Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

KEDGE Interim / Quarterly Report 2025

Dec 24, 2025

52153_rns_2025-12-24_1e88e0e1-0fe1-4ab1-a1f5-cf80822feb92.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code: 2546

Kedge Construction Co., Ltd. and Subsidiaries Consolidated Financial Statements and Independent Auditors’ Review Report

First Quarter of 2025 and 2024

The auditors’ review report and the accompanying financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

This financial report has not been reviewed or audited by independent certified public accountants.

Company Address: 6F, No. 131, Sec. 3, Heping E. Rd., Taipei City

Tel: (02)23786789

~1~

Table of Contents

Item
I.
Cover page
II.
Table of Contents
III.
Independent Auditors’ Review Report
IV.
Consolidated Balance Sheet
V.
Consolidated Statement of Comprehensive Income
VI.
Consolidated Statement of Changes in Equity
VII.
Consolidated Statement of Cash Flows
VIII.
Notes to Consolidated Financial Statements
(I)
Company History
(II) Date and Procedure for Approval of Financial Statements
(III) Application of new and revised standards and interpretations
(IV) Summary of significant accounting policies
(V) Major accounting judgments, estimates, and major sources of
uncertainty for assumptions
(VI) Description of important accounting items
(VII) Related party transactions
(VIII) Pledged Assets
(IX) Significant contingent liabilities and unrecognized contractual
commitments
(X) Losses from major disasters
(XI) Material events after the reporting period
(XII) Others
(XIII) Disclosures in Notes
1.
Information on significant transactions
2.
Information on investees
3.
Investment information in Mainland China
(XIV) Segment information
Page

1
2
3
4
5
6
7
8
8
8~10
10~12
12~13
13~30
30~33
33
33~34
34
34
34~35
35~38
38~39
39
39

~2~

Independent Auditors’ Review Report

To the Board of Directors of Kedge Construction Co., Ltd.:

Introduction

We have reviewed the accompanying Consolidated Statement of Financial Position of Kedge Construction Co., Ltd. and subsidiaries as of March 31, 2025 and 2024, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months then ended and notes to the financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

We conducted ours reviews in accordance with the Statement of Auditing Standards No. 2410 “Review of Financial Information Performed by the Independent Auditor of the Entity.” A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Kedge Construction Co., Ltd. and subsidiaries as of March 31, 2025 and 2024 and its consolidated financial performance and its consolidated cash flows as of March 31, 2025 and 2024 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

KPMG Taiwan

Certified Public Accountant:

Approval reference number Jin-Guan-Zheng-Shen-Zi No. 1090332798 of the securities authority : Jin-Guan-Zheng-Shen-Zi No. 1000011652 May 9, 2025

~3~

Kedge Construction Co., Ltd. and Subsidiaries

Consolidated Balance Sheet

March 31, 2025 and December 31 & March 31, 2024

Unit: NT$ thousand

Assets
Current assets:
1100
Cash and cash equivalents (Note 6(1) and (19))
1110
Financial assets at fair value through profit or loss -
current (Note 6(2) and (19))
1140
Contract assets - current (Note 6(16) and 7)
1170
Notes and accounts receivable, net (Note 6(4), (16), and
(19))
1180
Notes and accounts receivable - related parties, net (Note
6(16), (19) and 7)
1410
Prepayments
1470
Other current assets
1476
Other financial assets - current (Note 6(19) and 8)

Non-current assets:
1550
Investment under equity method (Note 6(5))
1517
Financial assets measured at fair value through other
comprehensive income - non-current
(Note 6(3) and (19))
1600
Property, plant and equipment (Note 6(6) and 8)
1755
Right-of-use assets (Note 6(7))
1760
Investment property, net (Note 6(8) and 8)
1780
Intangible assets
1840
Deferred income tax assets (Note 6(13))
1995
Other non-current assets - others
1975
Net defined benefit assets - non-current (Note 6(12))
1980
Other financial assets - non-current (Note 6(19))
Total non-current assets
Total assets
2025.3.31
Amount
%
$ 5,396,623
42
105,277
1
3,577,945
27
1,538,354
12
353,246
3
382,196
3
60,823 -
628,950
5
2024.12.31
Amount
%

4,634,266
36

111,294
1

4,164,171
32

1,449,251
11

436,509
3

441,145
3
38,686 -

901,938
7
2024.3.31
Amount
%

4,564,825
38

82,821
1

3,320,644
28

1,330,670
11

631,818
5

190,983
2
50,440 -

1,060,025
9

11,232,226
94
15,352 -

496,363
5

152,217
1
21,244 -

48,399 -
1,351 -
40,062 -
2,508 -
6,914 -
4,944
-

789,354
6

12,021,580
100
Liabilities and equity
Current liabilities:
2100
Short-term borrowings (Notes 6(9), (19), and 8)
2130
Contract liabilities - current (Notes 6(16) and 7)
2150
Notes payable (Note 6(19))
2170
Accounts payable (Note 6(19))
2200
Other payables (Notes 6(12), (19) and 7)
2230
Current income tax liabilities
2300
Other current liabilities (Note 6(19))

Non-current liabilities:
2552
Provision for long-term liabilities under warranty (Note
6(10))
2600
Other non-current liabilities (Note 6(19))

Total liabilities
Equity attributable to owners of the parent company
(Note 6(14)):
3110
Common share capital
3200
Capital reserve
3300
Retained earnings
3400
Other equity
Total equity attributable to the owners of the parent
company
36XX
Non-controlling interests
Total equity
Total liabilities and equity
2025.3.31
Amount
%
$ -
-
2,595,995
20
263,674
2
3,879,582
30
687,409
6
143,569
1
38,369
-
2024.12.31
Amount
%
100,000
1

2,428,654
19

307,839
2

4,231,645
32

353,984
3

98,121
1
22,756
-
2024.3.31
Amount
%

100,000
1

1,832,220
15

250,071
2

4,077,075
34

789,340
7

287,446
2
15,770
-

7,608,598
59

7,542,999
58

7,351,922
61

171,754
1
25,441
-


174,197
1
21,274
-


180,975
2
9,458
-
12,043,414
93


12,177,260
93
17,994 -
629,229
5
137,988
1
27,999 -
48,167
1
10,943 -
35,896 -
2,508 -
10,168 -
3,476
-

17,498 -

601,956
5

143,549
1
19,382 -

48,225
1
12,303 -
37,650 -
2,508 -
10,187 -
8,480
-

197,195
1

195,471
1

190,433
2

7,805,793
60

7,738,470
59

7,542,355
63

1,231,360
10
519,017
4
3,002,182
23
409,186
3


1,231,360
9

518,809
4

3,208,202
25
381,918
3


1,207,216
10

518,809
4

2,476,652
21
276,348
2

5,161,745
40

5,340,289
41

4,479,025
37

244
-

239
-

200
-
5,161,989
40

5,340,528
41

4,479,225
37
924,368
7


901,738
7
$
12,967,782
100


13,078,998
100
$
12,967,782
100
13,078,998
100
12,021,580
100

(Please refer to the notes to the consolidated financial statements enclosed for detail) Managerial Officers: Yi-Fang Huang, Chun-Ming Chen Accounting Officer: Fang-Chia Chang

Chairman: Ai-Wei Yuan

~4~

Kedge Construction Co., Ltd. and Subsidiaries

Consolidated Statement of Comprehensive Income

From January 1 to March 31, 2025 and 2024

Unit: NT$ thousand

4000
Operating revenue (Notes 6(11), (16) and 7)
5000
Operating cost (Notes 6(12) and 12)
Gross operating profit
Operating expense:
6200
Administrative expenses (Notes 6(12), (17), 7, and 12)
Net operating profit
Non-operating incomes and expenses:
7100
Interest income (Note 6(18))
7010
Other income (Note 6(18)7)
7020
Other gains and losses (Note 6(18))
7050
Financial costs (Note 6(18))
7060
Share of profit or loss of affiliated companies and joint ventures
under equity method (Note 6(5))
Net income before tax from continuing operations
7950
Less: Income tax expenses (Note 6(13))
Net income for the period
8300
Other comprehensive income (loss):
8310
Items not reclassified subsequently to profit or loss
8316
Unrealized valuation gains or losses on investments in equity
instruments measured at fair value through other
comprehensive income
8300
Other comprehensive income for the period (net amount after tax)
Total comprehensive income for the period
Net income for the current period attributable to:
Owner of the parent company
8620
Non-controlling interests
Total comprehensive income attributable to:
Owner of the parent company
Non-controlling interests
Earnings per share (NT$) (Note 6(15))
9750
Basic earnings per share (NT$)
9850
Diluted earnings per share (NT$)
January to March
2025
Amount
%
$ 3,934,400
100
3,621,069
92
January to March
2025
Amount
%
$ 3,934,400
100
3,621,069
92
January to March
2024
January to March
2024
Amount
$ 3,934,400
3,621,069
Amount

3,002,404

2,783,871
%

100
93
313,331 8
218,533
7
86,252 2
85,681
3
227,079 6
132,852
4
14,895
525
(5,958)
(353)
496

-

-

-

-
-
12,752
538
6,138
(528)
(779)

1

-

-

-
-
9,605 - 18,121 1
236,684
48,669

6
1

150,973

29,512

5
1
188,015 5
121,461
4
27,273

27,273

1
1

34,612

34,612

1
1
$
215,288
6
156,073
5
$ 188,015
-

5
-

121,459
2

4
-
$
188,015
5
121,461
4
$ 215,283
5

6
-

156,063
10

5
-
$
215,288
6
156,073
5
$ 1.53 0.99
$ 1.52 0.98

(Please refer to the notes to the consolidated financial statements enclosed for detail)

