 0 | Marketech International Corp. | Marketech Integrated Pte. Ltd. | 1 | Sales revenue | 11,962 | 0.09% |
|
| 0 | Marketech International Corp. | Marketech Integrated Pte. Ltd. | 1 | Other receivables | 98,519 | 0.21% | |
| 0 | Marketech International Corp. | eZoom Information,Inc. | 1 | Prepayment forpurchases | 23,843 | 0.05% | |
| 0 | Marketech International Corp. | eZoom Information,Inc. | 1 | Construction revenue | 40,934 | 0.31% | |
| 0 | Marketech International Corp. | eZoom Information,Inc. | 1 | Accounts receivable | 15,650 | 0.03% | |
| 0 | Marketech International Corp. | Marketech International Sdn.Bhd. | 1 | Other receivables | 33,519 | 0.07% | |
| 0 | Marketech International Corp. | Marketech International Corporation USA | 1 | Other receivables | 664,100 | 1.42% | |
| 0 | Marketech International Corp. | Marketech International Corporation USA | 1 | Construction revenue | 24,956 | 0.19% | |
| 0 | Marketech International Corp. | Spiro TechnologySystems Inc. | 1 | Prepayment forpurchases | 18,339 | 0.04% | |
| 0 | Marketech International Corp. | Marketech Netherlands B.V. | 1 | Prepayment forpurchases | 10,986 | 0.02% | |
| 0 | Marketech International Corp. | Marketech International Corp. Japan | 1 | Other receivables | 33,624 | 0.07% | |
| 1 | eZoom Information, Inc. | Marketech International Corp. | 2 | Accounts receivable | 11,890 | 0.03% | |
| 1 | eZoom Information, Inc. | Marketech International Corp. | 2 | Notes receivable | 12,109 | 0.03% | |
| 1 | eZoom Information, Inc. | Marketech International Corp. | 2 | Services revenue | 18,843 | 0.14% | |
| 1 | eZoom Information, Inc. | Marketech International Corp. | 2 | Construction revenue | 34,324 | 0.26% | |
| 2 | MIC-Tech Global Corp. | Marketech International Corp. | 2 | Sales revenue | 25,287 | 0.19% | |
| 3 | Spiro TechnologySystems Inc. | Marketech International Corp. | 2 | Sales revenue | 27,696 | 0.21% | |
| 4 | MIC-Tech Electronics EngineeringCorp. | Shanghai Maohua Electronics EngineeringCo.,Ltd. | 3 | Other receivables | 18,291 | 0.04% | |
| 4 | MIC-Tech Electronics EngineeringCorp. | MIC-Tech(WuXi)Co.,Ltd. | 3 | Other receivables | 114,322 | 0.24% | |
| 5 | MIC-Tech(WuXi)Co.,Ltd. | MIC Industrial Viet Nam Co.,Ltd. | 3 | Sales revenue | 10,665 | 0.08% | |
| 5 | MIC-Tech(WuXi)Co.,Ltd. | MIC Industrial Viet Nam Co.,Ltd. | 3 | Accounts receivable | 11,036 | 0.02% | |
| 5 | MIC-Tech(WuXi)Co.,Ltd. | Marketech Integrated Pte. Ltd. | 3 | Sales revenue | 21,109 | 0.16% | |
| 6 | MIC-Tech Viet Nam Co.,Ltd. | Marketech Co.,Ltd. | 3 | Other receivables | 17,280 | 0.04% |
Note 1:The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2:Relationship between transaction company and counterparty is classified into the following three categories (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary.
Note 3:Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: Individual amounts less than $10,000 are not disclosed.Additionally, if it is disclosed as assets and revenue, its opposite transactions will not be disclosed.
