AI assistant
Maroc Telecom — Interim / Quarterly Report 2012
Jul 26, 2012
9965_ir_2012-07-26_73992a16-3257-4e33-b4fe-d66157e164a4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
2012 First Half
2
2012 First Half Financial Report
Preliminary remarks:
This financial report and the unaudited condensed financial statements for the half year ended June 30, 2012 were approved by the Management Board on July 19, 2012. They were reviewed by the Audit Committee meeting of July 23, 2012.
This report should be read in conjunction with the Management Board’s report for the year ended December 31, 2011 as published in Registration Document as filed with the Securities Regulator (AMF) on April 23, 2012 (“the 2011 Registration Document”).
4
==> picture [443 x 360] intentionally omitted <==
----- Start of picture text -----
HIGHLIGHTS 7
KEY FIGURES 9
1 CERTIFICATIONS 13 3 FINANCIAL REPORT 29
1.1 Person responsible for the item 15 3.1 CONSOLIDATED FINANCIAL DATA 31
report
1.2 Certification of the item report 15 3.2 INCOME STATEMENT AND FINANCIAL 33
POSITION
1.3 Persons responsible for the audit of 16 3.3 CONSOLIDATED FINANCIAL STATEMENTS 39
the financial statements AND NOTES
2 ACTIVITY REPORT FOR THE FIRST 17
HALF OF 2012
2.1 DESCRIPTION OF ACTIVITIES 19
2.2 RELATED-PARTY TRANSACTIONS 27
2.3 RECENT DEVELOPMENT AND GUIDANCE 27
----- End of picture text -----
6
Highlights
January 2012
-
The ANRT publishes its decision concerning the long-term adjustment of call-termination rates for the period 20122013. This decision provides for accelerated price cuts after January 1, 2012, and the maintenance of asymmetric rates until December 31, 2012,
-
Maroc Telecom launches Heure Jawal Tout Temps, an offer for prepaid customers of one hour of calls to all domestic destinations, 24/24 for seven days, at a subscription rate of MAD 29.
-
Maroc Telecom offers 30 minutes of international calls, valid to both fixed lines and mobiles in southern Europe, northern Europe, and North America (24/24). The subscription rate is MAD 29.
February 2012
-
Maroc Telecom overhauls the top-up system for Jawal Classique (prepaid plan billed in 20-second increments after the first indivisible minute), Jawal Thaniya (prepaid plan billed per second), and capped rate plans, through the introduction of permanent double/triple top-ups (outside promotional offers) and quintuple top-ups during promotional offers.
-
Maroc Telecom launches a promotional offer of one hour of calls for a MAD 20 top-up for Jawal Classique, valid to all domestic destinations, 24/24, for seven days.
-
Maroc Telecom lowers rates by as much as 58% for calls from fixed lines to domestic mobiles and restricted-mobility fixed lines. The new rate is MAD 1.20 (incl. tax), valid 24/24, for residential and business customers with standard or capped subscription plans.
-
Mauritel launches Quatro, which offers MRO 500 of All-Net calls, MRO 3,500 of On-Net (valid seven days), and 400 On-Net SMS/MMS with 40 Mo of data (valid 40 days).
-
Gabon Telecom launches Libertisim, a new subscription plan, at CFA franc 400. The plan provides CFA franc 3 000 of credit, 50 SMS, one mega of internet connection, and a double call credit.
March 2012
-
Maroc Telecom launches a promotional offer of one hour of calls for a MAD 20 top-up for Jawal Thaniya. Maroc Telecom also offers a double top-up for all top-ups of MAD 5 or more, resulting in a rate of MAD 1.5 cents per second (i.e., MAD 90 cents per minute).
-
Maroc Telecom extends its range of rate plans with offers to all customers of one free additional hour for all rate plans of three to seven hours, two additional hours for all rate plans of eight to thirty hours, and five additional hours for the 75-hour rate plan, to all destinations, 24/7.
-
The ANRT approves Maroc Telecom’s fixed-line and mobile network-interconnection rates.
April 2012
-
Maroc Telecom doubles bandwidth for ADSL, MT DUO (double play), and MT BOX (triple play) plans, at no additional charge. For ADSL customers, the entry-level bandwidth is now 4 Mb/s, at a rate of MAD 99.
-
Maroc Telecom launches a new range of SIM-card-only mobile rate plans with a reduced monthly subscription rate (capped and uncapped rate plans). A reduction of MAD 25 per month is offered for rate plans of four to eight hours, and a reduction of MAD 35 per month is offered for rate plans of ten hours and more.
-
Commissioning of Loukkos submarine cable linking Asilah (Morocco) and Rota-Seville (Spain), bringing Maroc Telecom’s international bandwidth to 160 Gb/s.
May 2012
-
Maroc Telecom offers a quadruple top-up (four times the top-up amount in call credit, instead of three times) for all top-ups of MAD 5 to MAD 30, and a quintuple top-up for top-ups of MAD 50 and more.
-
Maroc Telecom lowers rates by as much as 83% for calls from consumer fixed lines to domestic mobiles and to both fixed lines and mobiles of major international destinations. Call rates are now standardized at MAD 1 (incl. tax) for two minutes to domestic fixed lines and mobiles and to major international destinations.
-
Implementation in Morocco of a one-off tax in 2012 corresponding to 2.5% of net income in 2011, in support of the national solidarity fund.
-
After a meeting of its board of directors, the ANRT announces the launch next fall of an invitation to tender for 4G licenses.
-
The ANRT approves Maroc Telecom’s rate plan for local-loop access.
7
June 2012
-
Maroc Telecom offers a quintuple top-up (five times the top-up amount in call credit, instead of four times) for all top-ups of MAD 5 to MAD 30, and a sextuple top-up (six times the top-up amount in call credit, instead of five times) for top-ups of MAD 50 and more.
-
Application in Gabon of the governmental order concerning the tax on inbound international calls. This order sets the minimum call-termination rate for inbound international calls at CFA franc 137 per minutes and a transfer of 34.3% of revenue generated by inbound international traffic.
-
The ANRT carries out an identification audit of Maroc Telecom’s 2G and 3G customers.
-
The ARE (Mauritanian telecoms regulatory authority) eliminates the asymmetric termination charges that Chinguitel enjoyed for its GSM mobile network. A flat rate for the mobile networks of the three operators has been applied since July 1, 2012.
Sotelma offers unlimited calls to Malitel fixed lines from 23h00 to 8h00, for CFA franc 490.
8
Key figures
REVENUES - in millions of MAD
==> picture [358 x 266] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|18%|22%|
|H1-2011|H1-2012|
|82%|
|78%|
|H1-2011|H1-2012|
|Morocco|
|12,545|11,876|
|International|
|2,885|3,488|
|Total|15,323|15,172|
----- End of picture text -----
EBITDA - in millions of MAD
==> picture [349 x 235] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|14%|
|18%|
|82%|
|86%|H1-2011|H1-2012|
|H1-2011|H1-2012|
|Morocco|
|7 ,175|6,834|
|International|
|1,143|1,524|
|Total|
|8,317|8,358|
----- End of picture text -----
9
EBITA (before restructuring charges) - in millions of MAD
==> picture [344 x 269] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|9%|
|13%|
|H1-2011|H1-2012|
|91%|87%|
|H1-2011|H1-2012|
|Morocco|
|5,576|5,180|
|International|
|518|776|
|Total|
|6,094|5,955|
----- End of picture text -----
EBITA - in millions of MAD
==> picture [340 x 224] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|H1-2011|H1-2012|
|H1-2011|H1-2012|
|Morocco|5,576|4,380|
|International|518|776|
|Total|6,094|5,155|
----- End of picture text -----
10
Key figures
CUSTOMERS – in thousands
==> picture [392 x 223] intentionally omitted <==
----- Start of picture text -----
+13.7% 31,264
27,492
7 201
8,735 12,003
International
18,756
19,260
Morocco 18 618
H1-2011 H1-2012
----- End of picture text -----
INVESTMENTS – in millions of MAD
==> picture [403 x 220] intentionally omitted <==
----- Start of picture text -----
+0.3%
2,016
2,009
7 201
788 668
International
1,222
1,348
Morocco 18 618
H1-2011 H1-2012
----- End of picture text -----
11
12
13
14
In this document, "Maroc Telecom" or “the Company” refers to the company Itissalat AlMaghrib, and “the group” refers to the group constituted by the Company and all of its directly and indirectly owned subsidiaries.