Chairman: Ai-Wei Yuan Managerial Officers: Yi-Fang Huang, Chun-Ming Chen Accounting Officer: Fang-Chia Chang

~5~

Kedge Construction Co., Ltd. and Subsidiaries

Consolidated Statement of Changes in Equity

From January 1 to March 31, 2025 and 2024

Unit: NT$ thousand

Equity attributable to owners of the parent company

Balance on January 1, 2024
Net income for the period
Other comprehensive income in the current
period
Total comprehensive income for the period
Appropriation and distribution of earnings:
Common stock cash dividends
Difference between the equity price and
carrying amount of the subsidiary's equity
actually acquired or disposed of
Overdue cash dividends
Balance on March 31, 2024
Balance on January 1, 2025
Net income for the period
Other comprehensive income in the current
period
Total comprehensive income for the period
Appropriation and distribution of earnings:
Common share cash dividends
Overdue cash dividends
Balance on March 31, 2025
Share capital Capital reserve Retained earnings Retained earnings Retained earnings Otherequity Total equity
attributable to
owners of the
parent
company
Non-
controlling
interests
Total equity
Unrealized gains or
losses on financial
assets at fair value
through other
comprehensive
income
Common stock
capital
Legal reserve Undistributed
earnings
Total
$ 1,207,216 518,634 524,049 2,314,030 2,838,079 241,744 4,805,673 224 4,805,897
-
-
-
-
-
-
121,459
-
121,459
-
-
34,604
121,459
34,604
2

8
121,461
34,612
- - - 121,459 121,459 34,604
156,063

10

156,073
-
-
-
-
34
141
-

-
-
(482,886)
-
-
(482,886)
-
-
-
-
-
(482,886)
34
141
-

(34)
-
(482,886)

-
141
$
1,207,216
518,809 524,049 1,952,603 2,476,652 276,348 4,479,025 200 4,479,225
$ 1,231,360 518,809 623,143 2,585,059 3,208,202 381,918 5,340,289 239 5,340,528
-
-
-
-
-
-
188,015
-
188,015
-
-
27,268
188,015
27,268
-

5
188,015
27,273
- - - 188,015 188,015 27,268
215,283

5

215,288
-
-
-
208
-
-
(394,035)
-
(394,035)
-
-
-
(394,035)
208
-
-
(394,035)
208
$
1,231,360
519,017 623,143 2,379,039 3,002,182 409,186 5,161,745 244 5,161,989

(Please refer to the notes to the consolidated financial statements enclosed for detail)

Chairman: Ai-Wei Yuan

Managerial Officers: Yi-Fang Huang, Chun-Ming Chen Accounting Officer: Fang-Chia Chang

~6~

Kedge Construction Co., Ltd. and Subsidiaries

Consolidated Statement of Cash Flows

From January 1 to March 31, 2025 and 2024

Unit: NT$ thousand

Cash flows from operating activities:
Net income before tax for the current period
Adjustments:
Income and expenses
Depreciation expense
Amortization expense
Net loss (gain) from financial assets and liabilities mandatorily measured at fair value through
profit or loss
Interest expense
Interest revenue
Share of profit or loss on affiliated companies and joint ventures under equity method
Gains from the disposal of property, plant and equipment
Total income and expense
Changes in operating assets/liabilities:
Net changes in assets related to operating activities:
Decrease in contract assets
Increase in notes and accounts receivable
Decrease in notes and accounts receivable - related parties
Decrease in prepayments
Increase of other current assets
Decrease in other financial assets
Increase in other non-current assets - others
Decrease in net defined benefit assets - non-current
Total net changes in assets related to operating activities
Net changes in liabilities related to operating activities:
Increase (decrease) of contract liabilities
Decrease in notes payable
Decrease in accounts payable
Decrease in other payables
Decrease in provisions
Increase (decrease) of other current liabilities
Decrease in other non-current liabilities
Total net changes in liabilities related to operating activities
Total net changes in assets and liabilities related to operating activities
Total adjustment items
Cash inflow (outflow) from operating activities
Interest received
Interest paid
Income tax paid
Net cash generated from (used in) operating activities
Cash flow from investing activities:
Acquisition of property, plant and equipment
Disposal of property, plant and equipment
Decrease in other financial assets
Net cash inflow from investing activities
Cash flow from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term bills payable
Decrease in short-term bills payable
Lease principal repayment
Net cash outflow from financing activities
Increase (decrease) in cash and cash equivalents for the current period
Opening balance of cash and cash equivalents
Closing balance of cash and cash equivalents
January to
March 2025
$ 236,684
12,170
1,360

6,017
353
(14,895)
(496)
(59)
January to
March 2024
150,973

11,230
162

(5,921)

528
(12,752)
779
-
4,450
(5,974)

586,226
(89,103)
83,263
58,949
(22,137)
272,884
-
19


82,771

(390,098)
73,687
18,036
(14,897)

125,306
(2,508)
33
890,101 (107,670)
167,341
(44,165)
(352,063)
(61,059)
(2,443)
10,854
(97)
(270,964)
(10,493)
(403,248)

(44,743)
(695)
(13,260)
-
(281,632)
(743,403)

608,469


(851,073)
612,919 (857,047)
849,603
15,027
(393)
(1,495)
(706,074)

13,322
(537)
(1,321)
862,742 (694,610)
(1,003)
61
5,004
-
-
1,056
4,062
1,056

-
(100,000)
-
-
(4,447)


50,000
(50,000)
50,000
(50,000)
(4,009)
(104,447) (4,009)
762,357
4,634,266

(697,563)
5,262,388
$
5,396,623

4,564,825

(Please refer to the notes to the consolidated financial statements enclosed for detail)

Chairman: Ai-Wei Yuan

Managerial Officers: Yi-Fang Huang, Chun-Ming Chen Accounting Officer: Fang-Chia Chang

~7~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements First Quarter of 2025 and 2024

(Unless otherwise stated, all amounts are in NT$ thousand)

I. Company History

Kedge Construction Co., Ltd. (hereinafter referred to as the “Company”) was established on April 13, 1982 with the approval of the Ministry of Economic Affairs, and the Company's registered address is 6F., No. 131, Section 3, Heping East Road, Daan District, Taipei City, Taiwan. The Company and its subsidiaries (hereinafter referred to as the “consolidated company”) mainly focus on integrated construction and development and rental of housing and buildings.

II. Date and Procedure for Approval of Financial Statements

The consolidated financial statements of the Company were authorized for issue in accordance with a resolution of the Board of Directors’ meeting on May 9, 2025.

III. Application of new and revised standards and interpretations

  • (I) The impact of the adoption of the new and revised standards and interpretations approved by the Financial Supervisory Commission

The consolidated company has initially adopted the following new amendments of IFRSs, which do not have a significant impact on its consolidated financial statements, from January 1, 2025.

  • Amendments to IAS 21 “Lack of Exchangeability”

  • Amendments to IFRS 9 and IFRS 7 “Amendment to Classification and Measurement of Financial Instruments” and application index of Section 4.1 of IFRS 9 and relevant disclosure requirements of IFRS 7

  • (II) New and revised standards and interpretations not yet approved by the FSC

The standards and interpretations that have been issued and amended by the IASB but have not yet been approved by the FSC may be relevant to the consolidated company as follows:

~8~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

New Announcement or
Amendment of Standards
IFRS 18 “Presentation and
Disclosure
in
Financial
Statements”
IFRS 18 “Presentation and
Disclosure
in
Financial
Statements”
Main Content of Amendment
The new standard introduces three
types of income and expense, two
income statement subtotals, and a
single
note
on
management's
performance measurement. These three
amendments and enhanced guidance on
how information are divided into
financial statements have laid the
foundation
for
better
and
more
consistent information provided to
users, and will affect all companies.
More structured income statement:
Under existing standards, companies
use different formats to present their
operating results, making it difficult
for investors to compare the financial
performance of different companies.
The new standard adopts a more
structured
income
statement,
introduces a newly defined subtotal of
“operating income,” and stipulates
that all income, expenses and losses
are classified into three new different
categories based on the company's
main operating activities.
 Management
Performance
Measurements (MPMs): The new
standard introduces the definition of
management
performance
measurement,
and
requires
companies to provide the information
on each measurement indicator in a
single
note
to
the
financial
statements, and to explain the
calculation and how to adjust the
measured indicator and the amount
recognized in the IFRS accounting
standards.
Effective Date
per IASB
January 1, 2027
January 1, 2027

 Detailed information: The new standard includes guidance on how to strengthen the grouping of information in the financial statements. This includes guidance on whether the information should be included in the main financial statements or further broken down in notes.

~9~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

The consolidated company is currently evaluating the impact of the above standards and interpretations on the financial position and operating results of the consolidated company. The relevant impact will be disclosed when the evaluation is completed.

The consolidated company expects the following other new and amendments to standards that have not yet been approved to have no significant impact on the consolidated financial statements.

  • Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

  • Amendments to IFRS 17 “Insurance Contracts” and IFRS 17

  • IFRS 19 “Disclosure Initiative—Subsidiaries without Public Accountability: Disclosures”

  • Amendments to IFRS 9 and IFRS 7 “Amendment to Classification and Measurement of Financial Instruments” and application index of Sections 3.1 and 3.3 of IFRS 9 and relevant disclosure requirements of IFRS 7

  • Annual Improvements to IFRS Accounting Standards

  • Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”

IV. Summary of significant accounting policies

  • (I) Declaration of compliance

The consolidated financial statements are prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the “Regulations”) and IAS No. 34 “Interim Financial Reporting” endorsed and issued into effect by the FSC. This consolidated financial statement does not include all necessary information to be disclosed in the entire annual financial statements prepared in accordance with the IFRS, IAS, interpretations and interpretation announcements approved and issued by the FSC (hereinafter referred to as “IFRS approved by the FSC”).

