AI assistant
KYE — Interim / Quarterly Report 2021
Nov 18, 2021
52033_rns_2021-11-18_53fb33bf-8128-4632-ac1d-2bf2cbe43b5d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [218 x 332] intentionally omitted <==
110 年昆盈公司營運概況報告 KYE Review 2021
財會處副總高安民 Kevin Kao / Finance VP
==> picture [163 x 65] intentionally omitted <==
110.11.18. Nov. 18, 2021
簡報大綱 Outline
公司概況 Company Overview
-
財務概況Financial Overview -
合併綜合損益表Consolidated P/L for Q3 2020 -
合併資產負債Consolidated B/S for Q3 2020 -
財務指標Financial Index -
營運概況Business Operation -
主要產品與應用Main Products & Application -
重啟成長Resurgence to Growth -
競爭優劣勢與機會威脅分析SWOT Analysis -
Q&A
==> picture [133 x 57] intentionally omitted <==
-1-
公司概況 Company Overview
-
營運總部Headquarter :台灣新北市New Taipei City, Taiwan, R,O.C. -
成立時間Founded : 11/3/1983 November 3, 1983 -
證交所上市時間TSE Listing (代號2365) : 11/3/1997 November 3, 1997 (Code 2365) -
流通在外股本Capital outstanding (Nov. 3, 2021) :新台幣22.15億NT$2.215 billion -
股東結構Major shareholders (Nov. 15, 2021):董監事Board of Directors ( 8.2% ) -
外資Foreign Institutional Investors ( 6.4% ) ; -
行銷90國累積銷售超過10億台Genius產品Sells over 90 countries with 1 Bn+ Genius products sold -
2021 Q1-Q3
營收Revenues :新台幣10.1億NT$1.01 bn (年減yoy -15%)
1B+
==> picture [154 x 80] intentionally omitted <==
90+
==> picture [78 x 79] intentionally omitted <==
==> picture [69 x 70] intentionally omitted <==
Taiwan Public Trading Company TSC2365 – Nov 1997
==> picture [133 x 47] intentionally omitted <==
-2-
公司概況 Company Overview
核心技術 Core technology
輸入裝置 Input Device : 滑鼠 Mice, 鍵盤 K/B, 手寫數位板 Tablet (Digitizer), 電容筆 Pen , 讀卡機 (Card Reader)
影像 Image : 網路相機及相機模組 Web Cam, Cam Module, 行車記錄器 DVR, 聲音輸出 Acoustic products : 喇叭 Speakers, 耳機麥克風 Headsets/Headphones
==> picture [426 x 260] intentionally omitted <==
==> picture [133 x 57] intentionally omitted <==
-3-
公司概況 Company Overview
Genius 產品及技術發展沿革隨時間演化 Chronological growth of Genius product & technology categories over the years 至今滿足當前智慧時代的需求 And these product categories evolves over the years and have grown to their latest forms feeding today’s smart generation needs 速度 Speed Expressive with Identity 方便 Convenience
效能Efficiencies Apps centric
好用 Ease-to-Use
智能Smart
Mobile-friendly
高品質 High quality
Input Multimedia Mobility devices peripherals peripherals
Smart-enabled peripherals
==> picture [44 x 43] intentionally omitted <==
==> picture [44 x 43] intentionally omitted <==
==> picture [43 x 43] intentionally omitted <==
==> picture [43 x 43] intentionally omitted <==
==> picture [44 x 43] intentionally omitted <==
==> picture [78 x 43] intentionally omitted <==
Wired
Wireless
Wired & Wireless Internet
==> picture [133 x 57] intentionally omitted <==
-4-
工廠 Factory : 中國廣東東莞 Dong Guan Guang Dong , China
