Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MARCUS CORP Interim / Quarterly Report 2005

Jan 4, 2005

32859_10-q_2005-01-04_43e0eaeb-1c91-4985-beaa-a1eaf1d60192.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

10-Q 1 cmw1112.htm QUARTERLY REPORT MARKER FORMAT-SHEET="Head Major Center Bold-TNR" FSL="Project"

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549

MARKER FORMAT-SHEET="Head Major Center Bold-TNR" FSL="Project"

FORM 10-Q

MARKER FORMAT-SHEET="Head Left-TNR" FSL="Project"

(Mark One)

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

MARKER FORMAT-SHEET="Head Minor Center-TNR" FSL="Project"

For the quarterly period ended November 25, 2004

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

MARKER FORMAT-SHEET="Head Minor Center-TNR" FSL="Project"

For the transition period from _ to _

MARKER FORMAT-SHEET="Head Minor Center-TNR" FSL="Default"

Commission File Number 1-12604

THE MARCUS CORPORATION
(Exact name of registrant as specified in its charter)
Wisconsin 39-1139844
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
100 East Wisconsin Avenue, Suite 1900
Milwaukee, Wisconsin 53202-4125
(Address of principal executive offices) (Zip Code)

MARKER FORMAT-SHEET="Head Minor Center-TNR" FSL="Project"

Registrant’s telephone number, including area code: (414) 905-1000

MARKER FORMAT-SHEET="Para Flush Lv 0-TNR" FSL="Default"

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934, during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.

MARKER FORMAT-SHEET="Head Minor Center-TNR" FSL="Project"

Yes X No

MARKER FORMAT-SHEET="Para Flush Lv 0-TNR" FSL="Default"

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

MARKER FORMAT-SHEET="Head Minor Center-TNR" FSL="Project"

Yes X No

MARKER FORMAT-SHEET="Head Minor Center-TNR" FSL="Project"

APPLICABLE ONLY TO CORPORATE ISSUERS:

MARKER FORMAT-SHEET="Para Flush Lv 0-TNR" FSL="Project"

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

MARKER FORMAT-SHEET="Head Left-TNR" FSL="Project"

COMMON STOCK OUTSTANDING AT DECEMBER 30, 2004 – 21,131,808 CLASS B COMMON STOCK OUTSTANDING AT DECEMBER 30, 2004 – 9,090,471

MARKER PAGE="sheet: 1; page: 1" MARKER FORMAT-SHEET="Head Major Center Bold-TNR" FSL="Project"

THE MARCUS CORPORATION

MARKER FORMAT-SHEET="Head Major Center Bold-TNR" FSL="Default"

INDEX

PART I - FINANCIAL INFORMATION Page
Item 1. Consolidated Financial Statements:
Balance Sheets
(November 25, 2004 and May 27, 2004) 3
Statements of Earnings
(Thirteen and twenty-six weeks ended November 25, 2004 and
November 27, 2003) 5
Statements of Cash Flows
(Twenty-six weeks ended November 25, 2004 and November 27, 2003) 6
Condensed Notes to Financial Statements 7
Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition 12
Item 3. Quantitative and Qualitative Disclosures About Market Risk 20
Item 4. Controls and Procedures 20
PART II - OTHER INFORMATION
Item 2. Changes in Securities, Use of Proceeds and Issuers Purchasers of
Equity Securities 21
Item 4. Submission of Matters to a Vote of Security Holders 21
Item 6. Exhibits and Reports on Form 8-K 23
Signatures S-1

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

2

MARKER PAGE="sheet: 2; page: 2" MARKER FORMAT-SHEET="Head Major Center Bold-TNR" FSL="Project"

PART I — FINANCIAL INFORMATION

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

Item 1. Consolidated Financial Statements

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

THE MARCUS CORPORATION Consolidated Balance Sheets

(Unaudited) (Audited)
(in thousands, except share and per share data) November 25, 2004 May 27, 2004
ASSETS
Current assets:
Cash and cash equivalents $ 195,881 $ 9,439
Cash held by intermediaries 123,095 --
Accounts and notes receivable 10,187 7,742
Receivables from joint ventures, net of reserves 2,436 2,666
Real estate and development costs 5,482 6,438
Other current assets 7,623 5,677
Assets of discontinued operations 54,417 290,023
Total current assets 399,121 321,985
Property and equipment:
Land and improvements 43,536 43,991
Buildings and improvements 330,291 328,246
Leasehold improvements 9,132 9,291
Furniture, fixtures and equipment 155,387 154,682
Construction in progress 33,909 18,814
Total property and equipment 572,255 555,024
Less accumulated depreciation and amortization 192,135 181,407
Net property and equipment 380,120 373,617
Other assets:
Investments in joint ventures 4,599 4,300
Goodwill 11,196 11,222
Other 33,134 33,745
Total other assets 48,929 49,267
TOTAL ASSETS $ 828,170 $ 744,869

MARKER FORMAT-SHEET="Para Flush Lv 0-TNR" FSL="Default"

See accompanying notes to consolidated financial statements.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

3

MARKER PAGE="sheet: 3; page: 3" MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

THE MARCUS CORPORATION Consolidated Balance Sheets

(in thousands, except share and per share data) (Unaudited) — November 25, 2004 May 27, 2004
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Notes payable $ 3,784 $ 2,066
Accounts payable 9,380 14,819
Income taxes 3,090 1,311
Taxes other than income taxes 8,915 8,113
Accrued compensation 4,663 5,934
Other accrued liabilities 11,446 12,122
Current maturities of long-term debt 24,549 25,738
Liabilities of discontinued operations 61,431 39,668
Total current liabilities 127,258 109,771
Long-term debt 182,415 207,282
Deferred income taxes 17,142 18,714
Deferred compensation and other 16,127 15,379
Shareholders' equity:
Preferred Stock, $1 par; authorized 1,000,000 shares; none issued -- --
Common Stock, $1 par; authorized 50,000,000 shares; issued 22,075,931
shares at November 25, 2004 and 21,865,853 shares at May 27, 2004 22,076 21,866
Class B Common Stock, $1 par; authorized 33,000,000 shares; issued
and outstanding 9,113,582 at November 25, 2004 and 9,323,660 at May
27, 2004 9,114 9,324
Capital in excess of par 44,446 42,952
Retained earnings 419,693 333,171
Accumulated other comprehensive loss (217 ) (289 )
495,112 407,024
Less unearned compensation on restricted stock (583 ) (630 )
Less cost of Common Stock in treasury (995,725 shares at November 25,
2004 and 1,356,620 shares at May 27, 2004) (9,301 ) (12,671 )
Total shareholders' equity 485,228 393,723
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 828,170 $ 744,869

MARKER FORMAT-SHEET="Para Flush Lv 0-TNR" FSL="Default"

See accompanying notes to consolidated financial statements.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

4

MARKER PAGE="sheet: 4; page: 4" MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

THE MARCUS CORPORATION Consolidated Statements of Earnings (Unaudited)

