Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Manitou Group Interim / Quarterly Report 2021

Jul 29, 2021

1503_iss_2021-07-29_d82c0ffd-e13a-42da-a86f-6b338377c0e0.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Manitou Group: 2021 Half-year results

  • H1 21 net sales of €970m, up +27% vs. H1 20 and +30% like for like*
  • Q2 21 order intake on equipment of €858m vs. €180m in Q2 20
  • Order book on equipment at the end of H1 21 of €1788m vs. €555m in H1 20
  • H1 recurring operating income at $£85.0m$ (8.8%) vs. $£30.1m$ (3.9%) in H1 20
  • Net income at $€64.2m$ vs. $€13.5m$ in H1 20
  • EBITDA** €110m (11.3%) vs. €48m (6.3%) in H1 20
  • A $E15m$ surplus cash position over the debt***
  • Outlook for a growth of 2021 annual revenue of around +20% compared to 2020
  • . Outlook for an annual growth of recurring operating income rate of around 130 basis points compared to 2020

Ancenis, 29 July 2021 - The Board of Directors of Manitou BF, meeting on this day, closed the accounts for the

first half of 2021. Michel Denis, Chief Executive Officer, said: "In a context of a strong rebound in activity, we closed the first half of the year with a level of performance that exceeded our objectives and a depth of order book that we had never experienced. This dynamism was recorded in all markets and geographies, characterised by an historical acceleration in order intake, high billings and an exceptional backlog at the end of June of $\epsilon$ 1.8 billion.

To meet the high demands of our customers, all the teams have been mobilised. Production rates are gradually being ramped up despite significant supply chain tensions.

In the first half of the year, we have a high net sales sequence with purchase prices only slightly impacted by the announced price increases and operating costs under control, resulting in a peak of the recurring operating income of 8.8% of net sales, i.e. $\epsilon$ 85 million, as much as for the full year of 2020, a very good performance reinforced by a positive cash position at the end of June.

This sudden rebound in the markets is supported by very high inflation in our purchases, particularly in steel and transport, which will impact our financial performance in the second half of the year.

For the rest of the year, our sales are expected to be stronger than initially forecasted, but below our customers' demand. In addition, raw material increases will be fully implemented while our sales price adjustments will only bear fruit over the end of the year and the first half of 2022. This configuration will have a substantial squeeze on the margin in the second half of 2021.

This sequence will allow us to deliver a strong improvement in our performance in 2021 compared to 2020, and leads us to upgrade our revenue growth outlook for the year of around 20% compared to 2020 (previously more than 15%) as well as to upgrade our recurring operating margin growth expectation for the year of around 130 basis points compared to 2020 (previously more than 40 basis points)."

Product
division
S&S
division
Total Product
division
S&S
division
Total
In millions of euros H1 2020 H1 2020 H1 2020 H1 2021 H1 2021 H1 2021 Var.
Net sales 619.7 141.9 761.6 802.8 166.9 969.6 $+27%$
Sales margin 68.2 42.1 110.3 130.3 46.9 177.2 $+61%$
Sales margin as a % of sales 11.0% 29.6% 14.5% 16.2% 28.1% 18.3%
Recurring Operating Income 13.0 17.1 30.1 67,4 17.6 85.0 $+182%$
Recurring Op. Income as a % of sales 2.1% 12.0% 3.9% 8.4% 10.5% 8.8%
Operating Income 9.9 16.9 26.9 69.0 17.7 86.8 $+223%$
Net income attributable to the group n/a n/a 13.5 n/a n/a 63.8 +376%
Net debt excluding IFRS 16 164.0 $-14.8$
Net debt including IFRS 16 178.8 6.7
Shareholder's equity 682 715 $+7%$
% Gearing**** excluding IFRS 16 24% $-2%$
% Gearing**** including IFRS 16 26% 1%
Working capital 591 453

Percentage figures in brackets express a percentage of turnover.

