AI assistant
Kingwell Group Limited — Proxy Solicitation & Information Statement 2014
Aug 28, 2014
49757_rns_2014-08-28_5b557d30-10e1-4f5e-b561-0ffa82fb4a0f.pdf
Proxy Solicitation & Information Statement
Open in viewerOpens in your device viewer
THIS CIRCULAR IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION
If you are in any doubt as to any aspect of this circular or as to the action to be taken, you should consult your stockbroker or other registered dealer in securities, bank manager, solicitor, professional accountant or other professional adviser.
If you have sold or transferred all your shares in Guocang Group Limited, you should at once hand this circular and the accompanying form of proxy to the purchaser or transferee or to the bank, stockbroker or other agent through whom the sale or transfer was effected for transmission to the purchaser or transferee.
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this circular, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this circular.
==> picture [77 x 75] intentionally omitted <==
GUOCANG GROUP LIMITED 國 藏 集 團 有 限 公 司
(Incorporated in Bermuda with limited liability)
(Stock code: 559)
MAJOR DISPOSAL OF 100% INTERESTS OF HUA YI COPPER (BVI) COMPANY LIMITED AND
NOTICE OF SPECIAL GENERAL MEETING
A notice convening the special general meeting of Guocang Group Limited to be held at 3/F, Nexxus Building, 77 Des Voeux Road Central, Hong Kong on Thursday, 18 September 2014 at 4:30 p.m. is set out on pages 35 to 36 of this circular. Whether or not you intend to attend the meeting, you are advised to complete the form of proxy enclosed in accordance with the instructions printed thereon and return it to the Company’s branch share registrar in Hong Kong, Tricor Tengis Limited, at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong as soon as practicable but in any event no less than 48 hours before the time appointed for holding of the special general meeting or any adjournment thereof (as the case may be). Completion and return of the form of proxy will not preclude you from attending and voting in person at the special general meeting or any adjourned meeting (as the case may be) should you so wish.
29 August 2014
CONTENTS
| Page | |
|---|---|
| Definition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
1 |
| Letter from the Board . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 3 |
| Appendix I — Financial information of the Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
10 |
| Appendix II — Valuation report of the Target Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
12 |
| Appendix III — Property valuation report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 21 |
| Appendix IV — General information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
29 |
| Notice of SGM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
35 |
– i –
DEFINITIONS
In this circular, unless the context otherwise requires, the following expressions shall have the following meanings:
-
‘‘Announcement’’ the announcement of the Company dated 24 July 2014
-
‘‘associate(s)’’ has the meaning ascribed to it under the Listing Rules
-
‘‘Board’’ the board of Directors
-
‘‘Business Day’’ a day (other than a Saturday, Sunday or public holiday) on which licensed banks in Hong Kong are generally open for business throughout their normal business hours
-
‘‘Company’’ Guocang Group Limited, a company incorporated in Bermuda with limited liability and the issued Shares of which are listed on the Stock Exchange
-
‘‘Completion’’ completion of the Disposal pursuant to the terms and conditions of the SPA
-
‘‘Completion Date’’ a date not later than the third Business Day following the date on which the last of the conditions precedent under the SPA has been fulfilled or such other date as the Company and the Purchaser may agree in writing
-
‘‘connected person(s)’’ has the meaning ascribed to this term under the Listing Rules
-
‘‘Consideration’’ the consideration for the sale and purchase of the Sale Share, being the amount payable by the Purchaser to the Company in accordance with the SPA
-
‘‘Director(s)’’ director(s) of the Company for the time being
-
‘‘Disposal’’ the proposed disposal of the Sale Share by the Company to the Purchaser pursuant to the SPA
-
‘‘Group’’ the Company and its subsidiaries
-
‘‘Hong Kong’’ Hong Kong Special Administrative Region of the PRC
-
‘‘Latest Practicable Date’’ 27 August 2014, being the latest practicable date prior to the printing of this circular for ascertaining certain information contained in this circular
-
‘‘Listing Rules’’ the Rules Governing the Listing of Securities on the Stock Exchange
– 1 –
DEFINITIONS
-
‘‘Long Stop Date’’ 31 October 2014, or such other date as the Company and the Purchaser may agree in writing
-
‘‘PRC’’ the People’s Republic of China (excluding, for the purpose of this circular, Hong Kong, the Macau Special Administrative Region of the PRC and Taiwan)
-
‘‘Purchaser’’ Zhan Liang Holdings Limited, a company incorporated in the British Virgin Islands with limited liability
-
‘‘Sale Share’’ the one (1) issued share of US$1.00 each and in the share capital of the Target Company, representing the entire issued share capital of the Target Company as at the date of the SPA
-
‘‘SFO’’ Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong)
-
‘‘SGM’’ the special general meeting of the Company to be convened and held for the Shareholders to consider and approve, among other things, the Disposal and the transactions contemplated thereunder
-
‘‘Shareholder(s)’’ holder(s) of the Shares ‘‘Shares’’ ordinary shares of HK$0.05 each in the share capital of the Company
-
‘‘SPA’’ the sale and purchase agreement dated 24 July 2014 entered into between the Company as vendor and the Purchaser as purchaser in respect of the sale and purchase of the Sale Share
-
‘‘Stock Exchange’’ The Stock Exchange of Hong Kong Limited ‘‘Target Company’’ Hua Yi Copper (BVI) Company Limited, a company incorporated in the British Virgin Islands with limited liability, and a wholly-owned subsidiary of the Company
-
‘‘Target Group’’ the Target Company and its subsidiaries ‘‘HK$’’ Hong Kong dollars, the lawful currency of Hong Kong ‘‘%’’ per cent.
– 2 –
LETTER FROM THE BOARD
==> picture [77 x 75] intentionally omitted <==
GUOCANG GROUP LIMITED 國 藏 集 團 有 限 公 司
(Incorporated in Bermuda with limited liability)
(Stock code: 559)
Executive Directors: Mr. Wong Hin Shek Mr. Chi Chi Hung Kenneth
Independent non-executive Directors:
Mr. Chiu Wai On Mr. Man Kwok Leung Dr. Wong Yun Kuen
Registered Office: Clarendon House 2 Church Street Hamilton HM 11 Bermuda
Head office and principal place of business in Hong Kong: Suite 3908, 39/F. Tower Two, Times Square 1 Matheson Street Causeway Bay Hong Kong
29 August 2014
To the Shareholders
Dear Sir or Madam,
MAJOR DISPOSAL OF 100% INTERESTS OF HUA YI COPPER (BVI) COMPANY LIMITED AND
NOTICE OF SPECIAL GENERAL MEETING
INTRODUCTION
Reference is made to the Announcement issued by the Company dated 24 July 2014 in relation to the Disposal.
The purpose of this circular is to give you further details of the Disposal, the SPA and notice of the SGM at which a resolution will be proposed to consider and, if thought fit, approve the Disposal and the transactions contemplated thereunder.
– 3 –
LETTER FROM THE BOARD
THE SPA
The principal terms of the SPA are summarised below:
Date
24 July 2014
Parties
Vendor: Company Purchaser: Zhan Liang Holdings Limited
To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, the Purchaser and its ultimate beneficial owner are third parties independent of the Company and its connected persons (as defined under the Listing Rules).
Assets to be disposed of
Pursuant to the SPA, the Company has conditionally agreed to sell and the Purchaser has conditionally agreed to purchase the Sale Share (representing 100% issued share capital of the Target Company) subject to the terms and conditions of the SPA.
Consideration
The Consideration for the sale and purchase of the Sale Shares shall be HK$136.5 million or the appraised value of the Target Group under the final valuation of the Target Group conducted by an independent professional valuer (whichever is lower). As set out in Appendix II of this circular, the fair market value of the Target Group as at 30 June 2014, conducted by an independent professional valuer using the asset based approach, is HK$136.2 million. Hence, the Consideration shall be HK$136.2 million accordingly. The Consideration shall be payable by the Purchaser to the Company in cash within 30 calendar days from the Completion Date.
The Consideration has been determined after arm’s length negotiations between the Company and the Purchaser with reference to (i) the reasons for the Disposal as discussed in the section headed ‘‘Reasons for and benefits of the Disposal’’ below; (ii) the historical performance of the Disposal Companies in recent financial years; and (iii) the preliminary valuation of the Target Group as determined by an independent professional valuer using the market approach.
The Directors consider that the Consideration is fair and reasonable and on normal commercial terms.
