AI assistant
Jeronimo Martins — Interim / Quarterly Report 2011
Aug 24, 2011
1906_ir_2011-08-24_144549b8-a153-48f6-9b5f-3e183cf85196.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Consolidated 1st Half Report 2011
INDEX
| I – Consolidated Management Report | |
|---|---|
| Message from the CEO | 3 |
| 1. Introduction | 3 |
| 2. Sales Analysis | 3 |
| 3. Results Analysis | 4 |
| 4. Balance Sheet | 6 |
| 5. Outlook | 7 |
| II – Consolidated Management Report Appendix | |
| 1. Sales Evolution | 8 |
| 2. Stores Network | 8 |
| 3. EBITDA Margin Breakdown | 9 |
| 4. Working Capital | 9 |
| 5. Net Debt | 9 |
| 6. Definitions | 10 |
| 7. Information Regarding Individual Financial Statements | 10 |
| III – Other Informations | 11 |
| IV – Statement of the Board of Directors | 15 |
| V – Consolidated Financial Statements | |
| 1. Financial Statements | 17 |
| 2. Notes to the Consolidated Financial Statements | 21 |
| 3. Auditor's Report | 37 |
I. CONSOLIDATED MANAGEMENT REPORT
Message from the CEO – Pedro Soares dos Santos
"The excellent performance in the first half confirms our best expectations regarding the growth of Biedronka in Poland. Also our formats in Portugal, despite a difficult macroeconomic environment, proved to be highly resilient, and delivered sales and EBITDA growth, positively contributing to the Group's performance.
The performance registered in the first semester reinforces our view that Biedronka will keep driving the strong growth of the Group in 2011, and contributing to the strengthening of our cash flow generation and balance sheet.
We will continue to explore new ways to grow while maintaining under control the risk profile of our Group."
1. Introduction
Jerónimo Martins' net profit increased 41.4%, a particularly remarkable evolution when considering the unstable economic situation seen in Europe and in the World.
Consolidated sales, in 1ST Half 2011 (H1 11), grew 17.5% to Euro4,752 mn and EBITDA increased by 24.4% to Euro311 mn, reaching 6.5% of sales (6.2% in H1 10).
The Group's net debt was reduced by Euro248 mn compared to the same period of the previous year. Gearing decreased to 39.5% (71.1% in H1 10).
2. Sales Analysis
| NET SALES AND SERVICES | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Million Euro) | H1 11 | Δ % H1 10 |
Q2 11 | Q2 10 | Δ % | |||||||
| % total | % total | Pln | Euro | % total | % total | Pln | Euro | |||||
| Biedronka | 2,845 | 59.9% 2,221 | 54.9% 26.6% | 28.1% | 1,508 | 60.1% 1,133 | 54.3% 31.4% | 33.1% | ||||
| Retail Mainland | 1,480 | 31.1% 1,401 | 34.6% | 5.6% | 769 | 30.6% | 731 | 35.0% | 5.3% | |||
| Recheio | 354 | 7.4% | 336 | 8.3% | 5.2% | 191 | 7.6% | 179 | 8.6% | 6.5% | ||
| Madeira | 74 | 1.6% | 62 | 1.5% | 20.3% | 40 | 1.6% | 32 | 1.5% | 24.4% | ||
| Manufacturing | 115 | 2.4% | 117 | 2.9% | ‐2.3% | 64 | 2.5% | 64 | 3.1% | ‐0.4% | ||
| Mkt. Repr. and Rest. Serv. | 41 | 0.9% | 42 | 1.1% | ‐4.2% | 22 | 0.9% | 23 | 1.1% | ‐3.8% | ||
| Consolidation Adjustments | ‐156 | ‐3.3% | ‐136 | ‐3.4% | 14.3% | ‐84 | ‐3.3% | ‐74 | ‐3.5% | 13.8% | ||
| Total JM | 4,751 | 100.0% 4,043 100.0% | 17.5% | 2,510 100.0% 2,088 100.0% | 20.2% | |||||||
| p.m. Retail Mainland (store sales) |
1,346 | 1,291 | 4.3% | 698 | 671 | 4.0% |
Consolidated sales reached Euro4,751.5 mn, +17.5% than in the first six months of the previous year, as a result of the Like for Like (LFL) performance of +9.0% of the Group's sales and of the +7.9% contribution from the new stores.