==> picture [644 x 373] intentionally omitted <==
-5-
合併綜合損益表 Consolidated P/L for Q3 2021
新台幣百萬元 in millions of NT$
項目Items |
2021Q3 | 2021Q3 | 2020Q3 | 2020Q3 | YOY% | QOQ% | 2021 Q1-Q3 | 2021 Q1-Q3 | YOY% |
|---|---|---|---|---|---|---|---|---|---|
營業收入Net Sales |
337 | 100% | 526 | 100% | (35.9%) | 42.6% | 1,005 | 100% | (14.9%) |
營業成本COGS |
233 | 69.1% | 353 | 67.1% | (34.0%) | 7.6% | 758 | 75.4% | (4.7%) |
營業毛利Gross Profit |
104 | 30.9% | 173 | 32.9% | (39.7%) | 421% | 247 | 24.6% | (36.0%) |
營業費用Operating Expense |
70 | 20.9% | 85 | 16.2% | (17.6%) | 5.0% | 205 | 20.4% | (21.1%) |
營業利益Operating Income |
34 | 10.1% | 88 | 16.7% | (61.2%) | 172% | 42 | 4.2% | (66.8%) |
營業外收支Non-Operating |
(0) | (0.0%) | (1) | (0.2%) | 120% | (95%) | 10 | 1.0% | (2.2%) |
稅前淨利Income before Tax |
34 | 10.1% | 87 | 16.5% | (60.6%) | 180% | 52 | 5.2% | (61.9%) |
稅後淨利Net Income |
25 | 7.5% | 74 | 14.2% | (65.9%) | 165% | 37 | 3.7% | (66.6%) |
每股淨利EPS (After-tax)* |
0.11 | 0.33 | 0.17 |
Note* : EPS are based on the weighted average shares outstanding of 221,686K shares in Q3 2021& 223,615K shares in Q1 to Q3 . 每股盈餘係以 2021 前三季加權平均股本 $22.36** 億計算
==> picture [133 x 33] intentionally omitted <==
-6-
季營收走勢 Quarterly Revenues Trend
新台幣千元 in thousand NT$
600,000 NT$仟元
季營收
==> picture [597 x 414] intentionally omitted <==
----- Start of picture text -----
500,000
400,000
300,000 Q1
Q2
200,000
Q3
100,000
Q4
-
2018 2019 2020 2021
營收 Q1 Q2 Q3 Q4
2018
430,176 528,707 521,295 539,602
2019
351,485 370,416 451,959 431,619
2020
335,058 320,868 525,725 471,618
2021 -7-
431,782 236,360 337,042
----- End of picture text -----
季毛利率趨勢 Quarterly Gross Margin
==> picture [563 x 429] intentionally omitted <==
----- Start of picture text -----
40%
營運概況(毛利率)
毛利率
35%
30%
25% Q1
Q2
20%
Q3
Q4
15%
10%
2018 2019 2020 2021
毛利率 Q1 Q2 Q3 Q4
2018 19.71% 21.27% 23.58% 23.75%
2019 28.23% 29.84% 27.53% 28.02%
2020 30.97% 34.12% 32.90% 27.42%
2021 28.45% 8.47% 30.94%
-8-
----- End of picture text -----
-8-
季營業利益趨勢 Quarterly Operating Profit
==> picture [612 x 432] intentionally omitted <==
----- Start of picture text -----
100,000 新台幣千元 in thousand NT$
NT$ 仟元 營業淨利
80,000
60,000
40,000
Q1
20,000 Q2
Q3
0
Q4
2018 2019 2020 2021
-20,000
-40,000
營業淨利 Q1 Q2 Q3 Q4
2018 (38,678) (10,886) 8,673 (429)
2019 6,751 9,694 15,976 20,860
2020 10,417 28,193 87,656 35,529
2021 54,839 (46,928) 33,996
-9-
----- End of picture text -----
-9-
季稅後淨利趨勢 Quarterly Net Income after Tax
新台幣千元 in thousand NT$
==> picture [587 x 288] intentionally omitted <==
----- Start of picture text -----
140,000
稅後淨利
NT$ 仟元
120,000
100,000
80,000
60,000
Q1
40,000
Q2
20,000
Q3
0
Q4
-20,000 2018 2019 2020 2021
-40,000
----- End of picture text -----
稅後淨利 |
Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