Except as described below, the significant accounting policies used in these interim consolidated financial statements are the same as those used in the consolidated financial statements as of and for the year ended December 31, 2024; please refer to Note 4 to the consolidated financial statements as of and for the year ended December 31, 2024 for related information.

(II) Basis of consolidation

1. Subsidiaries included in the consolidated financial statements

Name of Investee
Name of
subsidiary
Nature of
business
Shareholding percentage Shareholding percentage Description
2025.3.31
2024.12.31
**2024.3.31 **
The Company
Guanqing
Electromechanical
Co., Ltd.
(Guanqing
Electromechanical)
Electrical
Appliance
Installation and
Fire Safety
Equipment
Installation

99.97%
99.97%

99.97%
Subsidiary
which
directly
holds more
than 50% of
the total

~10~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Name of Investee
Name of
subsidiary
Nature of
business
Shareholding percentage Shareholding percentage Description
2025.3.31
2024.12.31
2024.3.31
Engineering
The Company
Jiequn Investment
Co., Ltd. (Jiequn
Investment)
General
investment
Jointly held by
Guanqing
Electromechanical
and Jiequn
Investment
Dingtian
Construction Co.,
Ltd. (Dingtian
Construction)
Comprehensive
Construction
Activities,
etc.
99.98%
99.98%

100.00%
100.00%

99.98%

100.00%
number of
issued
shares with
voting
rights
Subsidiary
which
directly
holds more
than 50% of
the total
number of
issued
shares with
voting
rights
Subsidiary
in which the
Company
indirectly
holds more
than 50% of
the voting
rights
  1. Subsidiaries not included in the consolidated financial statements: None.

  2. (III) Foreign currency

  3. Foreign currency transactions

Transactions denominated in foreign currencies are translated into the functional currency in accordance with the exchange rates prevailing on the transaction date. On the reporting date (hereinafter referred to as the reporting date), monetary items denominated in foreign currencies are translated into functional currency in accordance with the exchange rate of the reporting date. The non-monetary item denominated in foreign currency measured at fair value is translated into the functional currency in accordance with the exchange rate on the date the fair value is measured. The non-monetary item denominated in foreign currency measured at historical cost is translated in accordance with the exchange rate on the transaction date.

  • (IV) Classification criteria for current and non-current assets and liabilities

The consolidated company’s assets that meet one of the following conditions are classified as current assets; assets other than current assets are classified as non-current assets:

  1. The asset is expected to be realized, or intended to be sold or consumed in its normal business cycle;

~11~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

  1. The asset is held mainly for the purpose of trading;

  2. The asset is realized within 12 months after the reporting period; or

  3. The asset is cash or cash equivalents (as defined in IAS 7), unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.

The consolidated company’s liabilities that meet one of the following conditions are classified as current liabilities, and all liabilities other than current liabilities are classified as non-current liabilities:

  1. The liability is expected to be settled in the normal business cycle;

  2. The liability is held mainly for the purpose of trading;

  3. The liability will be settled within twelve months after the reporting period; or

  4. At the end of the reporting period, the consolidated company does not have the right to defer the settlement of the liability for at least 12 months after the reporting period.

  5. (V) Employee benefits

The interim pension of defined benefit plan is calculated in accordance with the actuarial pension cost rate on the reporting date of the previous year, from the beginning of the year to the end of the current period. The plan is adjusted accordingly to major market fluctuation and major shrinkage, repayment or other major one-time events after the reporting date.

  • (VI) Income tax

The consolidated company measured and disclosed the interim income tax expense in accordance with International Accounting Standard No. 34 “Interim Financial Report” Paragraph B12.

Income tax expense is measured by multiplying the net profit before tax during the interim reporting period by the management's best estimate of the average effective tax rate for the year, and fully recognized as current income tax expense.

V. Major accounting judgments, estimates, and major sources of uncertainty for assumptions

When the management prepares these consolidated financial statements pursuant to the preparation standards and IAS 34, “Interim Financial Reporting” as endorsed by the FSC, it must make judgments and estimates on the future (including climate-related risks and opportunities). They will create an impact on the adoption of accounting policies and the amounts reported for assets, liabilities, revenue and expenses. Actual results may differ from estimates.

When preparing these interim consolidated financial statements, the management has made significant judgments in the adoption of the consolidated company's accounting policies and the key sources of estimation uncertainty are consistent with Note 5 to the Consolidated Financial Statements for the year ended December 31, 2024.

Main sources of uncertainty in estimates and assumptions:

(I) Construction contracts

~12~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

The recognition of income and cost of construction contract construction profit and loss is based on the degree of completion of the contract activities. The consolidated company measures the degree of completion based on the completion of the performance obligation stated in the contract.

Since the estimated total cost and contract items are based on the evaluation and judgment of the management based on the nature, expected contract amount, construction duration, engineering implementation and construction methods of different projects, they may affect the calculation of the percentage of completion and project profit and loss.

VI. Description of important accounting items

Except as described below, there are no material differences between the details of significant accounting in these interim consolidated financial statements and the consolidated financial statements for the year ended December 31, 2024, please refer to Note 6 to the consolidated financial statements as of December 31, 2024 for related information.

(I) Cash and cash equivalent

Cash and petty cash
Demand deposits
Check deposits
Time deposit
Cash equivalents
Cash and cash equivalents
2025.3.31
$ 320
736,804
766,059
3,100,000
793,440
2024.12.31

320

153,864

1,001,043

3,100,000
379,039
2024.3.31

320

127,099

595,343

2,900,000
942,063

$
5,396,623

4,634,266
4,564,825

The cash equivalents referred to above are short-term bills with maturity intervals of April~May 2025, January~February 2025, and April~May, 2024, and the interest rate interval of which are 1.45%~1.51%, 1.42%~1.43% and 1.33%~1.38%, respectively.

For the interest rate risk and sensitivity analysis disclosure of the consolidated company's financial assets and liabilities, please refer to Note 6(19).

(II) Financial assets measured at fair value through profit or loss

Financial assets mandatorily
measured at fair value through
profit or loss:
Non-derivative financial assets
Stocks of TWSE/TPEx-listed
company
2025.3.31
$
105,277
2024.12.31
111,294
2024.3.31
82,821
  1. The consolidated company's financial assets were not provided as collateral on March 31, 2025, December 31, 2024 and March 31, 2024.

  2. (III) Financial assets measured at fair value through other comprehensive income

~13~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Equity instruments measured at fair
value through other comprehensive
income:
Stocks of TWSE/TPEx-listed
company - Kindom Development
Co., Ltd.
Stocks of TWSE/TPEx-listed
company - Fubon Financial
Preferred Shares C (FBFHCPSC)
Stocks of non-TWSE/TPEx-listed
company - Global Views
Commonwealth Publishing
Group
Stock of non-TWSE/TPEx-listed
company - Taiwan Calcom
International Computer Graphic
Co., Ltd.
Total
2025.3.31
$ 621,949
1,078
6,202
-
$
629,229
2024.12.31
595,061
1,099
5,796
-
601,956
2024.3.31
488,675
1,131
6,557
-
496,363
  1. Equity instrument investment measured at fair value through other comprehensive income The investments in these equity instruments held by the consolidated company are long-term strategic investments and are not held for trading purposes, and therefore have been designated to be measured at fair value through other comprehensive income.

  2. The consolidated company did not dispose of the strategic investment from January 1 to March 31, 2025 and 2024, and the accumulated gain or loss during that period was not transferred within the equity.

  3. None of the financial assets of the consolidated company has been provided as a collateral guarantee.

  4. For information on credit risk (including impairment of debt instrument investment) and market risk, please refer to Note 6(19).

  5. (IV) Notes and accounts receivable

Notes and accounts receivable
Accounts receivable
Less: Loss allowance
2025.3.31
$ 1,538,354
-
2024.12.31
1,449,251
-
2024.3.31
1,338,221
(7,551)
$
1,538,354
1,449,251 1,330,670

The consolidated company estimates the expected credit losses using the simplified method for all notes and accounts receivable, that is, using the expected credit losses of the duration for measurement. For the objective of such measurement, the consolidated company considers the past default records of the customers and the present financial position, industrial economic conditions and future outlook. The expected credit loss of the consolidated

~14~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

company's notes and accounts receivable is analyzed as follows:

Not past due
Overdue for more than 90 days
Not past due
Overdue for more than 90 days
Not past due
Overdue for more than 90 days
**2025.3.31 ** Allowance
provision for
lifetime
expected
credit losses
-
-
Carrying amount
of notes and
accounts
receivable
$ 1,538,354
-
Weighted-
average
expected
credit loss
rate
-
100%
2024.12.31
$
1,538,354
-
Allowance
provision for
lifetime
expected
credit losses
-
-
Carrying amount
of notes and
accounts
receivable
$ 1,449,251
-
Weighted-
average
expected
credit loss
rate
-
100%
**2024.3.31 **
$
1,449,251
-
Allowance
provision for
lifetime
expected
credit losses
-
7,551
Carrying amount
of notes and
accounts
receivable
$ 1,330,670
7,551
Weighted-
average
expected
credit loss
rate
-
100%
$
1,338,221
7,551

The changes in the allowance for notes and accounts receivable of the consolidated company are as follows:

Opening balance (i.e. ending balance) January to
March 2025
January to
March 2024
7,551
$
-

The consolidated company's accounts receivable were not provided as collateral on March 31, 2025, December 31, 2024, and March 31, 2024.

(V) Investment under equity method

The consolidated company's investment under equity method on the reporting date is as follows:

Readycom Information Services Co., 2025.3.31 2024.12.31
17,498
2024.3.31

15,352
$
17,994

~15~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

2025.3.31 2024.12.31

2024.3.31

Ltd.