(in thousands, except per share data) November 25, 2004 — 13 Weeks 26 Weeks 13 Weeks 26 Weeks
Revenues:
Rooms and telephone $ 14,769 $ 33,386 $ 14,787 $ 32,921
Theatre admissions 19,457 51,573 21,250 51,211
Theatre concessions 9,381 24,352 9,596 23,449
Food and beverage 9,759 19,650 9,000 18,505
Other revenues 8,769 20,513 7,852 19,554
Total revenues 62,135 149,474 62,485 145,640
Costs and expenses:
Rooms and telephone 5,755 11,776 5,543 11,573
Theatre operations 15,696 39,950 16,422 39,484
Theatre concessions 2,075 5,299 2,111 5,193
Food and beverage 7,170 14,489 6,812 13,667
Advertising and marketing 3,992 8,219 3,675 7,974
Administrative 6,250 12,917 6,211 12,608
Depreciation and amortization 6,041 12,189 6,154 12,334
Rent 493 964 525 981
Property taxes 2,021 4,052 1,621 3,794
Preopening expenses 126 175 4 97
Other operating expenses 4,761 10,632 4,968 10,505
Total costs and expenses 54,380 120,662 54,046 118,210
Operating income 7,755 28,812 8,439 27,430
Other income (expense):
Investment income 1,473 1,819 511 1,051
Interest expense (3,780 ) (7,659 ) (3,945 ) (8,419 )
Gain on disposition of property and equipment 1,266 2,232 1,373 1,387
(1,041 ) (3,608 ) (2,061 ) (5,981 )
Earnings from continuing operations before income taxes 6,714 25,204 6,378 21,449
Income taxes 2,297 9,601 2,557 8,582
Earnings from continuing operations 4,417 15,603 3,821 12,867
Discontinued operations (Note 2):
Income (loss) from discontinued operations, net of income taxes
(benefit) of $(2,472) and $2,072 for the 13 and 26 weeks ended
November 25, 2004, respectively and income taxes of $655 and
$3,254 for the 13 and 26 weeks ended November 27, 2003,
respectively (3,786 ) 3,173 982 4,881
Gain on sale of discontinued operations, net of income taxes of
$ 46,328 70,957 70,957 -- --
67,171 74,130 982 4,881
Net earnings $ 71,588 $ 89,733 $ 4,803 $ 17,748
Earnings per share - basic:
Continuing operations $ 0.15 $ 0.52 $ 0.13 $ 0.43
Discontinued operations $ 2.23 $ 2.47 $ 0.03 $ 0.17
Net earnings per share $ 2.38 $ 2.99 $ 0.16 $ 0.60
Earnings per share - diluted:
Continuing operations $ 0.14 $ 0.52 $ 0.13 $ 0.43
Discontinued operations $ 2.20 $ 2.44 $ 0.03 $ 0.17
Net earnings per share $ 2.34 $ 2.96 $ 0.16 $ 0.60
Dividends per share:
Class B Common Stock $ 0.050 $ 0.100 $ 0.050 $ 0.100
Common Stock $ 0.055 $ 0.110 $ 0.055 $ 0.110

MARKER FORMAT-SHEET="Para Flush Lv 0-TNR" FSL="Default"

See accompanying notes to consolidated financial statements.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

5

MARKER PAGE="sheet: 5; page: 5" MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

THE MARCUS CORPORATION Consolidated Statements of Cash Flows (Unaudited)

(in thousands) 26 Weeks Ended — November 25, 2004 November 27, 2003
OPERATING ACTIVITIES:
Net earnings $ 89,733 $ 17,748
Adjustments to reconcile net earnings to net cash provided by operating activities:
Losses on loans to and investments in joint ventures 508 349
Gain on disposition of property, equipment and investments in joint ventures (2,232 ) (805 )
Gain on sale of limited service lodging division (117,285 ) --
Distributions from joint ventures 1,575 75
Amortization of loss on swap agreement 238 383
Amortization of restricted stock 47 --
Depreciation and amortization 15,920 22,644
Deferred income taxes 8,544 1,000
Deferred compensation and other 714 938
Changes in assets and liabilities:
Accounts and notes receivable (1,677 ) 8,811
Real estate and development costs 956 (1,287 )
Other current assets (2,117 ) (2,492 )
Accounts payable (7,701 ) (7,746 )
Income taxes 24,523 7,977
Taxes other than income taxes (218 ) 879
Accrued compensation (2,712 ) (434 )
Other accrued liabilities 931 1,509
Total adjustments (79,986 ) 31,801
Net cash provided by operating activities 9,747 49,549
INVESTING ACTIVITIES:
Capital expenditures (23,991 ) (20,310 )
Net proceeds from disposals of property, equipment and other assets 3,920 3,808
Net proceeds from sale of the limited service lodging division 345,140 --
Proceeds from sale of the limited service lodging division held by intermediaries (123,095 ) --
Purchase of interest in joint ventures (775 ) --
(Increase) decrease in other assets 622 (833 )
Cash received from (advanced to) joint ventures 405 (1,377 )
Net cash provided by (used in) investing activities 202,226 (18,712 )
FINANCING ACTIVITIES:
Debt transactions:
Net proceeds from issuance of notes payable and long-term debt 10,486 --
Principal payments on notes payable and long-term debt (37,829 ) (27,688 )
Equity transactions:
Treasury stock transactions, except for stock options (295 ) (94 )
Exercise of stock options 5,159 1,262
Dividends paid (3,210 ) (3,162 )
Net cash used in financing activities (25,689 ) (29,682 )
Net increase in cash and cash equivalents 186,284 1,155
Cash and cash equivalents at beginning of year 9,629 * 6,039
Cash and cash equivalents at end of period $ 195,913 ** $ 7,194

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

  • Includes $190 of cash included in assets of discontinued operations.

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

** Includes $32 of cash included in assets of discontinued operations.

MARKER FORMAT-SHEET="Para Flush Lv 0-TNR" FSL="Default"

See accompanying notes to consolidated financial statements.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

6

MARKER PAGE="sheet: 6; page: 6" MARKER FORMAT-SHEET="Head Major Center Bold-TNR" FSL="Project"

THE MARCUS CORPORATION

MARKER FORMAT-SHEET="Head Major Center Bold-TNR" FSL="Project"

CONDENSED NOTES TO FINANCIAL STATEMENTS FOR THE THIRTEEN AND TWENTY-SIX WEEKS ENDED NOVEMBER 25, 2004 (Unaudited)

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

  1. General

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

Accounting Policies – Refer to the Company’s audited financial statements (including footnotes) for the fiscal year ended May 27, 2004, contained in the Company’s Form 10-K Annual Report for such year, for a description of the Company’s accounting policies.

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

Basis of Presentation – The consolidated financial statements for the thirteen and twenty-six weeks ended November 25, 2004 and November 27, 2003 have been prepared by the Company without audit. In the opinion of management, all adjustments, consisting only of normal recurring accruals necessary to present fairly the unaudited interim financial information at November 25, 2004, and for all periods presented, have been made. The results of operations during the interim periods are not necessarily indicative of the results of operations for the entire year.