Table 5-1
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES Information on investees
For the three months ended March 31, 2025
Table 6
| Table 6 | (Except as otherwise indicated) Expressed in thousands of NTD |
||||||||||
| Investor | Investee | Location | Main business activities | Initial investment amount (Note 2) | Shares held as at March 31, 2025 | Net profit (loss) of the investee for the three months ended March 31, 2025 |
Investment income (loss) recognized by the Company for the three months ended March 31, 2025 (Note 1) |
Footnote | |||
| Balance as at March 31, 2025 |
Balance as at December 31, 2024 |
Number of shares | Ownership (%) |
Book value | |||||||
| Marketech International Corp. | Marketech Integrated Pte. Ltd. | Singapore | Contracting for semiconductor automatic supply system |
331,733 $ |
331,733 $ |
14,636,958 | 100 | 59,927 $ |
3,905) ($ |
3,905) ($ |
The Company's subsidiary |
| Marketech International Corp. | Market Go Profits Ltd. | British Virgin Islands |
Investment holding and reinvestment | 1,299,429 | 1,299,429 | 40,119,104 | 100 | 2,808,479 | 382,560 | 382,560 | The Company's subsidiary |
| Marketech International Corp. | MIC-Tech Global Corp. | South Korea | International trade | 19,147 | 19,147 | 131,560 | 100 | 21,883 | 263) ( |
263) ( |
The Company's subsidiary |
| Marketech International Corp. | Headquarter International Ltd. | British Virgin Islands |
Investment holding and reinvestment | 42,475 | 42,475 | 1,289,367 | 100 | 40,900 | 110 | 110 | The Company's subsidiary |
| Marketech International Corp. | Tiger United Finance Ltd. | British Virgin Islands |
Investment holding and reinvestment | 46,475 | 46,475 | 1,410,367 | 100 | 39,122 | 371 | 371 | The Company's subsidiary |
| Marketech International Corp. | Marketech Engineering Pte. Ltd. | Singapore | Contracting for electrical installing construction |
31,162 | 31,162 | 1,337,763 | 100 | 3,144 | 47) ( |
47) ( |
The Company's subsidiary |
| Marketech International Corp. | Marketech Integrated Manufacturing Company Limited |
Myanmar | Design, manufacturing, installation of automatic production equipment and its parts |
478,985 | 478,985 | 1,535,600 | 100 | 120,909 | 3,342) ( |
3,342) ( |
The Company's subsidiary |
| Marketech International Corp. | MIC-Tech Viet Nam Co., Ltd. | Vietnam | Trading, installation and repair of various machinery equipment and its peripherals; consulting service and software execution service associated with computer hardware installation |
271,476 | 271,476 | - | 100 | 228,672 | 5,773 | 5,773 | The Company's subsidiary |
| Marketech International Corp. | Marketech Co., Ltd. | Vietnam | Specialized contracting and related repair services; equipment sales and repair; sales of cosmetics and daily necessities; production, development and implementation of software and providing coding service; providing installation service of industrial machine and equipment |
88,234 | 88,234 | - | 100 | 3,304 | 1,649) ( |
1,649) ( |
The Company's subsidiary |
| Marketech International Corp. | Marketech International Sdn.Bhd. | Malaysia | Specialized contracting and related repair services; sales of medical devices |
121,802 | 119,204 | 16,871,250 | 100 | 31,367 | 9,971 | 9,971 | The Company's subsidiary |
| Marketech International Corp. | Marketech International Corporation USA |
USA | Specialized contracting and related repair services |
1,042,356 | 1,042,356 | 33,450,000 | 100 | 454,381 | 14,151) ( |
14,151) ( |
The Company's subsidiary |
Table 6-1
| Investor | Investee | Location | Main business activities | Initial investment amount (Note 2) | Initial investment amount (Note 2) | Shares held as at March 31, 2025 | Shares held as at March 31, 2025 | Shares held as at March 31, 2025 | Net profit (loss) of the investee for the three months ended March 31, 2025 |
Investment income (loss) recognized by the Company for the three months ended March 31, 2025 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March 31, 2025 |
Balance as at December 31, 2024 |
Number of shares | Ownership (%) |
Book value | |||||||
| Marketech International Corp. | Spiro Technology Systems Inc. | USA | International trade | 54,074 $ |
54,074 $ |
1,000,000 | 100 | 92,680 $ |
1,295 $ |
1,295 $ |
The Company's subsidiary |
| Marketech International Corp. | ADAT Technology Co., Ltd. | Taiwan | Research, development, application, and service of software; supply of electronic information and data processing service |
117,822 | 97,951 | 6,129,379 | 25.08 | 34,540 | 7,534) ( |
1,905) ( |
The Company's subsidiary |
| Marketech International Corp. | PT Marketech International Indonesia |
Indonesia | Trading business of machine equipment and parts |
38,042 | 38,042 | 1,199,000 | 99.92 | 36,860 | 458 | 458 | The Company's subsidiary |
| Marketech International Corp. | Marketech Netherlands B.V | Netherlands | International trade business of machine and components and technical service |