1.1 PERSON RESPONSIBLE FOR THE INTERIM REPORT
Mr. Abdeslam Ahizoune
Chairman of the Management Board
1.2 CERTIFICATION OF THE INTERIM REPORT
I hereby attest, to my knowledge, that the condensed interim financial statements are established in accordance with applicable accounting standards and give a true and fair view of the income and financial position and results of the company and all of the consolidated companies, and that the interim management report gives a true and fair view of the significant events having occurred during the first six months of the year, and their impact on the condensed interim financial statements, the main related-party transactions as well as a description of the principal risks and uncertainties for the remaining six months of the year.
Mr. Abdeslam Ahizoune
Chairman of the Management Board
1.3 PERSONS RESPONSIBLES FOR THE AUDIT OF THE FINACIAL STATEMENTS
Statutory Auditors
KPMG Maroc, represented by Mr. Fouad Lahgazi
11, avenue Bir Kacem, Souissi – 10170 Rabat, Morocco
First appointed on April 12, 2007, renewed in 2010, the current mandate, of a three-year term, will expire at the end of the general shareholders’ meeting to approve the financial statements for the fiscal year ended December 31, 2012.
Mr. Abdelaziz Almechatt
83 avenue Hassan II - 20100 Casablanca, Morocco
First appointed in 1998 by the bylaws, renewed in 2011, the current mandate, of a threeyear term, will expire at the end of the shareholders’ meeting held to approve the financial statements for the fiscal year ended December 31, 2013.
15
Statutory auditors’ report on financial reporting for the first half of 2012
Period from january 1 to June 30, 2012
To the Shareholders,
In our capacity as statutory auditors and in accordance with the assignment given to us by you in your shareholders' meetings, we have:
==> picture [10 x 13] intentionally omitted <==
==> picture [10 x 14] intentionally omitted <==
-
carried out a limited review of the summary consolidated financial statements of Itissalat Al-Maghrib (IAM) for the six-month period from January 1 to June 30, 2012 as enclosed with this report, and
-
examined information provided in the interim report.
The Management Board was responsible for the preparation of these summary first-half consolidated financial statements. Our responsibility is to express our conclusion on them based on our limited review.
We have conducted our limited review in accordance with international standards on auditing. A limited review consists mainly of holding discussions with senior managers in charge of accounting and finance, and carrying out analysis work. This work is less extensive than that required by an audit according to international auditing standards. As a result, a limited review provides a moderate level of assurance, i.e. a lower level of assurance than that provided by an audit, that the financial statements as a whole are free of material misstatement.
On the basis of our limited review, we have not seen any significant anomalies that would make any material aspect of the summary interim consolidated financial statements noncompliant with IAS 34 (IFRS standard relating to interim financial reporting, as adopted by the European Union).
Without prejudice to the aforesaid conclusion of our limited review, we draw your attention to the note 6 contained in the notes to the consolidated financial statements, which sets out the current tax investigation with respect to the 2005-2008 fiscal years and which clarifies your company's position.
We have also examined comments contained in the interim report on the summary interim consolidated financial statements on which we carried out our limited review, in accordance with international auditing standards.
We are satisfied that the information is presented fairly and corresponds to the summary consolidated half-year financial statements.
July 24, 2012
The Statutory Auditors
KPMG Abdelaziz ALMECHATT Fouad LAHGAZI Abdelaziz ALMECHATT Partner Partner
16
17
18
2.1 DESCRIPTION OF ACTIVITIES
| IFRS in MAD millions | H1 2011 | H1 2012 | % change | % change like for like2 |
|---|---|---|---|---|
| Revenues | 15,323 | 15,172 | (1.0%) | (0.8%) |
| EBITDA | 8,317 | 8,358 | 0.5% | 0.6% |
| Margin (%) | 54.3% | 55.1% | 0.8 pt | 0.8 pt |
| EBITA (before restructuring) | 6,094 | 5,955 | (2.3%) | (2.2%) |
| Margin (%) | 39.8% | 39.2% | (0.6 pt) | (0.6 pt) |
| EBITA (after restructuring) | 6,094 | 5,155 | (15.4%) | (15.3%) |
| Net income – Group share | ||||
| (before restructuring | 3,985 | 3,798 | (4.7%) | (4.7%) |
| & one-off Moroccan Tax) | ||||
| Margin (%) | 26.0% | 25.0% | (1.0 pt) | (1.0 pt) |
| Net income – Group share | 3,985 | 3,128 | (21.5%) | (21.5%) |
| CAPEX | (2,009) | (2016) | +0.3% | |
| CAPEX / Revenues | 13.1% | 13.3% | 0.2 pt | |
| CFFO | 4,715 | 5,458 | 15.7% | |
| Net debt | 11,315 | 11,114 | (1.8%) | |
| Net debt / EBITDA | 0.7 x | 0.7 x |
==> picture [11 x 13] intentionally omitted <==
Revenues
At June 30, 2012, Maroc Telecom group had consolidated revenues[1 ] of MAD 15,172 million, 1.0% less than revenues in 2011 (-0.8% like for like[2] ). This decline is attributable to lower revenues in Morocco (-5.3%) in a context of persistent price cuts in the mobile segment. Solid growth in international business (+21%) compensated partly for the decline in mobile revenues.
The group’s customer base showed solid momentum, with growth of 13.7%, to over 31 million. This growth was due mainly to international business, where the customer base grew by 37% year on year.
==> picture [11 x 13] intentionally omitted <==
Earnings from operations before depreciation and amortization
In the first half of 2012, Maroc Telecom Group EBITDA amounted to MAD 8,358 million, stable at +0.5% from a year earlier (+0.6% like for like). This performance was the result of a strategy to expand in sub-Saharan Africa. A 33% (34% like for like) rise in international EBITDA compensated for the 4.8% decline in EBITDA in Morocco. EBITDA margin remained high, at 55.1%, up by 0.8 pt.
19
==> picture [11 x 13] intentionally omitted <==
Earnings from operations
At June 30, 2012, Maroc Telecom group’s consolidated earnings from operations [3] (EBITA) amounted to MAD 5,155 million, 15.4% less than EBITA in 2011 and -15.3% like for like. Excluding restructuring costs, EBITA declined 2.3%, to MAD 5,955 million, with a margin of 39.3% (i.e., a moderate decline of 0.5 pt). The decline in earnings from operations is attributable to depreciation charges (+5.9%) related to significant, ongoing expenditures, particularly in international business.
A MAD 800 million restructuring provision was recorded consecutively to the launch of a voluntary redundancy plan in Morocco in June 2012. This provision covers all departures expected under the plan.
==> picture [11 x 13] intentionally omitted <==
Net income
Maroc Telecom group’s net income for the first half of 2012 came to MAD 3,128 million, 22% lower than in 2011 (-22% like for like) because of the restructuring provision and higher taxes in Morocco for 2012.
Excluding those items, net income fell 4.7%, to MAD 3,798 million.
==> picture [11 x 13] intentionally omitted <==
Cash flow
At June 30, 2012, cash flow from operations (CFFO[4] ) amounted to MAD 5,458 million, 16% higher than at the end of June 2011. This performance is attributable mainly to stable EBITDA, efficient CAPEX (up by 0.3%, to MAD 2,016 million) and well-managed working capital requirements. Note that the voluntary redundancy plan will not affect cash flow until the second half of 2012.
At June 30, 2012, Maroc Telecom group’s consolidated net debt[5 ] amounted to MAD 11.1 billion, after the dividend payment of MAD 8.6 billion. Net debt represents only 0.7 times the group’s annual EBITDA.
20
==> picture [11 x 14] intentionally omitted <==
| 2.1.1 Morocco | |||
|---|---|---|---|
| IFRS in MAD millions | H1 2011 | H1 2012 | % change |
| Revenues | 12,545 | 11,876 | (5.3%) |
| Mobile | 9,418 | 8,937 | (5.1%) |
| Services | 8,922 | 8,630 | (3.3%) |
| Equipment | 496 | 307 | (38.0%) |
| Fixed line | 3,836 | 3,404 | (11.3%) |
| o/w wireline data* | 869 | 892 | 2.6% |
| Elimination | (708) | (464) | |
| EBITDA | 7,175 | 6,834 | (4.8%) |
| Margin (%) | 57.2% | 57.5% | 0.3 pt |
| EBITA (before restructuring) | 5,576 | 5,180 | (7.1%) |
| Margin (%) | 44.4% | 43.6% | (0.8%) |
| EBITA (after restructuring) | 5,576 | 4,380 | (21.5%) |
| CAPEX | (1,222) | (1,348) | +10.3% |
| CAPEX/Revenues | 9.7% | 11.4% | 1.7 pt |
| CFFO | 4,592 | 4,901 | 6.7% |
| Net debt | 10,347 | 9,528 | (8.0%) |
| Net debt / EBITDA | 0.7 x | 0.7 x |
*wireline data include internet, TV over ADSL, and enterprise data services.