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

Comprehensive Income – Accumulated other comprehensive loss consists of the unrecognized loss on hedging transactions, the accumulated net unrealized gain on available for sale securities and the minimum pension liability, all net of tax. Accumulated other comprehensive loss was $217,000 and $289,000 as of November 25, 2004 and May 27, 2004, respectively. Total comprehensive income for the thirteen and twenty-six weeks ended November 25, 2004 was $71,650,000 and $89,805,000, respectively. Total comprehensive income for the thirteen and twenty-six weeks ended November 27, 2003 was $4,945,000 and $18,030,000, respectively.

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

Earnings Per Share (EPS) – Basic earnings per share is computed by dividing net earnings by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net earnings by the weighted-average number of common shares outstanding, adjusted for the effect of dilutive stock options and non-vested restricted stock.

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

The following table illustrates the computation of basic and diluted earnings per share for earnings from continuing operations and provides a reconciliation of the number of weighted-average basic and diluted shares outstanding:

13 Weeks Ended November 25, 2004 13 Weeks Ended November 27, 2003 26 Weeks Ended November 25, 2004 26 Weeks Ended November 27, 2003
(in thousands, except per share data)
Numerator:
Earnings from continuing operations $ 4,417 $ 3,821 $ 15,603 $ 12,867
Denominator:
Denominator for basic EPS 30,093 29,585 29,972 29,535
Effect of dilutive employee stock
options and non-vested restricted stock 466 199 386 174
Denominator for diluted EPS 30,559 29,784 30,358 29,709
Earnings per share from continuing
operations:
Basic $ 0.15 $ 0.13 $ 0.52 $ 0.43
Diluted $ 0.14 $ 0.13 $ 0.52 $ 0.43

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

7

*********** MARKER PAGE="sheet: 12; page: 12" MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

Stock-Based Compensation – The Company has elected to follow Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (APB No. 25), in accounting for its employee stock options. Under APB No. 25, because the number of shares is fixed and the exercise price of the Company’s employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized.

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options’ vesting period. Had compensation cost been determined based upon the fair value at the grant date for awards under the plans based on the provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation,” the Company’s pro forma earnings and earnings per share would have been as follows:

13 Weeks Ended November 25, 2004
(in thousands, except per share data)
Net earnings, as reported $ 71,588 $ 4,803 $ 89,733 $ 17,748
Deduct: Stock-based employee
compensation expense determined under
the fair value method for all option
awards, net of related tax effects (239 ) (271 ) (450 ) (514 )
Pro forma net earnings $ 71,349 $ 4,532 $ 89,283 $ 17,234
Earnings per share:
Basic - as reported $ 2.38 $ 0.16 $ 2.99 $ 0.60
Basic - pro forma $ 2.37 $ 0.15 $ 2.98 $ 0.58
Diluted - as reported $ 2.34 $ 0.16 $ 2.96 $ 0.60
Diluted - pro forma $ 2.33 $ 0.15 $ 2.94 $ 0.58

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

Defined Benefit Plan – The components of the net periodic pension cost of the Company’s unfunded nonqualified, defined-benefit plan are as follows:

13 Weeks Ended November 25, 2004 13 Weeks Ended November 27, 2003 26 Weeks Ended November 25, 2004 26 Weeks Ended November 27, 2003
(in thousands)
Service Cost $ 112 $ 116 $ 225 $ 232
Interest Cost 213 192 425 384
Net amortization of prior service cost
and transition obligation 50 60 100 120
Net periodic pension cost $ 375 $ 368 $ 750 $ 736

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

  1. Discontinued Operations

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

On September 3, 2004, the Company sold substantially all of the assets of its limited-service lodging division for a total purchase price of $414.9 million in cash. Net proceeds to the Company to-date from the sale are $345.1 million, net of transaction costs and excluding $39.9 million in proceeds held in escrow pending completion of certain customary transfer requirements. Net proceeds also exclude $19.0 million of proceeds related to the sale of four joint venture properties sold in the transaction. Net proceeds include $123.1 million held by intermediaries in conjunction with potential tax deferral options the Company is exploring.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

8

*********** MARKER PAGE="sheet: 13; page: 13" MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

The assets sold to-date consist primarily of land, buildings and equipment with a net book value of approximately $232.0 million. The result of the transaction to-date is a gain on sale of $71.0 million, net of income taxes of $46.3 million. Upon completion of the transfer requirements associated with the $39.9 million in escrow, net proceeds will increase and the Company anticipates reporting additional gains on the sale of approximately $8 to $9 million after income taxes. In accordance with the provisions of Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (SFAS 144), the results of operations of the limited-service lodging division have been reported as discontinued operations in the consolidated statement of earnings for all periods presented. Limited-service lodging revenues for the thirteen and twenty-six weeks ended November 25, 2004 were $2,514,000 and $42,803,000, respectively. Revenues for the thirteen and twenty-six weeks ended November 27, 2003 were $30,764,000 and $67,518,000, respectively. Limited-service lodging operating income (loss) for the thirteen and twenty-six weeks ended November 25, 2004 was $(5,738,000) and $7,005,000, respectively. Operating income for the thirteen and twenty-six weeks ended November 27, 2003 was $3,018,000 and $10,754,000, respectively.

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

The Company incurred approximately $1.8 million in one-time severance related costs during the second quarter of fiscal 2005. Approximately $1.4 million of these costs were paid out during the second quarter with the remaining payments expected to be completed by the end of the fiscal 2005 third quarter. These one-time termination benefits are included in income (loss) from discontinued operations in the consolidated statement of earnings.

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

On December 1, 2004, the Company sold the Miramonte Resort for a total purchase price of approximately $28.7 million in cash. The assets sold consist primarily of land, building and equipment. The expected pre-tax gain in excess of $5.0 million will be recorded in the third quarter of fiscal 2005. In accordance with SFAS 144, the results of operations of the Miramonte, which have historically been included in the Hotels and Resorts financial results, have been reported as discontinued operations in the consolidated statement of earnings for all periods presented. Miramonte revenues for the thirteen and twenty-six weeks ended November 25, 2004 were $2,008,000 and $3,341,000, respectively. Miramonte revenues for the thirteen and twenty-six weeks ended November 27, 2003 were $1,399,000 and $2,285,000, respectively. Miramonte’s operating loss for the thirteen and twenty-six weeks ended November 25, 2004 was $471,000 and $1,627,000, respectively. The operating loss for the thirteen and twenty-six weeks ended November 27, 2003 was $720,000 and $1,806,000, respectively.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

9

*********** MARKER PAGE="sheet: 14; page: 14" MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

The components of the assets and liabilities of discontinued operations included in the consolidated balance sheets are as follows:

November 25, 2004 May 27, 2004
(in thousands)
Assets
Cash $ 32 $ 190
Other current assets 1,483 6,000
Net property and equipment 48,825 280,862
Other assets 4,077 2,971
Assets of discontinued operations $ 54,417 $ 290,023
Liabilities
Current liabilities $ 5,490 $ 14,113
Income taxes 23,367 --
Deferred income taxes 31,764 21,696
Other long-term liabilities 810 3,859
Liabilities of discontinued operations $ 61,431 $ 39,668