As of March 31, 2025, December 31, 2024 and March 31, 2024, the consolidated company's investments under the equity method were not provided as collateral. (VI) Property, plant and equipment

Changes in the cost, depreciation and impairment loss of the property, plant and equipment of the consolidated company are as follows:

Cost or recognized cost:
Balance on January 1,
2025
Addition
Disposal
Balance on March 31,
2025
Balance on January 1,
2024
Balance on March 31,
2024
Depreciation and
impairment loss:
Balance on January 1,
2025
Current depreciation
Disposal
Balance on March 31,
2025
Balance on January 1,
2024
Current depreciation
Balance on March 31,
2024
Carrying amount:
January 1, 2025
March 31, 2025
January 1, 2024
March 31, 2024
Land House and
buildings
Transportation
equipment
Other
equipment
112,687
1,700
(61)
Total

256,672

1,700
(61)

$ 115,630
-
-
$
115,630
$ 115,630
$
115,630
$ 7,000
-
-
$
7,000
$ 7,000
-
$
7,000
$
108,630
$
108,630
$
108,630
$
108,630

27,635
-
-
27,635
27,635
27,635

21,592
78
-
21,670

21,282
78
21,360
6,043
5,965
6,353
6,275

720
-
-
720
-
-

140

60
-
200

-
-
-
580
520
-
-
114,326
258,311
101,152
244,417
101,152
244,417

84,391
7,121
(59)


113,123

7,259
(59)
91,453
120,323
57,311
6,529


85,593
6,607
63,840
92,200
28,296
143,549
22,873
137,988
43,841
158,824
37,312
152,217

Please refer to the consolidated company's property, plant and equipment as guarantee for the financing amount on March 31, 2025, December 31, 2024 and March 31, 2024

~16~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

respectively. Please refer to Note 8.

(VII) Right-of-use assets

The details of changes in the cost and depreciation of the land, buildings and transportation equipment leased by the consolidated company are as follows:

Cost of right-of-use assets:
Balance on January 1,
2025
Addition
Transferred out - lease
expiry
Balance on March 31,
2025
Balance on January 1,
2024
Addition
Transferred out - lease
expiry
Balance on March 31,
2024
Depreciation and impairment
loss of right-of-use assets:
Balance on January 1,
2025
Current depreciation
Transferred out - lease
expiry
Balance on March 31,
2025
Balance on January 1,
2024
Current depreciation
Transferred out - lease
expiry
Balance on March 31,
2024
Carrying amount:
January 1, 2025
March 31, 2025
Land Transportation
equipment
Total
37,954
13,470
(1,600)

11,949

-
(370)
11,579

11,549
411
(713)
11,247

5,069

1,041
(370)
5,740

4,692

1,192
(713)
5,171
6,880
5,839

$
23,786
14,459

49,824


$ 17,965
10,147
-
-
(4,786)
-

39,661
411
(5,499)

$
13,179
10,147

34,573


$ 9,120
4,383
2,868
944
-
(1,230)

18,572
4,853
(1,600)

$
11,988
4,097

21,825


$ 6,979
2,592
2,636
737
(4,786)
-

14,263
4,565
(5,499)

$
4,829
3,329

13,329


$
4,517
7,985

19,382


$
11,798
10,362

27,999

~17~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Land
House and
buildings
January 1, 2024
$
10,986
7,555
March 31, 2024
$
8,350
6,818
) Investment property
Cost or recognized cost:
Balance on January 1, 2025
Balance on March 31, 2025
Balance on January 1, 2024
Balance on March 31, 2024
Depreciation and impairment loss:
Balance on January 1, 2025
Current depreciation
Balance on March 31, 2025
Balance on January 1, 2024
Current depreciation
Balance on March 31, 2024
Carrying amount:
January 1, 2025
March 31, 2025
January 1, 2024
March 31, 2024
Transportation
equipment
Transportation
equipment
Total
25,398
6,857
6,076

21,244

$
61,682

$ 61,682

$
61,682

$ 13,457
58
$
13,515

$ 13,225
58
$
13,283

$
48,225

$
48,167

$
48,457

$
48,399

(VIII) Investment property

There is no significant difference between the fair value of the investment property of the consolidated company and the information disclosed in Note 6(8) to the 2024 consolidated financial statements.

Please refer to Note 8 for the consolidated company's investment property provided as guarantee for the financing amount on March 31, 2025, December 31, 2024 and March 31, 2024.

(IX) Short-term borrowings

The short-term borrowings of the consolidated company are detailed as follows:

Unsecured bank loans
Unused credit limit
Interest rate range
2025.3.31
$
-
2025.3.31
$
-
2024.12.31
100,000
2024.3.31
100,000
4,533,142
1.83%
$
5,711,191
6,111,338

-
1.79%

Please refer to Note 6(19) for the information on the consolidated company's interest rate and liquidity risk exposure.

~18~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

For the consolidated company's assets pledged as collateral for bank loans, please refer to Note 8.

(X) Provision for liabilities

Balance of warranty reserve on January 1
Liability reserve used in the current period
Balance of warranty reserve on March 31
January to
March 2025
January to
March 2024
$ 174,197
(2,443)

181,670

(695)

$
171,754



180,975

The consolidated company's warranty provision for the three months ended March 31, 2025 and 2024 is mainly related to the contracting of projects. The warranty provision is estimated based on the historical warranty data of various projects. The consolidated company expects the liabilities to be incurred in more than one year after the inspection and acceptance of the project.

(XI) Operating lease

The consolidated company did not have any significant new operating lease contracts during the period from January 1 to March 31, 2025 and 2024. For relevant information, please refer to Note 6(11) to the 2024 consolidated financial statements.

(XII) Employee benefits

1. Defined benefit plan

Since there was no significant market fluctuation, significant curtailment, settlement or other major one-time events after the end of the previous fiscal year, the consolidated company adopted the actuarial pension decision on December 31, 2024 and 2023 for the cost measurement and pension cost disclosed in the interim period.

The details of expenses recognized by the consolidated company as follows:

Operating cost
Administrative expenses
Total
January to
March 2025
January to
March 2024

73

68
$ 64
30
$
94

141

2. Defined contribution plans

The pension expenses under the consolidated company's defined contribution plan are as follows, which have been appropriated to the Bureau of Labor Insurance:

Operating cost
Administrative expenses
Total
January to
March 2025
January to
March 2024

4,853

1,679
$ 5,128
1,629

$
6,757



6,532

~19~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

  1. Liabilities for short-term paid leave
The consolidated company's employee benefit liabilities are detailed
2025.3.31
2024.12.31
Short-term paid leave of absence
$
6,340
12,664
as follows:
**2024.3.31 **

10,426

(XIII) Income tax

Income tax expense is measured by multiplying the net profit before tax during the interim reporting period by the management's best estimate of the annual effective tax rate.

  1. The details of income tax expenses of the consolidated company are as follows:
Current income tax expense
Occurred in the current period
Imposition on undistributed earnings
Deferred income tax expense
Occurrence and reversal of temporary difference
Income tax expense
January to
March 2025
January to
March 2024
$ 46,797
118

28,561

337
46,915
28,898

1,754



614

$
48,669


29,512
  1. The income tax returns of the consolidated company's profit-seeking business have been audited by the tax authorities up to 2023.

  2. (XIV) Capital and other equity

Except as described below, there were no significant changes in the consolidated company's capital and other equity between January 1 to March 31, 2025 and 2024, as described in Note 6(14) to the Consolidated Financial Statements as of December 31, 2024.

  1. Issuance of common shares

On May 29, 2024, the general shareholders' meeting resolved to execute capital increase by NT$24,144 thousand from earnings at NT$10 per share, for a total of 2,414 thousand shares. This capital increase proposal has been approved by the Financial Supervisory Commission (FSC), Executive Yuan on June 26, 2024, with August 4, 2024 as the ex-rights base date, and relevant statutory registration procedures have also been completed.

  1. Capital reserve

The balance of the Company's capital reserves is as follows:

2025.3.31
Issued stock premium
$ 383,109
Premium of corporate bond
conversion
130,766
Changes in net equity of affiliates and
2,602
**2025.3.31 ** 2024.12.31

383,109

130,766

2,602
**2024.3.31 **

383,109

130,766

2,602

~20~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

joint ventures recognized under the
equity method
Overdue dividends received
Others
2025.3.31

1,103
1,437
2024.12.31

895
1,437
2024.3.31

895
1,437

$
519,017

518,809
518,809

Pursuant to the Company Act, capital reserves shall be first used to make up for losses before issuing new shares or cash based on realized capital reserve according to the original shareholding ratio. The realized capital reserve mentioned in the preceding paragraph includes the premium of shares issued in excess of the par value and the income from gifts received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the total amount of capital reserve for capitalization each year shall not exceed 10% of the paid-in capital.

3. Retained earnings

According to the Articles of Incorporation amended by the resolution of the Company's shareholders' meeting on June 2, 2023, if there is earnings at the end of each year, in addition to withholding tax paid in accordance with the law, it shall first be used to offset the losses of previous years, followed by 10% is the legal reserve and is set aside or reversed as special reserve according to laws and regulations. If there is any surplus, the board of directors shall prepare an earnings appropriation proposal. If this earnings distribution is in the form of cash, the Board of Directors shall be authorized to submit a proposal pursuant to Paragraph 5 of Article 240 of the Company Act with the attendance of at least two-thirds of the total number of directors, and approval by a majority of the total number of directors present at the meeting, and the matter to be reported to the shareholders meeting.

The Company will contract large-scale projects and strive for growth and innovation. To continue expanding the appropriate amount of capital to meet the business's needs and take into account the shareholders' demand for cash, the Company's future cash dividend rate will be based on 20% of the total cash and stock dividends proposed to be distributed for the current fiscal year as the lower limit.