| 2018 | 66,767 | 21,582 | 17,120 | (10,310) |
| 2019 | 7,141 | 11,605 | 11,346 | 124,572 |
| 2020 | 16,912 | 21,221 | 74,510 | 34,262 |
| 2021 | 50,516 | (38,675) | 25,249 |
-10-
合併資產負債 Consolidated B/S for Q3 2021
項目items&比較Comparison |
2021 Q3 | 2021 Q3 | 2020 Q4 | 2020 Q4 | ~~in millions of NT$~~ 2020 Q3 |
~~in millions of NT$~~ 2020 Q3 |
|---|---|---|---|---|---|---|
現金/約當現金Cash & Equiv. |
1,005 | 28.2% | 1,404 | 38.0% | 1,441 | 37.9% |
金融資產Financial Assets |
229 | 6.4% | 245 | 6.6% | 322 | 8.5% |
應收帳款/票據Net AR |
125 | 3.5% | 126 | 3.4% | 187 | 4.9% |
存貨Inventories |
416 | 11.7% | 264 | 7.2% | 212 | 5.6% |
非流動資產Non current Asset |
1,902 | 53.3% | 1,750 | 47.3% | 1,818 | 47.7% |
長短期銀行借款Bank Loan |
346 | 9.7% | 238 | 6.4% | 238 | 6.3% |
應付帳款及票據Net AP |
78 | 2.2% | 146 | 3.9% | 205 | 5.4% |
股東權益Equity |
2,880 | 80.8% | 2,969 | 80.3% | 3,025 | 79.4% |
每股淨值NAV/share |
NT$12.8 | NT$13.2 | NT$13.5 | |||
資產總計Total Assets |
3,566 | 100% ~~---11---~~ |
3,698 | 100% | 3,807 | 100% |
財務指標 Financial Index
-
需改善的營運動能及獲利能力(Need improving momentum and profitability) -
低負債比率及提升短期流動能力(Low Debt ratio and Solid Short-term Liquidity) -
高資金水位,每股現金約達$5(Adequate Cash balance>NT$1.0Bn, $5/outstanding shares) -
需改善的營運週期134天(Longer Cash Conversion Cycle about 134 days)
項目Items |
Financial Ratio/Year | 18 | 19 | 20 | 21 Q3 |
|---|---|---|---|---|---|
資本結構Capital Structure |
負債比率Debts to Assets ratio(%) |
32.1 | 14.7 | 18.8 | 18.3 |
流動性分析Liquidity Analysis |
流動比率Current ratio(%) |
180.6 | 577.1 | 524.5 | 668.4 |
速動比率Quick ratio(%) |
162.1 | 506.2 | 443.0 | 473.3 | |
經營效能Operatingperformance |
帳款回收天數AR collection days |
39.0 | 34.0 | 25.0 | 29.0 |
銷貨天數Inventory Turnover days |
65.0 | 64.0 | 78.0 | 105.0 | |
獲利能力Profitability |
資產報酬率ROA(%) |
2.15% | 3.81% | 3.97% | 1.11% |
股東權益報酬率ROE(%) |
2.90% | 4.76% | 4.72% | 1.26% | |
每股淨利EPS(nt$/share) |
0.40 | 0.65 | 0.64 | 0.17 | |
現金流量 |
現金流量比率Cash Flows Ratio |
22.2% | 70.9% | 42.8% | -52.1% |
==> picture [133 x 57] intentionally omitted <==
-12-
- 營運概況 生產面 Business Model-Production
產品別Products |
營運模式Business |
|---|---|
滑鼠Mouse |
自製Self-manufacturing |
鍵盤K/B |
自研+外購Self-design & Out-sourcing |
喇叭Speaker |
自製外購並行Self-manufacturing & Out-sourcing |
耳機Headset |
自研+外購Self-design & Out-sourcing |
遊戲類週邊Gaming Products |
自製外購並行Self-manufacturing & Out-sourcing |
行動裝置週邊Mobility |
自製外購並行Self-manufacturing & Out-sourcing |
影像產品Image Products |
自製Self-manufacturing |
記憶體讀卡機Card Reader |
自製Self-manufacturing |
==> picture [133 x 57] intentionally omitted <==
-13-
區域銷售分佈 Regional Sales Allocation 2021 Q3
| % of Sales | |
|---|---|
俄羅斯與獨立國協Russia & CIS |
5.0% |
歐洲Europe |
17.0% |
拉丁美洲Latin America |
35.6% |
亞洲Asia |
39.7% |
中東非M.E.A |
2.7% |
