AI assistant
Magic Software Enterprises Ltd. — Interim / Quarterly Report 2012
Nov 7, 2012
6900_rns_2012-11-07_de2dc5cb-aed2-474d-bc46-9671fcd5dc35.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_6k.htm Type: 6-K Pg: 1 of 3
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 Under
The Securities Exchange Act of 1934
For the month of November, 2012
Commission File Number: 0-19415
MAGIC SOFTWARE ENTERPRISES LTD.
(Translation of Registrant’s Name into English)
5 HaPlada Street, Or-Yehuda, Israel 60218
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:
Form 20-F ☐ ☐ Form 40-F ☐ ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by RegulationS-T Rule 101(b)(1): N/A
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by RegulationS-T Rule 101(b)(7): N/A
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes ☐ ☐ No ☐ ☐
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- N/A
CONTENTS
This report on Form 6-K of MAGIC SOFTWARE ENTERPRISES Ltd. consists of the following documents, which are attached hereto and incorporated by reference herein:
- Magic Reports Record Revenue of $33 Million for the Third Quarter of 2012; Non-GAAP Operating Income for the First Nine Months Grew 36% Year Over Year to $14 Million
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_6k.htm Type: 6-K Pg: 2 of 3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 07, 2012
Magic Software Enterprises Ltd
By: /s/ Amit Birk
Amit Birk
VP, General Counsel
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_6k.htm Type: 6-K Pg: 3 of 3
EXHIBIT INDEX
Exhibit Number Description of Exhibit
10.1 Magic Reports Record Revenue of $33 Million for the Third Quarter of 2012; Non-GAAP Operating Income for the First Nine Months Grew 36% Year Over Year to $14 Million
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_ex10-1.htm Type: EX-10.1 Pg: 1 of 6
Exhibit 10.1
Magic Reports Record Revenue of $33 Million for the Third Quarter of 2012; Non-GAAP Operating Income for the First Nine Months Grew 36% Year Over Year to $14 Million
Company Reports Solid Cash Position with $14 Million Operating Cash Flow for the First Nine Months of 2012
Or Yehuda, Israel, November 07, 2012 – Magic Software Enterprises Ltd. (NASDAQ: MGIC), a global provider of software platforms for enterprise mobility, cloud applications, and business integration, announced today its financial results for the third quarter and first nine months of 2012.
Financial Highlights for the Nine-Month Period Ended September 30, 2012
- Revenues for the first nine months of 2012 increased 9% to $90.7 million compared to $82.8 million in the same period last year.
- Non-GAAP operating income for the first nine months of 2012 increased 36% to $13.6 million compared to $10.0 million in the same period last year; Operating income for the first nine months of 2012 increased 15% to $12.2 million compared to $10.5 million in the same period last year.
- Non-GAAP net income for the first nine months of 2012 increased 30% to $13.1 million compared to $10.1 million in the same period last year; Net income for the first nine months of 2012 increased 12% to $11.9 million, or $0.32 per fully diluted share, compared to $10.7 million, or $0.29 per fully diluted share, in the same period last year.
- Operating cash flow for the first nine months of 2012 totaled $14 million.
- Total cash, cash equivalents and short-term investments as of September 30, 2012, amounted to $38.5 million, with zero debt.
Financial Highlights for the Third Quarter Ended September 30, 2012
- Third quarter revenues increased 9% to $32.6 million compared to $30.0 million in the same period last year.
- Non-GAAP operating income for the third quarter increased 15% to $4.6 million, compared to $4.0 million in the same period last year; Operating income for the third quarter increased 3% to $4.1 million, compared to $4.0 million in the same period last year.
- Non-GAAP net income for the third quarter increased 13% to $4.5 million compared to $4.0 million in the same period last year; Net income for the third quarter increased 2% to $4.1 million, or $0.11 per fully diluted share, compared to $4.0 million, or $0.11 per fully diluted share, in the same period last year.