(1) Legal reserve

When the Company has no losses, the shareholders' meeting may resolve to issue new shares or cash from the legal reserve, provided that such reserve exceeds 25% of the paid-in capital.

(2) Earnings distribution

On March 7, 2025 and March 12, 2024, the Board of Directors resolved the amount of cash dividends for the 2024 and 2023 earnings appropriation proposal and stock

~21~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

dividends proposal, respectively. The general shareholders’ meeting held on May 29, 2024 resolved the stock dividends for the 2023 earnings appropriation proposal. The amount of dividends distributed to shareholders is as follows:

Dividends distributed to
common stock shareholders:
Cash
Stocks
Total
2024
Distribution
rate (NT$)
Amount
$ 3.20
394,035
0.60
73,882
$
467,917
2024
Distribution
rate (NT$)
Amount
$ 3.20
394,035
0.60
73,882
$
467,917
2023
Amount
per share
(NT$)
Amount
4.00
482,886
0.20
24,144
507,030
2023
Amount
per share
(NT$)
Amount
4.00
482,886
0.20
24,144
507,030
2023
Amount
per share
(NT$)
Amount
4.00
482,886
0.20
24,144
507,030
Amount
per share
(NT$)
4.00
0.20
$
467,917
507,030

4. Other equity (net amount after tax)

Balance on January 1, 2025
Unrealized valuation profit or loss on financial assets measured at fair
value through other comprehensive income
Balance on March 31, 2025
Balance on January 1, 2024
Unrealized valuation profit or loss on financial assets measured at fair
value through other comprehensive income
Balance on March 31, 2024
Unrealized gains
or losses on
financial assets at
fair value
through other
comprehensive
income
$ 381,918

27,268


$
409,186
$ 241,744

34,604


$
276,348

(XV) Earnings per share

Calculations of the Company's basic earnings per share and diluted earnings per share are as follows:

Basic earnings per share
Net profit attributable to the Company's common stock
shareholders
Weighted average outstanding common stock
Diluted earnings per share
Net profit attributable to the Company's common stock
January to
March 2025
January to
March 2024
$
188,015

121,459

123,136



123,136

$
1.53



0.99
$
188,015

121,459

~22~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

January to
March 2025
shareholders
Weighted average outstanding common stock
123,136
Dilutive effects of the potential common shares
Effect of employee stock compensation
671
Weighted average outstanding common stock shares
(after adjusting the potential dilutive effect of the
common stock shares)
123,807
$
1.52
(XVI) Revenue from customer contracts
1. Revenue details
January to
March 2025
Timing of revenue recognition:
Construction transferred over time
$ 3,933,560
Services gradually transferred over time
840
$
3,934,400
2. Contract balance
2025.3.31
2024.12.31
Notes and accounts receivable
(including related party)
$ 1,891,600
1,885,760
Less: Loss allowance
-
-
Total
$
1,891,600
1,885,760
Contract assets- construction
project
$ 3,577,945
4,164,171
Less: Loss allowance
-
-
Total
$
3,577,945
4,164,171
Contract liabilities- construction
project
$
2,595,995
2,428,654
January to
March 2025
shareholders
Weighted average outstanding common stock
123,136
Dilutive effects of the potential common shares
Effect of employee stock compensation
671
Weighted average outstanding common stock shares
(after adjusting the potential dilutive effect of the
common stock shares)
123,807
$
1.52
(XVI) Revenue from customer contracts
1. Revenue details
January to
March 2025
Timing of revenue recognition:
Construction transferred over time
$ 3,933,560
Services gradually transferred over time
840
$
3,934,400
2. Contract balance
2025.3.31
2024.12.31
Notes and accounts receivable
(including related party)
$ 1,891,600
1,885,760
Less: Loss allowance
-
-
Total
$
1,891,600
1,885,760
Contract assets- construction
project
$ 3,577,945
4,164,171
Less: Loss allowance
-
-
Total
$
3,577,945
4,164,171
Contract liabilities- construction
project
$
2,595,995
2,428,654
January to
March 2025
January to
March 2025
January to
March 2024
123,136
671

123,136

836
123,807
123,972

$
1.52



0.98
January to
March 2025
January to
March 2024
$ 3,933,560
840

3,001,006

1,398
$
3,934,400

3,002,404

**2024.12.31 **


2024.3.31

1,970,039
(7,551)

1,885,760
-
$
1,891,600
1,885,760
1,962,488

$ 3,577,945
-


4,164,171
-



3,320,644
-
$
3,577,945
4,164,171
3,320,644

$
2,595,995

2,428,654



1,832,220

Please refer to Note 6(4) for the disclosure of accounts receivable and its impairment.

Changes in contract assets and contract liabilities are mainly due to the difference

between the time when the consolidated company transfers goods or services to customers to meet the performance obligation and the time when the customer makes payment. There was no other significant change for the three months ended March 31, 2025 and 2024.

(XVII) Remuneration of employees and directors

According to the Articles of Incorporation of the Company, if there is profit in the year,

~23~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

no less than 0.5% of the profit shall be appropriated as employee's remuneration and no more than 2% as director's remuneration. However, if the Company still has accumulated losses, an amount shall be reserved in advance to offset the losses.

The Company’s estimated employees remuneration for the three months ended March 31, 2025 and 2024 were NT$10,032 thousand and NT$6,387, respectively, and the estimated directors remuneration were NT$5,016 thousand and NT$3,194, respectively. The estimate is based on the net income before tax of each period deducting the remuneration of employees and directors, and multiplied by the distribution percentage of the remuneration of employees and directors as stipulated in the Articles of Incorporation of the Company, and is reported as operating costs and operating expenses for the period. If there is a discrepancy between the actual distributed amount and the estimated figure in the following year, it shall be treated as a change in accounting estimates and recognized as profit or loss of the following year.

In 2024 and 2023, the Company provided NT$62,966 thousand and NT$86,063 thousand for remuneration to employees, and NT$23,672 thousand and NT$27,319 thousand for directors' remuneration, respectively, which were in line with the amounts resolved by the board of directors, and the relevant information can be found on the Market Observation Post System (MOPS).

(XVIII) Non-operating income and expenses

  1. Interest income

The interest income of the consolidated company is detailed as follows:

Bank deposits
Short-term bill interest income
Other interest income
January to
March 2025
January to
March 2024
$ 12,706
2,189
-

9,561

3,189
2
$
14,895

12,752

2. Other income

The consolidated company's other income is detailed as follows:

Other income January to
March 2025
January to
March 2024
$
525

538

3. Other gains and losses

The consolidated company's other gains and losses are detailed as follows:

Gain (loss) on financial assets at fair value through
profit or loss
January to
March 2025
January to
March 2024
$ (6,017)
5,921

~24~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Foreign exchange gains
Gains from the disposal of property, plant and
equipment
January to
March 2025
January to
March 2024
-
59
217

-
$
(5,958)

6,138

4. Financial costs

The consolidated company's financial costs are detailed as follows:

Interest expense
Bank borrowings
Other
January to
March 2025
January to
March 2024
$ 323
30

495

33
$
353

528

(XIX) Financial instruments

Except for the following, there was no significant change in the fair value of the consolidated company's financial instruments and the exposure to credit risk, liquidity risk and market risk due to the financial instruments. For relevant information, please refer to the 2024 consolidated financial statements Note 6(19).

1. Liquidity risk

The contractual maturities of financial liabilities are shown in the following table, including estimated interest but excluding the effect of the agreement on the net amount.

March 31, 2025
Non-derivative financial liabilities
Payable notes
Accounts payable
Other payables
Other current liabilities (lease
liabilities)
Other non-current liabilities (lease
liabilities)
December 31, 2024
Non-derivative financial liabilities
Unsecured bank borrowings
Payable notes
Accounts payable
Other payables
Other current liabilities (lease
liabilities)
Other non-current liabilities (lease
liabilities)
March 31, 2024
Non-derivative financial liabilities
Carrying
amount
Contractual
cash flows
Within 1
year
1-3 years 3-5 years Over 5 years
$ 263,674
3,879,582
687,409
14,115
13,825

263,674

3,879,582

687,409

14,513
14,832

263,674

1,999,346

687,409

14,513
-

-

1,880,236

-

-
10,830
-

-
-
-
393
-
-
-
-
3,609
$
4,858,605
4,860,010 2,964,942
1,891,066
393 3,609
$ 100,000
307,839
4,231,645
353,984
9,356
9,561

101,193

307,839

4,231,645

353,984

9,578
10,515


101,193

307,839

2,324,808

353,984

9,578
-



-

-

1,906,837

-

-
6,464
-
-

-
-
-
393
-
-
-
-
-
3,658
$
5,012,385
5,014,754 3,097,402
1,913,301
393 3,658

~25~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Unsecured bank borrowings
Payable notes
Accounts payable
Other payables
Other current liabilities (lease
iabilities)
Other non-current liabilities (lease
iabilities)
Carrying
amount
Contractual
cash flows
Within 1
year
1-3years 3-5years Over 5years
$ 100,000
250,071
4,077,075
789,340
10,918
8,128

101,763

250,071

4,077,075

789,340

11,045
9,016

101,763

250,071

2,128,692

789,340

11,045
-

-

-

1,948,383

-

-
4,957
-
-

-
-
-
450
-
-
-
-
-
3,609
$
5,235,532
5,238,310 3,280,911
1,953,340
450 3,609

The consolidated company does not expect the cash flow analysis on the maturity date will occur significantly earlier, or the actual amount will be significantly different.

