Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

METRO MINING LIMITED Interim / Quarterly Report 2023

Jan 29, 2024

65351_rns_2024-01-29_6cd2134b-516f-46b3-a2fe-347bb2b86794.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Metro Mining Limited Quarterly Activities Report October – December 2023

KEY HIGHLIGHTS

  • Robust pricing backdrop and new 900 K WMT offtake contract

  • Q4 Site EBITDA of $11.7 million ($7/WMT site operating margin)

  • 4.6 M WMT shipped in 2023, delivering on guidance, despite Cyclone Jasper

  • 6.0 M WMT p.a. run-rate exceeded during Q4 2023, benefiting from site and pit-to-ship upgrades

  • 6.0 to 7.0 M WMT sales target for year to 31 December 2024

Metro Mining Limited ( ASX: MMI) (‘ Metro ’, the ‘ Company ’) is pleased to announce it has achieved a further quarterly production record of 1.7 million Wet Metric Tonnes (WMT) en route to achieving market guidance for the year, shipping 4.61 million WMT for the season by 4 January 2024. Outputs in early December demonstrated the 7.0 million WMT per annum expansion rate targeted for 2024 and despite the significant impact of Tropical Cyclone Jasper, positive quarterly margins of A$7 /WMT were achieved.

Increased bauxite prices and new offtake contract signed

Traded bauxite market conditions were robust with incremental increases in US$ prices. Metro’s equivalent prices were down slightly vs last quarter due to the exchange rate however still up 9% year-on-year. A new offtake contract with Shandong Lubei Haisheng Biotechnology Co. Ltd was signed during the quarter for up to 900,000 WMT in 2024 with prices negotiated quarterly, taking total 2024 offtake contracts to 6.8 M WMT.

Impacts and recovery funding associated with Tropical Cyclone Jasper

with the suspension of transhipping activities for 10 days. Upon resumption, ongoing adverse weather limited shipping operations until season end on 4 January 2024. The reduction of loading capacity resulted in the cancellation of two vessels and the short-loading of another four vessels. Unfortunately, several Metro staff and their families were personally impacted, however, measures have been put in place to provide short and long term support. The one-off impact on cash flow from the cyclone coincides with critical wet season maintenance and delivery of remaining expansion elements. Therefore, Metro has bolstered its cash position with a A$20 million funding package combining a royalty and a short-term working capital facility provided by existing lenders and shareholders. Further, Nebari has elected to exercise 40% of its tranche 1 warrants it received as part of the senior debt package in 2023.

Expansion project on track

The wobbler feeder circuit manufacture progressed and installation will occur in Q1, 2024 with commissioning expected by the end of March. The Offshore Floating Terminal, Ikamba, was named and departed Shenzhen, China at the end of the quarter with its arrival in Australia expected in early February 2024. Following regulatory approvals, the vessel is expected to be preparing for operations by the end of March.

Simon Wensley, MD&CEO of Metro said: “It was pleasing to meet sales guidance and see the strong production in Q4 right up to when Cyclone Jasper interrupted progress. The rates achieved are strong indicators of delivering 6.0 and 7.0 M WMT in 2024. The incremental funding provided by Nebari and Lambhill underlines the collective confidence in Metro’s plans and provides the balance sheet strength and flexibility to deliver on the 2024 targets.”

www.metromining.com.au

Level 4, 135 Wickham Tce, Brisbane Q 4000 ABN 45 117 763 443

07 3009 8000

Bauxite market

Traded bauxite demand continues to be strong. Imports to China of 142 million tonnes in CY 2023 were a record and 13% above CY 2022 as demand grows and domestic supply continues to be constrained. Chinese Alumina prices also rose approximately 7% during the quarter and have continued to rise in January.

Bauxite consumption (Mt/month, China: CM Group)

==> picture [326 x 223] intentionally omitted <==

bauxite at US$72 /DMT, up 31% over the last 2 years, and prices for Australian high temperature bauxite at US$53 /DMT, up 29% over the last 2 years.

Bauxite prices (US$/DMT CIF China: CM Group)

==> picture [330 x 184] intentionally omitted <==

Metro’s contract mix price in A$ CIF equivalent is up 9% year-on-year but down 1.5% from last quarter with the slight price rise being offset by the exchange rate. FOB prices vs last quarter were down ~5%, affected by the exchange rate and some additional freight costs due to Cyclone Jasper.