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

  1. Business Segment Information

MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

The Company’s primary operations are reported in the following business segments: Theatres and Hotels/Resorts. Corporate items include amounts not allocable to the business segments. Corporate revenues consist principally of rent and the corporate operating loss includes general corporate expenses. Corporate information technology costs and accounting shared services costs are allocated to the business segments based upon several factors, including actual usage and segment revenues.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

10

*********** MARKER PAGE="sheet: 15; page: 15" MARKER FORMAT-SHEET="Para Flush Lv 1-TNR" FSL="Project"

Following is a summary of business segment information for the thirteen and twenty-six weeks ended November 25, 2004 and November 27, 2003 (in thousands):

13 Weeks Ended November 25, 2004 — Revenues Theatres — $ 30,292 Hotels/ Resorts — $ 31,405 Corporate Items — $ 438 $ 62,135 Discontinued Operations — $ 4,522 $ 66,657
Operating income (loss) 5,826 3,950 (2,021 ) 7,755 (6,209 ) 1,546
Depreciation and amortization 2,937 2,706 398 6,041 474 6,515
13 Weeks Ended November 27, 2003 Theatres Hotels/ Resorts Corporate Items Continuing Operations Total Discontinued Operations Total
Revenues $ 32,372 $ 29,838 $ 275 $ 62,485 $ 32,163 $ 94,648
Operating income (loss) 7,160 3,583 (2,304 ) 8,439 2,298 10,737
Depreciation and amortization 2,857 2,920 377 6,154 5,181 11,335
26 Weeks Ended November 25, 2004 Theatres Hotels/ Resorts Corporate Items Continuing Operations Total Discontinued Operations Total
Revenues $ 79,339 $ 69,378 $ 757 $ 149,474 $ 46,144 $ 195,618
Operating income (loss) 19,905 12,551 (3,644 ) 28,812 5,378 34,190
Depreciation and amortization 5,856 5,538 795 12,189 3,731 15,920
26 Weeks Ended November 27, 2003 Theatres Hotels/ Resorts Corporate Items Continuing Operations Total Discontinued Operations Total
Revenues $ 78,490 $ 66,592 $ 558 $ 145,640 $ 69,803 $ 215,443
Operating income (loss) 19,859 11,691 (4,120 ) 27,430 8,948 36,378
Depreciation and amortization 5,766 5,824 744 12,334 10,310 22,644

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

11

MARKER PAGE="sheet: 7; page: 7" MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

ITEM 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

MARKER FORMAT-SHEET="Head Major Center Bold 1-TNR" FSL="Project"

Special Note Regarding Forward-Looking Statements

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Certain matters discussed in this Management’s Discussion and Analysis of Results of Operations and Financial Condition are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements may generally be identified as such because the context of such statements will include words such as we “believe,” “anticipate,” “expect” or words of similar import. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which could cause results to differ materially from those expected, including, but not limited to, the following: (i) the availability, in terms of both quantity and audience appeal, of motion pictures for our theatre division; (ii) the effects of increasing depreciation expenses and preopening and start-up costs due to the capital intensive nature of our businesses, including the possibility that such costs may exceed our expectations; (iii) the effects of adverse economic conditions in our markets, particularly with respect to our hotels and resorts division; (iv) the effects of adverse weather conditions, particularly during the winter in the Midwest and in our other markets; (v) the effects on our occupancy and room rates from the relative industry supply of available rooms at comparable lodging facilities in our markets; (vi) the effects of competitive conditions in the markets served by us; (vii) our ability to identify properties to acquire, develop and/or manage and continuing availability of funds for such development; (viii) the adverse impact on business and consumer spending on travel, leisure and entertainment resulting from terrorist attacks in the United States, the United States’ responses thereto and subsequent hostilities; and (ix) our decisions regarding the use of the proceeds received from the sale of our limited-service lodging division and other asset sales. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this Form 10-Q and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

RESULTS OF OPERATIONS

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

General

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

We report our consolidated and individual segment results of operations on a 52-or-53-week fiscal year ending on the last Thursday in May. Fiscal 2005 and 2004 are both 52-week years. We divide our fiscal year into three 13-week quarters and a final quarter consisting of 13 or 14 weeks. Our primary operations are reported in the following two business segments: movie theatres and hotels and resorts. As a result of our recent sale of substantially all of the assets of our limited-service lodging division, this segment has been presented as discontinued operations in the accompanying financial statements and in this discussion. As a result of our recent sale of the Miramonte Resort, this asset and related results of operations, previously included in our hotels and resorts segment, has also been presented as discontinued operations in the accompanying financial statements and in this discussion. Prior year results have been restated to conform to the current year presentation.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

12

*********** MARKER PAGE="sheet: 16; page: 16" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Default"

The following table sets forth revenues, operating income, earnings from continuing operations, earnings from discontinued operations, net earnings and earnings per share for the comparable second quarter and first half of fiscal 2005 and 2004 (in millions, except for per share and variance percentage data):

Second Quarter First Half
Variance Variance
F2005 F2004 Amt. Pct. F2005 F2004 Amt. Pct.
Revenues $ 62.1 $ 62.5 $ (0.4 ) -0.6 % $ 149.5 $ 145.6 $ 3.9 2.6 %
Operating income 7.8 8.4 (0.6 ) -8.1 % 28.8 27.4 1.4 5.0 %
Earnings from continuing operations 4.4 3.8 0.6 15.6 % 15.6 12.9 2.7 21.3 %
Earnings from discontinued operations 67.2 1.0 66.2 6740 % 74.1 4.8 69.3 1419 %
Net earnings $ 71.6 $ 4.8 $ 66.8 1390 % $ 89.7 17.7 72.0 405.6 %
Earnings per share -
Diluted:
Continuing operations $ .14 $ .13 $ .01 7.7 % $ .52 $ .43 $ .09 20.9 %
Net earnings $ 2.34 $ .16 $ 2.18 1363 % $ 2.96 $ .60 $ 2.36 393.3 %

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

An increase in revenues and operating income (earnings before other income/expense and income taxes) from our hotels/resorts division during the second quarter of fiscal 2005 compared to the same period last year partially offset decreases in both revenues and operating income from our theatre division during the same period. The hotels and resorts division benefited from an improving economic environment and an increase in business travel. Theatre division operating results were negatively impacted by a relatively weak slate of movies compared to the same period last year. Increases in revenues and operating income from both the theatre and hotels/resorts divisions, as well as reduced corporate expenses, contributed to the improved performance for the first half of fiscal 2005 compared to the same period last year. As described in more detail below, increased investment income and decreased interest expense also contributed to our increased earnings from continuing operations during our fiscal 2005 second quarter and first half compared to the same periods last year.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Our investment income totaled $1.5 million and $1.8 million for the second quarter and first half of fiscal 2005, respectively, compared to $500,000 and $1.1 million during the same periods last year. The increases during the fiscal 2005 periods were the result of interest earned on proceeds received from the sale of the limited-service lodging division in September 2004. The majority of the $195.9 million of cash and cash equivalents noted on our consolidated balance sheet as of November 25, 2004, is currently invested in federal tax-exempt short-term financial instruments. Our estimated effective income tax rate for continuing operations has been lowered to reflect this current method of investment. In addition, $123.1 million in cash is currently being held by intermediaries in conjunction with potential tax deferral opportunities that we are exploring. We are earning taxable interest on these funds. Investment income will continue to exceed prior year amounts in future periods until a further determination of the potential uses of the sale proceeds is made.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