2. Other pricing risks

If the price of equity securities changes on the reporting date (the two analysis are based on the same basis, and assuming other variables unchanged), the impact on the comprehensive income is as follows:

Price of securities
at reporting date
Up 10%
Down 10%
January to March 2025
Impact on
other
comprehensive
income after
tax
Profit or loss
after tax
$
62,303
10,528
$
(62,303)
(10,528)
January to March 2025
Impact on
other
comprehensive
income after
tax
Profit or loss
after tax
$
62,303
10,528
$
(62,303)
(10,528)
January to March 2025
Impact on
other
comprehensive
income after
tax
Profit or loss
after tax
$
62,303
10,528
$
(62,303)
(10,528)
January to March 2024 January to March 2024 January to March 2024
Impact on
other
comprehensive
income after
tax
Impact on
other
comprehensive
income after
tax
Profit or loss
after tax
$
62,303
$
(62,303)
48,981
(48,981)
8,282
(10,528) (8,282)

3. Fair value information

  • (1) Types and fair values of financial instruments

Financial assets measured at fair value through profit or loss and financial assets measured at fair value through other comprehensive income of the consolidated company are measured at fair value on a repetitive basis. The carrying amount and fair value of various financial assets and financial liabilities (including fair value hierarchy information, but the carrying amount of the financial instrument not measured at fair value is a reasonable approximation of the fair value, and there is no quoted price in the active market and the fair value of the equity instrument investment cannot be reliably measured, there is no need to disclose the fair value information according to the regulations) is shown as follows:

Financial assets measured at fair value
through profit or loss
Financial assets mandatorily
measured at fair value through
profit or loss
**2025.3.31 ** **2025.3.31 ** **2025.3.31 ** Total
105,277
Carrying
amount
$ 105,277
Fairvalue
Level 1
105,277
Level 2
-
Level 3
-

~26~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Financial assets measured at fair value
through other comprehensive income
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes receivable and accounts
receivable (including related
parties)
Other financial assets- current
Other financial assets- non-current
Subtotal
Total
Financial liabilities measured at
amortized cost
Notes payable and accounts payable
Other current liabilities (lease
liabilities)
Other non-current liabilities (lease
liabilities)
Other payables
Total
Financial assets measured at fair value
through profit or loss
Financial assets mandatorily
measured at fair value through
profit or loss
Financial assets measured at fair value
through other comprehensive income
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes receivable and accounts
receivable (including related
parties)
Other financial assets- current
Other financial assets- non-current
Subtotal
Total
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes payable and accounts payable
Other current liabilities (lease
2025.3.31 2025.3.31 2025.3.31
Carrying
amount
$ 629,229
Fair value Total
629,229
Level 1
623,027
Level 2
-
Level 3
6,202
$ 5,396,623
1,891,600
628,950
3,476


-

-

-
-
-
-
-
-
-
-
-
-

-
-
-
-
7,920,649 - - - -
$
8,655,155
728,304 - 6,202 734,506
$ 4,143,256
14,115
13,825
687,409


-

-

-
-
-
-
-
-
-
-
-
-

-
-
-
-
$
4,858,605
- - - -
**2024.12.31 **
Carrying
amount
$ 111,294
Fairvalue Total
111,294
Level 1
111,294
Level 2
-
Level 3
-
$ 601,956
596,160
- 5,796
601,956
$ 4,634,266
1,885,760
901,938
8,480


-

-

-
-
-
-
-
-
-
-
-
-

-
-
-
-
7,430,444 - - - -
$
8,143,694
707,454 - 5,796 713,250
$ 100,000
4,539,484
9,356


-

-

-
-
-
-
-
-
-

-
-
-

~27~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

liabilities)
Other non-current liabilities (lease
liabilities)
Other payables
Total
Financial assets measured at fair value
through profit or loss
Financial assets mandatorily
measured at fair value through
profit or loss
Financial assets measured at fair value
through other comprehensive income
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes receivable and accounts
receivable (including related
parties)
Other financial assets- current
Other financial assets- non-current
Subtotal
Total
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes payable and accounts payable
Other current liabilities (lease
liabilities)
Other non-current liabilities (lease
liabilities)
Other payables
Total
2024.12.31 2024.12.31 2024.12.31 Total
-
-
Carrying
amount
9,561
353,984
Fair value
Level 1

-
-
Level 2
-
-
Level 3
-
-
$
5,012,385
- - - -
2024.3.31 Total
82,821
Carrying
amount
$ 82,821
Fairvalue
Level 1
82,821
Level 2
-
Level 3
-
$ 496,363
489,806
- 6,557
496,363
$ 4,564,825
1,962,488
1,060,025
4,944


-

-

-
-
-
-
-
-
-
-
-
-

-
-
-
-
7,592,282 - - - -
$
8,171,466
572,627 - 6,557 579,184
$ 100,000
4,327,146
10,918
8,128
789,340


-

-

-

-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
$
5,235,532
- - - -

(2) Details of changes in Level 3

January 1, 2025

Measured at fair value through other comprehensive income/loss Equity instrument without open quotation $ 5,796

~28~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

March 31, 2025
January 1, 2024
March 31, 2024
Measured at fair
value through other
comprehensive
income/loss
Equity instrument
without open
quotation
$
6,202

$
6,428

$
6,557

The above total profit or loss is reported in the “unrealized valuation gain (loss) of financial assets measured at fair value through other comprehensive gain or loss”. As of March 31, 2025 and 2024, information on related parties who still hold these assets is as follows:

Total profit or loss
Recognized in other comprehensive income
(reported in “Unrealized valuation gain or loss
on financial assets measured at fair value
through other comprehensive income”)
January to
March 2025
January to
March 2024
$
406

129
  • (3) There was no transfer between the levels for the consolidated company from January 1 to March 31, 2025 and 2024.

(XX) Financial risk management

There is no significant change in the objectives and policies of the consolidated company's financial risk management as disclosed in Note 6(20) to the 2024 consolidated financial statements.

(XXI) Capital management

The objectives, policies, and procedures of the consolidated company's capital management are consistent with those disclosed in Note 6(21) to the 2024 consolidated financial statements; in addition, the summarized quantitative information of the capital management items for the current period is as follows:

Total liabilities
Less: Cash and cash equivalent
Net liabilities
Total equity
Adjusted capital
2025.3.31
$ 7,805,793
(5,396,623)
2024.12.31
7,738,470
(4,634,266)
2024.3.31
7,542,355
(4,564,825)
2,409,170
5,161,989
3,104,204
5,340,528
2,977,530
4,479,225
$
7,571,159
8,444,732 7,456,755

~29~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Debt capital ratio 2025.3.31
32%
2024.12.31
37%
**2024.3.31 **
40%
  • (XXII) Investment and financing activities of non-cash transactions

The consolidated company's investing activities of non-cash transactions for the three months ended March 31, 2025 and 2024 were as follows:

months ended March 31, 2025 and 2024 were as follows:
Purchase of property, plant and equipment
Add: Payables for equipment, beginning
Less: Payables for equipment, ending
January to
March 2025
January to
March 2024
$ 1,700
236
(933)

-

-

-

$
1,003


-

VII. Related party transactions

  • (I) Parent company and ultimate controller

Kindom Development Co., Ltd. is the parent company and the ultimate controller of the group to which the consolidated company belongs. It holds 34.18% of the outstanding common shares of the consolidated company. Kindom Development Co., Ltd. has prepared the consolidated financial statements for public use.

  • (II) Names of related parties and their relationships

The transaction related parties of the consolidated company during the period of the consolidated financial statements are as follows:

Name of related party Relationship with the consolidated company Kindom Development Co., Ltd. Parent company of the Company Global Mall Co., Ltd. Same ultimate parent company Readycom Information Services Co., Affiliated enterprise Ltd. Kindom Yu San Education The chairman of the board is a relative of 2nd degree Foundation of kinship to a director of the Company

  • (III) Major transactions with related parties

  • Sales of labor services to related parties

The significant sales amount of the consolidated company to the related parties is as follows:

Parent company - Kindom
Development Co., Ltd.
Nature January to March 2025 January to March 2025
Total
contracting
price
Amount
denominated in
the current
period
835,029
Revenue
recognized in
current period
Construction
contracting
669,430

~30~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Parent company - Kindom
Development Co., Ltd.
Nature January to March 2024 January to March 2024 Revenue
recognized in
currentperiod
647,772
Total
contracting
price
Amount
denominated in
the current
period
901,914
Construction
contracting

  • (1) The price contracted by the consolidated company from the related party is in accordance with the regulations on the contracting of construction projects of the affiliated enterprise, the project budget is added with reasonable management fees and profits, and the price for the contract is submitted to the supervisor for approval after price comparison and negotiation.

  • (2) The transaction prices of the consolidated company and related parties are determined by both parties through negotiation, and the payment term is one to three months, which is not materially different from that of general customers. The receivables between related parties have not been accepted as collateral, and after assessment, it is not necessary to recognize the impairment loss.

  • Claims, contract assets, and liabilities

The claims, liabilities and contractual assets between the consolidated company and the related parties are as follows:

Account
Related party
category
2025.3.31
$ 353,246
-
294
384,023
425,067
2024.12.31
2024.3.31

436,509
631,526
-
292

-
-

583,543
288,177

372,459
183,606
Notes and accounts
receivable
Parent company -
Kindom
Development Co.,
Ltd.
Notes and accounts
receivable
Other related party
Other receivables
Parent company -
Kindom
Development Co.,
Ltd.
Contract assets
Parent company -
Kindom
Development Co.,
Ltd.
Contract assets (retained
receivables)
Parent company -
Kindom
Development Co.,

~31~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

Ltd.