Quarterly Activities Report | Page 2


Operational performance
Production, costs and margins

Operational performance
Production, costs and margins
Q4 2022
1,034
1,161
51.8
35.3
31.1
5.0
36.1
(0.8)
Production Results (WMT) ('000) Q4 2023 Q3 2023 Q4 2022
Bauxite Mined 1,647 1,653 1,034
Bauxite Shipped 1,688 1,610 1,161
Unit Operating Results (A$M/WMT)
CIF Pricing1 56.5 57.4 51.8
**FOB Revenue2 ** 38.5 40.8 35.3
Costs
Site Costs 26.0 24.7 31.1
Royalties 5.5 6.0 5.0
Total 31.5 30.7 36.1
Site EBITDA 7.0 10.1 (0.8)

Note 1: Realised pricing (A$/wmt) for CIF basis sales only.

Note 2: Total realising pricing (A$/wmt) for FOB and CIF basis sales (total revenue from customers less ocean freight costs, if applicable).

==> picture [330 x 145] intentionally omitted <==

==> picture [331 x 146] intentionally omitted <==

Quarterly Activities Report | Page 3

==> picture [332 x 147] intentionally omitted <==

Margins for October and November 2023 were in excess of $11 /WMT before cyclone Jasper impacted volume and costs in December 2023.

Safety performance

Metro’s site safety statistics for the quarter and the production season were as follows:

Safety statistic Q4, 2023 2023 production season
High Potential Incident 4 7
Lost Time Injury 1 2
Medical Treatment Injury 0 0
First Aid Injury 7 42

The RHSQ Inspector visited the Bauxite Hills Mine in October, providing positive feedback on the emphasis that has been placed on safety at the site and our ongoing focus on enhancing the safety culture. This effort is evidenced through our safety metrics with all safety element targets for our health and safety management system being met for each month throughout Q4.

In October and November our leaders completed the first module of safety leadership training. The remaining three modules will be completed in Q1 and Q2 of 2024.

Operations summary

Q4 operational performance continued the positive trend established throughout the year, with successive improvements resulting in monthly records in October and November, of 678,000 WMT and 697,000 respectively. This trend continued into December until the precursor and aftermath of Tropical Cyclone Jasper forced a suspension of transhipment activity and significant reduction in mining productivity due to very heavy rain.

The increased level of production is the steady implementation of the site upgrades that have been completed as part of the expansion project to 7.0 million WMT pa, including the upgrade to the Barge Loading Facility, delivery of new prime movers together with the additional quad configuration trailers. Pit-to-ship operations (mining, haulage, screening, barge loading and transhipment) have achieved the planned synergy, sustaining on average a 6 million WMT pa rate for the quarter, trending toward the 7 million WMT rate. Encouragingly, had the cyclone not intervened, the production chain and shipping schedule had the capability to deliver the top end of guidance close to 5 M WMT sales for the year.

Quarterly Activities Report | Page 4

==> picture [318 x 318] intentionally omitted <==

The dual loading strategy of Capesize vessels (capacity of 180,000 WMT) and Geared Ultramax vessels (capacity of 62,000 WMT which have their own on-board cargo handling cranes) together, after some teething issues, proved to be successful taking advantage of the extra 90 m barge (7,400 WMT capacity) and thus a good insurance policy for the future.

Mining exploration activities

There were no mining exploration activities undertaken during the quarter.

Quarterly Activities Report | Page 5

Expansion Project

In June 2022 the Board of Directors approved a Final Investment Decision (FID), subject to financing, to expand the capacity of the Bauxite Hills Mine to 7.0 million WMT p.a. ( see ASX Announcement dated 29 June 2022 https://wcsecure.weblink.com.au/pdf/MMI/02536368.pdf).

In May 2023 Metro announced the Board of Directors had made its FID on the expansion, based on the funding provided by the loan facility entered into with Nebari Natural Resources Credit Fund I, LP and Nebari Natural Resources Credit Fund II, LP, with a revised estimated expansion pathway capex of A$31.9M (see ASX announcement dated 17 May 2023 https://wcsecure.weblink.com.au/pdf/MMI/02666969.pdf).

Progress of the Offshore Floating Terminal, Ikamba

at a ceremony held in Shenzhen, China. Attendees at the ceremony included three Ankamuthi Elders (see ASX announcement dated 22 November 2023 https://wcsecure.weblink.com.au/pdf/MMI/02743706.pdf).

