Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

KYE Interim / Quarterly Report 2021

Nov 18, 2021

52033_rns_2021-11-18_53fb33bf-8128-4632-ac1d-2bf2cbe43b5d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [218 x 332] intentionally omitted <==

110 年昆盈公司營運概況報告 KYE Review 2021

財會處副總高安民 Kevin Kao / Finance VP

==> picture [163 x 65] intentionally omitted <==

110.11.18. Nov. 18, 2021

簡報大綱 Outline

公司概況 Company Overview

  • 財務概況 Financial Overview

  • 合併綜合損益表 Consolidated P/L for Q3 2020

  • 合併資產負債 Consolidated B/S for Q3 2020

  • 財務指標 Financial Index

  • 營運概況 Business Operation

  • 主要產品與應用 Main Products & Application

  • 重啟成長 Resurgence to Growth

  • 競爭優劣勢與機會威脅分析 SWOT Analysis

  • Q&A

==> picture [133 x 57] intentionally omitted <==

-1-

公司概況 Company Overview

  • 營運總部 Headquarter : 台灣新北市 New Taipei City, Taiwan, R,O.C.

  • 成立時間 Founded : 11/3/1983 November 3, 1983

  • 證交所上市時間 TSE Listing ( 代號 2365) : 11/3/1997 November 3, 1997 (Code 2365)

  • 流通在外股本 Capital outstanding (Nov. 3, 2021)新台幣 22.15 NT$2.215 billion

  • 股東結構 Major shareholders (Nov. 15, 2021): 董監事 Board of Directors ( 8.2% )

  • 外資 Foreign Institutional Investors ( 6.4% ) ;

  • 行銷 90 國累積銷售超過 10 億台 Genius 產品 Sells over 90 countries with 1 Bn+ Genius products sold

  • 2021 Q1-Q3 營收 Revenues : 新台幣 10.1 NT$1.01 bn ( 年減 yoy -15%)

1B+

==> picture [154 x 80] intentionally omitted <==

90+

==> picture [78 x 79] intentionally omitted <==

==> picture [69 x 70] intentionally omitted <==

Taiwan Public Trading Company TSC2365 – Nov 1997

==> picture [133 x 47] intentionally omitted <==

-2-

公司概況 Company Overview

核心技術 Core technology

輸入裝置 Input Device : 滑鼠 Mice, 鍵盤 K/B, 手寫數位板 Tablet (Digitizer), 電容筆 Pen , 讀卡機 (Card Reader)

影像 Image : 網路相機及相機模組 Web Cam, Cam Module, 行車記錄器 DVR, 聲音輸出 Acoustic products : 喇叭 Speakers, 耳機麥克風 Headsets/Headphones

==> picture [426 x 260] intentionally omitted <==

==> picture [133 x 57] intentionally omitted <==

-3-

公司概況 Company Overview

Genius 產品及技術發展沿革隨時間演化 Chronological growth of Genius product & technology categories over the years 至今滿足當前智慧時代的需求 And these product categories evolves over the years and have grown to their latest forms feeding today’s smart generation needs  速度 SpeedExpressive with Identity方便 Convenience