54,085 | 54,085 | 1,200,000 | 100 | 766 | 1,655) ( |
1,655) ( |
The Company's subsidiary |
| Marketech International Corp. | Glory Technology Service Inc. | Taiwan | Sale and installation of information and communication equipment |
42,714 | 42,714 | 6,208,320 | 29.24 | 63,896 | 457 | 134 | The Company's investee accounted for using equity method |
| Marketech International Corp. | MIC Techno Co., Ltd. | Taiwan | Sale of panels and its materials | 2,000 | 2,000 | 200,000 | 29.85 | 1,861 | 18) ( |
5) ( |
The Company's investee accounted for using equity method |
| Marketech International Corp. | Smart Group Solutions Corp. | Taiwan | Development and agent of smart medical testing equipment, AI plans and related software and hardware; import and export sales and manufacturingof medical devices |
100,000 | 100,000 | 10,000,000 | 100 | 90,359 | 15,872) ( |
15,872) ( |
The Company's subsidiary |
| Marketech International Corp. | Vertex System Corporation | Taiwan | Trading of equipment for private 5G wireless communication networks (picocells and core networks) and IoT intelligent control gateway; maintenance and operations of device management platform (DMP), and provision of services in software management platform and vertical integration of information technology (IT) and communication technology |
50,000 | 50,000 | 5,000,000 | 61.35 | 4,996 | 8,770) ( |
5,380) ( |
The Company's subsidiary |
| Marketech International Corp. | Bolite Co., Ltd. | Taiwan | Precision R&D, manufacturing and sales of laser-related modules and equipment, and provide laser application solutions |
27,200 | 27,200 | 2,240,000 | 37.33 | 39,018 | 7,151) ( |
2,670) ( |
The Company's investee accounted for using equity method |
| Marketech International Corp. | MIC Healthcare Korea Co., Ltd. | South Korea | R&D, sales and professional technical services of medical device and its parts; international trade and import and export business |
80,612 | 60,487 | 7,000,000 | 100 | 18,754 | 4,526) ( |
4,526) ( |
The Company's subsidiary |
| Marketech International Corp. | Marketech International Corp. Japan |
Japan | International trade; specialized contracting and related repair services |
65,254 | 65,254 | 30,000 | 100 | 52,660 | 7,636 | 7,636 | The Company's subsidiary |
| Marketech International Corp. | Advanced Technology Matrix United Corporation |
USA | Warehousing logistics services; sales agent of semiconductor equipment, components and consumables and semiconductor materials |
60,960 | 60,960 | 2,000,000 | 68.97 | 66,688 | 1,448 | 999 | The Company's subsidiary |
Table 6-2
| Investor | Investee | Location | Main business activities | Initial investment amount (Note 2) | Initial investment amount (Note 2) | Shares held as at March 31, 2025 | Shares held as at March 31, 2025 | Shares held as at March 31, 2025 | Net profit (loss) of the investee for the three months ended March 31, 2025 |
Investment income (loss) recognized by the Company for the three months ended March 31, 2025 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March 31, 2025 |
Balance as at December 31, 2024 |
Number of shares | Ownership (%) |
Book value | |||||||
| Marketech International Corp. | Radisen Co., Ltd. (Ordinary shares) |
South Korea | AI medical resolution and teleradiology medical platform |
12,454 $ |
12,454 $ |
87,803 | 18.49 | 14,892) ($ |
26,018) ($ |
4,811) ($ |
The Company's investee accounted for using equity method |
| Marketech International Corp. | Radisen Co., Ltd. (Preferred stock) | South Korea | AI medical resolution and teleradiology medical platform |
73,208 | 73,208 | 188,961 | 24.11 | 87,252 | 26,018) ( |
- | The Company's investee accounted for using equity method |
| Marketech International Corp. | Marketech International Corporation Germany GmbH |
Germany | International trade of machine and components and technical service; specialized contracting and related repair services |
16,934 | 16,934 | 200,000 | 100 | 9,752 | 1,279) ( |
1,279) ( |
The Company's subsidiary |
| Marketech International Corp. | MIC Industrial Viet Nam Co., Ltd. | Vietnam | Assembling of air conditioning equipment and testing OEM |
39,567 | 39,567 | - | 100 | 28,100 | 1,226) ( |
1,226) ( |
The Company's subsidiary |
| Marketech International Corp. | Marketop Smart Solutions Co., Ltd. |
Taiwan | Sales and service of smart medical devices, international trade and import and export business |
30,600 | 30,600 | 3,060,000 | 51 | 28,752 | 1,712) ( |
873) ( |
The Company's subsidiary |
| Marketech International Corp. | Marketech International (Thailand) Corp., Ltd. |
Thailand | Specialized contracting and related repair services; sales of medical devices; international trade; design, manufacturing, installation of automatic production equipment and its parts |
4,739 | 4,739 | 3,999,998 | 100 | 4,758 | 162) ( |