In the first half of 2012, business activities in Morocco generated revenues of MAD 11,876 million, a decline of 5.3%. This decline reflects the impact on inbound mobile revenues of lower mobile call-termination rates, and the downslide of fixed-line revenues.
During the same period, EBITDA reached MAD 6,834 million, 4.8% lower than in 2011. Direct and operating costs rose only 0.8% overall, while voice traffic on the Maroc Telecom mobile network increased by 34%.
Earnings from operations (EBITA) amounted to MAD 4,380 million, a decline of 22% from a year earlier. Excluding the restructuring provision of MAD 800 million for the voluntary redundancy plan begun in June 2012, earnings from operations come to MAD 5,180 million (-7.1%), with a margin of 43.6%, due to lower EBITDA, a 1.0% rise in depreciation charges for large capital expenditures made in recent years.
Despite a 4.8% decline in EBITDA, cash flow from operations in Morocco rose by 6.7%, the result of efficient CAPEX and excellent management of WCR.
21
2.1.1.1 Mobile
| Unit | H1 2011 | H1 2012 | % change | |
|---|---|---|---|---|
| Mobile | ||||
| Customers6 | (000) | 16,994 | 17,385 | 2.3% |
| Prepaid | (000) | 16,060 | 16,255 | 1.2% |
| Postpaid | (000) | 934 | 1,130 | 21.0% |
| o/w 3G internet | (000) | 812 | 1,385 | 70.6% |
| ARPU8 | (MAD/month) | 86.3 | 81.4 | (5.7%) |
| Data % of ARPU | (%) | 8.7% | 9.1% | 0.4 pt |
| MOU | (min/month) | 79 | 110 | 38.5% |
| Churn | (%) | 21.7% | 22.3% | 0.6 pt |
| Postpaid | (%) | 11.5% | 15.9% | 4.5 pts |
| Prepaid | (%) | 23.0% | 23.8% | 0.8 pt |
At June 30, 2012, revenues for the mobile segment had declined year on year by 5.1%, to MAD 8,937 million.
Maroc Telecom price cuts of 28% resulted in a rise of 40% in outbound consumption, while mobile-services revenue fell by 3.3% from a year earlier. This decline reflects stable outbound revenue (+0.6%) and a downturn in inbound revenue of 16%, attributable to a 37% reduction in Maroc Telecom’s mobile interconnection rates, effective January 1, 2012, a decrease of 53% over 1 year. Equipment revenues slumped 38%, the result of Maroc Telecom’s determination to rationalize acquisition costs.
At the end of the first half of 2012, the mobile customer base[6 ] comprised 17.4 million customers, an increase of 2.3% from June 2011. The high-value postpaid segment confirmed its positive momentum, with growth of 21%, to 1.1 million subscribers, the result of marketing efforts to persuade prepaid customers to migrate to subscription offers. The total churn rate rose slightly, to 22% (+0.6 pt, compared with the first half of 2011).
The 3G mobile internet customer base[7] grew by 71%, to 1.4 million customers at the end of June 2012. Maroc Telecom remains the leader in this segment. At March 31, 2012, Maroc Telecom’s market share stood at 44.3% (source: ANRT).
Blended ARPU[8] for the first half of 2012 came to MAD 81.4, a decline of 5.7%. The impact of severe price cuts in the mobile segment and of lower call-termination rates was partially compensated for by a rise in outbound voice consumption and by data-service growth, which account for 9.1% of ARPU.
22
==> picture [11 x 13] intentionally omitted <==
2.1.1.2 Fixed line and Internet
| Unit | H1 2011 | H1 2012 | % change | |
|---|---|---|---|---|
| Fixed | ||||
| Fixed lines | (000) | 1,234 | 1,245 | 0.9% |
| Broadband access(10) | (000) | 528 | 630 | 19.4% |
In the first half of 2012, fixed-line and internet activities in Morocco generated revenues of MAD 3,404 million, a decline of 11.3%. This downturn is attributable to the marked decline in public telephony—victim to fierce competition from the mobile segment—and to fixedline rate cuts in early May that followed heavy price cuts in the mobile segment.
Revenues from fixed-line data rose by 2.6%, to MAD 892 million. Lower rates were more than compensated for by growth in customer bases.
At June 30, 2012, the fixed-line customer base in Morocco had grown by 0.9% year on year, to 1,245 thousand lines. Strong growth (+19%, to 630,000 subscribers) in the ADSL customer base was underpinned by an enhanced rate plan and doubled bandwidth for the same price.
==> picture [11 x 13] intentionally omitted <==
2.1.2 International
| IFRS in MAD millions | H1 2011 | H1 2012 | % change | % change like for like2 |
|---|---|---|---|---|
| Revenues | 2,885 | 3,488 | 20.9% | 21.7 % |
| Mauritania | 601 | 667 | 11.1% | 10.0% |
| o/w mobile services | 505 | 607 | 20.1% | 18.9% |
| Burkina Faso | 846 | 1,028 | 21.6% | 22.9% |
| o/w mobile services | 667 | 845 | 26.6% | 28.0% |
| Gabon | 472 | 635 | 34.5% | 36.0% |
| o/w mobile services | 220 | 332 | 50.8% | 52.5% |
| Mali | 976 | 1,186 | 21.5% | 22.8% |
| o/w mobile services | 812 | 1,004 | 23.6% | 25.0% |
| Elimination | (9) | (28) | ||
| EBITDA | 1,143 | 1,524 | 33.4% | 34.2% |
| Margin (%) | 39.6% | 43.7% | 4.1 pts | 4.1 pts |
| EBITA | 518 | 776 | 49.8% | 50.6% |
| Margin (%) | 18.0% | 22.2% | 4.3 pts | 4.3 pts |
| CAPEX | (788) | (668) | (15.2%) | |
| CAPEX/Revenues | 27.3 | 19.2% | (8.1 pts) | |
| CFFO | 123 | 557 | 4.5x | |
| Net debt | 968 | 1,586 | 63.9% | |
| Net debt / EBITDA | 0.4 x | 0.5 x |
23
In the first half of 2012, Maroc Telecom group’s international activities generated revenues of MAD 3,488 million, an increase of 21% (+22% like for like). This performance was the result of very strong growth in mobile customer bases (+39%) and of higher customer consumption, in a stable competitive environment. Maroc Telecom collects the benefits of its internationalization towards buoyant markets and of human and financial investments to its subsidiaries.
In the same reporting period, EBITDA rose by 33% year on year (+34% like for like), to MAD 1,524 million. Earnings from operations (EBITA) came to MAD 776 million, 50% higher than in 2011 (51% like for like). Maroc Telecom benefited from cost optimization, despite a strong rise in call traffic on its networks.
International cash flow from operations rose sharply, to MAD 557 million, because of higher EBITDA and a 15% decline in CAPEX subsequent to completion of the major coverage programs for mobile networks.
==> picture [11 x 13] intentionally omitted <==
Mauritania
| Unit | H1 2011 | H1 2012 | % change like for like2 |
|
|---|---|---|---|---|
| Mobile | ||||
| Customers6 | (000) | 1,827 | 1,956 | 7.0% |
| ARPU8 | (MAD/month) | 47.3 | 53.8 | 12.7% |
| Fixed lines | (000) | 41 | 41 | 1.4% |
| Broadband access | (000) | 7 | 7 | 1.7% |
In the first half of 2012, business activities in Mauritania generated revenues of MAD 667 million, an increase of 11.1% (10.0% like for like). This performance was aided by the 20% rise (+19% like for like) in revenues from mobile services, the result of customer-base growth of 7.0%, stable rates, and considerably higher consumption.