2021 Q3 營收合計新台幣 3.37 億 (Total Revenue : NT$ 337MN)
M.E.A., 2.7% Russia & CIS, 5.0% Asia, 39.7% Europe, 17.0%
Latin America, 35.6%
==> picture [133 x 57] intentionally omitted <==
-14-
區域銷售分佈 Regional Sales Allocation 2021 Q1-Q3
| % of Sales | |
|---|---|
俄羅斯與獨立國協Russia & CIS |
7.6% |
歐洲Europe |
16.6% |
拉丁美洲Latin America |
35.1% |
亞洲Asia |
34.8% |
中東非M.E.A |
5.9% |
Asia, 34.8%
2021 Q1-Q3 營收合計新台幣 10.1 億 (Total Revenue : NT$ 1.01 BN)
M.E.A., Russia & 5.9% CIS, 7.6% Europe, 16.6%
Latin America, 35.1%
==> picture [133 x 57] intentionally omitted <==
-15-
主要產品與應用 Main Products & Application Production Capability
==> picture [286 x 143] intentionally omitted <==
----- Start of picture text -----
MICE
----- End of picture text -----
Factories : plant A Production Space : 24,900 AUDIO ㎡ Yearly Capacity : 30 million pcs Yearly output value: 230 million USD Products Output Capacity Mice/K+M : 5mn/m DV : 12XLines 450k/m VIDEO Card Reader : 2mn/m Digitizer : 50k/m Robotic Vacuum : 10k/m Other product : 50k/m
==> picture [296 x 141] intentionally omitted <==
----- Start of picture text -----
KEYBOARDS
----- End of picture text -----
Factories : plant B Production Space : 45,000 ㎡ Yearly Capacity : 50 million pcs Yearly output value: 450 million USDTOUCH PEN
==> picture [124 x 113] intentionally omitted <==
----- Start of picture text -----
GAMING
----- End of picture text -----
==> picture [133 x 57] intentionally omitted <==
-1 46 -
方便 Convenient
好用 Easy-to-Use
高品質 High Quality
==> picture [133 x 57] intentionally omitted <==
-17-
- 輸入裝置 生產力效能利器 Input Devices-Passion for Productivity
==> picture [152 x 63] intentionally omitted <==
==> picture [116 x 103] intentionally omitted <==
Rechargeable Mouse Smart Keyboard Universal Touch Pen
==> picture [133 x 47] intentionally omitted <==
-18-
無線滑鼠 Wireless Mouse NX Series
==> picture [351 x 230] intentionally omitted <==
==> picture [334 x 261] intentionally omitted <==
==> picture [133 x 57] intentionally omitted <==
-19-
環保節能可充電滑鼠 ECO Mouse
==> picture [143 x 71] intentionally omitted <==
Genius rechargeable mice come with different sizes to fit nicely with to your hands.
==> picture [552 x 74] intentionally omitted <==
==> picture [365 x 64] intentionally omitted <==
Micro Traveler 9000R
NX-9000BT
ECO-7015
ECO-8100
==> picture [133 x 57] intentionally omitted <==
-20-
環保節能可充電滑鼠 ECO Mouse
免換電池麻煩 No More Battery Replacement hassle Just when you need the battery replaced, you don’t have it, and you can’t buy it ! 延長電池壽命與安全設計 Extended Battery Life & Safety Design The choice of NiMH battery and special charging IC design is targeted for mobility use ! USB 方便使用與充電 Plug-n-Play with Plug-n-Charge Simply plug-in the USB dongle or power adapter to use or charge the wireless mouse !