Half-year financial statements and Statutory Auditors' review report available online on the company website (in French)

Limited review procedures performed by the auditors

* like for like, at constant scope and exchange rate: $\overline{\phantom{a}}$

scope: there is no acquisition and no exit in 2020 and in 2021

application of the prior year's exchange rate $\mathbb{Z}$

** EBITDA: Earnings before interest, taxes, depreciation, and amortization, restated from IFRS 16 impact

*** excluding IFRS 16

**** Gearing: Financial ratio measuring the net debt divided by shareholders' equity

Sales by division

In millions of euros Quarter Half-year
Q2 2020 Q2 2021 % H1 2020 H1 2021 %
Product division 273 414 52% 620 803 30%
S&S 68 84 24% 142 167 18%
Total 341 498 46% 762 970 27%

Sales by geographic region

In millions of euros Quarter Half-year
Q2 2020 Q2 2021 $\%$ H1 2020 H1 2021 %
Southern Europe 122 164 35% 274 313 14%
Northern Europe 121 197 63% 272 390 43%
Americas 68 88 28% 148 175 19%
APAM 29 50 69% 68 91 35%
Total 341 498 46% 762 970 27%

Review by division

The Product Division (grouping of the former MHA and CEP divisions) achieved a revenue of €802.8 million, up 29.5% over 6 months compared to a 2020 baseline strongly impacted by the Covid 19 crisis (+ 32% at constant exchange rates and scope). The Product division benefited from the rebound seen at the end of 2020. Its revenue increased in all geographic areas, and more particularly in the Northern Europe and APAM areas, in all of its markets (construction, agriculture, industries).

The division finalized the implementation of the new organization and made considerable efforts to increase the production rates. A major renewal of its range of construction equipment has been launched.

The recurring operating income of the Product division increased by $\epsilon$ 54.4 million (+418.1%) to reach $\epsilon$ 67.4 million (8.4% of sales) compared to €13.0 million in the first half of 2020 (2.1% of sales).

With a revenue of $E$ 167 million, the Services & Solutions Division (S&S) recorded an increase of 17.6% over 6 months (+ 19% at constant exchange rates and perimeter). Activity grew in all geographic areas and more particularly in the APAM area, and in all of its markets, with the exception of service activities which were more resilient in 2020.

Recurring operating income amounts to €17.6 million (10.5% of sales), up €0.5 million compared to the first half of 2020 (€17.1 million, or 12.0% of revenue).

ISIN code: FR0000038606 Indices: CAC ALL SHARES, CAC ALL-TRADABLE, CAC INDUSTRIALS, CAC MID & SMALL, CAC SMALL, EN FAMILY BUSINESS

FORTHCOMING EVENTS

Manitou Group is a worldwide reference in the handling, access platforms, and earthmoving. By improving workplace conditions, safety, and performance, our environment remains renewable and sustainable for mankind.

Through its 3 iconic brands-Manitou, Gehl, and Mustang by Manitou-the group develops, manufactures, and provides equipment and services for the construction, agriculture, and industrial markets.

October 21, 2021 (after market closing) Q3 2021 Sales Revenues

By constantly innovating its products & services, Manitou Group constantly adds value to exceed its stakeholders' expectations.

Always attuned to its customers via its expert network of over 1,050 dealers, the group continues to be true to its roots by keeping its headquarters in France. That focus, which powered sales to €1.6 billion in 2020, informs its talented worldwide team of 4,400 today whose passion ceaselessly motivates the group.

Warning regarding forward-looking items

This presentation may include forward-looking statements, which are based on current beliefs, expectations and assumptions, including without limitation assumptions regarding present and future business strategies and the business environment in which the Company operates, and involve known and unknown risk, uncertainties and other factors, which may cause actual results, performances or achievements, or industry results or other events, to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements speak only as of the date of this presentation and the Company expressly disclaims any obligation or undertaking to release any update or revisions to any forward-looking statements that this presentation may contain to reflect any change in expectations or any change in events, conditions or circumstances on which these forward-looking statements are based. Forward looking statements are for illustrative purposes only. Recipients of this presentation are cautioned that forward-looking information and statements are not guarantees nor undertakings of future performances and are subject to various risks and uncertainties, many of which are difficult to predict and beyond the control of the Company.