==> picture [7 x 9] intentionally omitted <==
Burkina Faso
| Unit | H1 2011 | H1 2012 | % change like for like2 |
|
|---|---|---|---|---|
| Mobile | ||||
| Customers6 | (000) | 2,796 | 3,574 | 27.8% |
| ARPU8 | (MAD/month) | 39.0 | 42.3 | 9.6% |
| Fixed lines | (000) | 143 | 143 | 0.0% |
| Broadband access | (000) | 29 | 31 | 5.9% |
24
At June 30, 2012, business activities in Burkina Faso had generated revenues of MAD 1,028 million. This rise of 22% (+23% like for like) reaffirms the return of sustained business growth, boosted by 28% growth in the mobile customer base and by increased mobile consumption. The fixed-line customer was stable, at 143,000 customers, while the internet customer base grew by 5.9%, to 31,000 subscribers.
==> picture [11 x 13] intentionally omitted <==
Gabon
| Unit | H1 2011 | H1 2012 | % change like for like2 |
|
|---|---|---|---|---|
| Mobile | ||||
| Customers6 | (000) | 448 | 714 | 59.3% |
| ARPU8 | (MAD/month) | 98.4 | 85.6 | (12.1%) |
| Fixed lines | (000) | 24 | 18 | (27.3%) |
| Broadband access | (000) | 22 | 7 | (69.4%) |
The first half of 2012 was distinguished by markedly positive business momentum in Gabon, after the severe price cuts at the end of 2010 that hurt results of the first half of 2011. Revenues amounted to MAD 635 million, an increase of 35% (+36% like for like) attributable to increased market share in a more stable competitive environment.
As a result of sustained marketing actions and network expansion, the mobile customer base grew by 59%. The fixed-line (-27%) and internet (-69%) customer bases diminished after a clean-up of the CDMA prepaid customer bases.
==> picture [11 x 13] intentionally omitted <==
Mali
| Unit | H1 2011 | H1 2012 | % change like for like2 |
|
|---|---|---|---|---|
| Mobile | ||||
| Customers6 | (000) | 3,284 | 5,377 | 63.7% |
| ARPU8 | (MAD/month) | 50.3 | 37.8 | (24.1%) |
| Fixed lines | (000) | 87 | 95 | 9.7% |
| Broadband access | (000) | 28 | 41 | 46.7% |
At June 30, 2012, revenues from business in Mali amounted to MAD 1,186 million, an increase of 22% (23% like for like). This performance is attributable to strong growth in the mobile customer base (+64%), supported by network expansion and frequent promotional offers. The fixed-line and broadband-internet segments also posted very positive trends, with customer bases rising by 9.7% and 47%, respectively.
25
Political events had repercussions on the economy, slowing the business activity of telecom operators. Despite the difficult context, revenues from business in Mali showed growth of 12.0% (+14.0% like for like) in the second quarter of 2012.
Notes :
1 At June 30, 2012, Mauritel, Onatel, Gabon Telecom, Sotelma, and Casanet were consolidated in Maroc Telecom’s financial statements.
2 The comparable basis reflects constant exchange rates for MAD / Mauritanian ouguiya / CFA franc.
3 Earnings from operations before amortization of intangible assets.
4 CFFO comprises pretax net cash flows from operations (see the statement of cash flows), and dividends received from affiliates and nonconsolidated investments. CFFO also comprises net capital expenditure, which corresponds to net uses of cash for acquisitions and disposals of property, plant, equipment, and intangible assets.
5 Borrowings and other current and noncurrent liabilities less cash and cash equivalents, including cash held in escrow for bank loans.
6 The active customer base comprises prepaid customers who have made or received a voice call (paid or free) or who have sent an SMS or MMS at any time during the past three months, and postpaid clients who have not terminated their agreements.
7 As from 2011, the 3G mobile-internet customer base includes customers with a postpaid subscription contract (with or without a voice plan) and customers with a prepaid internet subscription who have made at least one topup in the past three months or whose top-up is still valid.
8 ARPU (average revenue per user) is defined as revenue from incoming and outgoing calls and data services, net of promotions and excluding roaming costs and handset sales, divided by the average customer base for the period. ARPU here includes both prepaid and postpaid customers .
9 Mobile Data revenue includes revenues from all invoiced non-voice services (SMS, MMS, mobile internet, etc...). As of Q2-2012, mobile data revenue also includes the valuation of 3G Internet access at 512 kbit / s included in all Maroc Telecom postpaid packages. The comparable basis has been changed retroactively
10 Broadband access includes narrowband and leased line accesses.
26
2.3 RELATED- PARTY TRANSACTIONS
The related-party transactions mentioned on pages 77-79 of the 2011 Registration Document are supplemented as follows:
Avance en compte courant –SPT
SPT has granted Maroc Telecom a shareholder advance of MAD 3.150 billion.
2.4 RECENT DEVELOPMENT AND GUIDANCE
==> picture [11 x 13] intentionally omitted <==
2.4.1 Recent Development
Political events in Mali have had repercussions on the country’s economic activity, leading to a severe downturn in business for the Sotelma subsidiary. This slowdown is likely to continue in the coming months and could hurt Sotelma’s future earnings, if the political conflict is not resolved.
==> picture [11 x 14] intentionally omitted <==
2.4.1 Guidance
This section contains information regarding the Company’s objectives for the 2012 financial year.
The Company warns potential investors that these forward-looking statements are dependent on circumstances and events which are expected to occur in the future. These statements do not reflect historical data and are not to be interpreted as warranties that the facts and data mentioned will occur or that the targets will be achieved. By their nature, these are targets and it is therefore possible that they may not be achieved, and that the assumptions on which they are based may be found to be erroneous. Investors are invited to take into consideration the fact that some of the risks described in section 3.4 "Risk factors" of the 2011 Registration Document may affect the Company’s operations and its ability to achieve its targets (see also section 5.3 "Objectives" in the 2011 Registration Document).
On the basis of recent market changes, and insofar as no new major event transpires that might interfere with group business, Maroc Telecom maintains its forecasts, excluding restructuring expenses, of an EBITA margin of approximately 38% and of stable cash flow from operations (CFFO) of MAD 11.5 billion, despite the persistently intense competitive environment.
27
28
29
30
3.1 CONSOLIDATED FINANCIAL DATA
The table below sets out a selection of the Maroc Telecom group's consolidated financial data. This selection of financial data is taken from the group's consolidated financial statements, which were prepared according to IFRSs (International Financial Reporting Standards) and which were subject to a limited review by the statutory auditors Mr Abdelaziz Almechatt and KPMG Maroc, represented by Fouad Lahgazi.
==> picture [11 x 13] intentionally omitted <==
Consolidated financial data in Moroccan dirhams
Income statement for the first-halves of 2012 and 2011:
| (In millions of MAD) | 06/30/2011 | 06/30/2012 |
|---|---|---|
| Consolidated revenues | 15,323 | 15 ,172 |
| Operating expenses | 9,229 | 10,016 |
| Earnings from operations | 6,094 | 5 ,155 |
| Earnings from continuing operations | 6,073 | 5,135 |
| Earnings for the period | 4,136 | 3,364 |
| Earnings attributable to equity holders of the parent | 3,985 | 3,128 |
| Earnings per share (in MAD) | 4.5 | 3.6 |
| Diluted earnings per share (in MAD) | 4.5 | 3.6 |
Balance sheet
| Assets (in millions of MAD) | 12/31/2011 06/30/2012 |
| Noncurrent assets 35,743 35,269 Current assets 12,898 12,746 Total assets 48,641 48,015 |
|
| Shareholders’ equityand liabilities_(in millions of MAD)_ | 12/31/2011 06/30/2012 |
| Share capital 5,275 5,275 Equityattributable to equityholders of theparent 17,781 12,705 Minorityinterests 4,304 4,080 Total shareholders’ equity 22,085 16,785 Noncurrent liabilities 2,838 2, 349 Current liabilities 23,718 28,881 Total shareholders’ equity and liabilities 48,641 48,015 |
31
==> picture [11 x 13] intentionally omitted <==
Consolidated scope
Mauritel
Maroc Telecom holds 51.5% of the voting rights of Mauritel S.A., the incumbent operator in Mauritania and operator of a fixed-line and mobile telecommunications network, following the merger of Mauritel SA (fixed-line) and Mauritel Mobile. Mauritel SA is owned by the holding company Compagnie Mauritanienne de Communications (CMC), in which Maroc Telecom holds an 80% equity stake and consequently a 41.2% interest in Mauritel S.A. The Mauritel group has been fully consolidated by Maroc Telecom since July 1, 2004.