– 4 –
LETTER FROM THE BOARD
Conditions precedent
Completion of the SPA is subject to, amongst other conditions, the following conditions being fulfilled and remaining satisfied as at Completion:
-
(a) the Purchaser being satisfied with the results of its due diligence exercise on the Target Group and related assets, liabilities and operations;
-
(b) the passing of all necessary resolution(s) by the Shareholders at the SGM to be held to approve the SPA and the transactions contemplated thereunder;
-
(c) the final valuation of the Target Group to be conducted by an independent professional valuer;
-
(d) all consents and approvals necessary for consummation of the SPA and transactions contemplated hereunder having been granted by the relevant any governmental or regulatory authorities in Hong Kong (excluding any consents and approvals which by their nature are to be obtained by the Purchaser, if any);
-
(e) there being no major adverse change on the Target Group (including but not limited to changes of major adverse effects on the financial status, business or operation) for the period commencing on the date of the SPA and ending on the Completion Date); and
-
(f) from the date of the SPA and at any time before the Completion, that the warranties and undertakings given by the Company remain true, accurate and not misleading in any material respect.
The Purchaser may at its absolute discretion at any time waive in writing any of the conditions above (except the conditions (b) and (d) which are incapable of being waived). As at the Latest Practicable Date, condition (c) above was satisfied.
If the above conditions have not been satisfied or waived (if applicable) by the Purchaser on or before 5:00 p.m. on the Long Stop Date, the Purchaser and the Company may agree to, (i) cancel or terminate the SPA without prejudice to all rights and remedies which the Purchaser may have under the SPA or by law; or (ii) elect to effect the Completion so far as practicable having regard to the defaults which have occurred and treat the sale and purchase of the Sale Share as completed subject to the satisfaction of a condition subsequent that the defaults be remedied within such time as the Purchaser may specify.
Completion
Subject to satisfaction or waiver (as case may be) of all of the conditions precedent of the SPA, Completion shall take place at 4:00 p.m. (Hong Kong time) on the Completion Date, which shall be not later than the third Business Day following the date on which the last of the conditions precedent under the SPA has been satisfied or waived (as case may be) or such other date as the Company and the Purchaser may agree in writing.
– 5 –
LETTER FROM THE BOARD
REASONS FOR AND BENEFITS OF THE DISPOSAL
The Group continually reviews its existing businesses and opportunities which may improve its profitability and overall financial position.
During the financial year 2013, in particular, in April 2013, the Company acquired a business engaged in trading and distribution of liquor and wine which has broadened the revenue stream of the Group. For the year ended 30 June 2013, the newly acquired liquor and wine business has recorded a total turnover and segment profit of approximately HK$124.7 million and HK$30.5 million respectively. As stated in the interim report 2013/14 of the Company, for the six months ended 31 December 2013, the liquor and wine business of the Group has recorded a total turnover and segment profit of approximately HK$130.0 million and HK$52.5 million respectively and has become the largest and profitable business segment of the Group for the period due to the strong performance driven from its comprehensive publicity and sales network.
On the contrary, the cable and wires business and copper rods business of the Group has been affected by the increasing labour costs and the competitive market, the financial performance and operating environment of these two segments remained lack of satisfactory.
For the year ended 30 June 2013, the total turnover of the Group’s cable and wires business were approximately HK$147.5 million (2012: approximately HK$175.4 million, representing a decrease of approximately 15.9%) and segment profit of approximately HK$1.0 million (2012: approximately HK$2.0 million, representing a decrease of approximately 50.0%) respectively. For the six months ended 31 December 2013, the total turnover of the Group’s cable and wires business were approximately HK$84.3 million (2012: approximately HK$76.5 million, representing an increase of approximately 10.2%) and segment profit of approximately HK$2.2 million (six months ended 31 December 2012: approximately HK$1.2 million, representing an increase of approximately 83.3%) respectively.
For the year ended 30 June 2013, the total turnover of the Group’s copper rods business were approximately HK$136.2 million (2012: approximately HK$136.3 million, representing a slight decrease of approximately 0.1%) and segment loss of approximately HK$26.5 million (2012: loss of approximately HK$8.8 million) respectively. For the six months ended 31 December 2013, the total turnover of the Group’s copper rods business were approximately HK$109.7 million (six months ended 31 December 2012: approximately HK$62.7 million, representing an increase of approximately 75.0%) and segment profit of approximately HK$1.7 million (six months ended 31 December 2012: loss of approximately HK$1.2 million) respectively.
As at 30 April 2014, the unaudited net asset value of the Target Group was approximately HK$143.8 million; and based on the final valuation conducted by an independent professional valuer, the final valuation of the Target Group as at 30 June 2014 was approximately HK$136.2 million. The Board noted that the Consideration of the Disposal Group of HK$136.2 million represents a slight discount of approximately 5.3% to the unaudited net asset value of the Target Group as at 30 April 2014.
– 6 –
LETTER FROM THE BOARD
Based on the above, despite the fact that the Group’s cable and wires business and copper rods business contributed profit of approximately HK$2.2 million and HK$1.7 million respectively for the six months ended 31 December 2013, the Board considers that the cable and wires business and copper rods businesses of the Group have been affected by the increasing labour costs and the competitive market in recent years, the financial performance and operating environment of these two segments remained lack of satisfactory. The Directors are of the view that the Disposal could facilitate the Group to utilise its resources more effectively and efficiently by enhancing its working capital position and stop making future cash outflow in maintaining the operation of the less profitable businesses in the Group (i.e. the cable and wires business and copper rods business).
On this basis, the Board considers that the Consideration (i) to be the final appraised value of the Target Group of HK$136.2 million; and (ii) represents a slight discount of approximately 5.3% to the unaudited net asset value of the Target Group could enhance the attractiveness of the terms of the Disposal and enhance the working capital position of the Group by quickly turning non-performing businesses into cash, instead of selling off the assets of the Target Group on a piece-meal basis which might require additional time and efforts of the Group. Therefore, the Board considers that the terms of the Disposal are fair and reasonable and are in the interests to the Company and its Shareholders as a whole.
The Directors (including the independent non-executive Directors) consider that the terms of the SPA are on normal commercial terms and are fair and reasonable and the SPA and the transactions contemplated thereunder are in the interests of the Company and the Shareholders as a whole.
USE OF PROCEEDS
After deducting professional fees in connection with the Disposal, it is estimated that the net proceeds from the Disposal would be approximately HK$135 million. The Company intends to use the net proceeds from the Disposal as general working capital of the Group.
INFORMATION ON THE TARGET COMPANY
The Target Company, Hua Yi Copper (BVI) Company Limited, is a company incorporated in the British Virgin Islands with limited liability, with an authorised share capital of US$50,000.00 divided into 50,000 shares of US$1.00 each, of which 1 share has been issued and is fully paid up and is legally and beneficially owned by the Company as at the Latest Practicable Date. The Target Group is principally engaged in the manufacturing and trading of copper rods and cables and wires.
INFORMATION ON THE PURCHASER
The Purchaser, Zhan Liang Holdings Limited, is a company incorporated in the British Virgin Islands with limited liability. The principal activity of the Purchaser is investment holding.
INFORMATION ON THE GROUP
The Group is principally engaged in (i) liquor and wine business; (ii) investments in listed securities; (iii) copper rods business; and (iv) cable and wires business.
– 7 –
LETTER FROM THE BOARD
Upon Completion, the Company will not have any interest in the Target Group and the Target Group will cease to be subsidiaries of the Company. The Group, after Completion, will cease to be engaged in the copper rods business and cables and wires business.
FINANCIAL EFFECTS OF THE DISPOSAL
Set out below is a summary of the unaudited consolidated income statement of the Target Group for the ten months ended 30 April 2014 and for the financial years ended 30 June 2013 and 2012:
| For the ten | For the financial | For the financial | |
|---|---|---|---|
| months ended | year ended | year ended | |
| 30 April 2014 | 30 June 2013 | 30 June 2012 | |
| HK$’000 | HK$’000 | HK$’000 | |
| (unaudited) | (unaudited) | (unaudited) | |
| Turnover | 295,954 | 283,700 | 311,706 |
| Loss before taxation | (1,834) | (29,094) | (11,448) |
| Loss after taxation | (2,336) | (28,834) | (11,756) |
The unaudited net asset value of the Target Group was approximately HK$143.8 million as at 30 April 2014. The final appraised value of the Target Group conducted by an independent professional valuer as at 30 June 2014 is HK$136.2 million.
The Group expects to recognise an unaudited accounting gain of approximately HK$31 million as a result of the Disposal, being the difference between the aforesaid estimated net proceeds from the Disposal and the carrying amount of the Group’s interest in Target Group as at 30 April 2014. The actual gain or loss as a result of the Disposal to be recorded by the Group as of the date of Completion is subject to audit and will be assessed after Completion.
Upon Completion, the Company will not have any interest in the Target Group and the Target Group will cease to be subsidiaries of the Company. Accordingly, the profits and losses and the assets and liabilities of the Target Group will no longer be consolidated into the consolidated financial statements of the Company.