  • 效能 EfficienciesApps centric

好用 Ease-to-Use

  • 智能 Smart

Mobile-friendly

高品質 High quality

Input Multimedia Mobility devices peripherals peripherals

Smart-enabled peripherals

==> picture [44 x 43] intentionally omitted <==

==> picture [44 x 43] intentionally omitted <==

==> picture [43 x 43] intentionally omitted <==

==> picture [43 x 43] intentionally omitted <==

==> picture [44 x 43] intentionally omitted <==

==> picture [78 x 43] intentionally omitted <==

Wired

Wireless

Wired & Wireless Internet

==> picture [133 x 57] intentionally omitted <==

-4-

工廠 Factory : 中國廣東東莞 Dong Guan Guang Dong , China

==> picture [644 x 373] intentionally omitted <==

-5-

合併綜合損益表 Consolidated P/L for Q3 2021

新台幣百萬元 in millions of NT$

項目Items 2021Q3 2021Q3 2020Q3 2020Q3 YOY% QOQ% 2021 Q1-Q3 2021 Q1-Q3 YOY%
營業收入Net Sales 337 100% 526 100% (35.9%) 42.6% 1,005 100% (14.9%)
營業成本COGS 233 69.1% 353 67.1% (34.0%) 7.6% 758 75.4% (4.7%)
營業毛利Gross Profit 104 30.9% 173 32.9% (39.7%) 421% 247 24.6% (36.0%)
營業費用
Operating Expense
70 20.9% 85 16.2% (17.6%) 5.0% 205 20.4% (21.1%)
營業利益
Operating Income
34 10.1% 88 16.7% (61.2%) 172% 42 4.2% (66.8%)
營業外收支
Non-Operating
(0) (0.0%) (1) (0.2%) 120% (95%) 10 1.0% (2.2%)
稅前淨利
Income before Tax
34 10.1% 87 16.5% (60.6%) 180% 52 5.2% (61.9%)
稅後淨利
Net Income
25 7.5% 74 14.2% (65.9%) 165% 37 3.7% (66.6%)
每股淨利
EPS (After-tax)*
0.11 0.33 0.17

Note* EPS are based on the weighted average shares outstanding of 221,686K shares in Q3 2021& 223,615K shares in Q1 to Q3 . 每股盈餘係以 2021 前三季加權平均股本 $22.36** 億計算

==> picture [133 x 33] intentionally omitted <==

-6-

季營收走勢 Quarterly Revenues Trend

新台幣千元 in thousand NT$

600,000 NT$仟元

季營收

==> picture [597 x 414] intentionally omitted <==

----- Start of picture text -----

500,000
400,000
300,000 Q1
Q2
200,000
Q3
100,000
Q4
-
2018 2019 2020 2021
營收 Q1 Q2 Q3 Q4
2018
430,176 528,707 521,295 539,602
2019
351,485 370,416 451,959 431,619
2020
335,058 320,868 525,725 471,618
2021 -7-
431,782 236,360 337,042
----- End of picture text -----

季毛利率趨勢 Quarterly Gross Margin

==> picture [563 x 429] intentionally omitted <==

----- Start of picture text -----

40%
營運概況(毛利率)
毛利率
35%
30%
25% Q1
Q2
20%
Q3
Q4
15%
10%
2018 2019 2020 2021
毛利率 Q1 Q2 Q3 Q4
2018 19.71% 21.27% 23.58% 23.75%
2019 28.23% 29.84% 27.53% 28.02%
2020 30.97% 34.12% 32.90% 27.42%
2021 28.45% 8.47% 30.94%
-8-
----- End of picture text -----

-8-

季營業利益趨勢 Quarterly Operating Profit

==> picture [612 x 432] intentionally omitted <==

----- Start of picture text -----

100,000 新台幣千元 in thousand NT$
NT$ 仟元 營業淨利
80,000
60,000
40,000
Q1
20,000 Q2
Q3
0
Q4
2018 2019 2020 2021
-20,000
-40,000
營業淨利 Q1 Q2 Q3 Q4
2018 (38,678) (10,886) 8,673 (429)
2019 6,751 9,694 15,976 20,860
2020 10,417 28,193 87,656 35,529
2021 54,839 (46,928) 33,996
-9-
----- End of picture text -----

-9-

季稅後淨利趨勢 Quarterly Net Income after Tax

新台幣千元 in thousand NT$

==> picture [587 x 288] intentionally omitted <==

----- Start of picture text -----

140,000
稅後淨利
NT$ 仟元
120,000
100,000
80,000
60,000
Q1
40,000
Q2
20,000
Q3
0
Q4
-20,000 2018 2019 2020 2021
-40,000
----- End of picture text -----