Contract liabilities Parent company - 19,370 39,846 72,776 Kindom Development Co., Ltd. $ 1,182,000 1,432,357 1,176,377

3. Endorsements/guarantees

The consolidated company was the co-partner and joint debtor of the parent company, Kindom Development Co., Ltd., the Company amount of NT$28,384 thousand as of March 31, 2025, December 31, 2024 and March 31, 2024.

4. Leases

For January 1 to March 31, 2025 and 2024, the consolidated company leased an office building to its parent company, Kindom Development Co., Ltd., and a lease contract was signed with reference to the office rent in the neighborhood. The total contract value was NT$294 thousand per month in both. The rent income for January 1 to March 31, 2025 and 2024 were both NT$840 thousand.

In addition, the consolidated company and the parent company, Kindom Development Co, Ltd. rented office buildings for January 1 to March 31, 2025 and 2024 for a total contract value of NT$575 thousand per month in both years. Rent expenses for January 1 to March 31, 2025 and 2024 were both NT$1,643 thousand.

5. Others

  • (1) The consolidated company donated NT$1,500 thousand to the “Kindom Yu San Education Foundation” for both January 1 to March 31, 2025 and 2024, for the promotion of services of the foundation.

  • (2) The amounts of gift vouchers purchased by the consolidated company from other related parties during the period from January 1 to March 31, 2025 and 2024 were NT$3,199 thousand and NT$3,604 thousand, respectively.

  • (3) The provision of consulting services between the consolidated company and the related parties is as follows:

parties is as follows:
The consolidated company
provided to the parent
January to March 2024
Total
contract
price
$ 292
Revenue
recognized
in the
current
period

279

~32~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

company
The consolidated company
provided to other related
parties
The parent company
provided to the consolidated
company
January to March 2024
Total
contract
price
Revenue
recognized
in the
current
period
292
279
January to March 2024
Total
contract
price
Revenue
recognized
in the
current
period
292
279
Total
contract
price
292
$
584
558
$
4,815
4,586

(IV) Transactions by key management personnel

Remuneration to key management personnel includes:

January to
March 2025
January to
March 2024
Short-term employee benefits
$ 17,894
18,213
Post-employment benefits
756
56
$
18,650
18,269
Pledged assets
The carrying amount of the pledged and restricted assets provided by the consolidated
company is as follows:
Asset name
Subject matter of pledge
guarantee
2025.3.31
2024.12.31
2024.3.31
Other financial assets -
current
Construction deposits
secured by loan facilities
and restricted assets
$ 595,221
867,557
1,029,963
Property, plant and
equipment, net
Guarantee of loan limit
99,400
99,400
99,400
Investment property, net Guarantee of loan limit
48,167
48,225
48,399
$
742,788
1,015,182
1,177,762
January to
March 2025
January to
March 2024
Short-term employee benefits
$ 17,894
18,213
Post-employment benefits
756
56
$
18,650
18,269
Pledged assets
The carrying amount of the pledged and restricted assets provided by the consolidated
company is as follows:
Asset name
Subject matter of pledge
guarantee
2025.3.31
2024.12.31
2024.3.31
Other financial assets -
current
Construction deposits
secured by loan facilities
and restricted assets
$ 595,221
867,557
1,029,963
Property, plant and
equipment, net
Guarantee of loan limit
99,400
99,400
99,400
Investment property, net Guarantee of loan limit
48,167
48,225
48,399
$
742,788
1,015,182
1,177,762
January to
March 2025
January to
March 2024
Short-term employee benefits
$ 17,894
18,213
Post-employment benefits
756
56
$
18,650
18,269
Pledged assets
The carrying amount of the pledged and restricted assets provided by the consolidated
company is as follows:
Asset name
Subject matter of pledge
guarantee
2025.3.31
2024.12.31
2024.3.31
Other financial assets -
current
Construction deposits
secured by loan facilities
and restricted assets
$ 595,221
867,557
1,029,963
Property, plant and
equipment, net
Guarantee of loan limit
99,400
99,400
99,400
Investment property, net Guarantee of loan limit
48,167
48,225
48,399
$
742,788
1,015,182
1,177,762
January to
March 2025
January to
March 2024
Short-term employee benefits
$ 17,894
18,213
Post-employment benefits
756
56
$
18,650
18,269
Pledged assets
The carrying amount of the pledged and restricted assets provided by the consolidated
company is as follows:
Asset name
Subject matter of pledge
guarantee
2025.3.31
2024.12.31
2024.3.31
Other financial assets -
current
Construction deposits
secured by loan facilities
and restricted assets
$ 595,221
867,557
1,029,963
Property, plant and
equipment, net
Guarantee of loan limit
99,400
99,400
99,400
Investment property, net Guarantee of loan limit
48,167
48,225
48,399
$
742,788
1,015,182
1,177,762
January to
March 2025
January to
March 2024
Short-term employee benefits
$ 17,894
18,213
Post-employment benefits
756
56
$
18,650
18,269
Pledged assets
The carrying amount of the pledged and restricted assets provided by the consolidated
company is as follows:
Asset name
Subject matter of pledge
guarantee
2025.3.31
2024.12.31
2024.3.31
Other financial assets -
current
Construction deposits
secured by loan facilities
and restricted assets
$ 595,221
867,557
1,029,963
Property, plant and
equipment, net
Guarantee of loan limit
99,400
99,400
99,400
Investment property, net Guarantee of loan limit
48,167
48,225
48,399
$
742,788
1,015,182
1,177,762
Other financial assets -
current
Property, plant and
equipment, net
Investment property, net
Construction deposits
secured by loan facilities
and restricted assets
Guarantee of loan limit
Guarantee of loan limit

$
742,788

1,015,182

1,177,762

VIII. Pledged assets

The carrying amount of the pledged and restricted assets provided by the consolidated company is as follows:

IX. Significant contingent liabilities and unrecognized contractual commitments

  • (I) Significant unrecognized contractual commitments:

  • On March 31, 2025, December 31, 2024 and March 31, 2024, the consolidated company undertook medium and major projects for an aggregate amount of NT$82,267,376 thousand,

~33~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

NT$74,609,533 thousand, and NT$51,999,217 thousand, respectively, and received payments of NT$35,077,479 thousand, NT$30,545,559 thousand, and NT$25,976,582 thousand, respectively, in accordance with the agreements.

  1. The letters of guarantee and guarantee notes issued by the consolidated company for contracting projects are as follows:

2025.3.31 2024.12.31 2024.3.31 $ 5,691,528 5,068,287 3,496,012

  1. On March 31, 2024, the consolidated company had issued an unused letter of credit amounting to USD 23 thousand.

  2. As approved by the Board of Directors on December 20, 2024 and December 29, 2023, the consolidated company committed to donate NT$9,000 thousand and NT$6,000 thousand to “Kindom Yu Shan Educational Foundation” in 2025 and 2024 for promotion of the Foundation's affairs.

X. Losses from major disasters: None.

XI. Material events after the period: None.

XII. Others

  • (1) Employee benefits, depreciation, depletion and amortization expenses by function are summarized as follows:

==> picture [432 x 304] intentionally omitted <==

----- Start of picture text -----

By function January to March 2025 January to March 2024
Attributable Attributable Attributable Attributable
Total Total
By nature to operating to operating to operating to operating
costs expenses costs expenses
Employee
benefit
expense
Salary $ 145,851 49,390 195,241 148,217 50,931 199,148
expenses
Labor and 16,572 5,625 22,197 12,905 3,300 16,205
national
health
insurance
expenses
Pension 5,192 1,659 6,851 4,926 1,747 6,673
expense
Other 5,869 3,771 9,640 4,602 2,159 6,761
employee
benefit
expenses
Depreciation 6,756 5,414 12,170 6,828 4,402 11,230
expense
----- End of picture text -----

~34~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

==> picture [432 x 111] intentionally omitted <==

----- Start of picture text -----

By function January to March 2025 January to March 2024
Attributable Attributable Attributable Attributable
Total Total
By nature to operating to operating to operating to operating
costs expenses costs expenses
Depletion - - - - - -
expense
Amortization 1,029 331 1,360 162 - 162
expense
----- End of picture text -----

  • (II) Seasonality of operation: The operation of the consolidated company is not affected by seasonal or cyclical factors.

XIII. Disclosures in Notes

  • (I) Information on significant transactions

According to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the consolidated company shall further disclose the information of significant transactions in March 31, 2025 as follows:

  1. Loaning of funds to others: None.

  2. Endorsements/guarantees made for others:

Unit: NT$ thousand

==> picture [470 x 121] intentionally omitted <==

----- Start of picture text -----

No.Endorsement/ Endorsed/ guaranteed Limits on Balance of Ending Amount Amount of Ratio of Maximum Endorsements/ Endorsement/ Endorsements
guarantee individual/ company endorsement/ maximum balance of actually property accumulated amount of guarantees guarantee and
provider Company Relationship guarantee amount of endorsements/ drawn pledged for endorsement/ endorsements/ made by the provided by guarantees in
name (Note 1) amount endorsement/ guarantees endorsements/ guarantee to net guarantees parent the subsidiary Mainland
provided to guarantee of guarantees equity per latest (Note 2) company to to the parent China
each the period financial subsidiaries company
guaranteed statements
party (Note 2)
0 Kedge Kindom Parent and $ 10,323,491 14,192 14,192 14,192 - 0.27% 10,323,491 - Y -
Construction Development Subsidiary
Co., Ltd.
1 Dingtian Kindom Parent and 57,925 14,192 14,192 14,192 - 24.50% 57,925 - Y -
Construction Development Subsidiary
Co., Ltd.
1 〃 Kedge 〃 8,688,779 1,376,500 1,376,500 1,376,500 - 2,376.35% 17,377,558 - Y -
Construction
----- End of picture text -----

  • Note 1: There are 7 types of relationship between the endorser/guarantor and the endorsed/guaranteed party as follows, indicating the type is sufficient:

  • (1) Companies with business transactions.