IMPLICATIONS OF THE LISTING RULES
As one or more of the applicable percentage ratios as set out in the Listing Rules for the Disposal are more than 25% but all of them are less than 75%, the Disposal constitutes a major transaction for the Company under Chapter 14 of the Listing Rules and the SPA and the transactions contemplated thereunder are therefore subject to the reporting, announcement and shareholders’ approval requirements under the Listing Rules. A SGM will be convened by the Company to consider and, if thought fit, approve the SPA and the transactions contemplated thereunder, including the Disposal.
– 8 –
LETTER FROM THE BOARD
The Purchaser has confirmed that it, its ultimate beneficial owner(s) and their respective associates (as defined under the Listing Rules) do not hold any Shares as at the Latest Practicable Date. As at the Latest Practicable Date, to the best knowledge, information and belief of the Directors, as no Shareholder has a material interest in the Disposal, no Shareholder nor its associates is required to abstain from voting on the Disposal at the SGM.
SGM
The SGM will be held for considering and, if thought fit, passing the ordinary resolution to approve the Disposal and the transactions contemplated thereunder. A notice convening the SGM to be held at 3/F, Nexxus Building, 77 Des Voeux Road Central, Hong Kong on Thursday, 18 September 2014 at 4:30 p.m. is set out on pages 35 to 36 of this circular.
A form of proxy for use at the SGM is enclosed with this circular. Whether or not you intend to attend the meeting, you are advised to complete the form of proxy enclosed in accordance with the instructions printed thereon and return it to the Company’s branch share registrar in Hong Kong, Tricor Tengis Limited, at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong as soon as practicable but in any event no less than 48 hours before the time appointed for holding of the SGM or any adjournment thereof (as the case may be). Completion and return of the form of proxy will not preclude you from attending and voting in person at the SGM or any adjourned meeting (as the case may be) should you so wish.
Pursuant to Rule 13.39(4) of the Listing Rules, all resolutions at the SGM will be voted on by way of poll and the Company will announce the results of the poll in the manner prescribed under Rule 13.39(5) of the Listing Rules.
RECOMMENDATION
The Board considers that the terms and conditions of the SPA are fair and reasonable and the Disposal is in the interests of the Company and the Shareholders as a whole. Accordingly, the Board recommends the Shareholders to vote in favour of the resolution as set out in the notice of the SGM.
ADDITIONAL INFORMATION
Your attention is also drawn to the additional information set out in the appendices to this circular.
As Completion is subject to the fulfillment of conditions precedent which are detailed in this circular under the paragraph headed ‘‘Conditions Precedent’’, the Disposal may or may not be completed. Shareholders and potential investors of the Company should exercise caution when dealing in the Shares or any other securities of the Company.
Yours faithfully By Order of the Board Guocang Group Limited Chi Chi Hung Kenneth Executive Director
– 9 –
FINANCIAL INFORMATION OF THE GROUP
APPENDIX I
1. STATEMENT OF INDEBTEDNESS
Indebtedness of the Group
As at the close of business on 30 June 2014, being the latest practicable date for the purpose of this indebtedness statement prior to the printing of this circular, the Group had secured bank loans of approximately HK$165,278,000; unsecured amounts due to a related company of approximately HK$3,518,000 which is interest-free; unsecured corporate bonds with aggregated principal amount of approximately HK$57,500,000 which is interest bearing at 10% per annum; and unsecured corporate bonds with aggregated principal amount of approximately HK$15,500,000 which is interest bearing at 8% per annum.
The Group’s certain items of prepaid lease payments for land and property, plant and equipment with an aggregate carrying value of approximately HK$44,133,000 and deposits of approximately HK$121,534,000 as at 30 June 2014 are pledged to banks to secure general banking facilities granted to the Group.
For the purpose of compiling this indebtedness statement, foreign currency amounts have been translated into Hong Kong dollars at the applicable rates of exchange at the close of business on 30 June 2014.
Save as disclosed above and apart from the intra-group liabilities and normal trade payables and bills arising in the ordinary course of business, at the close of the business on 30 June 2014, the Group did not have any other outstanding indebtedness, loan capital, bank overdrafts and liabilities under acceptance or other similar indebtedness, debentures, mortgages, charges or loans or acceptance credits or hire purchase or finance lease commitment, guarantees or contingent liabilities.
The Directors confirm that, save as disclosed therein, there has not been any material change in the indebtedness, contingent liabilities and commitments of the Group since 30 June 2014.
2. WORKING CAPITAL
The Directors are of the opinion that after taking into account the expected completion of the Disposal and the present internal financial resources available to the Group including the internally generated funds and the available banking facilities, the Group has sufficient working capital for its present requirements for at least the next twelve months from the date of this circular.
3. FINANCIAL AND TRADING PROSPECTS
The Group is principally engaged in four segments: (i) liquor and wine business; (ii) investments in listed securities; (iii) copper rods business; and (iv) cable and wires business. As disclosed in the interim report 2013/2014 of the Company, for the six months ended 31 December 2013, the Group recorded a turnover of approximately HK$325.6 million, representing an increase of 131.2% as compared to approximately HK$140.8 million for the
– 10 –
FINANCIAL INFORMATION OF THE GROUP
APPENDIX I
corresponding period of 2012. Profit attributable to owners of the Company was approximately HK$75.0 million (six months ended 31 December 2012: loss of approximately HK$115.0 million).
In April 2013, the Company acquired a business engaged in trading and distribution of liquor and wine which has broadened the revenue stream of the Group. Upon completion of the Disposal, the Group will continue its liquor and wine business and investments in securities. Through continuous cooperation with renowned liquor and wine manufacturers, the launch of Hundred Yuan Liquor and Wine Products and continuous development of distribution channels, the Group expects that the publicity of liquor and wine products will be further extended in the PRC and the liquor and wine business will continue to contribute to the Group’s results.
The Group will continue to seize growth opportunities to enhance competitiveness to strive for the best return to the shareholders, including cooperation with other renowned liquor and wine manufacturers in developing different kinds of liquor and wine products in the near future.
– 11 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
The following is the text of a valuation report, prepared for the purpose of incorporation in this circular, received from Grant Sherman Appraisal Limited, an independent valuer, in connection with its valuation as at 30 June 2014 of the fair market value of the Target Group.
==> picture [48 x 53] intentionally omitted <==
Unit 1005, 10/F., AXA Centre, 151 Gloucester Road, Wanchai, Hong Kong
29 August 2014
The Board of Directors Guocang Group Limited Suite 3908, 39/F, Tower Two, Times Square, 1 Matheson Street, Causeway Bay, Hong Kong
Dear Sirs,
In accordance with your instructions, we have made an appraisal of the fair market value of a 100% equity interest in the business enterprise of Hua Yi Copper (BVI) Company Limited (the ‘‘Target Company’’, and together with its subsidiaries as the ‘‘Target Group’’). The Target Group which is wholly owned by Guocang Group Limited (the ‘‘Company’’) is principally engaged in manufacture and trading of copper rods and cables and wires in the People’s Republic of China (the ‘‘PRC’’) and Hong Kong.
This letter identifies the business appraised, describes the basis of valuation and assumptions, explains the valuation methodology utilized, and presents our conclusion of value.
Fair market value is defined as the estimated amount at which a property might be expected to exchange between a willing buyer and a willing seller, neither being under compulsion, each having reasonable knowledge of all relevant facts, and with the buyer and seller contemplating retention of the business at its present location for continuation of current operations unless the break-up of the business or the sale of its assets would yield greater investment returns.
Business enterprise value is defined for this appraisal as the combination of all tangible assets (land, buildings, machinery and equipment), long term investment, net working capital and intangible assets of a continuing business. Alternatively, the business enterprise is equivalent to the investment capital of the business, that is, the combination of the value of shareholder’s equity and long-term debt.
– 12 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
The purpose of this appraisal is to express an independent opinion of the fair market value of the Target Group as at 30 June 2014 (the ‘‘Appraisal Date’’). It is our understanding that this appraisal will be used by the Company for disposal purposes and our report will be incorporated in the circular of the Company dated 29 August 2014 to be issued to the shareholders of the Company.
INTRODUCTION
Background
On 24 July 2014, the Company entered into a sale and purchase agreement (the ‘‘SPA’’) with Zhan Liang Holdings Limited (the ‘‘Purchaser’’), pursuant to which, the Company has conditionally agreed to sell and the Purchaser has conditionally agreed to purchase the entire issued share capital of the Target Company subject to the terms and conditions of the SPA at a consideration of HK$136.5 million or the appraised value of the Target Group as at 30 June 2014, whichever is lower.