FINANCIAL EXTRACT

JUNE 30, 2021

1. CONSOLIDATED INCOME STATEMENT

in thousands of euros 2020 H 1 2020 H1 2021
Net sales 1 5 8 5 1 0 5 761 626 969 626
Cost of goods & services sold $-1336314$ $-651357$ $-792412$
Research & development costs $-24520$ $-12579$ $-13528$
Selling, marketing and services expenses $-89879$ $-45790$ $-51152$
Administrative expenses $-51958$ $-24239$ $-29405$
Other operating expenses and income 2 9 0 7 2 4 1 6 1828
Recurring operating income 85 342 30 0 77 84 957
Other non-recurring income and expenses $-10561$ $-3225$ 1797
Operating income 74 781 26852 86755
Share of profits of associates 1683 1011 1 1 3 3
Operating income including net income from associates 76 4 64 27863 87887
Financial income 37418 35 348 17 2 2 3
Financial expenses $-48733$ $-40874$ $-19642$
Financial result $-11315$ $-5526$ $-2418$
Income before tax 65 149 22 3 3 7 85 4 69
Income taxes $-24851$ $-8791$ $-21313$
Net income 40 298 13 5 45 64 15 6
Attributable to equity holders of the parent 39 5 8 3 13 45 9 63837
Attributable to non-controlling equity interests 715 86 319

EARNINGS PER SHARE (IN EUROS)

2020 S1 2020 S1 2021
Net income attributable to the equity holders of the parent 1.03 0.35 1,67
Diluted earnings per share 1.03 0.35 1,67

2. CONSOLIDATED COMPREHENSIVE INCOME

OTHER COMPONENTS OF COMPREHENSIVE INCOME AND EXPENSES & COMPREHENSIVE INCOME

in thousands of euros 2020 H 1 2020 H 1 2021
Income (loss) for the year 40 298 13 5 45 64 156
Items that will be reclassified to profit or loss in subsequent periods
Adjustments to fair value of the financial assets 219 20 $\circ$
Translation differences arising on foreign activities $-23200$ $-4691$ 8369
Interest rate hedging and exchange instruments 2227 2701 $-145$
Items that will not be reclassified to profit or loss in subsequent periods
Actuarial gains (losses) on defined benefits plans $-169$ 4999 3 2 3 9
Total gains and losses recognized directly in other components of comprehensive income $-20923$ 3029 11463
Comprehensive income 19 3 74 16575 75 619
Attributable to equity holders of the parent 19 103 17 258 75 103
Attributable to non-controlling interests 271 $-683$ 516

The other components of comprehensive income and expenses are presented net of the associated taxes.

The tax impact may be split as follows :

in thousands of euros 2020 H 1 2020 H 1 2021
Items that will be reclassified to profit or loss in subsequent periods $-1191$ $-1279$
Items that will not be reclassified to profit or loss in subsequent periods 156 $-1198$ $-1.034$
Total tax impacts $-1035$ -2 477 $-977$

3. CONSOLIDATED STATEMENT OF FINANCIAL POSITION

ASSETS

in thousands of euros December 31, 2020 Net amount as at
June 30, 2021
Goodwill 288 566
Intangible assets 56 879 60 098
Tangible assets 212 663 206 910
Right-of-use of leased assets 15 7 85 20248
Investments in associates 18 277 16939
Sales financing receivables 6699 4915
Other non-current assets 11766 13 696
Deferred tax assets 14 8 29 16 3 5 8
Non-current assets 337 186 339729
Inventories & Work in progress 450 867 465 778
Net trade receivables 300 034 351 727
Current income tax 13777 4703
Other current assets 48 25 6 59 656
Cash and cash equivalents 120721 189 248
Current assets 933 656 1071112
Non-current assets held for sale 0 0
Total assets 1 270 842 1410841