  • (2) A company in which the Company directly or indirectly holds more than 50% of the voting shares.

  • (3) A company in which the Company holds, directly or indirectly, more than 50% of the voting shares of the Company.

  • (4) Among companies in which the Company directly or indirectly holds more than 90% of the voting shares.

  • (5) Companies in the same industry or co-builders that require mutual guarantees in accordance with contractual provisions based on the needs of contracting projects.

  • (6) Companies that are endorsed and guaranteed by all contributing shareholders in accordance with their shareholding ratios for joint investment.

  • (7) The peers in the same trade are engaged in joint guarantees for the performance of the pre-sale house sales contract in accordance with the regulations of the Consumer Protection Act.

  • Note 2: 1. The Company's endorsement and guarantee measures stipulate that the total amount of external endorsements/guarantees shall not exceed 200% of the Company's net worth as stated in its latest financial statement, and the amount of endorsement and guarantee made to a single enterprise shall not exceed 200% of

~35~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

the Company's net worth as stated in its latest financial statement. However, the total amount of guarantees for construction projects shall not exceed 10 times the net worth of the Company in the latest financial statements. The total amount of construction engineering guarantees for a single enterprise shall not exceed 5 times the net worth of the Company in the latest financial statements.

  1. The amount of endorsement and guarantee provided by Dingtian Construction: The total amount of external endorsement and guarantee shall not exceed 100% of the net worth of the company in its latest financial statement, and the amount of endorsement and guarantee to a single enterprise shall not exceed 100% of the net worth of the company in its latest financial statement. However, the total guarantee for construction projects shall not exceed 300 times the net worth of the company in its latest financial statement. The total amount of construction project guarantee for a single enterprise shall not exceed 150 times the net worth of the company in its latest financial statement.

Note 3: The above transactions have been eliminated when the consolidated financial statements were prepared.

  1. Significant securities held (excluding investment in subsidiaries, associates, and joint venture equity):

Unit: NT$ thousand

==> picture [423 x 421] intentionally omitted <==

----- Start of picture text -----

Holding company Marketable Relationship with Account End of period Remarks
name securities type and the issuer Number of Carrying Shareholding Fair value
name shares amount percentage
(thousand
shares)
Kedge Construction Stocks - Kindom Kedge Financial assets 550 $ 29,260 0.10 % 29,260
Development Co., Construction is a measured at fair
Ltd. subsidiary of the value through
company other
comprehensive
income - non-
current
Jiequn Investment Stocks - Fubon - Financial assets 621 52,990 - % 52,990
Co., Ltd. Financial at fair value
through profit or
loss -
current
〃 Stocks - Sinopac - 〃 235 5,222 - % 5,222
Holdings
〃 Stocks - Kindom Jiequn Investment Financial assets 9,373 498,648 1.69 % 498,648
Development Co., Co., Ltd. is the measured at fair
Ltd. sub-subsidiary of value through
the other
company comprehensive
income - non-
current
〃 Stocks - Fubon - 〃 11 571 - % 571
Financial Preferred
Shares C
(FBFHCPSC)
〃 Stocks - Taiwan - 〃 405 - 0.78 % -
Calcom International
Computer Graphic
Co., Ltd.
Guanqing Stocks - Kindom Guanqing 〃 1,768 94,041 0.32 % 94,041
Electromechanical Development Co., Electromechanical
Ltd. Co., Ltd. is a sub-
subsidiary of the
company
〃 Stocks - Fubon - 〃 10 507 - % 507
Financial Preferred
Shares C
(FBFHCPSC)
〃 Stocks - Global - 〃 177 6,202 0.59 % 6,202
Views
Commonwealth
Publishing
Group
----- End of picture text -----

~36~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

==> picture [423 x 99] intentionally omitted <==

----- Start of picture text -----

Holding company Marketable Relationship with Account End of period Remarks
name securities type and the issuer Number of Carrying Shareholding Fair value
name shares amount percentage
(thousand
shares)
〃 Stocks - Fubon - Financial assets 552 47,065 - % 47,065
Financial at fair value
through profit or
loss -
current
----- End of picture text -----

  1. The purchase or sale with related parties for an amount over NT$100 million or 20% of the paid-in capital:

Unit: NT$ thousand

==> picture [416 x 159] intentionally omitted <==

----- Start of picture text -----

Purchasing Name of Relationship Transaction status Circumstances and Notes/Accounts Note
(selling) counterparty reasons for the
company difference between Receivable (Payable)
the transaction
conditions and
general transactions
Purchase Amount Percentage Credit Unit price Credit Balance Percentage
(sale) goods (Note) in total period period of total notes
purchase and
(sales) accounts
receivable
(payable)
Kedge Kindom An investment Contract $ (822,088) (18.19)% The monthly Equivalent Slightly 766,497 18.44%
Construction Development in Kedge engineering payment longer than
Co., Ltd. Construction projects collection general
under the according to
equity the contract
method is generally
slightly
longer.
----- End of picture text -----

Note: Refers to the denominated amount in the current period.

  1. Accounts receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital:

Unit: NT$ thousand

==> picture [414 x 90] intentionally omitted <==

----- Start of picture text -----

Company of Name of Relationship Balance of Turnover Overdue amount of Receivables from Appropriation of
accounts counterparty accounts rate accounts receivable related parties allowance for
receivable receivables due from related party loss
recognized from related Amount Treatment Amounts received
party method in subsequent
period
Kedge Kindom An investment in $ 766,497 0.85 - - 186,610 -
Construction Development Kedge Construction
Co., under the equity
Ltd. method
----- End of picture text -----

6. Significant intercompany transactions:

**No. ** Name of transaction Transaction party Relationship with Transaction status Transaction status
party transaction party Account Amount
**Transaction terms **
Percentage of consolidated
total operating revenue or
total assets
0 Kedge Construction
Co.,
Ltd.
Guanqing
Electromechanical
1 Contract
liabilities
$ 65,806
Equivalent to
general
transaction
0.51%
0 1 Accounts
payable
14,225
0.11%
0 1 Operating
cost
109,941 2.79%

~37~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

==> picture [413 x 254] intentionally omitted <==

----- Start of picture text -----

0 〃 Dingtian Construction 1 Contract 1,491 〃 0.01%
Co., Ltd. liabilities
0 〃 〃 1 Contract 308 〃 -%
assets
0 〃 〃 1 Accounts 22,833 〃 0.18%
payable
1 Guanqing Kedge Construction 2 Contract 65,806 〃 0.51%
Electromechanical Co., Ltd. assets
1 〃 〃 2 Accounts 14,225 〃 0.11%
receivable
1 〃 〃 2 Operating 109,941 〃 2.79%
revenue
2 Dingtian Construction Kedge Construction 2 Contract 1,491 〃 0.01%
Co., Co., Ltd. assets
Ltd.
2 〃 〃 2 Contract 308 〃 -%
liabilities
2 〃 〃 2 Accounts 22,833 〃 0.18%
receivable
----- End of picture text -----

Note 1. The method of filling in the serial number is as follows:

  1. 0 for the parent company.

  2. Subsidiaries are numbered sequentially starting from 1 according to the company type.

Note 2: Relationships with counterparties are indicated as follows:

  1. Parent company to subsidiaries

  2. Subsidiary to parent company.

Note 3: The above transactions have been eliminated when the consolidated financial statements were prepared.

  • (II) Information on investees:

The consolidated company’s reinvestment for the three months ended March 31, 2025 is as follows:

==> picture [169 x 10] intentionally omitted <==

----- Start of picture text -----

Unit: NT$ thousand/thousand shares
----- End of picture text -----

==> picture [449 x 159] intentionally omitted <==

----- Start of picture text -----

Name of Investor Name of investee Location Main business Initial investment End of term holding Current Investment Remarks
items amount profit/loss of gains and
End of End of last Number Percentage Carrying investee losses
current year of shares amount recognized in
period the current
period
Kedge Jiequn Investment Taiwan General $ 163,935 163,935 16,396 99.98% 721,095 (3,224) (3,223) Subsidiary
Construction Co., Ltd. investment
Kedge Guanqing Taiwan Electrical 81,326 81,326 7,748 99.97% 322,157 845 844 〃
Construction Electromechanical Appliance
Installation and
Fire Safety
Equipment
Installation
Engineering
Jiequn Investment Dingtian Taiwan Comprehensive 16,500 16,500 - 30.00% 17,377 10 3 Sub-
Co., Ltd. Construction Construction subsidiary
Activities, etc.
----- End of picture text -----

~38~

Kedge Construction Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements (Continued)

==> picture [450 x 71] intentionally omitted <==

----- Start of picture text -----

Guanqing Dingtian Taiwan Comprehensive 11,105 11,105 - 70.00% 40,548 10 7 〃
Electromechanical Construction Construction
Activities, etc.
Dingtian Readycom Taiwan IT software 15,000 15,000 1,400 46.67% 17,994 1,063 496 Investment
Construction Information service and under the
Services Co., Ltd. management equity
consulting method
----- End of picture text -----

Note: Transactions of the subsidiaries and sub-subsidiaries listed above have been eliminated when the consolidated financial statements were prepared.

  • (III) nvestment information in Mainland China:

  • Name and principal business activities of investees in Mainland China: None.

  • Limit on investment in Mainland China: None.

  • Significant transactions with investee companies in Mainland China: None.

XIV. Segment information

The consolidated company's reportable operating segment only has the construction segment. The construction department mainly manages the overall work of the construction and management of the projects and the department's income, department's assets and liabilities are consistent with the financial statements. Please refer to the consolidated balance sheet and consolidated statement of comprehensive income.

~39~