The Company
The Company is an investment holding company incorporated in Bermuda with limited liability and its shares are listed on the Main Board of The Stock Exchange of Hong Kong Limited (stock code: 559). The Company and its subsidiaries are principally engaged in the businesses of (i) manufacture and trading of cable and wires; (ii) manufacture and trading of copper rods; (iii) trading and distribution of liquor and wine; and (iv) investments in listed securities.
The Target Group
The Target Company is a company incorporated in the British Virgin Islands with limited liability and a wholly-owned subsidiary of the Company. The Target Group is principally engaged in manufacture and trading of copper rods and cables and wires in the PRC and Hong Kong. Kunshan Hua Yi Copper Products Company Limited and Kunshan Chau’s Electrical Company Limited are the two major operating subsidiaries of the Target Group.
For the six months ended 31 December 2013, the total turnover and segment profit of the Company’s cable and wire business was approximately HK$84.3 million and HK$2.2 million, representing an increase of 10.2% and 83.3% respectively when compared to the same period results as in 2012. On the other hand, the total turnover of the Company’s copper rods business was approximately HK$109.7 million representing a rise of 75.0% from the same period in 2012 and segment gain of approximately HK$1.7 million (2012: a segment loss of approximately HK$1.2 million) for the six months ended 31 December 2013.
As at the Appraisal Date, the unaudited net asset value of the Target Group amounts to approximately HK$138.0 million.
– 13 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
INDUSTRY OVERVIEW
Use of Copper
Copper is a ductile metal with very high and thermal conductivity. The metal has been used for thousands of years as a conductor of heat and electricity, building material and constituent of various metal alloys. The major applications of copper are in electrical wires, roofing and plumbing and industrial machinery.
Though the use of copper is common in the history of the PRC, copper industry has begun its development in recent half century, a more comprehensive copper production system is established and makes the PRC an important copper production nation in the world.
Copper Industry in the PRC
Market Size
According to Antaike Copper Industry Report, copper production in the world amounted 22.5 million tonnes in 2013, an increase of 12.5% when compared with last year; copper production in the PRC was 15.0 million tonnes, rising by 25.2% from last year.
From 2000 to 2013, copper stock production grows at 17.8% annually, its share of the world production rises from 11% in 2000 to 60% in 2013; domestic processed copper production and copper mine production increase by 12.3% and 9% annually respectively during the same period.
Capital Investment and Production Capabilities
Production capacity in the copper industry keeps expanding without any sign of investment reduction. Antaike reported that copper processing investment totaled RMB 52.5 billion, an increase of 35.44% from 2012, accounting for 8% of total non-ferrous metal investment in the industry.
Capital Investment in Copper Industry of the PRC in 2013
| Capital | Year-on-year | |
|---|---|---|
| Investment | Change | |
| (Billion) | (%) | |
| Non-ferrous Metal | 680.8 | 19.82 |
| Copper Selection | 23.6 | –2.48 |
| Copper Smelting | 24.0 | 8.28 |
| Copper Processing | 52.5 | 35.44 |
Statistics also showed that copper material production capacity and volume were 10.2 and 8.2 million tonnes respectively in 2013 with production rate of 80%. Among the copper material, copper plate, copper tube and copper rod had production capacity of 3.5, 3 and 10 million tonnes with production rate of 65%, 88% and 55% respectively.
– 14 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
Operation and Trading Result
The industry remained at a low return level in 2013. The total revenue generated by the copper industry was RMB1,832.6 billion in 2013, a 12% increase from 2012; profit for the industry was RMB 52.23 billion, a 3.1% mild decrease from 2012.
Turnover and Profit Earning of the Copper Industry in the PRC in 2013
==> picture [373 x 110] intentionally omitted <==
----- Start of picture text -----
Turnover (Billion) Profit (Billion) Cooper
Mine
73.80
8.47 Cooper
Smelting
Cooper
Processing
957.20 801.60
28.46 15.30
----- End of picture text -----
Because of low demand from western countries, copper materials import and export trading continues to decline in the PRC. According to the Custom’s record, copper material trading volume and value were 1.14 million tonnes and USD10.6 billion, decreased by 1.7% and 3.2% respectively from the last year. During the period between 2000 and 2013, copper material import volume decreased steadily from 1.2 million tonnes in 2004 to 0.65 million tonnes in 2013; copper material export amount however increased from 0.12 million tonnes in 2000 to the highest of 0.56 million tonnes in 2006, currently drifting at 0.5 million tonnes.
Market Factors
Copper industry is on a development trend, the effect of technological advancement is reflecting on the copper consumption in the PRC. Despite the inactive copper export between the PRC and western countries due to the low copper consumption demand in the Western countries and anti-dumping sanction on the PRC, net copper import fell in two consecutive years, indicating a high domestic consumption demand for copper. This implies that technological advancement is generating domestic demand which will reduce the reliance on copper import from other developed countries.
Competitive Landscape
There are 1,964 corporations in the copper industry. Among them, 314 are copper selection companies, 310 are copper smelting companies and 1,340 are copper processing companies. Copper rod sector is one of the sub-industry within copper processing industry. Though there are numerous production enterprises, they are small and technologically far behind the global market leaders.
– 15 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
Future Prospect
In 2012, proportion of processed copper consumption in GDP of the PRC was 4 time the level of world average and it was even above 10 times of that of the USA. However, because of the increasing copper production cost, comparative advantage gradually weakens. Together with impact from structural change in the PRC economy and appreciation of Renminbi, copper consumption in the PRC would keep its growth in short term, but with a less and limited growth rate.
BASIS OF VALUATION AND ASSUMPTIONS
We have appraised the business enterprise of the Target Company on the basis of fair market value. Fair market value is defined as the estimated amount at which the business enterprise might be expected to exchange between a willing buyer and a willing seller, neither being under compulsion, each having reasonable knowledge of all relevant facts, and with the buyer and seller contemplating retention of the business at its present location for continuation of current operations unless the break-up of the business or the sale of its assets would yield greater investment returns. Business enterprise value is defined for this appraisal as shareholders’ equity plus shareholders’ loans.
Our investigation included site-visits to certain locations of the Target Group, discussions with management of the Target Company (the ‘‘Management’’) in relation to the history and nature of the business, operations and prospects of the Target Group, a review of the historical financial information, as well as other relevant documents provided to us by the Management.
Before arriving at our opinion of value, we have considered some principal factors that include, but are not limited to, the following:
-
Nature of the business and the history of the Target Group from its inception;
-
Economic outlook in general and the condition and outlook of the specific industry in particular;
-
The specific economic and competitive elements affecting the Target Group’s business, its industry and its markets;
-
Business risks of the Target Group and inherent uncertainties involved in its operation;
-
Financial risks of the Target Group;
-
Potential of the markets served;
-
Management’s policies and strategies for the future;
-
Name and reputation of the Target Group, including the Management;
-
Past operating results of the Target Group;
– 16 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
-
Extent, condition, utility and capacity of the facilities and equipment utilized by the business;
-
Existence of assets of an intangible nature;
-
Investment market’s attitude toward securities with similar characteristics, as measured by market performance, and alternative investment opportunities available to an investor;
-
The property valuation report prepared by our Real Estate Group dated 29 August 2014 regarding the property interests held by the Target Group as at the Appraisal Date (the ‘‘Property Valuation Report’’) (also refer to the Appendix III of this circular for details); and
-
The machinery and equipment valuation report prepared by our Machinery and Equipment Group dated 29 August 2014 regarding the fair market value of the machinery and equipment held by the Target Group as at the Appraisal Date (the ‘‘M&E Valuation Report’’).
Due to the changing environment in which the Target Group is operating, a number of assumptions have to be established in order to sufficiently support our concluded value of the business enterprise. The major assumptions adopted in this appraisal are:
-
There will be no major changes in the existing political, legal, fiscal and economic conditions in the country in which the Target Group carries on its business;
-
There will be no major changes in the current taxation laws in Hong Kong and the PRC that the rates of tax payable will remain unchanged and that all applicable laws and regulations will be complied with;
-
Exchange rates, inflation rates and interest rates will not differ materially from those presently prevailing; and
-
There are no material unrecorded and/or contingent liabilities in the Target Group as at the Appraisal Date.
For the purpose of this valuation, we were furnished with historical and financial information, as well as records and documents by the Management. We have reviewed and examined the said information and have no reason to doubt the truth and accuracy of the information contained therein. We have also consulted sources of financial and business information to supplement the information provided by the Management. In arriving at our opinion of value, we have relied to a very considerable extent upon such data, records, documents, financial and business information from other sources, as well as a number of assumptions that are subjective and uncertain in nature. Any variation to these assumptions could seriously affect the fair market value of the appraised business enterprise.