162) ( |
The Company's subsidiary |
| Smart Group Solutions Corp. | eZoom Information, Inc. | Taiwan | Research, trading and consulting of information system software and hardware appliance; sales of medical devices |
44,930 | 44,930 | 5,000,000 | 100 | 56,763 | 4,619) ( |
4,619) ( |
The investor's subsidiary |
| Market Go Profits Ltd. | MIC-Tech Ventures Asia Pacific Inc. |
Cayman Islands |
Investment holding and reinvestment | 1,293,932 | 1,293,932 | 40,016,604 | 100 | 2,807,185 | 382,560 | - | The investor's subsidiary |
| Marketech Engineering Pte Ltd. | Marketech Integrated Construction Co., Ltd. |
Myanmar | Contracting for electrical installing construction |
27,083 | 27,083 | 92,000 | 98.40 | 2,560 | 4 | - | The investor's subsidiary |
| MIC-Tech Ventures Asia Pacific Inc. | Russky H.K. Limited | Hong Kong | Investment holding and reinvestment | 34,551 | 34,551 | 833,000 | 100 | 22,140 | 3,977) ( |
- | The investor's subsidiary |
| MIC-Tech Ventures Asia Pacific Inc. | MICT International Limited | Hong Kong | Investment holding and reinvestment | - | 132,282 | 5,400,000 | 60 | - | 58 | - | The investor's subsidiary (Note 3) |
| MIC-Tech Ventures Asia Pacific Inc. | Leader Fortune Enterprise Co., Ltd. |
Samoa | Investment holding and reinvestment | 8,990 | 8,990 | 303,000 | 31.43 | 1,495) ( |
445 | - | The investor's investee accounted for using equity method |
| MIC-Tech Ventures Asia Pacific Inc. | Fortune Blessing Co.,Limited | Hong Kong | Investment holding and reinvestment | 45,985 | 45,985 | 500,000 | 27.78 | 5,951 | 1,632) ( |
- | The investor's investee accounted for using equity method |
| Russky H.K. Limited | PT Marketech International Indonesia |
Indonesia | Trading business of machine equipment and parts |
32 | 32 | 1,000 | 0.08 | 33 | 458 | - | The investor's investee accounted for using equity method |
Note 1: The amount of $0 means that the Company does not directly recognize gain or loss on investments.
Note 2: Except for subsidiaries in Malaysia which are translated at the current rate as of March 31, 2025, the initial investment amounts of other investees are translated at the current rate as of the investment date. Note 3: The liquidation process of MICT International Limited had been completed in February 2025. However, the official cancellation documents have not yet been obtained.
Table 6-3
MARKETECH INTERNATIONAL CORP. AND SUBSIDIARIES
Expressed in thousands of NTD (Except as otherwise indicated)
Table 7
Information on investments in Mainland China
For the three months ended March 31, 2025
| Investee in Mainland China | Main business activities | Paid-in capital (Note 3) |
Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2025 (Note 3) |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the three months ended March 31, 2025 (Note 3) |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the three months ended March 31, 2025 (Note 3) |
Accumulated amount of remittance from Taiwan to Mainland China as of March 31, 2025 (Note 3) |
Net income (loss) of investee for the three months ended March 31, 2025 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognized by the Company for the three months ended March 31, 2025 (Note 2) |
Book value of investments in Mainland China as of March 31, 2025 |
Accumulated amount of investment income remitted back to Taiwan as of March 31, 2025 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| MIC-Tech (WuXi) Co., Ltd. | Manufacturing and sales of semiconductor devices, intelligent storage equipments, illuminators, masks and labor protective products; manufacturing of package special equipments |
846,728 $ |
Note 1(2) | 680,703 $ |
- $ |
- $ |
680,703 $ |
6,128) ($ |
100 | 6,128) ($ |
46,994 $ |
- $ |
Note 2 (2)B |
| MIC-Tech (Shanghai) Corp. | Wholesale, commission agency, maintenance, repairment, manufacture, import and export of semiconductor production and its consumables; trading agency and consulting services in customs bonded area |
273,642 | Note 1(2) | 16,603 | - | - | 16,603 | 194,089 | 100 | 194,089 | 1,129,216 | 609,821 | Note 2 (2)B |
| Shanghai Maohua Electronics Engineering Co., Ltd. |
Production of scrubber bins for semiconductor manufacturers; design, installation, debugging and technology services of tunnel system; equipment repair for semiconductor manufacturers |
19,923 | Note 1(2) | 20,023 | - | - | 20,023 | 4,571) ( |
87 | 3,977) ( |
19,581 | - | Note 2 (2)B |
| MIC-Tech Electronics Engineering Corp. |
Installation and construction of mechanical and electrical systems; professional building renovation and decoration services; design and construction of smart buildings; construction of electronic projects and related technical services and consulting materials |
585,039 | Note 1(2) | 282,907 | - | - | 282,907 | 129,499 | 100 | 129,499 | 812,313 | 572,720 | Note 2 (2)B |