EQUITY & LIABILITIES

in thousands of euros
December 31, 2020
Net amount as at
June 30, 2021
Share capital 39 668 39 6 68
Share premiums 46 098 46 098
Treasury shares $-23799$ $-23932$
Reserves and profit for the year - equity holder of the parent 597 042 652 575
Equity attributable to owners of parent 659 009 714 409
Non-controlling interests 6780 881
Total equity 665 789 715 290
Non-current provisions 47 157 45 102
Non-current financial liabilities 145 089 144 696
Non-current lease debts 12 105 16 4 39
Other non-current liabilities 2 1 3 0 2 2 1 3
Deferred tax liabilities 2841 5830
Non-current liabilities 209 323 214 281
Current provisions 20 403 20 3 5 9
Current financial liabilities 17375 31854
Current lease debts 4806 5 1 1 1
Trade payables 215 887 270 501
Current income tax 1 1 3 9 1979
Other current liabilities 136 120 151 466
Current liabilities 395 730 481 270
Total equity & liabilities 1 270 842 1410841

4. CONSOLIDATED SHAREHOLDERS' EQUITY

Total equity
In thousands of euros Share
capital
Share
premium
Cumultaive
translation
adjustment
Treasury
shares
Consolidated
reserves
Attributable to equity
holders of the parent
company
Non-
controlling
interests
Total
As of December 31, 2019 39 668 46 098 8 1 4 8 $-23714$ 594 446 658 831 5815 664 646
Impact of new standards
As of January 1, 2020 39 668 46 098 8 1 4 8 $-23714$ 594 446 658 831 5815 664 646
Gains and losses recognized in
equity
$-4692$ 7720 3799 $-769$ 3 0 2 9
Net income 13 5 4 5 13 4 5 9 86 13 545
Comprehensive income $\circ$ $\circ$ $-4692$ $\mathbb O$ 21 265 17 258 $-683$ 16 575
Stock option plan-related
Dividends paid
Treasury shares $\mathbf{1}$ $1\,$ $\mathbf 1$
Capital increase
Changes in control of
consolidated entites
Aquisitions and disposal of
minority interests' shares
Purchase commitments for
minority interests' shares 690 690
8
690
Other
As of June 30, 2020
39 668 46 098 3456 $-23713$ 386
616788
378
676 468
386
682 298
Impact of new standards 5831
39 668 46 098 3456 $-23713$ 616 788 676 468 5830 682 298
As of July 1, 2020
Gains and losses recognized in
equity $-18508$ $-5443$ $-24279$ 325 $-23953$
Net income 26 753 26 124 629 26 753
Comprehensive income $\mathsf O$ $\mathbb O$ $-18508$ $\mathbb O$ 21 310 1845 954 2 8 0 0
Stock option plan-related
Dividends paid $-19443$ $-19417$ $-25$ $-1943$
Treasury shares $-86$ 18 $-68$ $-68$
Capital increase
Changes in control of
consolidated entites
Aquisitions and disposal of
minority interests' shares
Purchase commitments for
minority interests' shares
29 28 28
Other 174 182 $-8$ 174
As December 31, 2020 39 668 46 098 $-15052$ $-23799$ 618 874 659 009 6780 665 789
Impact of new standards $\circ$
As January 1, 2021 39 668 46 098 $-15052$ $-23799$ 618874 659 009 6780 665 789
Gains and losses recognized in
equity
8 3 6 9 3094 11 267 196 11 463
Net income 64 15 6 63 837 319 64 15 6
Comprehensive income $\circ$ $\circlearrowright$ 8 3 6 9 $\circ$ 67 250 75 104 515 75 619
Stock option plan-related $\circ$
Dividends paid $-22975$ $-22966$ -9 $-22975$
Treasury shares $-133$ 47 $-86$ $-86$
Capital increase $\circledcirc$
Changes in control of
consolidated entites
$\circlearrowright$
Aquisitions and disposal of $-2993$ 3 4 9 2 $-6485$ $-2993$
minority interests' shares
Purchase commitments for
$\circledcirc$
minority interests' shares
Other $-64$ $-144$ 80 $-64$
As June 30, 2021 39 668 46 098 $-6684$ $-23932$ 660 139 714 409 881 715 290