Onatel
On December 29, 2006, Maroc Telecom acquired 51% of the capital of the Burkina Faso operator Onatel. Onatel has been fully consolidated by Maroc Telecom since January 1, 2007.
Gabon Telecom
On February 9, 2007, Maroc Telecom acquired 51% of the capital of the operator Gabon Telecom and 100% of its mobile subsidiary Libertis. Gabon Telecom has been fully consolidated by Maroc Telecom since March 1, 2007. Gabon Telecom and Libertis merged on December 20, 2011, effective retroactively on January 1, 2011.
Sotelma
Maroc Telecom acquired a 51% stake in Sotelma, the incumbent telecoms operator in Mali, on July 31, 2009. Sotelma has been fully consolidated since August 1, 2009.
Casanet
Casanet is a wholly owned subsidiary of Maroc Telecom. The company, specialized in information technology and services, is focused on business clients and web-portal management, including the Menara portal. Casanet has been consolidated in Maroc Telecom’s financial statements since January 1, 2011.
Other nonconsolidated investments
Maroc Telecom’s other non consolidated investments include an investment in MT Fly and Matelca, as well as other minority stakes in Arabsat, ADM and Thuraya. These companies are not consolidated because their results do not have a material impact on Maroc Telecom’s financial statements.
32
3.2 INCOME STATEMENT AND FINANCIAL POSITION
The following table sets out data regarding Maroc Telecom’s consolidated income statement for the first-halves of 2012 and 2011.
| (In millions of MAD) | Note |
06/30/2011 | 06/30/2012 |
|---|---|---|---|
| Revenues | 7 | 15,323 | 15,172 |
| Cost ofpurchases | (2,839) | (2,517) | |
| Payroll costs | (1,443) | (1,504) | |
| Taxes and duties | (586) | (697) | |
| Other operatingincome and expenses | (2,117) | (1,992) | |
| Net depreciation, amortization andprovisions | (2,244) | (3, 306) | |
| Earnings from operations | 6,094 | 5,155 | |
| Other income and charges from ordinary activities | (21) | (21) | |
| Earnings from continuing operations | 6,073 | 5 ,135 | |
| Income from cash and cash equivalents | 13 | 2 | |
| Borrowings costs | (128) | (142) | |
| Net borrowing costs | (115) | (140) | |
| Other financial income (expense) | (8) | (12) | |
| Net financial income (expense) | (123) | (152) | |
| Income tax expense | 6 | (1,814) | (1,618) |
| Net earnings | 4,136 | 3,364 | |
| Exchangegain or loss from foreign activities | 70 | (56) | |
| Other income and expenses | 0 | 0 | |
| Earnings for the period | 4,206 | 3,308 | |
| Net earnings | 4,136 | 3,364 | |
| Attributable to equityholders of theparents | 3,985 | 3,128 | |
| Minorityinterests | 151 | 236 | |
| Earnings for the period | 4,206 | 3,308 | |
| Attributable to equityholders of theparents | 4,028 | 3,097 | |
| Minorityinterests | 178 | 211 |
| Earnings per share | 06/30/2011 | 06/30/2012 |
|---|---|---|
| Net earnings -groupshare(in millions of MAD) | 3,985 | 3,128 |
| Numbers of shares at June 30 | 879,095,340 | 879, 095, 340 |
| Earnings per share (in MAD) | 4.5 | 3.6 |
| Diluted earnings per share(in MAD) | 4.5 | 3.6 |
33
The various items of Maroc Telecom’s consolidated income statement and their changes during the periods under consideration are summarized in the following table.
==> picture [11 x 13] intentionally omitted <==
Comparison of the first-halves of 2012 and 2011
Revenues
The following table shows the breakdown of revenues for the first-halves of 2012 and 2011.
| (In millions of MAD) | 06/30/2011 | 06/30/2012 |
|---|---|---|
| Morocco | 12,545 | 11,876 |
| International | 2,885 | 3,488 |
| Elimination of inter-segment transactions | (107) | (192) |
| Total net consolidated revenues | 15,323 | 15,172 |
In the first half of 2012, Maroc Telecom group had consolidated sales of MAD 15,172 million, 1.0% less than in H1 2011 (-0.8% like for like). Despite a competitive environment that remains intense in Morocco (with calmer operating conditions for the group’s foreign subsidiaries), the downturn in revenues has been checked.
In the first half of the year, activities in Morocco generated revenues of MAD 11,876 million, a decline of 5.3% attributable mainly to the following factors:
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
-
lower revenues from fixed-line voice, of which consumption continues to decline, particularly in public telephony; and an overhaul of rates since May 2012, mainly for residential customers (in anticipation of less consistent call traffic);
-
lower MTR that affects incoming revenues;
-
intentionally lower revenues from mobile handset sales, in order to reduce acquisition costs.
These declines are partially compensated for by higher outbound-mobile revenues, which have held up well under competitive pressure.
Revenues from sub-Saharan subsidiaries rose 21.7% like for like, to MAD 3,488 million. This performance was due particularly to Onatel (+22.9% like for like), to Gabon Telecom’s return to growth (+36% like for like), and to Sotelma, whose growth remains steady (+22.8% like for like) despite the political turmoil in Mali.
34
Operating expenses
The following table shows operating expenses for the first-halves of 2012 and 2011.
| (In millions of MAD) | 06/30/2011 | 06/30/2012 |
|---|---|---|
| Revenues | 15,323 | 15,172 |
| Cost of purchases | 2,839 | 2,517 |
| % | 19% | 17% |
| Payroll costs | 1,443 | 1,504 |
| % | 9% | 10% |
| Taxes and duties | 586 | 697 |
| % | 4% | 5% |
| Other operatingincome(expenses) | 2,117 | 1,992 |
| % | 14% | 13% |
| Net depreciation, amortization, impairment and | 2,244 | 3,306 |
| provisions | ||
| % | 15% | 22% |
| Total operating expenses | 9,229 | 10 ,016 |
Cost of purchases
Cost of purchases in H1 2012 were 11.3% lower than in H1 2011, at MAD 2,517 million. This reduction was attributable mainly to Morocco, where the cost of purchases fell by 12.9% after a 37.2% reduction in the cost of purchasing mobile handsets. The final impact was MAD 287 million.
Payroll costs
Group payroll costs rose 4.2% in H1 2012, compared with the same period a year earlier. The increase occurred mainly in Morocco, because of salary raises granted in H2 2011.
Taxes and duties
Taxes and duties rose 19% year on year in H1 2012, to MAD 697 million. This increase was due to the expiration of the group’s exemption from paying the universal-service license fees for the PACTE program in Morocco. The total impact was MAD 109 million.
Other operating income (expenses)
In H1 2012, other operating income (expenses) declined by 5.9% from a year earlier, to MAD 1,992 million. The change occurred mainly in Morocco and was attributable to a 14% decrease in commissions to distributors.
Net charge to depreciation, amortization, impairment, and provisions
Depreciation, amortization, and provisions rose by 47.3%. This change was due mainly to the recognition of a MAD 800 million provision for voluntary early retirement at Maroc Telecom, and to a MAD 17.5 million provision for Sotelma asset depreciation, because of political unrest in northern Mali.
35
Earnings from operations
Group consolidated earnings from operations at June 30, 2012, amounted to MAD 5,155 million, down 15.4% from a year earlier, mainly because of the impact from the voluntary early retirement plan in Morocco (MAD 800 million) and from the expiration of the universal-service exemption in Morocco (MAD 109 million). Excluding restructuring charges, earnings from operations were 2.3% lower than in H1 2011.
Net financial income (expense)
Net financial expense in H1 2012 came to MAD 152 million, compared with an expense of MAD 123 million in H1 2011. This change is attributable mainly to higher interest expense from Maroc Telecom’s bank overdraft (MAD 29 million).
Income tax expense
Income tax decreased by 10.8% year on year in H1 2012 because of lower earnings in Morocco. This tax includes a nonrecurrent contribution to the solidarity fund in Morocco (MAD 102 million).
Net earnings
Net earnings fell by 18.7%, from MAD 4,136 million at June 30, 2011, to MAD 3,364 million at June 30, 2012. Excluding restructuring costs and a nonrecurrent contribution to the solidarity fund, net earnings declined by 2.5% from a year earlier.
Minority interests
Minority interests, which represent the rights of shareholders other than Maroc Telecom to earnings from consolidated entities, amounted to MAD 236 million at June 30, 2012, compared with MAD 151 million at June 30, 2011. This change was due to strong growth of Maroc Telecom subsidiaries in sub-Saharan Africa.