13

*********** MARKER PAGE="sheet: 17; page: 17" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Our interest expense totaled $3.8 million and $7.7 million for the second quarter and first half of fiscal 2005, respectively, compared to $3.9 million and $8.4 million during the same periods last year. The decrease was primarily the result of a $37.5 million, or 15.3%, reduction in our long-term debt (including current maturities) at the end of the first half of fiscal 2005 compared to the end of last year’s first half. Due to the fact that we have paid off all of our outstanding short-term borrowings, consisting of commercial paper, during the first half of fiscal 2005 with cash provided by operating and investing activities, we do not expect our interest expense to change substantially during the remaining quarters of fiscal 2005 other than as a result of the payment of scheduled current maturities of our long-term debt.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Our continuing operations recognized pre-tax gains on disposition of property and equipment totaling $1.3 million during the second quarter of fiscal 2005 compared to $1.4 million during the prior year same period. The fiscal 2005 gain was primarily the result of the sale of two outlots on existing theatre land parcels. Continuing operations pre-tax gains on disposition of property and equipment for the first half of fiscal 2005 were $2.2 million compared to gains of $1.4 million during the first half of fiscal 2004. The timing of periodic sales of our property and equipment may vary from quarter to quarter, resulting in variations in our gains or losses on disposition of property and equipment. We anticipate periodic additional sales of non-revenue generating property and equipment with the potential for additional gains on disposition from time to time during the remainder of fiscal 2005.

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

Theatres

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Default"

The following table sets forth revenues, operating income and operating margin for our theatre division for the second quarter and first half of fiscal 2005 and 2004 (in millions, except for variance percentage and operating margin):

Second Quarter First Half
Variance Variance
F2005 F2004 Amt. Pct. F2005 F2004 Amt. Pct.
Revenues $ 30.3 $ 32.4 $ (2.1 ) -6.4 % $ 79.3 $ 78.5 $ 0.8 1.1 %
Operating income 5.8 7.2 (1.4 ) -18.6 % 19.9 19.9 -- 0.2 %
Operating margin 19.2 % 22.1 % 25.1 % 25.3 %
(% of revenues)

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Consistent with the seasonal nature of the motion picture exhibition industry, the second quarter of our fiscal year is typically the slowest period for our theatre division. Although our theatre division’s fiscal 2005 second quarter represented our third-best second quarter results on record, the results lagged behind last year’s record second quarter results. Contributing to the decreased second quarter operating income and operating margin were decreased box office and concession revenues and slightly increased film rental costs. Due to a very strong summer box office, theatre division revenues for the first half of fiscal 2005 remain slightly ahead of last years comparable period, with operating income and operating margin essentially even with the prior year.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

14

*********** MARKER PAGE="sheet: 18; page: 18" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Default"

The following table breaks out revenues for the theatre division for the second quarter and first half of fiscal 2005 and 2004 (in millions, except for variance percentage):

Second Quarter First Half
Variance Variance
F2005 F2004 Amt. Pct. F2005 F2004 Amt. Pct.
Box office receipts $ 19.5 $ 21.3 $ (1. 8) -8.4% $ 51.6 $ 51.2 $ 0.4 0.7 %
Concession revenues 9.4 9.6 (0.2 ) -2.2 % 24.3 23.5 0.8 3.9 %
Other revenues 1.4 1.5 (0.1 ) -4.7 % 3.4 3.8 (0.4 ) -10.9 %
Total revenues $ 30.3 $ 32.4 $ (2.1 ) -6.4 % $ 79.3 $ 78.5 $ 0.8 1.1 %

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

The decrease in our box office receipts and concession revenues for the second quarter of fiscal 2005 compared to the same period last year was due to a decrease in attendance. Our average ticket price increased 2.1% and 2.4%, respectively, during the second quarter and first half of fiscal 2005, partially offsetting the attendance decreases. These increases in our average ticket price were attributable primarily to modest ticket price increases and occurred despite the fact that this year’s film mix has included more family-orientated movies. Such film fare typically results in more child admissions and a resulting lower average ticket price, compared to last year’s film product mix which included an unusually high number of R-rated movies. Our average concession sales per person during our fiscal 2005 second quarter and first half increased 8.7% and 5.6%, respectively, compared to the same periods last year. Films that appeal to families and teenagers generally produce greater concession sales compared to more adult-oriented films. Other revenues, which include management fees and pre-show advertising income, were essentially even with last year’s second quarter, but have decreased during the first half of fiscal 2005 due to the fact that last year’s revenues (and resulting operating income and operating margin) were favorably impacted by an insurance settlement of approximately $400,000 related to a fire that occurred several years ago at one of our Milwaukee-area theatres. Overall, excluding this settlement, we expect other revenues to meet or exceed prior year levels during fiscal 2005.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Total theatre attendance decreased 10.2% during the second quarter compared to the same period last year. For the first half of fiscal 2005, total attendance was down 1.6% compared to the first half of fiscal 2004. Attendance was particularly weak during September, historically the slowest month of the film year, and October. The second quarter ended with a strong box office week leading up to the traditionally strong movie-going Thanksgiving Day weekend. Overall, however, the audience appeal of this year’s second quarter films, which included top grossing films The Incredibles and Shark Tale , was not as strong as last year’s second quarter films, which included Elf , The Matrix Revolutions , Scary Movie 3 and The School of Rock .

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Despite a strong Thanksgiving Day weekend and solid performances by holiday season films such as National Treasure , The Polar Express , Ocean’s 12 and Meet the Fockers , film product for the third quarter has thus far underperformed compared to the prior year third quarter. Last year’s third quarter results benefited from the final installment of Lord of the Rings , which was our top grossing movie during fiscal 2004, providing a difficult comparison for the third quarter of fiscal 2005. In addition, comparisons to last years results will be negatively impacted by the fact that during this year’s holiday season, Christmas Eve (the only night of the year on which our theatres close) and Christmas Day were on a Friday and Saturday, which are normally the two biggest movie-going days of the week. As a result, we currently do not expect our fiscal 2005 third quarter operating results for our theatre division to equal last year’s third quarter results. We also anticipate challenging comparisons to last year’s results at the beginning of our fiscal 2005 fourth quarter due to the very strong performance of The Passion of The Christ last year. The extended outlook for film product begins to look better in May and beyond, beginning with the final Star Wars installment, which is due to open next May. Revenues for the theatre business and the motion picture industry in general are heavily dependent upon the general audience appeal of available films, together with studio marketing, advertising and support campaigns, all factors over which we have no control.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

15

*********** MARKER PAGE="sheet: 19; page: 19" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

We ended the first half of fiscal 2005 with a total of 449 company-owned screens in 40 theatres and 40 managed screens in four theatres compared to 459 company-owned screens in 43 theatres and 34 managed screens in three theatres at the end of the same period last year. During the fiscal 2005 second quarter, we opened four additional screens at an existing theatre in LaCrosse, Wisconsin, converted our largest screen in Columbus, Ohio into our fifth Ultra Screen® and closed a three-screen theatre in LaCrosse. We opened three additional screens at a theatre in Oshkosh, Wisconsin early in the third quarter of fiscal 2005 and construction continues on a new Ultra Screen® at our theatre in Oakdale, Minnesota, and a new 12-screen theatre in Saukville, Wisconsin. We expect these 13 new screens to open during our third and fourth quarters of fiscal 2005. We continue to review additional opportunities to add new screens to existing locations and to develop or acquire new locations in and around our existing markets, including recently announced new multi-screen theatres in Green Bay, Racine and East Troy, Wisconsin.