稅後淨利 Q1 Q2 Q3 Q4
2018 66,767 21,582 17,120 (10,310)
2019 7,141 11,605 11,346 124,572
2020 16,912 21,221 74,510 34,262
2021 50,516 (38,675) 25,249

-10-

合併資產負債 Consolidated B/S for Q3 2021

項目items&
比較Comparison
2021 Q3 2021 Q3 2020 Q4 2020 Q4 ~~in millions of NT$~~
2020 Q3
~~in millions of NT$~~
2020 Q3
現金/約當現金Cash & Equiv. 1,005 28.2% 1,404 38.0% 1,441 37.9%
金融資產Financial Assets 229 6.4% 245 6.6% 322 8.5%
應收帳款/票據Net AR 125 3.5% 126 3.4% 187 4.9%
存貨Inventories 416 11.7% 264 7.2% 212 5.6%
非流動資產Non current Asset 1,902 53.3% 1,750 47.3% 1,818 47.7%
長短期銀行借款Bank Loan 346 9.7% 238 6.4% 238 6.3%
應付帳款及票據Net AP 78 2.2% 146 3.9% 205 5.4%
股東權益Equity 2,880 80.8% 2,969 80.3% 3,025 79.4%
每股淨值NAV/share NT$12.8 NT$13.2 NT$13.5
資產總計Total Assets 3,566 100%
~~---11---~~
3,698 100% 3,807 100%

財務指標 Financial Index

  • 需改善的營運動能及獲利能力 (Need improving momentum and profitability)

  • 低負債比率及提升短期流動能力 (Low Debt ratio and Solid Short-term Liquidity)

  • 高資金水位 , 每股現金約達 $5(Adequate Cash balance>NT$1.0Bn, $5/outstanding shares)

  • 需改善的營運週期 134 (Longer Cash Conversion Cycle about 134 days)

項目Items Financial Ratio/Year 18 19 20 21 Q3
資本結構Capital Structure 負債比率Debts to Assets ratio(%) 32.1 14.7 18.8 18.3
流動性分析
Liquidity Analysis
流動比率Current ratio(%) 180.6 577.1 524.5 668.4
速動比率Quick ratio(%) 162.1 506.2 443.0 473.3
經營效能
Operatingperformance
帳款回收天數AR collection days 39.0 34.0 25.0 29.0
銷貨天數Inventory Turnover days 65.0 64.0 78.0 105.0
獲利能力
Profitability
資產報酬率ROA(%) 2.15% 3.81% 3.97% 1.11%
股東權益報酬率ROE(%) 2.90% 4.76% 4.72% 1.26%
每股淨利EPS(nt$/share) 0.40 0.65 0.64 0.17
現金流量 現金流量比率Cash Flows Ratio 22.2% 70.9% 42.8% -52.1%

==> picture [133 x 57] intentionally omitted <==

-12-

- 營運概況 生產面 Business Model-Production

產品別Products 營運模式Business
滑鼠Mouse 自製Self-manufacturing
鍵盤K/B 自研+外購Self-design & Out-sourcing
喇叭Speaker 自製外購並行Self-manufacturing & Out-sourcing
耳機Headset 自研+外購Self-design & Out-sourcing
遊戲類週邊Gaming Products 自製外購並行Self-manufacturing & Out-sourcing
行動裝置週邊Mobility 自製外購並行Self-manufacturing & Out-sourcing
影像產品Image Products 自製Self-manufacturing
記憶體讀卡機Card Reader 自製Self-manufacturing

==> picture [133 x 57] intentionally omitted <==

-13-

區域銷售分佈 Regional Sales Allocation 2021 Q3

% of Sales
俄羅斯與獨立國協
Russia & CIS
5.0%
歐洲Europe 17.0%
拉丁美洲
Latin America
35.6%
亞洲Asia 39.7%
中東非M.E.A 2.7%