– 17 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
VALUATION METHODOLOGY
To develop our opinion of value of the Target Group, we considered the three generally accepted approaches to value: the asset-based approach, market approach and income approach.
The Target Group incurred losses for the three consecutive financial years since 2011 and has reported impairment losses on its fixed assets. Riding on this, we consider that the income approach and market approach are not appropriate for this valuation since there are great uncertainty exist in the Target Group’s profitability in the near future. For a business enterprise like the Target Group that operates in a mature industry with heavy capital investment and does not have adequate earnings, the asset-based approach is considered to be appropriate and the fair market value of the Target Group has been developed through the application of the Adjusted Net Asset Value (NAV) Method.
Adjusted NAV Method
The Adjusted NAV Method calls for a summation of the fair market values of all assets belonging to an entity and a reduction of that aggregate by the fair market values of that entity’s total liabilities. The fair market value is represented by the adjusted book value of total assets net of liabilities owed to any person other than the beneficial owners of the subject company, after adjusting for any necessary discounts or premiums to the book values of the assets and liabilities to reflect their market values.
In this appraisal, the fair market value of business enterprise using the Adjusted NAV Method can be developed with the following formula:
NAV per unaudited financial statements Add: Revaluation surplus (deficit) of interests in fixed assets Adjusted NAV/Fair market value
Where the revaluation surplus (deficit) is the difference between the fair market value of interests in fixed assets as per the Property Valuation Report and the M&E Valuation Report and their respective carrying amounts
– 18 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
To formulate our opinion of value of the business enterprise of the Target Group, we have relied upon the market values of the property interests and machinery and equipment held by the Target Group and the book values of its remaining assets and liabilities as at the Appraisal Date. The following table summarises the carrying values of the Target Group’s major assets and liabilities and its fair market value as at the Appraisal Date:
| Prepaid lease payment for land and property, plant and equipment Inventories Debtors, deposits, other receivables and prepayments Bills receivables Other current assets Cash and bank balances Accrued expenses and other payables Bank borrowings Other liabilities NAV Revaluation deficit Adjusted NAV/Fair market value |
HK$ million (unaudited) 100.7 25.5 86.2 12.1 2.5 13.7 (45.0) (53.5) (4.2) 138.0 (1.8) 136.2 |
|---|---|
Property Interests
As at the Appraisal Date, the market value of the property interests is HK$83.5 million. According to the Property Valuation Report, the property interests concerned is appraised on the basis that the properties are held by the Target Group for self-occupation in the PRC and the valuation method adopted is a combination of the market and depreciated replacement cost approach in assessing the land portion of the properties and the buildings and structures standing on the lands respectively.
Machinery and Equipment
As at the Appraisal Date, the orderly liquidation value of the Target Group’s machinery and equipment is HK$15.4 million. According to the M&E Valuation Report, in view of the existence of significant economic obsolescence in its fixed assets, orderly liquidation value is adopted as the premise of value for the appraisal of the machinery and equipment of the Target Group as at the Appraisal Date and the principal valuation methodology is the market approach.
Remaining Assets and Liabilities
Based on our discussion with the Management, all the remaining assets registered on the account of the Target Group are in good condition. Based on the normal operation of the Target Group, we reasonably assume that the tangible assets of the Target Group are properly
– 19 –
VALUATION REPORT OF THE TARGET GROUP
APPENDIX II
describing the tangible assets. With reference to our discussion with the Management, the sale price of the inventories should be well above their cost to sell or the net realizable value and the balances of debtors, deposits, other receivables and prepayments are considered as fully recoverable. Hence, in this appraisal, we conclude that the book values of its assets (other than the property interests, machinery and equipment) and liabilities should reasonably represent their fair values as at the Appraisal Date.
CONCLUSION OF VALUE
Based upon the investigation and analysis outlined above and on the appraisal method employed, it is our opinion that the fair market value of the Target Group as at 30 June 2014 is reasonably stated by the amount of HONG KONG DOLLARS ONE HUNDRED THIRTY SIX MILLION AND TWO HUNDRED THOUSAND (HK$136,200,000) ONLY.
This conclusion of value was derived in accordance with the generally accepted valuation procedures and practices that rely extensively on the use of numerous assumptions and the consideration of many uncertainties, not all of which can be easily quantified or ascertained.
We hereby certify that we have neither present nor prospective interests in the Target Group, the Company and its subsidiaries, or the values reported.
Respectfully submitted, For and on behalf of
GRANT SHERMAN APPRAISAL LIMITED
Keith C.C. Yan, ASA Kelvin C.H. Chan, FCCA, CFA Managing Director Director
Note: Mr. Keith C.C. Yan is an Accredited Senior Appraiser (Business Valuation/Intangible Assets) of the American Society of Appraisers and he has been conducting business valuation of various industries and intangible assets valuation in Hong Kong, the PRC and the Asian region for various purposes since 1988.
Mr. Kelvin C.H. Chan is a CFA Charterholder and a fellow member of the Association of Chartered Certified Accountants. He has been working in the financial industry since 1996, with experiences covering the area of corporate banking, equity analysis and business valuation.
– 20 –
PROPERTY VALUATION REPORT
APPENDIX III
The following is the text of letter, summary of valuation and valuation certificates, prepared for the purpose of incorporation in this circular, received from Grant Sherman Appraisal Limited, an independent property valuer, in connection with their valuation as at 30 June 2014 of the property interests held by the Group in the People’s Republic of China.
==> picture [48 x 53] intentionally omitted <==
Unit 1005, 10/F., AXA Centre, 151 Gloucester Road, Wanchai, Hong Kong
29 August 2014
The Directors Guocang Group Limited Suite 3908, 39/F, Tower Two, Times Square, 1 Matheson Street, Causeway Bay, Hong Kong
Dear Sirs,
In accordance with your instructions to value the property interests located in the People’s Republic of China (‘‘the PRC’’) held by Hua Yi Copper (BVI) Company Limited (the ‘‘Target Company’’, and together with its subsidiaries as the ‘‘Target Group’’) (the members of the Target Group are direct or indirect wholly-owned subsidiaries of Guocang Group Limited (‘‘the Company’’)), we confirm that we have carried out inspections, made relevant enquiries and obtained such further information as we consider necessary for the purpose of providing you with our opinion of the market value of such property interests as at 30 June 2014 (the ‘‘Valuation Date’’) for purpose of incorporation into the circular issued by the Company on the date hereof.
Our valuation is our opinion of market value which we would define as intended to mean ‘‘the estimated amount for which a property should exchange on the date of valuation between a willing buyer and a willing seller in an arm’s-length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion.’’
Market value is understood as the value of a property estimated without regard to costs of sale or purchase (or transaction) and without offset for any associated taxes or potential taxes.
In valuing the property interests which are held by the Target Group for self-occupation in the PRC, we have adopted a combination of the market and depreciated replacement cost approach in assessing the land portion of the properties and the buildings and structures standing on the lands respectively. Hence, the sum of the two results represents the market
– 21 –
PROPERTY VALUATION REPORT
APPENDIX III
values of the properties as a whole. In the valuation of the land portion, reference has been made to the standard land price in Kunshan City and the sales evidence as available to us in the locality. As the nature of the buildings and structures cannot be valued on the basis of market value, they have therefore been valued on the basis of their depreciated replacement costs. The depreciated replacement cost approach considers the current cost of replacement (reproduction) of the buildings and improvements less deductions for physical deterioration and all relevant forms of obsolescence and optimisation. The depreciated replacement cost approach generally furnishes the most reliable indication of value for properties in the absence of a known market based on comparables sales. The approach is subject to adequate potential profitability of the business.
Our valuation has been made on the assumption that the owner sells the property interests on the market in its existing state without the benefit of a deferred terms contract, leaseback, joint venture, management agreement or any similar arrangement which would serve to increase the values of the property interests. In addition, no forced sale situation in any manner is assumed in our valuation.
No allowance has been made in our valuation for any charge, mortgage or amount owing on the properties nor for any expenses or taxation which may be incurred in effecting a sale. Unless otherwise stated, it is assumed that the properties are free from encumbrances, restrictions and outgoings of an onerous nature which could affect their values.
In valuing the property interests, we have fully complied with the HKIS Valuation Standards (2012 Edition) published by The Hong Kong Institute of Surveyors (HKIS) and the requirements set out in Chapter 5 of and Practice Note 12 to the Rule Governing the Listing of Securities issued by The Stock Exchange of Hong Kong Limited.