5. CASH FLOW STATEMENT

In thousands of euros 2020 H1 2020 H1 2021
Net income 40 298 13545 64 156
Income from equity affiliates net of dividends $-1683$ $-1012$ 1689
Amortizations and depreciations 53 077 24 9 34 26514
Provisions and impairments 1 1 8 4 637 82
Income tax expense (current and deferred) 24 851 8791 21 3 1 3
Other non-cash income and expenses 437 401 $-2196$
Cash flow operations 118 165 47 29 6 111557
Tax paid $-30876$ $-10266$ $-10989$
Change in working capital requirement 146 443 15 9 94 2 4 9 1
Change in capitalized lease machines $-12180$ $-4418$ $-10172$
Cash flow from operating activites 221552 48 605 92 887
Proceeds from sales of intangible assets $-18330$ $-9386$ $-10293$
Proceeds from sales of tangible assets $-28117$ $-15734$ $-8679$
Change in fixed assets payables $-3593$ $-2724$ $-1291$
Disposals of property, plant and equipment and intangible assets $-37$ 68 9875
Acquisitions of investments in obtaining control 0 $\circ$ $-0$
Disposals of investments with loss of control $\Omega$ $\Omega$ $\Omega$
Others $-197$ $-461$ 285
Cash flow from investing activites $-50275$ $-28238$ $-10103$
Capital increase $\bigcap$ $\Omega$ $\bigcap$
Dividends paid $-19442$ $\circ$ $-22976$
Purchase of treasury shares $\Omega$ $\Omega$ $\bigcap$
Repurchase of non-controlling interests $\Omega$ $\Omega$ $-2993$
Change in others financials liabilities and assets $-20424$ 91 604 6569
Payment of finance lease liabilities $-5600$ $-3143$ $-3087$
Others $-512$ $-3230$ 30
Cash flow from financing activites $-45977$ 85 231 $-22457$
$\Omega$
Net increase (decrease) in cash, cash equivalents, and bank overdrafts 125 300 105 598 60326
Cash, cash equivalents and bank overdrafts at beginning of the year $-4997$ $-4997$ 119818
Exchange gains (losses) on cash and bank overdrafts $-485$ 966 1662
Cash, cash equivalents and bank overdrafts at end of year 119818 101 567 181807

6. EXTRACT FROM THE NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AT JUNE 30, 2021

6.1.OPERATIONAL DATA

$6.1.1.$ SEGMENT INFORMATION

In accordance with IFRS 8, the information by operating segment is prepared on the basis of operating reports submitted to group management. This information is prepared in accordance with the IFRS applicable to consolidated financial statements.

In 2021, Manitou group reorganized its operational management in order to accelerate the implementation of its new roadmap to 2025, the "New Horizons 2025" plan. This new operational management system promotes the pooling of know-how by bringing together teams working in similar fields.

Thus, as of the closing of the consolidated accounts for the first half of 2021, and following the merger of the Material Handling & Access (MHA) and Compact Equipment Products (CEP) divisions, the group is organised around two operating divisions:

  • The Product division groups together all the French, Italian, American and Indian production sites dedicated in particular to telescopic handlers, industrial and rough-terrain forklifts, on-board trucks, aerial work platforms, compact wheel loaders, tracked and articulated loaders, backhoe loaders and telehandlers. Its mission is to optimise the development and production of these Manitou, Gehl and Mustang by Manitou brands;
  • The S&S (Services & Solutions) division brings together all sales services activities (financing approaches, warranty contracts, maintenance contracts, full service, fleet management, etc.), after-sales services (spare parts, technical training, warranty management, second-hand management, etc.) and end-user services (geolocation, user training, consulting, etc.). The objective of this division is to build service offerings that meet the expectations of each of our customers in our value chain and to increase the group's resilient turnover.