2021 Q3 營收合計新台幣 3.37 (Total Revenue : NT$ 337MN)

M.E.A., 2.7% Russia & CIS, 5.0% Asia, 39.7% Europe, 17.0%

Latin America, 35.6%

==> picture [133 x 57] intentionally omitted <==

-14-

區域銷售分佈 Regional Sales Allocation 2021 Q1-Q3

% of Sales
俄羅斯與獨立國協
Russia & CIS
7.6%
歐洲Europe 16.6%
拉丁美洲
Latin America
35.1%
亞洲Asia 34.8%
中東非M.E.A 5.9%

Asia, 34.8%

2021 Q1-Q3 營收合計新台幣 10.1 (Total Revenue : NT$ 1.01 BN)

M.E.A., Russia & 5.9% CIS, 7.6% Europe, 16.6%

Latin America, 35.1%

==> picture [133 x 57] intentionally omitted <==

-15-

主要產品與應用 Main Products & Application Production Capability

==> picture [286 x 143] intentionally omitted <==

----- Start of picture text -----

MICE
----- End of picture text -----

Factories : plant A Production Space : 24,900 AUDIOYearly Capacity : 30 million pcs Yearly output value: 230 million USD Products Output Capacity Mice/K+M 5mn/m DV 12XLines 450k/m VIDEO Card Reader 2mn/m Digitizer 50k/m Robotic Vacuum : 10k/m Other product : 50k/m

==> picture [296 x 141] intentionally omitted <==

----- Start of picture text -----

KEYBOARDS
----- End of picture text -----

Factories : plant B Production Space : 45,000Yearly Capacity : 50 million pcs Yearly output value: 450 million USDTOUCH PEN

==> picture [124 x 113] intentionally omitted <==

----- Start of picture text -----

GAMING
----- End of picture text -----

==> picture [133 x 57] intentionally omitted <==

-1 46 -

方便 Convenient

好用 Easy-to-Use

高品質 High Quality

==> picture [133 x 57] intentionally omitted <==

-17-

- 輸入裝置 生產力效能利器 Input Devices-Passion for Productivity

==> picture [152 x 63] intentionally omitted <==

==> picture [116 x 103] intentionally omitted <==

Rechargeable Mouse Smart Keyboard Universal Touch Pen

==> picture [133 x 47] intentionally omitted <==

-18-

無線滑鼠 Wireless Mouse NX Series

==> picture [351 x 230] intentionally omitted <==

==> picture [334 x 261] intentionally omitted <==

==> picture [133 x 57] intentionally omitted <==

-19-

環保節能可充電滑鼠 ECO Mouse

==> picture [143 x 71] intentionally omitted <==

Genius rechargeable mice come with different sizes to fit nicely with to your hands.

==> picture [552 x 74] intentionally omitted <==

==> picture [365 x 64] intentionally omitted <==

Micro Traveler 9000R

NX-9000BT

ECO-7015

ECO-8100

==> picture [133 x 57] intentionally omitted <==

-20-

環保節能可充電滑鼠 ECO Mouse

免換電池麻煩 No More Battery Replacement hassle Just when you need the battery replaced, you don’t have it, and you can’t buy it ! 延長電池壽命與安全設計 Extended Battery Life & Safety Design The choice of NiMH battery and special charging IC design is targeted for mobility use ! USB 方便使用與充電 Plug-n-Play with Plug-n-Charge Simply plug-in the USB dongle or power adapter to use or charge the wireless mouse !

==> picture [187 x 83] intentionally omitted <==

==> picture [134 x 101] intentionally omitted <==

==> picture [133 x 57] intentionally omitted <==

-21-

智能鍵盤 Smart Key Board

事半功倍 Type less but do more Save 50% or more on keyboard typing time with your common daily tasks

較實體更多擴充鍵 Has more keys than the keyboard shows Smart keys are uniquely set and assigned for each application

自動化 It’s all automatic

When switch from one app to another, the smart keys will automatically be re-mapped..