We have assumed that all consents, approvals and licenses from relevant government authorities for the properties have been granted without any onerous conditions or undue time delay which might affect their values. It is assumed that all applicable zoning and use regulations and restrictions have been complied with unless nonconformity has been stated, defined, and considered in the valuation certificates. Moreover, we have assumed that the utilization of the Properties and improvements is within the boundaries of the properties described and that no encroachment or trespass exists, unless noted in the valuation certificates.
We have been provided with copies of extracts of title documents relating to the properties. However, we have not conducted land searches on the properties and we have not inspected the original documents to verify ownership or to verify any amendments which may not appear on the copies handed to us. In undertaking our valuation for the property interests in the PRC, we have relied on the legal opinion (‘‘the PRC legal opinion’’) provided by the Group’s PRC legal adviser, Jingtian & Gongcheng.
We have relied to a considerable extent on the information provided by the Company and have accepted advice given to us by the Company on matters such as statutory notices, easements, tenure, occupancy, floor areas, identification of the properties and all other relevant matters. We have no reason to doubt the truth and accuracy of the information provided to us by the Company. We have relied on the Company’s confirmation that no material fact has been
– 22 –
PROPERTY VALUATION REPORT
APPENDIX III
omitted from the information so supplied. All documents have been used as reference only. All dimensions, measurements and areas are approximations. No on-site measurement has been taken.
No environmental impact study has been ordered or made. Full compliance with applicable national, provincial and local environmental regulations and laws is assumed unless otherwise stated, defined, and considered in the valuation certificates. It is also assumed that all required licenses, consents, or other legislative or administrative authority from any local, provincial, or national government private entity or organization either have been or can be obtained or renewed for any use which the valuation certificates cover.
We have inspected the exteriors and, where possible, the interiors of the properties in respect of which we have been provided with such information as we have required for the purpose of our valuation. However, no structural survey has been carried out and it was not possible to inspect the wood work and other parts of the structures which were covered, unexposed or inaccessible. We are therefore, unable to report that the properties are free of rot, infestation or any structural defect. No tests have been carried out on any of the building services.
Unless otherwise stated, all sums in our valuation are in Renminbi (RMB). The exchange rate adopted in valuing the property interests in the PRC as at 30 June 2014 was RMB1: HK$1.2494. There has been no significant fluctuation in the exchange rate for this currency against Hong Kong Dollars between that date and the date of this letter.
We enclose herewith the summary of valuation together with the valuation certificates.
Respectfully submitted, For and on behalf of GRANT SHERMAN APPRAISAL LIMITED
Lawrence Chan Ka Wah MRICS MHKIS RPS(GP)MHIREA Director Real Estate Group
Note: Mr. Lawrence Chan Ka Wah is a member of the Royal Institution of Chartered Surveyors, a member of the Hong Kong institute of Surveyors and Registered Professional Surveyors in the General Practice Section, who has over 10 years’ experience in the valuation of properties in Hong Kong, Macau, the PRC and the Asian Rim.
– 23 –
PROPERTY VALUATION REPORT
APPENDIX III
SUMMARY OF VALUATION
Property interests held by the Target Group in the PRC for self-occupation purpose
| Property 1. An industrial complex located at No. 68 Beiyuan Road, Dianshanhu Town, Kunshan City, Jiangsu Province, the PRC 2. An industrial complex located at Nos. 66 and 69 Beiyuan Road, Dianshanhu Town, Kunshan City, Jiangsu Province, the PRC Total |
Market value in existing state as at 30 June 2014 Interest attributable to the Target Group RMB28,000,000 (equivalent to approximately HK$35,000,000) 100% RMB38,800,000 (equivalent to approximately HK$48,500,000) 100% RMB66,800,000 (equivalent to approximately HK$83,500,000) |
Market value in existing state attributable to the Target Group as at 30 June 2014 RMB28,000,000 (equivalent to approximately HK$35,000,000) RMB38,800,000 (equivalent to approximately HK$48,500,000) |
|---|---|---|
| RMB66,800,000 (equivalent to approximately HK$83,500,000) |
– 24 –
PROPERTY VALUATION REPORT
APPENDIX III
VALUATION CERTIFICATE
Property interests held by the Target Group in the PRC for self-occupation purpose
| Market value in existing | ||||
|---|---|---|---|---|
| Particulars of | state as at | |||
| Property | Description and tenure | occupancy | 30 June 2014 | |
| 1. | An industrial complex | The property comprises a parcel | The property was | RMB28,000,000 |
| located at No. 68 Beiyuan | of land together with 3 single | occupied by the Group | (equivalent to | |
| Road, Dianshanhu Town, | to 4-storey buildings completed | for industrial and | approximately | |
| Kunshan City, | in about 2006 erected thereon. | ancillary uses as at the | HK$35,000,000) | |
| Jiangsu Province, | Valuation Date. | |||
| the PRC | The site area and total gross | Interest attributable | ||
| floor area of the property are | to the Group | |||
| approximately 35,851.90 sq.m. | ||||
| and 17,187.31 sq.m. | 100% | |||
| respectively. | ||||
| Market Value in | ||||
| The land use rights of the | existing state | |||
| property were granted for a | attributable to | |||
| term of 50 years expiring on | the Group as at | |||
| 9 June 2054 for industrial use. | 30 June 2014 | |||
| RMB28,000,000 | ||||
| (equivalent to | ||||
| approximately | ||||
| HK$35,000,000) |
Notes:
-
Pursuant to a State-owned Land Use Certificate (Document No.: Kun Guo Yong (2004) Zi No. 12004113045), the land use rights of the property with a site area of approximately 35,851.90 sq.m. were granted to Kunshan Hua Yi Copper Products Company Limited for a term of 50 years expiring on 9 June 2054 for industrial use.
-
Pursuant to a State-owned Land Use Rights Grant Contract (Document No.: Kun Di Rang Cun (Zhi) He (2004) Zi No. 4) entered into between the State-owned Land Resources Bureau of Kunshan City (Party A) and Kunshan Hua Yi Copper Products Company Limited (Party B) on 10 March 2004, the land use rights of the property with a site area of approximately 35,851.90 sq.m. were granted from Party A to Party B for a term of 50 years for industrial use at a consideration of RMB 5,377,785.
-
Pursuant to a Building Ownership Certificate (Document No.: Kun Fang Quan Zheng Dian Shan Hu Zi No. 211003191), the building ownership of 3 buildings with a total gross floor area of approximately 17,187.31 sq.m. is vested in Kunshan Hua Yi Copper Products Company Limited. The particulars of the building portion of the property are listed as below:
| Building(s) Production Workshop Office Building Production Workshop Total |
Approximate Gross Floor Area No. of storey (sq.m.) 8,944.92 4 2,853.71 2 5,388.68 1 17,187.31 |
|---|---|
– 25 –
PROPERTY VALUATION REPORT
APPENDIX III
-
As advised by the Company, Kunshan Hua Yi Copper Products Company Limited is an indirect whollyowned subsidiary of the Target Company.
-
The property is situated along Beiyuan Road in Dianshanhu Town of Kunshan City. Various low-rise industrial complexes are found nearby. It is about 50-minute driving distance to Shanghai Hongqiao International Airport and about 40-minute driving distance to Kunshan Railway Station. The property is accessible by bus and taxi.
-
The property was inspected by Ms. Erica Zhang (BSc(Surveying), FRM) on 13 June 2014. The external condition of the property was reasonable.
-
We have been provided with a legal opinion on the property prepared by the Group’s PRC legal adviser, Jingtian & Gongcheng, which contains, inter alia, the following information:
-
(a) The current registered owner of the property is Kunshan Hua Yi Copper Products Company Limited. The property is entitled to be occupied, transferred, and leased; and
-
(b) The property is subject to mortgage in favor of the Agriculture Bank of China Kunshan Branch via 4 mortgage contracts dated 10 February 2014. The maximum mortgage loan is RMB33,000,000 and the mortgage period is from 10 February 2014 to 9 February 2017.