Net earnings (group share)
Net earnings (group share) amounted to MAD 3,128 million at June 30, 2012, a decline of 21.5% from a year earlier. Excluding restructuring costs and a nonrecurrent contribution to the solidarity fund, net earnings (group share) declined by 4.7%.
Net earnings per share
Net earnings per share reached MAD 3.6 in H1 2012, compared with MAD 4.5 in H1 2011.
36
Cash and cash equivalents
The group’s main source of liquidity is cash generated from operating activities.
Statement of cash flow
The following table summarizes Maroc Telecom’s consolidated cash flows for the specified periods:
| (In millions of MAD) | 06/30/2011 | 06/30/2012 |
|---|---|---|
| Net cash from operating activities (a) | 5,523 | 7,344 |
| Net cash used in investing activities (b) | (2,825) | (2,970) |
| Net cash used in financing activities (c) | (2,766) | (4, 294) |
| Foreign currency translation adjustments (d) | (2) | 0 |
| Change in cash and cash equivalents (a)+(b)+(c)+(d) | (69) | 80 |
| Cash and cash equivalents at beginning of period | 788 | 617 |
| Cash and cash equivalents at end of period | 719 | 697 |
Net cash from operating activities
At June 30, 2012, cash flow from operating activities amounted to MAD 7,344 million, compared with MAD 5,523 million at June 30, 2011. This increase was the result of improved working capital requirements and of lower tax expense.
Net cash used investing activities
Net cash used in investing activities rose 5.1%, from MAD 2,825 million in H1 2011 to MAD 2,970 million at June 30, 2012. This increase was due to significant deployments at the end of 2011 and beginning of 2012.
Net cash used in financing activities
At June 30, 2012, net cash used in financing activities came to MAD 4,294 million, compared with MAD 2,766 million in H1 2011. This change is attributable to lower working capital requirements resulting from higher cash flow from operating activities.
For Maroc Telecom, this change (June 30, 2012, compared with June 30, 2011) is due mainly to:
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
-
a current-account advance whose outstanding amount was reduced by MAD 1,950 million;
-
a bank overdraft whose outstanding amount was reduced by MAD 2,329 million;
-
a loan reimbursed for MAD 300 million.
37
Property, plant, equipment, and intangible assets
The following table sets out Maroc Telecom’s capital expenditure by segment for the periods specified:
| (In millions of MAD) | 06/30/2011 06/30/2012 |
|---|---|
| Morocco | 1,222 1,348 788 668 2,009 2,016 |
| International | |
| Total |
In the first half of 2012, group CAPEX amounted to MAD 2,016 million, up slightly (0.3%) from H1 2011, despite strong growth in client bases and consumption.
Investments in Morocco
Investments in Morocco rose by 10.2% because of an ambitious expansion and securityenhancement plan for domestic and international transmission networks. Additional investments were made to upgrade fixed-line and internet networks.
International investments
Investments made by sub-Saharan subsidiaries in the first half of 2012 fell by 15.2%, from MAD 788 million to MAD 668 million.
Financial resources
At June 30, 2012, Maroc Telecom’s net debt amounted to MAD 11.114 billion, compared with MAD 11.315 billion at June 30, 2011.
At June 30, 2012, net debt included a bank overdraft of MAD 5.159 billion, a loan of MAD 1.350 billion, and a current-account advance of MAD 3.150 billion.
| (In millions of MAD) Outstanding debt and accrued interests (a) Cash* (b) Cash held for repayment of bank loans * (c) |
06/30/2011 12/31/2011 06/30/2012 |
||
|---|---|---|---|
| 12,201 7,601 11,887 719 617 697 167 123 76 |
|||
| Net debt (b)+(c) -(a) | (11,315) (6,862) (11,114) |
*Marketable securities are considered as cash equivalents when they are for no more than three months.
38
3.3 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
Consolidated statement of financial position at June 30, 2012 and at December 31, 2011
| ASSETS(in millions of MAD) | Note | 12/31/2011 | 06/30/2012 | ||
|---|---|---|---|---|---|
| Goodwill | 6,863 | 6,826 | |||
| Other intangible assets | 3,683 | 3,498 | |||
| Property, plant and equipment | 24,850 | 24,622 | |||
| Noncurrent financial assets | 297 | 273 | |||
| Deferred tax assets | 51 | 49 | |||
| Noncurrent assets | 35,743 | 35,269 | |||
| Inventories | 709 | 583 | |||
| Trade accounts receivable and other | 11,401 | 11,358 | |||
| Short-term financial assets | 115 | 53 | |||
| Cash and cash equivalents | 4 | 617 | 697 | ||
| Available for sale assets | 56 | 56 | |||
| Current assets | 12,898 | 12,746 | |||
| TOTAL ASSETS | 48,641 | 48,015 | |||
| SHAREHOLDERS’ EQUITY |
AND | LIABILITIES | |||
| (in millions of MAD) | 12/31/2011 | 06/30/2012 | |||
| Share capital | 5,275 | 5,275 | |||
| Retained earnings | 4,383 | 4,302 | |||
| Earnings for the fiscal year | 8,123 | 3,128 | |||
| Equity attributable to equity holders of the parent | 17,781 | 12,705 | |||
| Minority interests | 4,304 | 4 ,080 | |||
| Total shareholders’ equity | 22,085 | 16,785 | |||
| Noncurrent provisions | 701 | 702 | |||
| Borrowings and other long-term financial liabilities | 4 | 1 ,782 | 1,315 | ||
| Deferred tax liabilities | 218 | 190 | |||
| Other noncurrent liabilities | 138 | 142 | |||
| Noncurrent liabilities | 2,838 | 2,349 | |||
| Trade accounts payable | 17,600 | 16,952 | |||
| Current income tax liabilities | 153 | 391 | |||
| Current provisions | 145 | 967 | |||
| Borrowings and other short-term financial liabilities | 5,819 | 10,572 | |||
| Current liabilities | 23,718 | 28,881 | |||
| TOTAL SHAREHOLDERS’ EQUITY | AND LIABILITIES | 48,641 | 48,015 |
39
Statement of comprehensive income for the six-month period ended June 30 of 2012 and 2011
| (In millions of MAD) | Note | 06/30/2011 | 06/30/2012 |
|---|---|---|---|
| Consolidated revenues | 7 | 15,323 | 15 172 |
| Cost ofpurchases | (2,839) | (2,517) | |
| Payroll costs | (1,443) | (1,504) | |
| Taxes and duties | (586) | (697) | |
| Other operatingincome and expenses | (2,117) | (1, 992) | |
| Net depreciation, amortization andprovisions | (2,244) | (3,306) | |
| Earnings from operations | 6,094 | 5,155 | |
| Other operatingincome and expenses | (21) | (21) | |
| Earnings from continuing operations | 6,073 | 5, 135 | |
| Income from cash and cash equivalents | 13 | 2 | |
| Borrowingcosts | (128) | (142) | |
| Net borrowingcosts | (115) | (140) | |
| Other financial income(expense) | (8) | (12) | |
| Net financial income(expense) | (123) | (152) | |
| Income tax expense | 6 | (1,814) | (1,618) |
| Net earnings | 4,136 | 3,364 | |
| Exchangegain or loss from foreign activities | 70 | (56) | |
| Other income and expenses | 0 | 0 | |
| Earnings for the period | 4,206 | 3,308 | |
| **Net earnings ** | 4,136 | 3,364 | |
| Minority interests | 3,985 | 3,128 | |
| Minorityinterests | 151 | 236 | |
| Earnings for theperiod | 4,206 | 3,308 | |
| Attributable to the equityholders of theparent | 4,028 | 3,097 | |
| Minorityinterests | 178 | 211 | |
| Earnings per share | 06/30/2011 | 06/30/2012 | |
| Earnings Attributable to the equity holders of the parent(in millions of MAD) |
3,985 | 3,128 | |
| Number of shares outstandingas of June 30 | 879,095,340 | 879,095,340 | |