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

Hotels and Resorts

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Default"

The following table sets forth revenues, operating income and operating margin for our hotels and resorts division for the second quarter and first half of fiscal 2005 and 2004 (in millions, except for variance percentage and operating margin). Prior year results have been restated to reflect the current year presentation of the recently sold Miramonte Resort as a discontinued operation.

Second Quarter First Half
Variance Variance
F2005 F2004 Amt. Pct. F2005 F2004 Amt. Pct.
Revenues $ 31.4 $ 29.8 $ 1.6 5.3 % $ 69.4 $ 66.6 $ 2.8 4.2 %
Operating income 4.0 3.6 0.4 10.2 % 12.6 11.7 0.9 7.4 %
Operating margin 12.6 % 12.0 % 18.1 % 17.6 %
(% of revenues)

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Our hotels and resorts division recognized record revenues for our fiscal 2005 second quarter and its highest second quarter operating income since fiscal 2001. Continued improvement in business travel, particularly from the group travel segment, contributed to the improved results during the second quarter. Food and beverage revenues at our hotels and resorts increased 8.4% during the fiscal 2005 second quarter compared to the same period last year due primarily to the increases in group travel and the resulting increases in catering business. Total revenues and operating income have also increased during the first half of fiscal 2005 compared to the same period last year, with the largest increases coming from our hotels that focus on the individual business traveler (the Pfister and the Hotel Phillips). Operating income increased during the fiscal 2005 second quarter and first half compared to the same periods of fiscal 2004 despite reduced earnings from our timeshare operations due to increased marketing and selling costs and approximately $330,000 and $560,000, respectively, of start-up and preopening costs associated with our Las Vegas condominium hotel and downtown Chicago hotel projects.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

16

*********** MARKER PAGE="sheet: 20; page: 20" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

The total revenue per available room, or RevPAR, for comparable company-owned properties (excluding the Miramonte Resort) increased 0.8% and 2.0%, respectively, during our fiscal 2005 second quarter and first half compared to the same periods last year. The increases in RevPAR were due entirely to increases in occupancy percentage (number of occupied rooms as a percentage of available rooms) of 2.7 and 2.8 percentage points, respectively, during these same periods. Our overall average daily room rate (“ADR”) for these comparable properties decreased 3.3% and 1.9%, respectively, during the second quarter and first half of fiscal 2005, compared to the same periods last year. The improvements in group business travel, which often involve lower negotiated room rates, contributed to the small decline in our ADR during fiscal 2005 to date. As we indicated in prior discussions, we have attempted to retain the integrity of our rate structure during the past several years (a period when others in the industry were heavily discounting), believing that this strategy was in our best long-term interest. As a result, according to data from outside industry sources such as Smith Travel Research, our comparative changes in RevPAR during calendar 2002 and 2003 consistently outperformed others in our segment of the industry. As the economy and the industry recover, it appears that those that heavily discounted or operated in markets that were impacted more severely by the economic downturn are generally now experiencing larger increases in RevPAR and ADR than our hotels and resorts.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

The current near-term outlook for the future performance of our hotels and resorts division remains promising. The improvement we experienced during our fiscal 2005 second quarter at our hotels that cater to the group business traveler was very encouraging, as this is a segment of our customer base that typically provides non-room revenues to our hotels and resorts that are a key to returning this division to prior profitability levels. In addition, the individual business travel segment, which was the strength of our fiscal 2005 first quarter, continues to show steady improvement. We remain pleased with the advanced booking pace at our hotels, with our fiscal 2005 fourth quarter in particular looking very encouraging, based upon business already booked for this time period. As a result, based on the current trends and subject to continued improvement in economic conditions, we currently expect our division operating results to continue to improve during the remainder of fiscal 2005, with cost controls remaining a high priority.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Construction on our Las Vegas condominium hotel joint venture, the Platinum Suite Hotel & Spa, is about to begin, with a targeted opening date in Spring 2006. Construction continues on a company-owned hotel in downtown Chicago, Illinois that was originally expected to be a Baymont Inn & Suites. This project was not included in the sale of our limited-service lodging division and has been taken over by our hotels and resorts division. We expect to determine the proper brand for this location in the very near future. With a targeted opening date in Spring 2005, we expect to incur additional preopening expenses and other initial start-up losses from this hotel and the Las Vegas project during the second half of fiscal 2005. We also continue to pursue several new growth opportunities, with a focus on expanding our hotel management business. A number of the projects that we are currently exploring may also include some small equity investments.

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

Discontinued Operations

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

On September 3, 2004, we sold substantially all of the assets of our limited-service lodging division to La Quinta Corporation of Dallas, Texas for a total purchase price of approximately $415 million in cash. La Quinta purchased our Baymont Inns & Suites, Woodfield Suites and Budgetel Inns brands, substantially all of the division’s real estate and related assets and assumed the operation of 90 company-owned and operated Baymont Inns & Suites, seven Woodfield Suites, one Budgetel Inn and the 87-unit Baymont franchise system (including four joint venture Baymont Inns & Suites that were excluded from the transaction and have become franchisees). Our net proceeds to the Company as of the end of the fiscal 2005 second quarter, before the payment of income taxes resulting from the gain on sale, were approximately $345 million, net of transaction costs and excluding approximately $40 million in proceeds held in escrow pending completion of certain customary transfer requirements on nine locations. The net proceeds amount above excludes approximately $19 million of proceeds related to the sale of four joint venture properties. The assets sold to date consist primarily of land, buildings and equipment with a net book value of approximately $232 million. As a result, we reported an after-tax gain on sale of discontinued operations of approximately $71 million during the second quarter of fiscal 2005. Upon completion of the transfer requirements associated with the $40 million in funds currently held in escrow, assets with a net book value of approximately $25 million will be sold and we would expect to report additional after-tax gains on sale of approximately $8 to 9 million in future periods.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

17

*********** MARKER PAGE="sheet: 21; page: 21" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Default"

The results of our limited-service lodging division have been accounted for as discontinued operations in our consolidated financial statements for the second quarter and first half of fiscal 2005 and prior year results have been restated to conform with the current year presentation. The following table sets forth revenues, operating income and income from discontinued operations, net of applicable taxes, for our limited-service lodging division for the second quarter and first half of fiscal 2005 and 2004 (in millions, except for variance percentage):