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_ex10-1.htm Type: EX-10.1 Pg: 2 of 6
Comments of Management
"We are pleased to report record revenues and continued strong performance during the third quarter, especially in light of the challenging economic climate," said Guy Bernstein, Chief Executive Officer of Magic Software Enterprises. "The strongest levels of growth throughout our global operations came from the US, Japanese and Israeli markets led by strong demand for our professional services."
"Our strong cash position has allowed us to continue to add value to our shareholders by instituting a dividend policy, following which, we distributed a dividend of approximately $3.7 million (or $0.10 per share) in October for the first half of 2012," added Mr. Bernstein.
Non-GAAP Financial Measures
This release includes non-GAAP operating income, net income, basic and diluted earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude the following items:
- Amortization of purchased intangible assets
- In-process research and development capitalization and amortization
- Equity-based compensation expense and
- Related tax effect
Magic’s management believes that the presentation of non-GAAP measures provides useful information to investors and management regarding financial and business trends relating to the Company’s financial condition and results of operations as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.
These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Magic believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Magic’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Magic’s results of operations in conjunction with the corresponding GAAP measures. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_ex10-1.htm Type: EX-10.1 Pg: 3 of 6
About Magic Software Enterprises
Magic Software Enterprises (NASDAQ: MGIC) empowers customers and partners around the globe with smarter technology that provides a multichannel user experience of enterprise logic and data.
For more information, visit www.magicsoftware.com.
Press Contact:
Tania Amar | VP Global Marketing
Magic Software Enterprises
[email protected]
Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Magic's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
Magic is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_ex10-1.htm Type: EX-10.1 Pg: 4 of 6
MAGIC SOFTWARE ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF INCOME
U.S. dollars in thousands (except per share data)
| Three months endedSeptember 30, | Nine months endedSeptember 30, | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Unaudited | Unaudited | |||
| Revenues | 32,578 | 29,977 | 90,650 | 82,845 |
| Cost of Revenues | 19,583 | 17,816 | 52,601 | 49,290 |
| Gross profit | 12,995 | 12,161 | 38,049 | 33,555 |
| Research and development, net | 892 | 758 | 2,134 | 1,578 |
| Selling, marketing and general andadministrative expenses | 7,981 | 7,396 | 23,765 | 21,436 |
| Total operating costs and expenses | 8,873 | 8,154 | 25,899 | 23,014 |
| Operating income | 4,122 | 4,007 | 12,150 | 10,541 |
| Financial income (expenses), net | 15 | 60 | (183) | 311 |
| Other income, net | 69 | 19 | 136 | 92 |
| Income before taxes on income | 4,206 | 4,086 | 12,103 | 10,944 |
| Taxes on income | (25) | 24 | 42 | 67 |
| Net income | 4,231 | 4,062 | 12,061 | 10,877 |
| Net income attributable to non-controlling interests | (116) | (43) | (131) | (198) |
| Net income attributable to Magic Shareholders | 4,115 | 4,019 | 11,930 | 10,679 |
| Earnings per share (basic) | 0.11 | 0.11 | 0.33 | 0.29 |
| Earnings per share (diluted) | 0.11 | 0.11 | 0.32 | 0.29 |
| Number of shares used in computing earnings per share (basic) | 36,541 | 36,339 | 36,485 | 36,241 |
| Number of shares used in computing earnings per share (diluted) | 37,062 | 36,954 | 37,129 | 37,058 |
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_ex10-1.htm Type: EX-10.1 Pg: 5 of 6
MAGIC SOFTWARE ENTERPRISES LTD.