As of 31 December 2023, refurbishment works were nearly completed. An extension to the shipyard work was required to complete additional upgrades and conduct tests on the cargo handling equipment to be ready to operate according to Metro standards. Ikamba departed the shipyard on 5 January 2024, bound for Darwin where it will undergo regulatory inspection. Following that, the Ikamba will mobilise to Weipa to commence operational readiness activities.

The Ikamba Cargo Handling System comprises two heavy duty electric cranes of 34 WMT and 30 metres outreach, from E-Crane, and a conveyor system from MacGregor and a ship loading boom able to cover up to 3 holds of vessels up to Newcastlemax size (220,000 WMT). The system nameplate capacity is 3,000 tonnes per hour with expected operational throughput of 2,000 WMT per hour.

==> picture [227 x 153] intentionally omitted <==

==> picture [240 x 153] intentionally omitted <==

Pictures: Ikamba passing Islands in Indonesia; Ikamba naming ceremony, Shenzhen

Progress of site upgrades

The increased capacity of the barge loading system installed in the 2023 provided reliable throughput rates during the quarter peaking at 1,900 WMT per hour. This, combined with the optimisation of the mining fleet was an essential component of the higher export capacity achieved in Q4 2023. Additional modifications to existing transfer chutes were successful, minimising the production disruptions from chute blockages that occurred in previous years.

Quarterly Activities Report | Page 6

The wobbler screening plant development continued on track, with design and procurement of major equipment almost complete, and construction work commencing. Erection of the plant will continue in the 2024 annual shutdown followed by commissioning ahead of the planned restart. This will facilitate a steady state throughout rate from pit to barge of 1,750 WMT per hour, with sprint capacity up to 2,000 WMT per hour when required. With a dual-fed, large capacity feed hopper, the wobbler plant will be choke-fed by two new large loaders, providing a continuous load stream to the barge. This will be a significant improvement over the existing system, which required substantial double-handling of ore, with associated additional costs. The existing Screen Plant 1 will be retained in operational condition, providing additional screening capacity and backup to the wobbler system.

A fourth 90m barge was supplied by Metro’s transhipping contractor, Transhipment Services Australia (TSA), at the end of September. Two further 90m barges are scheduled to arrive in February 2024 taking the full fleet to six. Metro’s large off-shore tug is expected to arrive in April 2024 and TSA will provide an additional tow tug in July 2024.

Forecast Expansion Project Capital Spend

The expansion project capital budget at FID was set at A$31.9 million (A$:US$ 0.72). Subsequent to the end of the quarter, a revised budget was approved by the Board of Directors to accommodate the additional costs that were not known at the time of FID. The current forecast cost at completion is now A$36.1 million; a 13% overrun of A$4.2 million (A$:US $0.72) or A$5.6 million at realised exchange rate (A$:US$0.68). The major components attributable to the cost overrun are:

  • $1.1 million on the screen circuit due to scope changes and detailed design;

  • $1.7 million for Ikamba towage due to market conditions, fuel, weather delays and route change to Darwin;

  • $0.9 million due to Ikamba dry-dock extension of scope and time;

  • $1.3 million in project management, operational readiness, critical spares, net of contingency;

  • $1.4 million in foreign exchange movements vs US$ offset by $0.8 million in positive savings.

Corporate

  • Cash position: at the end of the quarter, Metro’s cash on hand was A$12.1 million (September 2023: A$21.6 million).

  • Senior Secured Debt facilities: At the end of the quarter, Metro had one fully drawn US$ secured debt facility totalling US$30 million.

  • Junior Secured Debt facilities: At the end of the quarter, Metro had two fully drawn A$ secured debt facilities totalling A$35 million.

  • Hedging: At the end of the quarter, Metro had in place A$/US$ currency hedges with total notional value of A$110 million at an average exchange rate of AUD/USD 0.68.

  • demurrage and freight mitigation has been calculated at approximately A$15 million.

  • Post cyclone, a A$20 million financing package has been negotiated with Senior Lender Nebari and Junior Lender Lambhill in order to provide the capex required to complete the expansion and the funds to ensure all other wet season maintenance is completed and operations are able to ramp up rapidly (refer to the ASX Announcement on 30 January

Quarterly Activities Report | Page 7

2024 for further information https://wcsecure.weblink.com.au/pdf/MMI/02766755.pdf). It is made up of:

  • US$10.2 million (approx. A$15.5 million) from Nebari Natural Resources Credit Fund I & II, LP (‘Nebari’) for a 1% royalty which Metro has the option to repurchase before March 2025. The completion of the royalty is subject to meeting certain conditions precedent which we expect to be satisfied in early February; and

  • An A$4 million working capital facility from Lambhill Pty Ltd available in two tranches of A$2 million and repayable 6 months from the date of drawdown.