Second Quarter First Half
Variance Variance
F2005 F2004 Amt. Pct. F2005 F2004 Amt. Pct.
Revenues $ 2.5 $ 30.8 $ (28.3 ) -91.8 % $ 42.8 $ 67.5 $ (24.7 ) -36.6 %
Operating income (loss) (5.7 ) 3.0 (8.7 ) -290 % 7.0 10.8 (3.8 ) -34.9 %
Income (loss) from
discontinued operations (3.5 ) 1.4 (4.9 ) -348 % 4.2 6.0 (1.8 ) -30.3 %
(net of income taxes)

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Our fiscal 2005 second quarter operating results included one week of operations prior to completion of the sale, as well as results from four of our joint venture Baymont Inns & Suites that were excluded from the transaction and are now operating as Baymont franchises. One of the four remaining joint venture properties was sold early in our fiscal 2005 third quarter and we are currently exploring opportunities to sell the remaining three properties. The limited-service lodging division’s operating loss and loss from discontinued operations, net of applicable taxes, during the fiscal 2005 second quarter included various costs associated with exiting the business, including approximately $1.8 million of severance related costs.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

On December 1, 2004, we sold the Miramonte Resort for a total purchase price of $28.7 million in cash, before transaction costs. The assets sold consisted primarily of land, building and equipment. As a result of this transaction, we expect to report a pre-tax gain in excess of $5.0 million during our fiscal 2005 third quarter.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

18

*********** MARKER PAGE="sheet: 22; page: 22" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Default"

The results of the Miramonte Resort, which had previously been included in our hotels and resorts segment results, have been accounted for as discontinued operations in our consolidated financial statements for the second quarter and first half of fiscal 2005 and prior year results have been restated to conform with the current year presentation. The following table sets forth revenues, operating loss and loss from discontinued operations, net of applicable taxes, for the Miramonte Resort for the second quarter and first half of fiscal 2005 and 2004 (in millions, except for variance percentage):

Second Quarter First Half
Variance Variance
F2005 F2004 Amt. Pct. F2005 F2004 Amt. Pct.
Revenues $ 2.0 $ 1.4 $ 0.6 43.5 % $ 3.3 $ 2.3 $ 1.0 46.2 %
Operating loss (0.5 ) (0.7 ) 0.2 34.6 % (1.6 ) (1.8 ) 0.2 9.9 %
Loss from discontinued operations (0.3 ) (0.4 ) 0.1 33.6 % (1.0 ) (1.1 ) 0.1 9.0 %
(net of income taxes)

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Operating results for the Miramonte Resort for the second quarter and first half of fiscal 2005 increased slightly over prior year results primarily due to an increase in revenues as a result of the recently opened spa. Our fiscal 2005 third quarter results will only include one week of operations of the Miramonte Resort prior to completion of the sale.

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Project"

FINANCIAL CONDITION

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Our movie theatre and hotels/resorts businesses each generate significant and consistent daily amounts of cash because each segment’s revenue is derived predominantly from consumer cash purchases. We believe that these relatively consistent and predictable cash sources, together with the funds from our sale of the limited-service lodging division and the sale of our Miramonte Resort, as well as the availability of $125 million of unused credit lines as of the end of the second quarter, should be adequate to support the near-term anticipated ongoing operational liquidity needs of our businesses.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Net cash provided by operating activities decreased by $39.8 million during the first half of fiscal 2005 to $9.7 million, compared to $49.5 million during the prior year’s first half. The decrease was due primarily to $46.3 million in income taxes related to the gain on sale of the limited-service lodging division as well as the collection of a large note receivable last year, resulting in an unfavorable comparison in collections of accounts and notes receivable, partially offset by improved operating results.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Net cash provided by investing activities during the fiscal 2005 first half totaled $202.2 million, compared to net cash used in investing activities of $18.7 million during the fiscal 2004 first half. Our fiscal 2005 results include $345.1 million of net proceeds from the disposal of our limited-service lodging division, of which $123.1 million was invested with intermediaries in conjunction with potential tax deferral opportunities that we are exploring. Capital expenditures totaled $24.0 million during the first half of fiscal 2005 compared to $20.3 million during the prior year’s first half. Fiscal 2005 first half capital expenditures included $10.5 million incurred in our hotels and resorts division, the majority of which was related to the downtown Chicago development recently absorbed by that division. In addition, we incurred capital expenditures of approximately $9.0 million in our theatre division related to the previously identified growth projects and $3.5 million in our limited-service lodging division related to previously committed capital projects.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

19

*********** MARKER PAGE="sheet: 23; page: 23" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Net cash used in financing activities during the first half of fiscal 2005 totaled $25.7 million compared to $29.7 million during the first half of fiscal 2004. Excess cash available during the first half of both fiscal years was used to reduce our outstanding commercial paper borrowings during the periods. Our principal payments on notes payable and long-term debt totaled $37.8 million during the first half of fiscal 2005 compared to $27.7 million during the same period last year. New debt of $10.5 million related to the Chicago project was added during the first half of fiscal 2005, compared to no new debt added during the same period last year. Our debt capitalization ratio (long-term debt, including current maturities, divided by shareholders equity plus long-term debt, including current maturities) was 0.30 at November 25, 2004, compared to 0.38 at the prior fiscal year-end, with the decrease attributable to reduced debt levels and an increase in shareholders’ equity due to the significant gain on sale of the limited-service lodging division.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Based upon our current expectations for fiscal 2005 capital expenditure levels and the receipt of asset sales proceeds from the Miramonte sale and funds currently held in escrow from the limited-service lodging division, we currently anticipate that our debt-capitalization ratio will decrease further during the remainder of fiscal 2005. Our actual long-term debt total and debt-capitalization ratio at the end of fiscal 2005 will be dependent upon our decisions regarding the use of the limited-service lodging division sale proceeds. We are actively evaluating the potential uses of the sale proceeds. We are committed to growing our two remaining divisions and we will also consider other opportunities and uses of the proceeds. We intend to be patient in assessing these opportunities to ensure that all uses of the proceeds are in the best interests of our shareholders.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

The actual timing and extent of the implementation of our current expansion plans will depend in large part on industry and general economic conditions, our financial performance and available capital, the competitive environment, evolving customer needs and trends and the availability of attractive opportunities. It is likely that our plans will continue to evolve and change in response to these and other factors.

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

We have not experienced any material changes in our market risk exposures since May 27, 2004.

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

ITEM 4. Controls and Procedures

MARKER FORMAT-SHEET="Para Hang Lv 2-TNR" FSL="Project"

a. Evaluation of disclosure controls and procedures

MARKER FORMAT-SHEET="Para Flush Lv 3-TNR" FSL="Project"

Based on their evaluations, as of the end of the period covered by this Quarterly Report on Form 10-Q, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934 (the “Exchange Act”)) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

20

*********** MARKER PAGE="sheet: 24; page: 24" MARKER FORMAT-SHEET="Para Hang Lv 2-TNR" FSL="Project"

b. Changes in internal controls over financial reporting

MARKER FORMAT-SHEET="Para Flush Lv 3-TNR" FSL="Project"

There were no significant changes in our internal controls identified in connection with the evaluation required by Rule 13a-15 of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Default"

PART II – OTHER INFORMATION

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

ITEM 2. Changes in Securities, Use of Proceeds and Issuers Purchasers of Equity Securities

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Through November 25, 2004, our board of directors has approved the repurchase of up to 4.7 million shares of our outstanding Common Stock. Under these authorizations, we may repurchase shares of our Common Stock from time to time in the open market, pursuant to privately negotiated transactions or otherwise. The repurchased shares are held in our treasury pending potential future issuance in connection with employee benefit, option or stock ownership plans or other general corporate purposes. These authorizations do not have an expiration date.