==> picture [187 x 83] intentionally omitted <==
==> picture [134 x 101] intentionally omitted <==
==> picture [133 x 57] intentionally omitted <==
-21-
智能鍵盤 Smart Key Board
事半功倍 Type less but do more Save 50% or more on keyboard typing time with your common daily tasks
較實體更多擴充鍵 Has more keys than the keyboard shows Smart keys are uniquely set and assigned for each application
自動化 It’s all automatic
When switch from one app to another, the smart keys will automatically be re-mapped..
==> picture [192 x 101] intentionally omitted <==
==> picture [210 x 117] intentionally omitted <==
==> picture [306 x 132] intentionally omitted <==
-22-
視訊影像網路相機 Genius Webcam Series
遠距需求的熱銷產品 Hot selling webcam for remote working/education thru conference
==> picture [294 x 376] intentionally omitted <==
==> picture [20 x 9] intentionally omitted <==
----- Start of picture text -----
-24-
----- End of picture text -----
遊戲週邊 GX Gaming Series Products
==> picture [74 x 46] intentionally omitted <==
==> picture [68 x 40] intentionally omitted <==
==> picture [60 x 40] intentionally omitted <==
Scorpion M8-610 Scorpion M6-600 Scorpion M6-400
==> picture [64 x 41] intentionally omitted <==
==> picture [62 x 41] intentionally omitted <==
==> picture [69 x 41] intentionally omitted <==
==> picture [64 x 42] intentionally omitted <==
==> picture [40 x 66] intentionally omitted <==
Scorpion K8
Ammox X1-400
==> picture [64 x 54] intentionally omitted <==
Scorpion K220
Scorpion Spear Pro
==> picture [44 x 93] intentionally omitted <==
Scorpion Spear
Scorpion K215
==> picture [140 x 90] intentionally omitted <==
Mechanical-feeling with Floating Keycaps
==> picture [116 x 76] intentionally omitted <==
==> picture [121 x 60] intentionally omitted <==
==> picture [117 x 53] intentionally omitted <==
-25-
產品別銷售組合 Product Portfolio 2021 Q3
Mouse, 23.3%
==> picture [64 x 77] intentionally omitted <==
Image, 43.5%
==> picture [100 x 68] intentionally omitted <==
==> picture [67 x 79] intentionally omitted <==
==> picture [92 x 59] intentionally omitted <==
Mobility, 0.1%
Gaming, 4.8%
==> picture [58 x 33] intentionally omitted <==
Headset, 3.3%
==> picture [113 x 50] intentionally omitted <==
Keyboard, 16.7%
Speaker, 8.2%
==> picture [85 x 85] intentionally omitted <==
==> picture [133 x 57] intentionally omitted <==
==> picture [87 x 31] intentionally omitted <==
-26-
產品別銷售組合 Product Portfolio 2021 Q1-Q3
==> picture [63 x 77] intentionally omitted <==
==> picture [90 x 14] intentionally omitted <==
----- Start of picture text -----
Image, 35.7%
----- End of picture text -----
==> picture [67 x 79] intentionally omitted <==
==> picture [513 x 171] intentionally omitted <==
----- Start of picture text -----
Mobility, 0.3%
Gaming, 5.6%
Speaker, 8.5%
Headset, 4.5%
-27-
----- End of picture text -----
==> picture [94 x 13] intentionally omitted <==
----- Start of picture text -----
Mouse, 27.5%
----- End of picture text -----
==> picture [100 x 69] intentionally omitted <==
Keyboard, 17.9%
==> picture [83 x 36] intentionally omitted <==