  • Nebari and Lambhill have elected to exercise 40% of their Tranche 1 Subscription Warrants at a strike price of $0.012, subject to completion of the Royalty funding, which will provide the Company with an additional A$2.29M in working capital through equity.

Environment, Social, Governance (ESG)

Metro recognises an integrated approach to sustainability and ESG will deliver enhanced value to its investors and other stakeholders. During the quarter, our ESG activities included:

  • and claystone overburden stockpiles all of which are historical disturbances associated with past kaolin mining activities.

  • Continued removal from site of waste associated with the historical kaolin operations. Metro anticipates having the removal of the remaining kaolin mining related waste removed from site during 2024.

  • Seeding approximately 66 hectares of previously mined land as part of Metro’s progressive rehabilitation strategy.

  • Progress towards the completion of our 2024-26 ESG Roadmap.

  • Ongoing engagement with the Queensland Department of Environment and Science to review and amend a range of aspects of Metro’s Environmental Authorities.

  • Submission of our National Greenhouse and Energy Report to the Regulator.

  • Engaging with the Jonathon Thurston Academy to deliver the Jonathon Thurston ‘Lead Like a Girl’ program for young women to the Northern Peninsula Area College in Term 1, 2024.

  • Meeting with the representatives of the Seven Rivers Aboriginal Corporation to discuss a number of operational and community related matters.

During the quarter Metro was issued a Penalty Infringement Notice from the Department of Environment, Science and Innovation as a result of a small volume of bauxite being released into the Skardon River during barge loading operations. The incident was investigated by Metro and steps have been taken to reduce the risk of reoccurrence.

Additionally, a Warning Notice was received from the Department of Environment, Science and Innovation in relation to a diesel spill at the Bauxite Hills Mine fuel farm. This incident has also been investigated and actions taken to reduce the risk of reoccurrence.

Quarterly Activities Report | Page 8

Tenement Schedule

The following tenements are owned 100% by the Metro Group.

Tenement Project Name State
EPM 25879 Southern Cape York QLD
EPM 26144 Skardon West QLD
EPM 26198 Skardon Gap West QLD
EPM 27611 Skardon North West QLD
MDL 423 Skardon North QLD
MDL 425 Skardon South QLD
ML 100130 BH1 Haul Road QLD
ML 20676 Bauxite Hills 1 QLD
ML 20688 Bauxite Hills 6 East QLD
ML 20689 Bauxite Hills 6 West QLD
EPM 15278 Pisolite Hills North QLD
EPM 15376 Ducie River QLD
EPM 15984 Port Musgrave QLD
EPM 16755 Skardon River North QLD
EPM 16899 Skardon River QLD
EPM 17499 Eucid QLD
EPM 18242 Skardon QLD
EPM 18384 Skardon Channel QLD
EPM 25878 Northern Cape York QLD
ML 40069 Skardon Pipeline QLD
ML 40082 Skardon Buffer QLD
ML 6025 Skardon River No 1 QLD

The following tenements are owned 100% by the Columboola Joint Venture, of which the Metro Group is a 49% participant.

Tenement Project Name State
MDL 3003 Columboola A QLD
MDL 3038 Columboola B QLD
EPC 1165 Columboola QLD

Quarterly Activities Report | Page 9

About Bauxite and Metro Mining

Bauxite is the ore used to make aluminium, a critical and high growth metal in the energy transition. Metro Mining is an independent bauxite producer and explorer, with its 100% owned Bauxite Hills Mine operating on the Weipa bauxite plateau approximately 95k, North of Weipa, near the coast on the Skardon River. Metro Mining produces a high alumina bauxite, shipping direct to customers in very large ore carriers. Metro Mining recognises and has productive agreements with the Traditional Owners of the land on which it operates and is proud of its high percentage of indigenous employees and the economic impact it has in Cape York and Far North Queensland.