– 26 –
PROPERTY VALUATION REPORT
APPENDIX III
VALUATION CERTIFICATE
Market value in existing Particulars of state as at Property Description and tenure occupancy 30 June 2014 2. An industrial complex The property comprises 2 The property was RMB38,800,000 located at Nos. 66 and 69 parcels of land together with 5 occupied by the Group (equivalent to Beiyuan Road, single to 5-storey buildings for industrial and approximately Dianshanhu Town, completed in about 2006 accommodation uses as HK$48,500,000) Kunshan City, erected thereon. at the Valuation Date. Jiangsu Province, Interest the PRC The site area and total gross attributable to floor area of the property are the Group approximately 50,476.20 sq.m. and 22,352.74 sq.m. 100% respectively. Market Value in The land use rights of the existing state property were granted for a attributable to term of 50 years expiring on the Group as at 9 June 2054 for industrial use. 30 June 2014
RMB38,800,000 (equivalent to approximately HK$48,500,000)
Notes:
- Pursuant to 2 State-owned Land Use Certificates (Document Nos.: Kun Guo Yong (2004) Zi Nos. 12004113046 and 12004113047), the land use rights of the property with a site area of approximately 50,476.20 sq.m. were granted to Kunshan Chau’s Electrical Company Limited for a term of 50 years expiring on 9 June 2054 for industrial and use. The particulars of the Sate-owned Land Use Certificates are listed as below:
| Lot Nos. 1130101213 1130101214 Total |
Approximate site area Tenure expiry Date Permitted use State-owned Land Use Rights Certificates (sq.m.) (Document Nos.) 16,596.70 9 June 2054 Industrial Kun Guo Yong (2004) Zi No. 12004113046 33,879.50 9 June 2054 Industrial Kun Guo Yong (2004) Zi No. 12004113047 50,476.20 |
|---|---|
- Pursuant to a State-owned Land Use Rights Grant Contract (Document No.: Kun Di Rang Cun Zheng He (2004) Zi No. 19) entered into between the State-owned Land Resources Bureau of Kunshan City (Party A) and Kunshan Chau’s Electrical Company Limited (Party B) on 10 March 2004, the land use rights of the property with a site area of approximately 50,476 sq.m. were granted from Party A to Party B for a term of 50 years for industrial use at a consideration of RMB7,571,430.
– 27 –
PROPERTY VALUATION REPORT
APPENDIX III
- Pursuant to 2 Building Ownership Certificates (Document Nos.: Kun Fang Quan Zheng Dian Shan Hu Zi Nos. 211002521 and 211002522), the building ownership of 5 buildings with a total gross floor area of approximately 22,352.74 sq.m. is vested in Kunshan Chau’s Electrical Company Limited. The particulars of the building portion of the property are listed as below:
| Building(s) Office Building Research Building Research Building Production Workshop Production Workshop Total |
Approximate gross floor area No. of storey Building Ownership Certificates (sq.m.) (Document Nos.) 2,382.68 5 Kun Fang Quan Zheng Dian Shan Hu Zi No. 211002521 5,387.97 5 2,457.70 5 6,923.28 1 Kun Fang Quan Zheng Dian Shan Hu Zi No. 211002522 5,201.11 1 22,352.74 |
|---|---|
-
As advised by the Company, Kunshan Chau’s Electrical Company Limited is an indirect wholly-owned subsidiary of the Target Company.
-
The property is situated along Beiyuan Road in Dianshanhu Town of Kunshan City. Various low-rise industrial complexes are found nearby. It is about 50-minute driving distance to Shanghai Hongqiao International Airport and about 40-minute driving distance to Kunshan Railway Station. The property is accessible by bus and taxi.
-
The property was inspected by Ms. Erica Zhang (BSc(Surveying), FRM) on 13 June 2014. The external condition of the property was reasonable.
-
We have been provided with a legal opinion on the property prepared by the Group’s PRC legal adviser, Jingtian & Gongcheng, which contains, inter alia, the following information:
-
(a) The current registered owner of the property is Kunshan Chau’s Electrical Company Limited. The property is entitled to be occupied, transferred, and leased; and
-
(b) The property is subject to mortgage in favour of the Agriculture Bank of China Kunshan Branch via 6 mortgage contracts dated 10 February 2014. The maximum mortgage loan is RMB43,000,000 and the mortgage period is from 10 February 2014 to 9 February 2017.
– 28 –
GENERAL INFORMATION
APPENDIX IV
1. RESPONSIBILITY STATEMENT
This circular, for which the Directors collectively and individually accept full responsibility, includes particulars given in compliance with the Listing Rules for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief, the information contained in this circular is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this circular misleading.
2. DISCLOSURE OF INTERESTS
(a) Directors’ interests and short positions in the securities of the Company and its associated corporation
As at the Latest Practicable Date, the interests and short positions of the Directors and chief executive of the Company in the Shares, underlying Shares and debentures of the Company and its associated corporation(s) (within the meaning of Part XV of the SFO) which were required (i) to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions in which they were taken or deemed to have under such provisions of the SFO); or (ii) pursuant to section 352 of the SFO, to be entered in the register referred to therein; or (iii) to be notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers contained in the Listing Rules, were as follows:
Long positions in the Shares and underlying Shares
| Total number | |||||
|---|---|---|---|---|---|
| Number of | of Shares and | Percentage of | |||
| Number of | underlying | underlying | issued Share | ||
| Name of Directors | Capacity | Shares | Shares | Shares | capital |
| Mr. Wong Hin Shek | Beneficial owner | — | 29,900,000 | 29,900,000 | 0.83% |
| Mr. Chi Chi Hung, Kenneth | Beneficial owner | 23,000,000 | — | 23,000,000 | 0.64% |
Save as disclosed above, as at the Latest Practicable Date, none of the Directors or chief executives of the Company had any interests and short positions in the Shares, underlying Shares and debentures of the Company or any associated corporation (within the meaning of Part XV of the SFO) which were required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they are taken or deemed to have under such provisions of the SFO), the Model Code for Securities Transactions by Directors of Listed Companies and which were required to be entered into the register required to be kept under section 352 of the SFO.
– 29 –
GENERAL INFORMATION
APPENDIX IV
As at the Latest Practicable Date, so far as was known to any Director or chief executive of the Company, none of the Directors is a director or employee of a company, which has an interest or short position in the Shares and underlying Shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO.
(b) Substantial Shareholder’s interests
So far as is known to the Directors, as at the Latest Practicable Date, the following persons (not being Directors or chief executive of the Company) had, or were deemed to have, interest or short positions in the Shares or underlying Shares which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or who were directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any member of the Group:
Long positions in the Shares or underlying Shares
| Total number | |||||
|---|---|---|---|---|---|
| Number of | of Shares and | Percentage | |||
| Name of substantial | Number of | underlying | underlying | of issued | |
| Shareholders | Capacity | Shares | Shares | Shares | Share capital |
| Goldsure Limited (Note 1) | Beneficial owner | — | 1,238,095,238 | 1,238,095,238 | 34.44% |
| Mr. Tang Tong (Note 1) | Interest of controlled | — | 1,238,095,238 | 1,238,095,238 | 34.44% |
| corporation | |||||
| Intense Rise Holdings Limited | Beneficial owner | 870,007,125 | — | 870,007,125 | 24.20% |
| (Note 2) | |||||
| Mr. Choy Shiu Tim (Note 2) | Beneficial owner & | 1,050,007,125 | — | 1,050,007,125 | 29.21% |
| Interest of | |||||
| controlled | |||||
| corporation | |||||
| Wise Profit Group Limited | Beneficial owner | 418,210,000 | — | 418,210,000 | 11.63% |
| (Note 3) | |||||
| Mr. Wong Yat Fai (Note 3) | Beneficial owner & | 420,850,000 | — | 420,850,000 | 11.71% |
| Interest of | |||||
| controlled | |||||
| corporation |
Notes:
-
The 1,238,095,238 convertible preference shares are held by Goldsure Limited, which is whollyowned by Mr. Tang Tong. Thus, he is deemed to be interested in the 1,238,095,238 convertible preference shares held by Goldsure Limited pursuant to the SFO.
-
The 870,007,125 Shares out of the 1,050,007,125 Shares are held by Intense Rise Holdings Limited, which is wholly-owned by Mr. Choy Shiu Tim. Thus, he is deemed to be interested in the 870,007,125 Shares held by Intense Rise Holdings Limited pursuant to the SFO.
– 30 –
GENERAL INFORMATION
APPENDIX IV
- The 418,210,000 Shares out of the 420,850,000 Shares are held by Wise Profit Group Limited, which is wholly-owned by Mr. Wong Yat Fai. Thus, he is deemed to be interested in the 418,210,000 Shares held by Wise Profit Group Limited pursuant to the SFO.
Save as disclosed above, as at the Latest Practicable Date, so far as was known to the Directors, no person (other than a Director or chief executive of the Company) had any interests or short positions in the Shares and the underlying Shares which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 or Part XV of the SFO or who were directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any member of the Group.
3. COMPETING INTEREST
As at the Latest Practicable Date, none of the Directors and his respective associates was considered to have an interest in a business which competes or is likely to compete, either directly or indirectly, with the business of the Group, other than those businesses to which the Directors and his associates were appointed to represent the interests of the Company and/or the Group.
4. SERVICE CONTRACTS
As at the Latest Practicable Date, none of the Directors has entered into any service agreement with any member of the Group which is not determinable by the Group within one year without payment of compensation, other than statutory compensation.