| Earnings per share(in MAD) | 4.5 | 3.6 | |
| Diluted earnings per share(in MAD) | 4.5 | 3.6 |
40
Consolidated statements of cash flows of 2012 and 2011
| (In millions of MAD) Note |
(In millions of MAD) Note |
06/30/2011 |
06/30/2012 |
|---|---|---|---|
| Earnings from operations | 6,094 | 5,155 | |
| Depreciations and other restatements | 2,225 | 3,210 | |
| Earnings before interest and taxes | 8,318 | 8,365 | |
| Other elements of the net change in working | (671) | 114 | |
| Net cash from operating activities before taxes | 7,647 | 8,479 | |
| capital | |||
| Tax paid | (2,124) | (1,135) | |
| Net cash from operating activities (a) | 5,523 | 7,344 | |
| Purchase of PP&E and intangible assets | (2,923) | (3,048) | |
| Increase in financial assets | 0 | 0 | |
| Disposals of PP&E and intangible assets | 98 | 77 | |
| Decrease in financial assets | 0 | 0 | |
| Dividends received from nonconsolidated | 1 | 1 | |
| investments | |||
| Net cash used in investing activities (b) | (2,825) | (2,970) | |
| Share capital increase | 1 | 0 | |
| Dividend paid to shareholders | 3 | (9,301) | (8,137) |
| Dividends paid by the consolidated subsidiaries to | (114) | (302) | |
| the minority shareholders | |||
| Equity and quasi-equity operations | (9, 414) | (8,439) | |
| Setting up of borrowings and increase in other long- term financial liabilities |
144 | 230 | |
| Principal payment on borrowings and decrease in other | 0 | (79) | |
| long-term financial liabilities | |||
| Setting up of borrowings and increase in other short- term financial liabilities |
7,187 | 2,786 | |
| Principal payment on borrowings and decrease in other short-term financial liabilities |
(561) | (576) | |
| Change in current accounts | 0 | 1,935 | |
| Net Interest paid, net (cash) | (114) | (137) | |
| Other cash items related to financial activities | (8) | (14) | |
| Transactions on borrowings and other financial liabilities |
6,648 | 4,145 | |
| Net cash used in financing activities (d) | (2,766) | (4,294) | |
| Foreign currency translation adjustments (g) | (2) | 0 | |
| Changes in cash and cash equivalents (a+b+d+g) | (69) | 80 | |
| Cash and cash equivalents at beginning of period | 788 | 617 | |
| Cash and cash equivalents at end ofperiod | 719 | 697 |
41
Statement of changes in consolidated equity at June 30, 2012 and at December 31, 2011
| (In millions of MAD) | Share Capital |
Other adjustments |
Cumulative translation differences |
Earnings and retained earnings |
Group share |
Minority interests |
Total |
|---|---|---|---|---|---|---|---|
| Balance at January 1, 2011 restated | 5,275 | (92) | (118) | 13,721 | 18,996 | 4,396 | 23,392 |
| Dividends | (9,301) | (9 ,301) | (320) | (9,621) | |||
| Earnings | 3,985 | 3,985 | 151 | 4,136 | |||
| Forex impact on foreign operations | 43 | 43 | 43 | 27 | 70 | ||
| Other adjustments | 0 | 0 | |||||
| Total earnigs for theperiod | 43 | 4,028 | 4,028 | 178 | 4,206 | ||
| Treasurystock | (17) | (17) | (17) | ||||
| Other adjustments | (1) | (1) | 6 | 5 | |||
| Changes in scope of consolidation | |||||||
| Balance at June 30, 2011 | 5,275 | (111) | (75) | 8,448 | 13,705 | 4,260 | 17,964 |
| Dividends | 0 | (96) | (96) | ||||
| Earnings | 4,138 | 4,138 | 172 | 4,310 | |||
| Forex impact on foreign operations | (50) | (50) | (50) | (32) | (82) | ||
| Other adjustments | |||||||
| Total earnigs for theperiod | 0 | 0 | (50) | 4,088 | 4,088 | 140 | 4 ,228 |
| Treasurystock | (13) | (13) | (13) | ||||
| Other adjustments | 0 | 0 | 0 | ||||
| Changes in scope of consolidation | |||||||
| Balance at December 31, 2011 | 5,275 | (92) | (125) | 12 506 | 17,781 | 4,304 | 22,085 |
| Dividends | (8 ,137) | (8 ,137) | (436) | (8,573) | |||
| Earnings | 3,128 | 3,128 | 236 | 3,364 | |||
| Forex impact on foreign operations | (31) | (31) | (31) | (24) | (56) | ||
| Total earnigs for theperiod | 3,097 | 211 | 3,308 | ||||
| Treasurystock | (36) | (36) | (36) | ||||
| Other adjustments | 0 | 0 | |||||
| Changes in scope of consolidation | |||||||
| Balance at June 30, 2012 | 5,275 | (92) | (156) | 7,430 | 12,705 | 4,080 | 16,785 |
On June 30, 2012, Maroc Telecom’s share capital comprised 879,095,340 ordinary shares. Ownership of these shares was as follows:
Kingdom of Morocco: 30%;
-
Vivendi: 53% via its wholly-owned subsidiary “Société de participation dans les Télécommunications (SPT);
-
Other: 17%.
42
Note 1. Accounting principles and valuation methods
1 Significants events
-
Implementation of a voluntary redundancy plan at Maroc Telecom in June 2012.
-
Application of a nonrecurrent tax in Morocco to finance a fund for solidarity and social unity.
-
Introduction of a new tax in Gabon on inbound international revenues.
2 Accounting principles and valuation methods
Maroc Telecom group’s consolidated annual statements for 2011 have been prepared in accordance with the International Financial Reporting Standards currently endorsed by the European Union.
The accounting principles used for the preparation of the consolidated half-year financial statements at June 30, 2012, are identical to those used for the preparation of financial statements for the fiscal year ended December 31, 2011.
The consolidated half-year financial statements at June 30, 2012, have been prepared in accordance with IAS 34 Interim Financial Reporting, which provides for the use of notes to the financial statements. These consolidated financial statements should be read in conjunction with the consolidated financial statements for FY 2011.
The consolidated half-year financial statements at June 30, 2012, and related notes to the financial statements were approved by the Management Board of Maroc Telecom on July 19, 2012.
43
Note 2. Scope of consolidation at June 30, 2012 and at December 31, 2011
| Company anme legal form |
Company anme legal form |
%group interest |
% group control |
Consolidation method |
|---|---|---|---|---|
| Maroc Telecom | SA | 100% | 100% | FC |
| Avenue Annakhil HayRiad Rabat - Morocco | ||||
| Compagnie Mauritanienne de Communication | SA |
|||
| (CMC) | ||||
| June 30, 2012 | 80% | 80% | FC | |
| December 31, 2011 | 80% | 80% | FC | |
| Avenue Roi Fayçal Nouakchott-Mauritania | ||||
| Mauritel SA | SA | |||
| June 30, 2012 | 41% | 52% | FC | |
| December 31, 2011 | 41% | 52% | FC | |
| Avenue Roi Fayçal 7000 Nouakchott-Mauritania | ||||
| Onatel | SA | |||
| June 30, 2012 | 51% | 51% | FC | |
| December 31, 2011 | 51% | 51% | FC | |
| 705, AV. de la nation 01 BP10000 Ouagadougou | ||||
| Gabon Telecom | SA | |||
| June 30, 2012 | 51% | 51% | FC | |
| December 31, 2011 | 51% | 51% | FC | |
| B.P. 40 000 Libreville-Gabon | ||||
| Sotelma | SA | |||
| June 30, 2012 | 51% | 51% | FC | |
| December 31, 2011 | 51% | 51% | FC | |
| Route de Koulikoro, quartier Hippodrome, BP | ||||
| 740,Bamako-Mali | ||||
| Casanet | SA | |||
| June 30, 2012 | 100% | 100% | FC | |
| December 31, 2011 | - | - | - | |
| Technopark 8éme étage, Route d’Enouacer, | ||||
| Casablanca |
Maroc Telecom is a Moroccan corporation, its main activity being the sale of telecommunications goods and services. Its registered office is located at Avenue Annakhil Hay Riad Rabat – Morocco.
Casanet has been consolidated in Maroc Telecom’s financial statements since January 1, 2011.