==> picture [192 x 101] intentionally omitted <==

==> picture [210 x 117] intentionally omitted <==

==> picture [306 x 132] intentionally omitted <==

-22-

視訊影像網路相機 Genius Webcam Series

遠距需求的熱銷產品 Hot selling webcam for remote working/education thru conference

==> picture [294 x 376] intentionally omitted <==

==> picture [20 x 9] intentionally omitted <==

----- Start of picture text -----

-24-
----- End of picture text -----

遊戲週邊 GX Gaming Series Products

==> picture [74 x 46] intentionally omitted <==

==> picture [68 x 40] intentionally omitted <==

==> picture [60 x 40] intentionally omitted <==

Scorpion M8-610 Scorpion M6-600 Scorpion M6-400

==> picture [64 x 41] intentionally omitted <==

==> picture [62 x 41] intentionally omitted <==

==> picture [69 x 41] intentionally omitted <==

==> picture [64 x 42] intentionally omitted <==

==> picture [40 x 66] intentionally omitted <==

Scorpion K8

Ammox X1-400

==> picture [64 x 54] intentionally omitted <==

Scorpion K220

Scorpion Spear Pro

==> picture [44 x 93] intentionally omitted <==

Scorpion Spear

Scorpion K215

==> picture [140 x 90] intentionally omitted <==

Mechanical-feeling with Floating Keycaps

==> picture [116 x 76] intentionally omitted <==

==> picture [121 x 60] intentionally omitted <==

==> picture [117 x 53] intentionally omitted <==

-25-

產品別銷售組合 Product Portfolio 2021 Q3

Mouse, 23.3%

==> picture [64 x 77] intentionally omitted <==

Image, 43.5%

==> picture [100 x 68] intentionally omitted <==

==> picture [67 x 79] intentionally omitted <==

==> picture [92 x 59] intentionally omitted <==

Mobility, 0.1%

Gaming, 4.8%

==> picture [58 x 33] intentionally omitted <==

Headset, 3.3%

==> picture [113 x 50] intentionally omitted <==

Keyboard, 16.7%

Speaker, 8.2%

==> picture [85 x 85] intentionally omitted <==

==> picture [133 x 57] intentionally omitted <==

==> picture [87 x 31] intentionally omitted <==

-26-

產品別銷售組合 Product Portfolio 2021 Q1-Q3

==> picture [63 x 77] intentionally omitted <==

==> picture [90 x 14] intentionally omitted <==

----- Start of picture text -----

Image, 35.7%
----- End of picture text -----

==> picture [67 x 79] intentionally omitted <==

==> picture [513 x 171] intentionally omitted <==

----- Start of picture text -----

Mobility, 0.3%
Gaming, 5.6%
Speaker, 8.5%
Headset, 4.5%
-27-
----- End of picture text -----

==> picture [94 x 13] intentionally omitted <==

----- Start of picture text -----

Mouse, 27.5%
----- End of picture text -----

==> picture [100 x 69] intentionally omitted <==

Keyboard, 17.9%

==> picture [83 x 36] intentionally omitted <==

==> picture [133 x 57] intentionally omitted <==

產品別銷售彙總 Sales by products 2021 Q1-Q3 遠距產品驅動成長 Remote products rebuild growth

2021 Q3 2021 Q3 2021 Q1-Q3 2021 Q1-Q3
產品PRODUCTS 數量Units
yoy
金額Revenues
yoy
數量Units
yoy
金額Revenues
yoy
有線滑鼠Wired Mouse -34.4% -24.1% -6.5% -2.1%
無線滑鼠Wireless Mouse -56.0% -55.6% -17.2% -19.1%
有線鍵盤Wired KB -32.7% -31.1% -17.7% -18.7%
無線鍵盤Wireless KB -59.2% -58.4% -10.6% -12.7%
喇叭Speaker -25.3% -20.4% 23.3% 12.0%
耳機麥克風Headset -60.9% -56.9% -5.6% 0.3%
遊戲類裝置Gaming -53.7% -45.8% 1.8% 1.5%
影像產品Image -39.0% -32.8% -8.3% -12.3%