5. DIRECTORS’ INTERESTS IN THE GROUP’S ASSETS OR CONTRACTS OR ARRANGEMENTS
As at the Latest Practicable Date, none of the Directors had any direct or indirect interest in any assets which have been, since 30 June 2013, being the date to which the latest published audited accounts of the Group were made up, acquired or disposed of by or leased to any member of the Group, or are proposed to be acquired or disposed of by or leased to any member of the Group.
As at the Latest Practicable Date, none of the Directors was materially interested in any contract or arrangement subsisting at the date of this circular which is significant in relation to the business of the Group.
6. LITIGATION
As at the Latest Practicable Date, neither the Company nor any member of the Group was engaged in any litigation or claim of material importance and no litigation or claim of material importance was known to the Directors to be pending or threatened against any member of the Group.
– 31 –
GENERAL INFORMATION
APPENDIX IV
7. MATERIAL ADVERSE CHANGE
As at the Latest Practicable Date, the Directors were not aware of any material adverse change in the financial or trading position of the Group since 30 June 2013, the date to which the latest published audited consolidated financial statements of the Group were made up.
8. MATERIAL CONTRACTS
As at the Latest Practicable Date, the following contracts (not being contracts entered into in the ordinary course of business) have been entered into by members of the Group within the two years preceding the issue of this circular and are or may be material:
-
(i) the SPA;
-
(ii) the loan agreement dated 3 July 2014 entered into between Cash Stand Investments limited, an indirect wholly owned subsidiary of the Company as lender and an independent third party (as defined under Listing Rules) as borrower in relation to the granting of a term loan in the amount of HK$50,000,000;
-
(iii) the placing agreement dated 14 March 2014 entered into between Castle Stream limited, an direct wholly owned subsidiary of the Company as the issuer and AMTD as placing agent for the purposes of arranging the Placees on a best effort basis for the issue of the Bonds with an aggregate principal amount of up to HK$200,000,000;
-
(iv) the loan agreement dated 2 April 2013 entered into between Cash Stand Investments limited, an indirect wholly owned subsidiary of the Company as lender and an independent third party (as defined under Listing Rules) as borrower in relation to the granting of a term loan in the amount of HK$40,000,000;
-
(v) the agreement dated 1 November 2012 entered into between the Company as the Investor’s holding company, the Counterparty as vendor and the Guarantor in relation to acquisition of Target Company at a consideration in the sum of HK$260,000,000 and supplemental agreement dated 23 January 2013 between the Investor, the Company, the Counterparty and the Guarantor in relation to amendment the terms of the Agreement;
-
(vi) the loan agreement dated 15 October 2012 entered into between Cash Stand Investments Limited, an indirect wholly-owned subsidiary of the Company as lender and independent third party (as defined under the Listing Rules) as borrower in relation to the granting of a term loan in the amount of HK$36,900,000;
-
(vii) The conditional placing agreement dated 5 October 2012, supplemental placing agreement dated 4 January 2013 and the termination of placing agreement dated 7 January 2013 entered into between the Company and Kingston Securities Limited in relation to the placing up to 599,000,000 placing shares pursuant to the placing agreement.
– 32 –
GENERAL INFORMATION
APPENDIX IV
9. EXPERT AND CONSENT
The following are the qualification of the expert who has given opinions or advice which are contained in this circular:
Name
Qualification
Grant Sherman Appraisal Limited Independent Professional Valuer
Grant Sherman Appraisal Limited has given and has not withdrawn its written consent to the issue of this circular with the inclusion herein of its letter and reports and references to its name in the form and context in which it appears.
As at the Latest Practicable Date, Grant Sherman Appraisal Limited:
-
(i) was not interested, either direct or indirect, in any assets which have been, since 30 June 2013, being the date to which the latest published audited consolidated financial statements of the Group were made up, acquired or disposed of by or leased to or were proposed to be acquired or disposed of by or leased to any member of the Group; and
-
(ii) did not have any shareholding in any member of the Group nor any right (whether legally enforceable or not) to subscribe for or to nominate persons to subscribe for securities in any member of the Group.
10. MISCELLANEOUS
-
(i) The registered office of the Company is Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda.
-
(ii) The head office and principal place of business of the Company in Hong Kong is Suite 3908, 39/F., Tower Two, Times Square, 1 Matheson Street, Causeway Bay, Hong Kong.
-
(iii) The company secretary of the Company is Mr. Chi Chi Hung, Kenneth, who is an associate member of Hong Kong Institute of Certified Public Accountants.
-
(iv) The branch share registrar and transfer office of the Company in Hong Kong is Tricor Tengis Limited at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong.
-
(v) This circular has been prepared in both English and Chinese. In the case of any discrepancy, the English text shall prevail.
– 33 –
GENERAL INFORMATION
APPENDIX IV
11. DOCUMENTS AVAILABLE FOR INSPECTION
Copies of the following documents will be available for inspection during normal business hours at the head office and principal place of business of the Company in Hong Kong at Suite 3908, 39/F., Tower Two, Times Square, 1 Matheson Street, Causeway Bay, Hong Kong, up to and including the date of the SGM:
-
(i) the memorandum of association and bye-laws of the Company;
-
(ii) the Company’s annual reports for the two years ended 30 June 2012 and 30 June 2013, respectively;
-
(iii) the material contracts referred to in the paragraph headed ‘‘Material Contracts’’ in this appendix;
-
(iv) the valuation report of the Target Group and property valuation report by Grant Sherman Appraisal Limited as at out in Appendices II and III to this circular respectively;
-
(v) the written consent from Grant Sherman Appraisal Limited referred to in the paragraph head ‘‘Expert and Consent’’ in this Appendix; and
-
(vi) this circular.
– 34 –
NOTICE OF SGM
==> picture [77 x 75] intentionally omitted <==
GUOCANG GROUP LIMITED 國 藏 集 團 有 限 公 司
(Incorporated in Bermuda with limited liability)
(Stock code: 559)
NOTICE IS HEREBY GIVEN that an special general meeting of Guocang Group Limited (the ‘‘Company’’) will be held at 3/F, Nexxus Building, 77 Des Voeux Road Central, Hong Kong on Thursday, 18 September 2014 at 4:30 p.m. for the purpose of considering and, if thought fit, passing, with or without amendments, the following resolution as ordinary resolution:
ORDINARY RESOLUTION
-
‘‘THAT:
-
(a) the sale and purchase agreement dated 24 July 2014 (the ‘‘SPA’’) (a copy of which has been produced to the Meeting marked ‘‘A’’ and initialed by the chairman of the Meeting for the purpose of identification) entered into between the Company, and Zhan Liang Holdings Limited (the ‘‘Purchaser’’), pursuant to which, among other things, the Company conditionally agreed to sell and the Purchaser conditionally agreed to purchase the entire issue share capital of Hua Yi Copper (BVI) Limited (the ‘‘Target Company’’) for a consideration of HK$136.5 million or the appraised value of the Target Company and its subsidiaries conducted by an independent professional valuer (whichever is lower) on terms and conditions as set out in the SPA, and the transactions contemplated thereunder be and are hereby generally and unconditionally approved, confirmed and ratified; and
-
(b) any one director of the Company be and is hereby authorised to do such acts and/or execute all such documents incidental to, ancillary to or in connection with matters contemplated in or relating to the SPA as they may in their absolute discretion consider necessary, desirable or expedient to give effect to the SPA and the implementation of all transactions contemplated thereunder.’’
By order of the Board Guocang Group Limited Chi Chi Hung Kenneth Executive Director
Hong Kong, 29 August 2014
– 35 –
NOTICE OF SGM
Notes:
-
Any member of the Company entitled to attend and vote at the meeting convened by the above notice shall be entitled to appoint another person (who must be an individual) as his proxy to attend and vote instead of him. A proxy need not be a member of the Company.
-
Where there are joint registered holders of any share, any one of such person may vote at the meeting, either personally or by proxy, in respect of such share as if he were solely entitled thereto. However, if more than one of such joint holders by present at the meeting personally or by proxy, that one of the said persons so present being the most or, as the case may be, the more senior shall alone be entitled to vote in respect of the relevant joint holding. For this purpose, seniority shall be determined by reference to the order in which the names of the joint holders stand on the register in respect of the relevant joint holding.
-
The instrument appointing a proxy and (if required by the Board) the power of attorney or other authority, if any, under which it is signed or a certified copy of such power or authority must be delivered at the Company’s branch share registrar and transfer office in Hong Kong, Tricor Tengis Limited, at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong no less than 48 hours before the time appointed for holding the meeting or any adjournment thereof.
-
Delivery of any instrument appointing a proxy shall not preclude a member from attending and voting in person at the meeting or poll concerned and, in such event, the instrument appointing a proxy shall be deemed to be revoked.
– 36 –