44
Note 3. Dividends paid at June 30, 2012 and at December 31, 2011
| (In millions of MAD) | 12/31/2011 | 06/30/2012 |
|---|---|---|
| Dividends received from equity affiliates | ||
| (a) | ||
| Mauritel | 151 | 136 |
| Onatel | 86 | 79 |
| Gabon Telecom | 79 | 16 |
| Sotelma | 96 | 205 |
| Casanet | 0 | 0 |
| 412 | 436 | |
| Dividends paid by Maroc Telecom to | ||
| shareholders (b) | ||
| Kingdom of Morocco | 2,790 | 2,442 |
| Vivendi | 4,929 | 4,314 |
| Other | 1,581 | 1, 381 |
| 9,301 | 8,137 | |
| Total dividendspaid(a)+ (b) | 9,713 | 8,573 |
Maroc Telecom’s general shareholders’ meeting of April 24, 2012, having satisfied the quorum and majority requirements for ordinary shareholders’ meetings, set the dividend at MAD 9.26 per share for each share comprising the share capital on the record date. The payment date for the dividend is May 31, 2012, for a total amount of MAD 8,137 million.
Note 4. Borrowings and other financial liabilities at June 30, 2012 and at December 31, 2011
4.1. Net Cash position
| 12/31/2011 | 06/30/2012 | ||
| (In millions of MAD) | |||
| Borrowings due less than one year 2 ,773 5,130 Borrowings due more than one year 1, 782 1,315 Facilities and overdrafts 3 ,046 5,442 Borrowings and financial liabilities 7, 601 11,887 Cash 617 697 Blocked cash 123 76 Net cashposition (6,862) (11,114) |
The increase in loans and borrowings between December 31, 2011, and June 30, 2012, is attributable mainly to the dividend payment made by Maroc Telecom on May 31, 2012.
45
4.2. Breakdown of net cash position by maturity
Situation at June 30, 2012
| Due | ||||
|---|---|---|---|---|
| (In millions of MAD) | Due less than 1 year |
1 to 5 years |
more than 5 |
Total |
| years | ||||
| Borrowings | 5,130 | 1,297 | 18 | 6,445 |
| Facilities and overdrafts | 5,442 | 5,442 | ||
| Borrowings and financial liabilities | 10, 572 | 1,297 | 18 | 11,887 |
| Cash | 697 | 697 | ||
| Blocked cash | 76 | 76 | ||
| Net cash position | (9,799) | (1,297) | (18) | (11,114) |
Fiscal year ended December 31, 2011
| Due | |||||
|---|---|---|---|---|---|
| (In millions of MAD) | Due less than 1 year |
1 to 5 years |
more than 5 |
Total | |
| years | |||||
| Borrowings | 2, 773 | 1,735 | 47 | 4,555 | |
| Facilities and overdrafts | 3,046 | 3,046 | |||
| Borrowings and financial liabilities | 5,819 | 1,735 | 47 | 7,601 | |
| Cash | 617 | 617 | |||
| Blocked cash | 123 | 123 | |||
| Net cash position | (5,080) | (1,735) | (47) | (6,862) |
The breakdown by maturity is based on the repayment terms and conditions of the borrowings.
4.3 Table of analysis of borrowings and financial liabilities
| 12/31/2011 | 06/30/2012 | ||
| (In millions of MAD) | |||
| Maroc Telecom 5,745 9,699 International 1,856 2,188 Mauritel 129 34 Onatel 803 896 Gabon Telecom 335 296 Sotelma 589 962 Borrowings and other financial liabilities 7,601 11,887 |
46
Note 5. Restructuring expenses at June 30, 2012 and at December 31, 2011
| Total Maroc | ||||||
|---|---|---|---|---|---|---|
| (In millions of MAD) | Morocco | International | Telecom | |||
| group | ||||||
| Balance at January 1, 2011 | - | - | - | |||
| Restructuring | ||||||
| Change in scope of consolidation and adjustments | - | - | - | |||
| of allocation of acquisition price | ||||||
| Addition | - | - | - | |||
| U | Utilization | - | - | - | ||
| Release | ||||||
| Balance at December 31, 2011 | ||||||
| Restructuring | - | - | - | |||
| Change in scope of consolidation and adjustments | ||||||
| of allocation of acquisition price | - | - | - | |||
| Addition | (800) | - | (800) | |||
| Utilization | - | - | - | |||
| Release | - | - | - | |||
| Balance at June 30, 2012 | (800) | - | (800) |
In June 2012, Maroc Telecom introduced a voluntary redundancy plan. This plan is covered by a provision recognized on June 30, 2012, for MAD 800 million.
Note 6. Income tax payable for the first-halves of 2012 and 2011
| (In millions of MAD) | (In millions of MAD) | 06/30/2011 | 06/30/2012 |
|---|---|---|---|
| Income tax | 1,731 | 1,644 | |
| Deferred taxes | 83 | (26) | |
| Current tax | 1,814 | 1,618 | |
| **Consolidated effective tax rate *** | 30% | 32,5% |
* Income tax/earnings before taxes
A nonrecurrent tax has been introduced in Morocco to finance a fund for solidarity and social unity. This tax is calculated on the basis of 2.5% of the previous year's net earnings.
As indicated in note 25, “Tax expenses,” of the consolidated financial statements at December 31, 2011, Maroc Telecom is undergoing a tax audit for the fiscal years 2005 to 2008.
Maroc Telecom considers that tax adjustments will not have a negative impact on its earnings, assets, or cash position. The situation concerning these audits was not modified in any way during the first half of 2012.
The situation remained unchanged in the first half of 2012.
47
Note 7. Segment data for the first-halves 2012 and 2011
Breakdown of earnings by geographical area
June 30, 2012
| (In millions of MAD) | (In millions of MAD) | Morocco | International | Elimination | Total | |
|---|---|---|---|---|---|---|
| Revenues | 11,876 | 3,488 | (192) | 15,172 | ||
| Earnings from operations | 4,380 | 775 | 5,155 | |||
| Net depreciation |
and | |||||
| impairment of assets | 1,655 | 729 | 2,384 |
June 30, 2011
| (In millions of MAD) | (In millions of MAD) | Morocco | International | Elimination | Total | |
|---|---|---|---|---|---|---|
| Revenues | 12,545 | 2,885 | (107) | 15,323 | ||
| Earnings from operations | 5,576 | 518 | 6,094 | |||
| Net depreciation impairment of assets |
and | 1,640 | 613 | 2,252 |
Note 8. Contractual obligations and contingent assets and liabilities
8.1. Contractual obligations and commercial commitments recorded in the balance sheet
| (In millions of MAD) | Total | Due less than 1 year |
1 to 5 years |
Due more than 5 years |
|---|---|---|---|---|
| Long-term debts | 6,445 | 5,130 |
1,297 | 18 |
| Capital lease obligations | - | - | - | - |
| Operating leases* | 26 | 1 | 25 | - |
| Irrevocable purchase obligations | - | - | - | - |
| Other long-term commitments | - | - | - | - |
| Total | 6,471 | 5,132 |
1,322 | 18 |
- long-term vehicle leases (excluding tax)
48
8.2. Other commitments given and received relating to ordinary operations
Commitments given
Commitments given break down as follows:
==> picture [11 x 14] intentionally omitted <==
-
a capital-expenditure commitment for an aggregate amount of MAD 1,896 million comprising:
-
a MAD 1,330 million commitment entered into by Maroc Telecom in connection with the third agreement signed with the Moroccan government in May 2009;
-
commitments entered into by group subsidiaries with suppliers of fixed assets, for MAD 566 million;
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
==> picture [11 x 13] intentionally omitted <==
-
a commitment by Mauritel for MAD 71 million, in connection with its acquisition of a 3G license;
-
commitments through guarantees and endorsements issued to MAD 157 million;
-
a commitment for motor-vehicle leases of MAD 16 million;
-
a commitment for a long-term satellite lease of MAD 164 million;
-
a commitment to guarantee a liability of MAD 21 million relating to the disposal of Maroc Telecom Belgique;
-
various commitments for MAD 47 million.
Commitments received
Endorsements and guarantees received amount to MAD 2,269 million.
In the event of disposal to a third party of an interest larger than 40.25% of Medi-1-Sat share capital and resulting in a capital loss, Fipar Holding is committed to returning the 9.75% interest in Medi-1-Sat acquired from Maroc Telecom plus the cost of invested capital (6.03% per year).
In connection with the PACTE universal-service program, Maroc Telecom has committed to extending mobile coverage to 7,338 remote rural areas in Morocco over the 2008-2011 period. This program entails aggregate capital expenditure estimated at MAD 1,159 million.
Note 9. Post-balance sheet events
None
49
50
51
Maroc Telecom Itissalat Al Maghrib
Moroccan corporation with a management board and supervisory board with share capital of MAD 5,274,572,040 Registry of Commerce: 48 947
Company Head office: Avenue Annakhil, Hay Riad Rabat - Morocco
52