AI assistant
LION E-Mobility — Investor Presentation 2022
Dec 14, 2022
7282_ip_2022-12-14_c54d988a-5eaf-4663-a409-80f98ce5e28d.pdf
Investor Presentation
Open in viewerOpens in your device viewer

Earnings call, 16.12.2022
Q3/2022
People on the call


Alessio Basteri Chairman of the Board of Directors, LION E-Mobility AG

Ian Mukherjee Member of the Board of Directors, LION E-Mobility AG

Winfried Buss Managing Director, LION Smart GmbH

- 1. Q3/2022 Result (non Audited)
-
- Update Lion Smart Production
-
- Update Light Battery
Q3/ 2022 Results - Overview

Non Audited
| Preliminary figures * | Q3 2022 | Q3 2021 | Q1-Q3 2022 Q1-Q3 2021 | Variance YoY | |
|---|---|---|---|---|---|
| in M EUR | cumulative | cumulative | cumulative | ||
| Sales | 22.4 | 9.7 | 46.6 | 18.8 | +27.9 |
| Operational revenue | 22.2 | 9.7 | 46.5 | 18.9 | +27.5 |
| EBITDA | 0 4 | -0.3 | 1.4 | -1.2 | +2.5 |
| Quarterly earnings | 0.4 | -0.4 | 1.3 | -1.4 ' | +27 |
-
- Strong Sales in Q3/ 2022 with over EUR 22.4 M
-
- Integration business with Sale of Battery packs is the main driver for the increase in revenue
-
- In Q3 /2022 Lion Smart could again achieve a positive EBITDA as well as quarterly result
Q3/ 2022 Result

Sales and Income - Non Audited
| EUR | 01.01.2022 - 30.09.2022 |
01.01.2021- 30.09.2021 |
|---|---|---|
| Sales | 46.630.550 | 18.752.620 |
| Decrease/ Increase in inventories of finished goods and work in progress |
(104.413) | 174.180 |
| Total output | 46.526.137 | 18.926.800 |
|---|---|---|
| Other operating income | 161.543 | 292.374 |
| Cost of materials | (40.910.160) | (16.761.994) |
| a.) cost of raw material | (40.437.466) | (16.533.816) |
| b.) Cost of purchased service | (472.694) | (228.179) |
| Gross profit | 5.615.977 | 2.164.806 |
-
- YTD Q3/22 Sales higher com pared to 2021
- Sales up from EUR 18.8 M in 2021 to EUR 46.6 M in 2022
- Result in line with EUR 50-55 M full year guidance given in last announcement
-
- Material Rate down from 89% (2021) to 88% current year
-
- Gross Profit of EUR 5.6 M in 2022 compared to EUR 2.2 M same period in 2021
Q3/ 2022 Result

People Cost and D&A- Non Audited
| Earnings before Interest and Taxes (EBIT) | 1.253.276 | (1.434.426) |
|---|---|---|
| Other operating expense | (1.750.429) | (1.577.028) |
| Depreciation and amortization on intangible fixed assets and tangible fixed assets |
(101.775) | (249.567) |
| Personnel expenses | (2.672.039) | (2.065.011) |
| Gross profit | 5.615.977 | 2.164.806 |
| EUR | 30.09.2022 | 30.09.2021 |
| 01.01.2022 - | 01.01.2021- |
-
- Personal Expense up from EUR 2.1 M in 2021 to EUR 2.7 M
- Higher Headcount due to investment in Light Battery
-
- Depreciation slightly lower compared to previous year
-
- Operating Expense in 2022 slightly higher compared to previous year, mainly due to consulting work
-
- EBIT in 2022 positive by EUR 1.3 M compared to EUR 1.4 M loss in 2021
Q3/ 2022 Result

EBIT and EBT - Non Audited
| Earnings after tax | 1.261.621 | (1.413.728) |
|---|---|---|
| Other tax | (648) | (684) |
| Taxes on income | ||
| Earnings before taxes | 1.262.269 | (1.413.045) |
| Financial result | 8.993 | 21.381 |
| Interest and similar expensees | (32.342) | (21.352) |
| Other interest and similar income | 41.335 | 42.733 |
| Earnings before Interest and Taxes (EBIT) | 1.253.276 | (1.434.426) |
| EUR | 30.09.2022 | 30.09.2021 |
| 01.01.2022 - | 01.01.2021- |
-
- 2022 Financial result slightly lower compared to 2021, mainly due to higher interest paid
-
- Despite positive EBIT in 2022, no relevant tax payment is assumed due to loss carried forward
-
- Overall result YTD 2022 is EUR 1.3 M compared to - EUR 1.4 M same period in 2021
Balance Sheet and Cash Flow Q3/ 2022
Activa - Non audited
| EUR | 30.09.2022 | 31.12.2021 |
|---|---|---|
| ASSETS | ||
| Fixed A. Assets |
7.547.724 | 7.434.350 |
| Intangible I Assets |
2.480.568 | 2.488.073 |
| Tangible II Assets |
476.597 | 355.718 |
| Financial III Assets |
4.590.560 | 4.590.560 |
| B. Current Assets |
32.808.983 | 5.966.175 |
| Inventories I |
11.640.039 | 508.088 |
| Receivables and other II assets |
19.353.488 | 4.332.357 |
| Bank balances, cash cash equivalents III and |
1.815.456 | 1.125.730 |
| C. Prepaid expenses |
262.417 | 79.840 |
| Total assets |
40.619.124 | 13.480.366 |
-
- Overall Increase of total assets from EUR 13.5 M end of 2021 to EUR 40.6 M in Q3/2022
- Fixed assets remain nearly unchanged
- Current assets up mainly due to higher inventory and receivables
- Bank Cash up to EUR 1.8 M in 2022 due to positive cash Flow