| MIC-Tech China Trading (Shanghai) Co., Ltd. |
Wholesale, commission agency and import and export of chemical products, semiconductors, inspection equipment and its consumables, solar equipment consumables, trading and trading agency among enterprises in customs bonded area |
49,808 | Note 1(2) | 49,808 | - | - | 49,808 | 69,081 | 100 | 69,081 | 501,004 | - | Note 2 (2)B |
Table 7-1
| Investee in Mainland China | Main business activities | Paid-in capital (Note 3) |
Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2025 (Note 3) |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the three months ended March 31, 2025 (Note 3) |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the three months ended March 31, 2025 (Note 3) |
Accumulated amount of remittance from Taiwan to Mainland China as of March 31, 2025 (Note 3) |
Net income (loss) of investee for the three months ended March 31, 2025 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognized by the Company for the three months ended March 31, 2025 (Note 2) |
Book value of investments in Mainland China as of March 31, 2025 |
Accumulated amount of investment income remitted back to Taiwan as of March 31, 2025 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Macrotec Technology (Shanghai) Co., Ltd. |
Wholesale, commission agency, import and export and other complementary service of electrical products, instrumentation, metal products, electrical equipment, International and entrepot trade, trading and trading agency among enterprises in customs bonded area |
31,774 | Note 1(2) | 9,986 | - | - | 9,986 | 445 | 31.43 | 140 | 1,499) ( |
- | Note 2 (2)C |
| Fortune International Corporation |
Research and development, manufacturing, sales, installation and repair services of semiconductor-related devices, equipment and materials; supply chain and property management service; industrial park management service; venue rental; conference and exhibition services; warehousing service |
59,769 $ |
Note 1(2) | 16,603 $ |
- $ |
- $ |
16,603 $ |
1,632) ($ |
27.78 | 453) ($ |
5,914 $ |
- $ |
Note 2 (2)C |
Note 1: Investment methods are classified into the following three categories:
-
(1) Directly invest in a company in Mainland China.
-
(2) Through investing in Market Go Profits Ltd., which then invested in the investee in Mainland China.
-
(3) Others.
Note 2: : In the ‘Investment income (loss) recognized by the Company for the year ended March 31, 2025’ column:
-
(1) It should be indicated if the investee was still in the incorporation arrangements and had not yet any profit during this year.
-
(2) Indicate the basis for investment income (loss) recognition in the number of one of the following three categories:
A.The financial statements were reviewed by international accounting firm which has cooperative relationship with accounting firm in R.O.C.
-
B.The financial statements were reviewed by R.O.C. parent company’s CPA.
-
C.Others-the financial statements were not reviewed by independent auditors.
Note 3: Paid-in capital and investment amount were translated at the original currency times exchange rate at period end.
2. Limit on investees in Mainland China
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of March 31,2025(Note 1) (Note 2) (Note 3) (Note 4) |
Investment amount approved by the Investment Commission of the Ministryof Economic Affairs(MOEA) (Note 1) |
Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA |
|---|---|---|---|
| Marketech International Corp. | 1,301,304 $ |
2,548,842 $ |
7,877,539 $ |
Note 1: The amount was translated at the original currency times exchange rate at period end.
Note 2: The Company has sold WUXI Probeleader Electronics Co., Ltd. at the end of November 2011. As the accumulated investment was different from the investment collected back, the difference between accumulated amount of remittance
from Taiwan to Mainland China as of November 30, 2011 and accumulated amount of remittance from Taiwan to Mainland China registered at and approved by MOEA was US$186 thousand.
-
Note 3: The liquidation of TPP-MIC (WuXi) Co., Ltd. was completed in November, 2015. As the accumulated investment was different from the investment collected back, the difference between accumulated amount of remittance from Taiwan to Mainland China as of March 31, 2025 and accumulated amount of remittance from Taiwan to Mainland China registered at and approved by MOEA was US$180 thousand.
-
Note 4: The original investment amount approved by the Investment Commission of the Ministry of Economic Affairs is US$ 43,630 thousand. Additionally, as of the end of this period, the total investment income from reinvestments in Mainland China that has been remitted back to Taiwan amounts to US$ 33,131 thousand. This amount has been approved by the Investment Commission to be used to offset the accumulated investment amount in Mainland China.
Table 7-2