These two divisions design and assemble the products and services that are distributed through the sales and marketing organisation to the group's dealers and key accounts in 140 countries.

The 2020 segment information has been restated to allow comparison and monitoring of operating performance.

RESULT BY DIVISION

Product Division S&S Division TOTAL
In thousands of euros H1 2020 H1 2021 H1 2020 H1 2021 H1 2020 H1 2021
Net sales 619 691 802 776 141 936 166 850 761 626 969 626
Cost of goods & services sold $-551482$ $-672440$ $-99875$ $-119972$ $-651357$ $-792412$
Gross margin 68 209 130 336 42 060 46878 110 269 177 214
As a % 11,0% 16,2% 29,6% 28,1% 14,5% 18,3%
R&D expenses $-12579$ $-13528$ $\Omega$ $\cap$ $-12579$ $-13528$
Selling, Marketing & Service expenses $-24938$ $-27468$ $-20852$ $-23685$ $-45790$ $-51152$
Administrative expenses $-19743$ $-23563$ $-4496$ $-5842$ $-24239$ $-29405$
Other operating income and expenses 2057 1607 359 221 2 4 1 6 1828
Recurring operating profit 13 006 67385 17071 17573 30077 84 957
As a % 2,1% 8,4% 12,0% 10,5% 3,9% 8,8%
Non-recurring operating income and expenses $-3080$ 1642 $-145$ 155 $-3225$ 1797
Operating income 9926 69 0 27 16926 17728 26852 86755
As a % 1,6% 8,6% 11,9% 10,6% 3,5% 8,9%
Share of profits of associates 1012 1 1 3 3 1012 1 1 3 3
Operating Income including Net Income from associates 9926 69 0 27 17939 18861 27864 87888

SALES BY DIVISION AND REGION

H 1 2020 net sales H 1 2021 net sales
SOUTHERN
EUROPE
NORTHERN
EUROPE
AMERICAS APAM* TOTAL In $\epsilon$ m and
% of total
SOUTHERN
EUROPE
NORTHERN
EUROPE
AMERICAS APAM* TOTAL
223,6 222,4 121,3 52,4 619,7 Product 253,7 331,4 146,5 71,2 802,8
29% 29% 16% 7% 81% Division 26% 34% 15% 7% 83%
50,3 50,0 26,2 15,3 141,9 S&S 59,5 58,7 28,5 20,2 166,8
7% 7% 3% 2% 19% Division 6% 6% 3% 2% 17%
273,9 272,5 147,6 67,7 761,6 TOTAL 313,2 390,1 174.9 91.4 969,6
36% 36% 19% 9% 100% 32% 40% 18% 9% 100%

* Asia, Pacific, Africa, Middle East

6.2. CONTINGENT LIABILITIES

MONITORING OF LITIGATION FOR INFRINGEMENT OF INTELLECTUAL PROPERTY RIGHTS

In May 2017, Manitou Group was sued by JC Bamford Excavators Limited (JCB) in France, the United Kingdom and then Italy for alleged infringement of two European patents relating to certain features concerning the overload cut-off control system of certain telescopic forklift trucks manufactured and/or marketed in these three countries.

In May 2017, the plaintiff filed a claim in the French court for a provision of 20 million euros, to be increased to 50 million euros in June 2018. The financial claims before the English court were not quantified and are still not quantified at the date of publication of this report, but the summons indicates that for procedural purposes the commercial value of the claim is estimated to be in excess off 10 million. For Italy, the summons does not specify any quantified claim.

In December 2018, JCB served Manitou Group with a new patent infringement suit in France and the United Kingdom relating to a third European patent, also relating to certain features concerning the overload cut-off control system of certain telescopic forklift trucks. This summons takes up the request for a provision in the amount of 50 million euros, subsequently increased to 100 million euros in its last conclusions communicated in May 2020. The summons for this third patent has been the subject of joint proceedings in the United Kingdom but remains separate in France.