==> picture [133 x 57] intentionally omitted <==

-28-

一 營收逐漸谷底回升 Recover to growth ( )

前二十五大客戶營收貢獻 80% Top 25 customers contributing80% revenues

  • 歐洲 Europe

  • 俄羅斯與獨立國協 Russia & CIS

  • 西歐 Well-developing Europe

  • 中歐 / 東歐 Central / Eastern Europe

  • Asia Pacific & MEA

  • 日本 Japan

  • 菲律賓 Philippine

  • 印尼 Indonesia

  • 越南 Vietnam

美洲 America

  • 阿根廷 Argentina

  • 哥倫比亞 Columbia

  • 泰國 Thailand

  • 中東 Middle East

  • 南非 South Africa

  • 智利 Chile

  • 秘魯 Peru

  • 厄瓜多與玻利維亞 Ecuador & Bolivia

==> picture [133 x 57] intentionally omitted <==

-29-

期盼重啟成長模式 Recover to growth ( )

成長策略 Growth Strategies

  • 產品 Products

  • 數位時代連結 Living in Digital Age

  • 網路相機 Full High Difination Webcam

  • 物超所值:方便、好用、高品質 Value for Money Convenient, Easy to Use, High Quality

  • 節能充電式環保滑鼠 ECO mouse

  • 智能鍵盤 Smart KB

  • 行動劇院 Mobile Theater

  • 專注品牌

==> picture [106 x 72] intentionally omitted <==

==> picture [89 x 66] intentionally omitted <==

Focus on Genius/GX Gaming brand

  • 藍芽喇叭與耳機 BT Speaker & Headset

  • 遊戲週邊 Gaming Devices

  • 手寫電容筆 Pen for Mobility Devices

  • 組合式產品 K+M / Gaming Combo

  • 靈活給力的行銷策略與資源 Marketing Funds Support

  • 實虛通路並行

Real & e-commerce

==> picture [133 x 57] intentionally omitted <==

-30-

競爭優劣勢機會威脅分析 SWOT Analysis

競爭優勢 Strength

  • 完整齊全產品線及搭售組合 Products Profolio and Combo Mix

  • 新興市場品牌知名度、客戶及綿密銷售網

  • Brand awareness, customer base & sales channel spread out

  • emerging markets

  • 堅強財務面及資金轉換能力

  • Solid financial & cash conversion

競爭劣勢 Weakness

  • 持續攀升的原物料 & 製造成本及匯率波動

  • Climbing raw material and OH cost, volatile currency fluctuation

  • 整體營運及產品銷售未達經濟規模

Still under economic business scale

  • 多元化品牌產品管理模式複雜 Complicate business management

  • 國際貨物運輸運籌鍊阻塞與高昂成本短期難解 Logistic & fly high cost problem will remian for a period of time.

-31-

競爭優劣勢機會威脅分析 SWOT Analysis

機會 Oppertunity

  • 總體經濟及社會環境改變使傳統電腦及週邊裝置的需求再次興盛

Resurgence of the needs for basic computing accessories and peripheral devices with changes in macro economic and social environment.

  • 新冠疫情及高速網路引爆的遠距學習、工作、雲端商機 COVID-19 & High Speed Internet (5G, WiFi 6) fuels the needs for distance learning, remote working, cloud desktop and the likes.

  • 智能裝置、應用程式及內容提供更佳的用戶體驗及更高生產力 Bridge people to smart devices, apps and content in faster ways to provide higher productivity and with better user experience!

威脅 Threats

  • 中美貿易戰的全球衝擊 Trade Battle

  • 產品屬成熟產業,無成長性 Mature industry, slow even no growth

  • 仿冒品、白牌及當地品牌三重夾擊 Fake, naked, and local brand competition

  • 全球通膨及貨幣政策緊縮的威脅 Global Inflation & monetary tightening

==> picture [133 x 57] intentionally omitted <==

-32-