LFL Growth (H1 11/H1 10)
Towards this growth in the Group's top line, Biedronka made an essential contribution with a sales growth of 26.6% (in local currency in H1 11), as a result of the strong LFL (+16.0% in H1 11) and of the increase of 14.3% in sales area compared to H1 10. This LFL sales performance was helped by an increase of c.6% in the average basket together with a growth of c.10% in the number of visits.
Apart from the Company's competitiveness, the significant growth in Biedronka's LFL sales in 2nd Quarter (Q2) (+20.0%) was also the result of a more favourable comparison with Q1 10 (calendar effect of Easter's, Smolensk accident and bad weather at the beginning of Summer 2010) together with a slight acceleration in food inflation which, for the basket, reached 4.6% in Q2 11 (+4.4% in H1 11).
At Pingo Doce, sales grew 4.3% in H1 11. The trading down trend continued in the market and in the case of Pingo Doce there was also an increase in the penetration of private brand in the total sales. These effects mitigated the visibility of volumes growth and took LFL sales in value to reach +0.9% in H1 11 (-0.4% excluding the sale of fuel). It should be mentioned that, on a comparative basis, the number of visits continued to progress positively (+2.5% in H1 11).
At Recheio, sales grew 5.2% to Euro353.6 mn as a result of the LFL growth and of 2 new stores compared to the same period of the previous year.
Recheio's strong competitive position continued to enable the Company to post a healthy LFL growth which reached +2.0% in the first half (+3.3% in Q2) driven by the increase in the number of clients (c.+2%); a remarkable performance when taking into consideration the negative evolution recorded in the HoReCa and Traditional Retail markets.
In Madeira, sales in H1 11 recorded a strong growth of 20.3%, influenced by the closure of two of the Company's stores in February 2010, due to a storm, which were only re-opened in June 2010.
In Manufacturing, the Q2 sales performance (-0.4%), which is an improvement on the trend seen in Q1, reflected the positive impact of Easter and the stabilization of stocks in the wholesale market, which affected sales in Q1 of this year. It is worth mentioning the strong olive oil sales driven by stronger exports and also the ice-cream category, which began the Summer season in a positive way.
In the area of Marketing, Representations and Restaurant Services, sales decreased by 4.2%, reflecting the impact of the economic environment on some of the categories.
3. Results Analysis
CONSOLIDATED RESULTS
| (Million Euro) | H1 11 | H1 10 (*) | Δ | Q2 11 | Q2 10 (*) | Δ | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Sales | 4,752 | 4,043 | 17.5% | 2,510 | 2,088 | 20.2% | ||||
| Total Margin | 1,065 | 22.4% | 923 | 22.8% | 15.4% | 564 | 22.5% | 483 | 23.1% | 16.7% |
| Operating Costs | ‐754 ‐15.9% | ‐673 ‐16.6% | 12.0% | ‐392 ‐15.6% | ‐344 ‐16.5% | 13.8% | ||||
| EBITDA | 311 | 6.5% | 250 | 6.2% | 24.4% | 172 | 6.8% | 139 | 6.6% | 23.9% |
| Depreciation | ‐104 | ‐2.2% | ‐92 | ‐2.3% | 12.9% | ‐52 | ‐2.1% | ‐47 | ‐2.2% | 12.1% |
| EBIT | 207 | 4.4% | 158 | 3.9% | 31.1% | 120 | 4.8% | 92 | 4.4% | 29.8% |
| Net Financial Results | ‐15 | ‐0.3% | ‐22 | ‐0.5% ‐29.0% | ‐7 | ‐0.3% | ‐12 | ‐0.6% ‐37.1% | ||
| Non Recurrent Items | ‐6 | ‐0.1% | ‐1 | 0.0% | n.a. | ‐1 | 0.0% | 0 | 0.0% | n.a. |