RECONCILIATION BETWEEN GAAP AND NON-GAAP
STATEMENTS OF INCOME FOR COMPARATIVE PURPOSES
U.S. dollars in thousands (except per share data)
| Three months endedSeptember 30, | Nine months endedSeptember 30, | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Unaudited | Unaudited | |||
| GAAP operating income | 4,122 | 4,007 | 12,150 | 10,541 |
| Amortization of capitalized software and other intangible assets | 1,418 | 1,066 | 4,311 | 2,829 |
| Capitalization of software development | (1,131) | (1,253) | (3,344) | (3,846) |
| Stock-based compensation | 143 | 139 | 440 | 447 |
| Total adjustments to GAAP | 430 | (48) | 1,407 | (570) |
| Non-GAAP operating income | 4,552 | 3,959 | 13,557 | 9,971 |
| GAAP net income | 4,115 | 4,019 | 11,930 | 10,679 |
| Amortization of capitalized software and other intangible assets | 1,418 | 1,066 | 4,311 | 2,829 |
| Capitalization of software development | (1,131) | (1,253) | (3,344) | (3,846) |
| Stock-based compensation | 143 | 139 | 440 | 447 |
| Taxes on the above items | (62) | - | (219) | - |
| Total adjustments to GAAP | 368 | (48) | 1,188 | (570) |
| Non-GAAP net income | 4,483 | 3,971 | 13,118 | 10,109 |
| Non-GAAP earnings per share (basic) | 0.12 | 0.11 | 0.36 | 0.28 |
| Weighted average number of shares used incomputing earnings per share (basic) | 36,541 | 36,339 | 36,485 | 36,241 |
| Non-GAAP earnings per share (diluted) | 0.12 | 0.11 | 0.35 | 0.27 |
| Weighted average number of shares used incomputing earnings per share (diluted) | 37,129 | 37,046 | 37,234 | 37,155 |
Date: 11/07/2012 04:59 AM User: andy.lei
Client: v327535_MAGIC SOFTWARE ENTERPRISES LTD_6-K
Vintage Filings
Project: v327535 Form Type: 6-K
File: v327535_ex10-1.htm Type: EX-10.1 Pg: 6 of 6
MAGIC SOFTWARE ENTERPRISES LTD.
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
| September 30, | December 31, | |
|---|---|---|
| 2012 | 2011 | |
| Unaudited | ||
| ASSETS | ||
| CURRENT ASSETS: | ||
| Cash and cash equivalents | 37,100 | 28,711 |
| Short-term bank deposits | 521 | 2,170 |
| Available-for-sale marketable securities | 894 | 1,241 |
| Trade receivables, net | 27,405 | 24,946 |
| Other accounts receivable and prepaid expenses | 5,831 | 6,401 |
| Total current Assets | 71,751 | 63,469 |
| LONG-TERM RECEIVABLES: | ||
| Severance pay fund | 363 | 351 |
| Other Long-term receivables | 3,110 | 3,824 |
| Total other long-term receivables | 3,473 | 4,175 |
| PROPERTY AND EQUIPMENT, NET | 1,894 | 2,029 |
| IDENTIFIABLE INTANGIBLE ASSETS AND | ||
| GOODWILL, NET | 75,244 | 66,512 |
| TOTAL ASSETS | 152,362 | 136,185 |
| LIABILITIES AND EQUITY | ||
| CURRENT LIABILITIES: | ||
| Short-term credit and current maturities of long term | ||
| loans | - | 4 |
| Trade payables | 4,403 | 3,545 |
| Accrued expenses and other accounts payable | 20,744 | 16,797 |
| Deferred tax Liabilities | 2,391 | 2,359 |
| Deferred revenues | 6,247 | 5,092 |
| Total current liabilities | 33,785 | 27,797 |
| NON CURRENT LIABILITIES: | ||
| Long-term loans | 26 | 9 |
| Deferred tax Liabilities | 659 | 296 |
| Liability due to acquisition activities | - | 1,350 |
| Accrued severance pay | 1,260 | 1,087 |
| Total non-current Liabilities | 1,945 | 2,742 |
| EQUITY: | ||
| Magic Shareholders' equity | 114,194 | 105,156 |
| Non-controlling interests | 2,438 | 490 |
| Total equity | 116,632 | 105,646 |
| TOTAL LIABILITIES AND EQUITY | 152,362 | 136,185 |