Forward-Looking Statements

This report may contain ‘forward looking statements’ concerning the financial conditions, results of operations and business of the Company. All statements other than statements of fact are or may be deemed to be ‘forward looking statements’. Often, but not always, ‘forward looking statements’ can be identified by the use of forward looking words such as ‘may’, ‘will’, ‘expect’, ‘intend’, ‘plan’, ‘estimate’, ‘anticipate’, ‘continue’, ‘outlook’, and ‘guidance’ or other similar words, and may include, without limitation, statements regarding plans, strategies and objectives of management, future or anticipated production or construction commencement date and expected costs, resources and reserves, exploration results or production outputs. Forward looking statements are statements of future expectations that are based on management’s current expectations and assumptions, but known and unknown risks and uncertainties could cause the actual results, performance or events to differ materially from those expressed or implied in these statements. These risks include, but are not limited to, price fluctuations, actual demand, currency fluctuations, drilling and production results, resource and reserve estimates, loss of market, industry competition, environmental risks, physical risks, legislative, fiscal and regulatory developments, economic and financial market conditions in various countries and regions, political risks, project delay or advancement, approvals and cost estimates. Metro does not give any representation, assurance or guarantee that the occurrence of these events expressed or implied in any forward-looking statements in this report will actually occur and does not make any representation or warrant, express or implied, as to the accuracy or completeness of any information, statements, opinions, estimates or forecasts contained in this report.

Quarterly Activities Report | Page 10

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

quarterly cash fow report quarterly cash fow report
Name of entity
METRO MINING LIMITED
ABN
Quarter ended (“current
quarter”)
45 117 763 443 31 December 2023
Consolidated statement of cash fows
Current
quarter
$A’000
Year to date
(12 months)
$A’000
1.
Cash fows from operating activities
1.1
Receipts from customers (Refer: Note A)
1.2
Payments for
1.
exploration & evaluation
2. development
3. production
4. staff costs (Refer: Note B)
5. administration and corporate costs
1.3
Dividends received
1.4
Interest received
1.5
Interest and other costs of fnance paid (Refer to Item
3.9)
1.6
Income taxes paid
1.7
Government grants and tax incentives
1.8
Other (provide details if material)
1.9
Net cash from / (used in) operating activities
89,578
-
-
(73,119)
(6,976)
(2,708)
-
6
-
-
-
-
226,872
-
-
(183,893)
(22,077)
(6,783)
-
61
-
-
-
330
6,781 14,510

Note A: ‘Receipts from customers’ is only cash received and excludes amounts outstanding under letters of credit.

Note B: ‘Staff costs’ include both corporate and operational staff.

2.
Cash fows from investing activities
2.1
Payments to acquire or for:
1.
entities
2. tenements
3. property, plant and equipment
4. exploration & evaluation
5. investments in joint venture
6. other non-current assets
2.2
Proceeds from the disposal of:

1.
entities

2. tenements

3. property, plant and equipment
-
-
(5,425)
(174)
(3,247)
-
-
-
-
-
-
(12,852)
(894)
(11,718)
-
-
-
-

Quarterly Activities Report | Page 11

-
-
-
-
-
-
-
-


(2,822)
(7,068)
(11,668)
(32,532)
-
-
-
-
-
-
-
-
-
44,192
-
(2,500)
-
(2,377)
-
-
(577)
(3,998)
(4,185)
(13,211)
-
(4,111)
(4,762)
17,995
21,613
11,746
6,781
14,510
(11,668)
(32,532)
(4,762)
17,995
106
351
12,070
12,070
Current
quarter
$A’000
Previous
quarter
$A’000
12,070
21,613
-
-
-
-
-
-
-
-
-
-
-
-


(2,822)
(7,068)
(11,668)
(32,532)
-
-
-
-
-
-
-
-
-
44,192
-
(2,500)
-
(2,377)
-
-
(577)
(3,998)
(4,185)
(13,211)
-
(4,111)
(4,762)
17,995
21,613
11,746
6,781
14,510
(11,668)
(32,532)
(4,762)
17,995
106
351
12,070
12,070
Current
quarter
$A’000
Previous
quarter
$A’000
12,070
21,613
-
-
-
-


2.3
2.4
2.5

2.6
4. investments
5. other non-current assets
Cash fows from loans to other entities
Dividends received
Other (provide details if material)
- Release of / (payment for) Financial Assurance
Net cash from / (used in) investing activities
-
-
-
-