| EBT | 185 | 3.9% | 135 | 3.3% | 37.6% | 111 | 4.4% | 81 | 3.9% | 37.7% |
| Taxes | ‐39 | ‐0.8% | ‐29 | ‐0.7% | 35.9% | ‐24 | ‐0.9% | ‐18 | ‐0.9% | 28.1% |
| Net Profit | 146 | 3.1% | 106 | 2.6% | 38.1% | 87 | 3.5% | 62 | 3.0% | 40.6% |
| Non Controlling Interest | ‐2 | 0.0% | ‐4 | ‐0.1% ‐47.0% | 0 | 0.0% | ‐3 | ‐0.1% ‐96.8% | ||
| Net Profit attr. to JM | 144 | 3.0% | 102 | 2.5% | 41.4% | 87 | 3.5% | 59 | 2.8% | 47.0% |
| EPS (€) | 0.23 | 0.16 | 41.4% | 0.14 | 0.09 | 47.0% | ||||
| Cash Flow per share (€) | 0.42 | 0.33 | 27.9% | 0.23 | 0.18 | 25.5% |
(*) Restated - see Chapter V, note 2
Operating Profit
Consolidated EBITDA posted a 24.4% growth, reaching 6.5% of sales (6.2% in the same period of the previous year).
Note: Group and Biedronka EBITDA margin reclassified - detail in Chapter V - note 2
In Poland, in H1 11, EBITDA grew 42.2% to Euro207.9 mn. The evolution of Biedronka's margin, which reached 7.3% of sales (6.6% in H1 11), maintained the Q1 11 trend, supported by the increasing benefits of scale recorded throughout the previous year and which, in the first two quarters of this year, had a more favourable comparison, but also by the strong LFL posted in Q2 11.
In Pingo Doce, EBITDA was up by 4.6%, the respective margin remaining at 5.4% of sales. Two aspects should be mentioned when analysing Pingo Doce's margin, the stability of which, compared to the previous year, reflects an increase in the Company's productivity as i) the growth in costs remained in line with the evolution of sales in value, although the volumes sold by Pingo Doce increased by 6% and ii) the increase in fuel sales in H1 11 had the effect of diluting the EBITDA margin.
Recheio's strong competitive position enabled the Company to post a growth of 8.3% of the EBITDA generated which margin went from 5.7% in H1 10 to 5.8% in H1 11, driven by the good sales performance.
In Manufacturing, there was a reduction in margin in H1 11, following the Company's decision of maintaining its competitiveness in a situation of rising costs of several raw materials which affected some important products.
Net Result
The Group's financial expenses reached Euro15.4 mn (submitted to reclassification as detailed in Chapter V, note 2), a reduction of 29.0% which reflected the significant decrease in consolidated debt and the maintenance of the average cost of debt.
Net profit attributable to Jerónimo Martins grew 41.4%, reaching Euro143.8 mn (+43.2% when excluding non-recurring items).
4. Balance Sheet
| (Million Euro) | H1 11 | 2010 | H1 10 |
|---|---|---|---|
| Net Goodwill | 746 | 747 | 733 |
| Net Fixed Assets | 2,319 | 2,309 | 2,179 |
| Net Working Capital | ‐1,350 | ‐1,425 | ‐1,204 |
| Others | 68 | 78 | 101 |
| Invested Capital | 1,782 | 1,709 | 1,809 |
| Financial Debt | 688 | 782 | 848 |
| Leasings | 54 | 72 | 82 |
| Accrued interest | 17 | 25 | 13 |
| Marketable sec. & Bank deposits | ‐254 | ‐301 | ‐191 |
| Net Debt | 504 | 578 | 752 |
| Non Controlling Interests | 289 | 287 | 276 |
| Share Capital | 629 | 629 | 629 |
| Reserves and Retained Earnings | 360 | 216 | 152 |
| Shareholders Funds | 1,278 | 1,132 | 1,057 |
| Gearing | 39.5% | 51.0% | 71.1% |
Consolidated net debt was Euro504.3 mn, a reduction of Euro247.8 mn compared to H1 10, and gearing reduced to 39.5% (71.1% in H1 10).