In 2018. JCB had produced an expert opinion estimating its damages of 160 million euros for the first two patents. At the end of 2019, in the first main proceedings. JCB increased its damage assessment to 190 million euros in its final conclusions. This increase is due to an update of the injury in its duration, which according to JCB is until March 2019. This assessment also includes the estimated injury under the third patent.

In France, in the context of a procedural incident in 2018, JCB applied for preliminary injunctions against Manitou BF. A decision was issued by the Pre-Trial Judge on 31 January 2019, which dismissed the applicant's request for preliminary injunction on the first patent on which JCB based its allegations and, regarding the second patent, prohibited Manitou BF from manufacturing, offering for sale, renting and owning an old configuration of certain telescopic forklift trucks. This decision has no impact on Manitou BF's business as it relates to the ordering system for certain models produced and sold before August 2017 which are therefore no longer manufactured by Manitou BF, as underlined in the order. Manitou BF immediately appealed this decision in order to challenge the prohibition order in so far as it related only to a configuration that Manitou had ceased to produce for 18 months. This immediate appeal on the grounds of abuse of authority was held to be inadmissible, reserving the possibility of appeal with judgment on the merits

On the occasion of the same incident, Manitou BF had proposed in the alternative, if the judge considered the request for prohibition to be wellfounded, the establishment of a bank guarantee of 470,000 euros for the two patents as a replacement for the prohibitions. This proposal became irrelevant for the first patent, for which the judge did not pronounce a

prohibition. JCB requested that this guarantee, if ordered, be 30 million euros (also for the two patents) on the basis of the expert opinion it had produced estimating its damages at 160 million euros (for the two patents). This proposal was not accepted by the judge, nor was JCB's request for a penalty payment of 100 000 euros per day of delay, the penalty payment ordered by the judge being 1 000 euros per infringement, the decision having emphasized that the damage alleged by the plaintiff relates to the overload cut-off control system alone and not to the machine as a whole

In 2020, the legal proceedings on the merits of the dispute relating to the first two patents continued. On February 26, 2021, the Paris Court of Justice ("Tribunal Judiciaire") ruled, in first instance, on the French part relating to these first two patents.

Under the terms of this decision, the Tribunal invalidated the French part of the second patent in its entirety rendering ineffective the January 31, 2019 preliminary injunction order against Manitou BF.

The Court also invalidated most of the claims of the French part of the first patent. The Court found that only two claims of the French part of the first patent were infringed by three models of equipment from an old configuration which is no longer marketed by Manitou BF since May 2017. Manitou challenges this decision while noting that it has no impact on its business as this old configuration is no longer marketed.

Given the very residual character of the infringement uphold, the Court ordered Manitou BF to pay the plaintiff the total sum of 150,000 euros for the loss suffered, rejecting the claim of JCB, which was claiming a loss of 190 million euros. The Court's decision reinforces the position of Manitou, which has always contested the merits of the plaintiff's action and the disproportionate nature of its claims.

In the United Kingdom, no progress was made in the course of 2018 as JCB did not carry out any due diligence in this respect. A case management conference was held in January 2019 after JCB finally performed its due diligence. The litigation schedule has been established. However, the hearing originally scheduled for October 2020 has been postponed due to the increased length of the trial resulting from the addition of the third patent in the proceeding, the first available date being November 2021.

In Italy, the proceedings on the merits relating to these first two patents remain in a preliminary phase, the appointment of a court expert was pronounced at the end of 2019 and the court expert measures are still in progress at the closing date.

In Italy, JCB had also requested interim injunctions against Manitou's Italian subsidiary on the second and third patents. This request was rejected by the Italian courts by decision of January 30, 2020. JCB has not appealed this decision.

Following the decision of the Paris Court of Justice on February 26, 2021, which strengthened the group's position, a provision of 0.2 million euros was recorded for the first patent and no provision was recorded for the second patent.