(2,822)
-
-
-
-

(7,068)
(11,668) (32,532)
3.
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.9
3.10
Cash fows from fnancing activities
Proceeds from issues of equity securities (excluding
convertible debt securities)
Proceeds from issue of convertible debt securities
Proceeds from exercise of options
Transaction costs related to issues of equity securities or
convertible debt securities
Proceeds from borrowings
Repayment of borrowings
Transaction costs related to loans and borrowings
Dividends paid
Other (provide details if material)
-
Interest Paid
-
Principal Elements of Lease Payments
-
Other (Refer: Note C)
Net cash from / (used in) fnancing activities
-
-
-
-
-
-
-
-
(577)
(4,185)
-
-
-
-
-
44,192
(2,500)
(2,377)
-
(3,998)
(13,211)
(4,111)
(4,762) 17,995
Note C:‘Other’ includes bank guarantees provided.
4.
Net increase / (decrease) in cash and cash equivalents
for the period
4.1
Cash and cash equivalents at beginning of period
4.2
Net cash from / (used in) operating activities (item 1.9
above)
4.3
Net cash from / (used in) investing activities (item 2.6
above)
4.4
Net cash from / (used in) fnancing activities (item 3.10
above)
4.5
Effect of movement in exchange rates on cash held
4.6
Cash and cash equivalents at end of period
21,613
6,781
(11,668)
(4,762)
106
11,746
14,510
(32,532)
17,995
351
12,070 12,070
5.
Reconciliation of cash and cash equivalents
at the end of the quarter (as shown in the
consolidated statement of cash fows) to the related
items in the accounts
Current
quarter
$A’000
Previous
quarter
$A’000
5.1
Bank balances
5.2
Call deposits
5.3
Bank overdrafts
12,070
-
-
21,613
-
-

Quarterly Activities Report | Page 12

5.4
Other (Restricted cash)
5.5
Cash and cash equivalents at end of quarter (should
equal item 4.6 above)
-
12,070
-
21,613
6.
Payments to related parties of the entity and their
associates
Current
quarter
$A'000
6.1
Aggregate amount of payments to related parties and
their associates included in item 1 (Refer: Note D)
156
6.2
Aggregate amount of payments to related parties and
their associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report
must include a description of, and an explanation for, suchpayments.
156
-
Note D:Payments to the The Cravern Group for consulting services performed in the current quarter.
The Cravern Group is a related party to non-executive director, Douglas Ritchie.
7.
7.1
7.2
7.3
7.4
7.5
7.6
Financing facilities
Note: the term “facility’ includes all forms of
fnancing arrangements available to the entity.
Add notes as necessary for an understanding of
the sources of fnance available to the entity.
Total facility
amount at
quarter end
$A’000
Amount
drawn at
quarter end
$A’000
Loan facilities
85,630
85,630
Credit standby arrangements
-
-
Other (please specify)
-
-
Total fnancing facilities
85,630
85,630
Unused fnancing facilities available at quarter end
-
Include in the box below a description of each facility above, including the lender,
interest rate, maturity date and whether it is secured or unsecured. If any additional
fnancing facilities have been entered into or are proposed to be entered into after
quarter end, include a noteprovidingdetails of those facilities as well.
Total facility
amount at
quarter end
$A’000
Amount
drawn at
quarter end
$A’000
85,630 85,630
- -
- -
85,630 85,630
1.
Ingatatus AG Pty Ltd. A$20M. 12%. 1 December 2024. Secured.
2.
Ingatatus AG Pty Ltd. A$7.5M. 12%. 1 December 2024. Secured.
3.
Lambhill Pty Ltd. A$7.5M. 12%, 1 August 2025. Secured.
4.
Nebari Partners LLC US$35M, SOFR + 9%, 13 March 2027, Secured
8.
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classifed as investing activities)
(item 2.1(d))
8.3
Total relevant outgoings (item 8.1 + item 8.2)
8.4
Cash and cash equivalents at quarter end (item 4.6)
8.5
Unused fnance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)

6,781
(174)
6,607
12,070
-
12,070

Quarterly Activities Report | Page 13

8.7 Estimated quarters of funding available (item 8.6 divided by item 8.3) N/A

“N/A”. Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7. 8.8 If item 8.7 is less than 2 quarters, please provide answers to the following questions: 8.8.1 Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not? Answer: N/A 8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful? Answer: N/A 8.8.3 Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis? Answer: N/A Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.

Compliance statement

  • 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

  • 2 This statement gives a true and fair view of the matters disclosed.

Date: 30 January 2024

Authorised by: BY THE BOARD

Notes

  1. about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

  2. definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

  3. activities, depending on the accounting policy of the entity.

  4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committeeeg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

  5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

Quarterly Activities Report | Page 14