==> picture [133 x 57] intentionally omitted <==
產品別銷售彙總 Sales by products 2021 Q1-Q3 遠距產品驅動成長 Remote products rebuild growth
| 2021 Q3 | 2021 Q3 | 2021 Q1-Q3 | 2021 Q1-Q3 | |
|---|---|---|---|---|
產品PRODUCTS |
數量Unitsyoy |
金額Revenuesyoy |
數量Unitsyoy |
金額Revenuesyoy |
有線滑鼠Wired Mouse |
-34.4% | -24.1% | -6.5% | -2.1% |
無線滑鼠Wireless Mouse |
-56.0% | -55.6% | -17.2% | -19.1% |
有線鍵盤Wired KB |
-32.7% | -31.1% | -17.7% | -18.7% |
無線鍵盤Wireless KB |
-59.2% | -58.4% | -10.6% | -12.7% |
喇叭Speaker |
-25.3% | -20.4% | 23.3% | 12.0% |
耳機麥克風Headset |
-60.9% | -56.9% | -5.6% | 0.3% |
遊戲類裝置Gaming |
-53.7% | -45.8% | 1.8% | 1.5% |
影像產品Image |
-39.0% | -32.8% | -8.3% | -12.3% |
==> picture [133 x 57] intentionally omitted <==
-28-
一 營收逐漸谷底回升 Recover to growth ( )
前二十五大客戶營收貢獻 80% Top 25 customers contributing80% revenues
-
歐洲Europe -
俄羅斯與獨立國協Russia & CIS -
西歐Well-developing Europe -
中歐/東歐Central / Eastern Europe -
Asia Pacific & MEA
-
日本Japan -
菲律賓Philippine -
印尼Indonesia -
越南Vietnam
美洲 America
-
阿根廷Argentina -
哥倫比亞Columbia -
泰國Thailand -
中東Middle East -
南非South Africa -
智利Chile -
秘魯Peru -
厄瓜多與玻利維亞Ecuador & Bolivia
==> picture [133 x 57] intentionally omitted <==
-29-
期盼重啟成長模式 Recover to growth ( 二 )
成長策略 Growth Strategies
-
產品Products -
數位時代連結Living in Digital Age -
網路相機Full High Difination Webcam -
物超所值:方便、好用、高品質Value for Money:Convenient, Easy to Use, High Quality -
節能充電式環保滑鼠ECO mouse -
智能鍵盤Smart KB -
行動劇院Mobile Theater -
專注品牌
==> picture [106 x 72] intentionally omitted <==
==> picture [89 x 66] intentionally omitted <==
Focus on Genius/GX Gaming brand
-
藍芽喇叭與耳機BT Speaker & Headset -
遊戲週邊Gaming Devices -
手寫電容筆Pen for Mobility Devices -
組合式產品K+M / Gaming Combo -
靈活給力的行銷策略與資源Marketing Funds Support -
實虛通路並行
Real & e-commerce
==> picture [133 x 57] intentionally omitted <==
-30-
競爭優劣勢機會威脅分析 SWOT Analysis
競爭優勢 Strength
-
完整齊全產品線及搭售組合Products Profolio and Combo Mix -
新興市場品牌知名度、客戶及綿密銷售網 -
Brand awareness, customer base & sales channel spread out
-
emerging markets
-
堅強財務面及資金轉換能力 -
Solid financial & cash conversion
競爭劣勢 Weakness
-
持續攀升的原物料&製造成本及匯率波動 -
Climbing raw material and OH cost, volatile currency fluctuation
-
整體營運及產品銷售未達經濟規模
Still under economic business scale
-
多元化品牌產品管理模式複雜Complicate business management -
國際貨物運輸運籌鍊阻塞與高昂成本短期難解Logistic & fly high cost problem will remian for a period of time.
-31-
競爭優劣勢機會威脅分析 SWOT Analysis
機會 Oppertunity
總體經濟及社會環境改變使傳統電腦及週邊裝置的需求再次興盛
Resurgence of the needs for basic computing accessories and peripheral devices with changes in macro economic and social environment.
-
新冠疫情及高速網路引爆的遠距學習、工作、雲端商機COVID-19 & High Speed Internet (5G, WiFi 6) fuels the needs for distance learning, remote working, cloud desktop and the likes. -
智能裝置、應用程式及內容提供更佳的用戶體驗及更高生產力Bridge people to smart devices, apps and content in faster ways to provide higher productivity and with better user experience!
威脅 Threats
-
中美貿易戰的全球衝擊Trade Battle -
產品屬成熟產業,無成長性Mature industry, slow even no growth -
仿冒品、白牌及當地品牌三重夾擊Fake, naked, and local brand competition -
全球通膨及貨幣政策緊縮的威脅Global Inflation & monetary tightening
==> picture [133 x 57] intentionally omitted <==
-32-