For the third patent, given the progress of the proceedings, the financial risk likely to be incurred is still difficult to measure with reliability. Furthermore, a significant outflow of resources in respect of this claim seems unlikely in respect of the matters put forward by Manitou Group to defend itself. Consequently, no provision for this claim has been recognized in the group's financial statements.

The group will continue to firmly defend itself against infringement allegations of three patents claimed by JCB.

6.3. POST-CLOSING EVENTS

To the best of the company's knowledge, there are no significant events subsequent to the closing date of the condensed consolidated financial statements for the six months ended June 30, 2021 by the Board of Directors on July 29, 2021.

6.4. LIST OF SUBSIDIARIES AND AFFILIATES

Parent company
Manitou BF Ancenis, France
Consolidated companies Consolidation
method
% control % interest
Production companies
LMH Solutions Beaupréau-en-Mauges, France FC 100% 100%
Manitou Equipment America LLC West Bend, Wisconsin, United-States FC 100% 100%
Manitou Equipment India Greater Noïda, India FC 100% 100%
Manitou Italia S.R.L Castelfranco Emilia, Italia FC 100% 100%
Distribution companies
Compagnie Francaise de Manutention Ile-de-
France
Jouy le Moutier, France FC 100% 100%
Manitou Asia Pte Ltd. Singapore FC 100% 100%
Manitou Australia Pty Ltd. Alexandria, Australia FC 100% 100%
Manitou Brasil Ltda São Paulo, Brazil FC 100% 100%
Manitou Benelux SA Perwez, Belgium FC 100% 100%
Manitou Chile Las Condes, Chile FC 100% 100%
Manitou China Co Ltd. Shanghai, China FC 100% 100%
Manitou Deutschland GmbH Ober-Mörlen, Germany FC 100% 100%
Manitou Global Services Ancenis, France FC 100% 100%
Manitou Interface and Logistics Europe Perwez, Belgium FC 100% 100%
Manitou Japan Co Ltd Tokyo, Japan FC 100% 100%
Manitou Malaysia MH Kuala Lumpur, Malaisia FC 100% 100%
Manitou Manutencion Espana SL Madrid, Spain FC 100% 100%
Manitou Mexico Mexico DF, Mexico FC 100% 100%
Manitou Middle East Fze Jebel Ali, United Arab Emirates FC 100% 100%
Manitou Nordics Sia Riga, Latvia FC 100% 100%
Manitou North America LLC West Bend, Wisconsin, United-States FC 100% 100%
Manitou Polska Sp Z.o.o. Raszyn, Poland FC 100% 100%
Manitou Portugal SA Villa Franca, Portugal FC 100% 100%
Manitou South Asia Pte Ltd. Gurgaon, India FC 100% 100%
Manitou Southern Africa Pty Ltd. Johannesbourg, South Africa FC 100% 100%
Manitou UK Ltd. Verwood, United-Kingdom FC 99,4% 99,4%
Manitou Vostok Llc Moscou, Russia Federation FC 100% 100%
Marpoll Pty Ltd (LiftRite Hire & Sales) Perth, Australia FC 95,5% 95,5%
Mawsley Machinery Ltd. Northampton, United-Kingdom FC 85% 85%
Associates companies
Manitou Group Finance Nanterre, France EM 49% 49%
Manitou Finance Ltd. Basingstoke, United-Kingdom EM 49% 49%
Other companies*
Cobra MS* Ancenis, France FC 100% 100%
Gehl Power Products, Inc. Yankton, South-Dakota, United-States FC 100% 100%
Manitou America Holding Inc. West Bend, Wisconsin, United-States FC 100% 100%
Manitou Développement Ancenis, France $\mathsf{FC}$ 100% 100%
Manitou PS Verwood, United-Kingdom $\mathsf{FC}$ 85% 85%

FC: Full Consolidation

E. Fun consolidation

EM: Equity Method

*Holdings and companies without activity