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Default"

The following table sets forth information with respect to purchases made by us or on our behalf of our Common Stock during the periods indicated. All of these repurchases were from employees who tendered shares in connection with the exercise of stock options and pursuant to the publicly announced repurchase authorizations described above.

Period Total Number of Shares Purchased Average Price Paid per Share Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
August 27 - September 26 10,476 $20.45 1.9 million
September 27 - October 26 126 $21.27 1.9 million
October 27 - November 25 113 $22.08 1.9 million
Total/Average 10,715 $20.48 1.9 million

MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

ITEM 4. Submission of Matters to a Vote of Security Holders

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

Our 2004 annual meeting of shareholders was held on Wednesday, October 6, 2004 (the “Annual Meeting”). At the Annual Meeting, the following matters were voted on in person or by proxy and approved by our shareholders:

MARKER FORMAT-SHEET="Para Hang Lv 2-TNR" FSL="Project"

  1. Our shareholders voted to elect Diane Marcus Gershowitz, Timothy E. Hoeksema, Stephen H. Marcus, Daniel F. McKeithan, Jr., Bruce J. Olson, Allan H. Selig, Philip L. Milstein, Bronson J. Haase and James D. Ericson to our Board of Directors for one-year terms to expire at our 2005 annual meeting of shareholders and until their successors are duly qualified and elected.

MARKER FORMAT-SHEET="Para Hang Lv 2-TNR" FSL="Project"

  1. Our shareholders voted to approve The Marcus Corporation 2004 Equity Incentive Plan.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

21

*********** MARKER PAGE="sheet: 25; page: 25" MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Project"

As of the August 6, 2004 record date for the Annual Meeting, 20,611,920 shares of Common Stock and 9,323,660 shares of Class B Common Stock were outstanding and eligible to vote, with the Common Stock entitled to one vote per share and the Class B Common Stock entitled to ten votes per share. Following are the final votes on the matters presented for shareholder approval of the Annual Meeting:

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Default"

Election of Directors

Name For — Votes Percentage (1) Withheld — Votes Percentage (1)
Stephen H. Marcus 104,952,587 98.43% 1,672,386 1.57%
Diane Marcus Gershowitz 104,850,215 98.34% 1,774,758 1.66%
Daniel F. McKeithan, Jr 104,224,330 97.75% 2,400,643 2.25%
Allan H. Selig 101,651,823 95.34% 4,973,150 4.66%
Timothy E. Hoeksema 105,001,581 98.48% 1,623,393 1.52%
Bruce J. Olson 104,850,217 98.34% 1,774,756 1.66%
Philip L. Milstein 104,940,934 98.42% 1,684,039 1.58%
Bronson J. Haase 105,002,299 98.48% 1,622,674 1.52%
James D. Ericson 104,225,279 97.75% 2,399,694 2.25%

MARKER FORMAT-SHEET="Footnote Rule-TNR" FSL="Project" MARKER FORMAT-SHEET="Para (List) Hang Lv 0-TNR" FSL="Project"

(1) Based on a total of all votes represented by shares of Common Stock and Class B Common Stock actually voted in person or by proxy at the Annual Meeting.

MARKER FORMAT-SHEET="Head Major Left Bold-TNR" FSL="Default"

2004 Equity Incentive Plan

Votes Percentage (1)
For: 101,489,082 97.56%
Against: 2,378,937 2.29%
Abstain: 160,120 0.15%

MARKER FORMAT-SHEET="Footnote Rule-TNR" FSL="Project" MARKER FORMAT-SHEET="Para (List) Hang Lv 0-TNR" FSL="Project"

(1) Based on a total of all votes represented by shares of Common Stock and Class B Common Stock actually voted in person or by proxy at the Annual Meeting.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

22

*********** MARKER PAGE="sheet: 26; page: 26" MARKER FORMAT-SHEET="Para Hang Lv 0-TNR" FSL="Project"

ITEM 6. Exhibits and Reports on Form 8-K

MARKER FORMAT-SHEET="Para Hang Lv 2-TNR" FSL="Project"

a. Exhibits

MARKER FORMAT-SHEET="Para Hang Lv 3-TNR" FSL="Project"

31.1 Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

MARKER FORMAT-SHEET="Para Hang Lv 3-TNR" FSL="Project"

31.2 Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

MARKER FORMAT-SHEET="Para Hang Lv 3-TNR" FSL="Project"

32 Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

MARKER FORMAT-SHEET="Para Hang Lv 2-TNR" FSL="Project"

b. Reports on Form 8-K

MARKER FORMAT-SHEET="Para Flush Lv 3-TNR" FSL="Project"

We filed a current report on Form 8-K dated September 3, 2004 pursuant to Items 2.01 and 2.05 with respect to the closing of the sale of substantially all of the assets of our limited-service lodging division to La Quinta Corporation.

MARKER FORMAT-SHEET="Para Flush Lv 3-TNR" FSL="Project"

On September 10, 2004, we filed an Amendment No. 1 to our current report on Form 8-K dated September 3, 2004 pursuant to Item 2.05. This Amendment also included an amendment to our agreement to sell substantially all of the assets of our limited-service lodging division to La Quinta Corporation and unaudited pro forma consolidated financial statements giving effect to such sale.

MARKER FORMAT-SHEET="Para Flush Lv 3-TNR" FSL="Project"

We furnished a current report on Form 8-K dated September 21, 2004 pursuant to Item 2.02 with respect to our press release for our fiscal quarter ended August 26, 2004 and related disclosure requirements of Regulation FD.

MARKER FORMAT-SHEET="Para Flush Lv 3-TNR" FSL="Project"

We filed a current report on Form 8-K dated November 24, 2004 pursuant to Item 1.01 with respect to the entry into definitive agreements for the sale of our Miramonte Resort to Lowe Hospitality Investment Partners, LLC.

MARKER FORMAT-SHEET="Page Number Center" FSL="Project"

23

MARKER PAGE="sheet: 9; page: 9" MARKER FORMAT-SHEET="Head Major Center Bold-TNR" FSL="Project"

SIGNATURES

MARKER FORMAT-SHEET="Para Large Indent Lv 0-TNR" FSL="Default"

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

THE MARCUS CORPORATION
DATE: January 4, 2005 By: /s/ Stephen H. Marcus
Stephen H. Marcus,
Chairman of the Board, President and
Chief Executive Officer
DATE: January 4, 2005 By: /s/ Douglas A. Neis
Douglas A. Neis
Chief Financial Officer and Treasurer

MARKER FORMAT-SHEET="Head Minor Center-TNR" FSL="Project"

S-1