Balance Sheet and Cash Flow Q3/ 2022
Passiva - Non audited
| EUR | 30.09.2022 | 31.12.2021 |
|---|---|---|
| EQUITY AND LIABILITY |
||
| A. Equity |
7.398.406 | 5.586.785 |
| Subscribed capital I |
129.500 | 129.500 |
| Capital II reserve |
10.316.550 | 9.766.550 |
| Accumulated losses brought forward III |
(4.309.265) | (3.305.289) |
| Result for the period IV |
1.261.621 | 1.003.976 - |
| Accruals B. |
389.911 | 432.037 |
| Liabilities C. |
32.830.806 | 7.461.543 |
| Total and liabilities equity |
40.619.124 | 13.480.366 |
-
- Equity up to EUR 7.4 M compared to EUR 5.6 M in 2021
- Capital reserve up by EUR 0.6 M from EUR 9.8 M to EUR 10.3 M due to capital injection in Q1/2022 (Q2/2022 and Q3/2022 no financing was needed)
- Accruals remain nearly unchanged
- Liabilities increased from EUR 7.5 M to EUR 32.8 M mainly due to higher inventory

Cash Flow Q3/2022

Non audited
| 01.01. - | 01.01.- | |
|---|---|---|
| EUR | 30.09.2022 | 30.09.2021 |
| Cash flow from operating activities |
537.446 | (846.938) |
| Cash flow from investing activities |
(397.720) | (123.856) |
| Cash flow from financing activities |
550.000,00 | 500.000,00 |
| change in cash and cash equivalents Net |
689.726 | (470.794) |
-
- Overall Cash Flow from operations positive by EUR 0.5 M in 2022 compared to EUR -0.8 M in 2021
-
- Cash Flow from investments slightly higher compared to 2021
-
- Cash Flow from Financing nearly unchanged no Financing done in Q2/22 and Q3/22
- => Net Change in Cash and Equivalents up from EUR -0.5 M in 2021 to EUR 0.7 M in 2022
Q3/ 2022 Key Messages

-
- Overall Business Model of Lion Smart is working, company continues on it's growth path
- Revenue for Q3/2022 is in line with full year expectation
- Previous given guidance of EUR 50 55 M for full year can be reconfirmed
- Overall Lion Smart expects a positive full year 2022 EBIT
-
- As I3 production has been ended in Q3/2022, Q4/2022 Sales will come from Lion Smart Stock. Q1/2023 will be mix from Stock deliveries and own production.
-
- Hildburghausen Plant on Track
-
- Light Battery project on Track

-
- Q3/2022 Result (non Audited)
- 2. Update Lion Smart Production
-
- Update Light Battery
Update Lion Smart Production

Plant Hildburghausen

View on the Battery Pack assembly line

View on the Water retention basin

View on the Module production line


-
- Q3/2022 Result (non Audited)
-
- Update Lion Smart Production
- 3. Update Light Battery
Status Light Battery

Customer prototype Project
-
- Sub components will be delivered till end of Dec. 2022
-
- Prototype Assembly at Lion Smart starts in January 2023
-
- Lion Smart Testing will be done in Feb. 2023
-
- Hand-over to OEM planned end of March 2023
-
- Vehicle Test at OEM in Q2/2023
DISCLAIMER

This presentation contains forward-looking statements that involve a number of risks and uncertainties, including statements that relate to, among other things, the Company's objectives, goals, strategies, intentions, plans, beliefs, expectations and estimates, and can generally be identified by the use of words such as "may", "will", "could", "should", "would", "likely", "expect", "intend", "estimate", "anticipate", "believe", "plan", "objective" and "continue" (or the negative thereof) and words and expressions of similar import. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed on such statements. Certain material factors or assumptions are applied in making forward-looking statements, and actual results may differ materially from those expressed or implied in such statements. Important factors that could cause actual results to differ materially from expectations include but are not limited to: general business and economic conditions (including but not limited to currency rates and creditworthiness of customers); Company liquidity and capital resources, including the availability of additional capital resources to fund its activities; level of competition; changes in laws and regulations; legal and regulatory proceedings; the ability to adapt products and services to the changing market; the ability to attract and retain key executives; and the ability to execute strategic plans. The Company does not undertake any obligation to update publicly or to revise any of the forward-looking statements contained in this presentation, whether as a result of new information, future events or otherwise, except as required by law.