With regard to the Group's investment programme, the first six months of the year represented a total of Euro127.2 mn.
| CAPEX | ||
|---|---|---|
| (Million Euro) | H1 11 | Weight |
| Distribution Poland | 87 | 68.4% |
| Distribution Portugal | 38 | 29.5% |
| Manufacturing& Others | 3 | 2.1% |
| Total CAPEX | 127 | 100.0% |
The expansion of the store network in Poland remained a main priority and Biedronka carried out 63 openings together with 24 refurbishments, the Company's investment plan having reached c.70% of total Group's Capex.
Pingo Doce carried out 4 openings, 2 closures and also advanced with 3 refurbishments during the first half.
In June this year, Recheio opened a food service platform in the Algarve, thereby reinforcing its commercial proposition in a part of the country that is essential for the HoReCa market, and in the same month, in the Azores, a franchised store was opened under the Recheio banner.
5. Outlook
It is expected that 2011 will be another year of solid growth for the Group. This growth will be driven by the leadership of Biedronka along with the scale benefits showed at the EBITDA margin.
Although, Biedronka LFL and EBITDA will keep strong in the second half of the year, it should be noted that the performance of the Company faces a more demanding comparison against the prior year.
For 2011 Biedronka is forecasting an increase, in net terms, of its store network by around 200 locations, absorbing approximately 75% of the Group's total investments planned for the year, which is estimated at c.Euro450 mn.
In Portugal, the Group believes that Pingo Doce and Recheio will record growth in volumes despite the structural changes in consumer patterns, which are showing a trend of a reduction in the average purchase. Gains in productivity should soften this trend and the EBITDA margin is expected to remain stable.
In 2011, we expect that the Group's sales will continue their double-digit growth and that EBITDA will grow above sales. The trend for strengthening the Group's gearing should be maintained.
Lisbon, 26th July, 2011
The Board of Directors
II. CONSOLIDATED MANAGEMENT REPORT APPENDIX
1. Sales Evolution
| Total SalesGrowth | LFL SalesGrowth | |||||
|---|---|---|---|---|---|---|
| Q1 11 | Q2 11 | H1 11 | Q1 11 | Q2 11 | H1 11 | |
| Biedronka | ||||||
| Euro | 22.8% | 33.1% | 28.1% | |||
| PLN | 21.7% | 31.4% | 26.6% | 11.7% | 20.0% | 16.0% |
| Retail Portugal | 4.6% | 4.0% | 4.3% | * 1.8% |
* 0.1% |
0.9% * |
| Supermarkets | 5.6% | 4.1% | 4.8% | 1.7% | ‐0.2% | 0.7% |
| Hypermarkets | ‐4.2% | 3.5% | ‐0.2% | 3.2% | 2.9% | 3.0% |
| Recheio | 3.7% | 6.4% | 5.2% | 0.4% | 3.3% | 2.0% |
| Madeira | 15.9% | 24.4% | 20.3% | 3.7% | 5.3% | 4.5% |
| Manufacturing | ‐4.6% | ‐0.4% | ‐2.3% | ‐4.6% | ‐0.4% | ‐2.3% |
| Mkt. Repr. and Rest. Serv. | ‐4.8% | ‐3.8% | ‐4.2% | ‐7.9% | ‐7.3% | ‐7.6% |
| * Ex‐petrol LFL | 0.1% | ‐0.9% | ‐0.4% |
2. Stores Network
| NUMBEROF STORES | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number of Stores | Openings | Closings | Network | ||||||
| 2010 | Q1 11 | Q2 11 | H1 11 | H1 11 | H1 10 | ||||
| Biedronka | 1,649 | 19 | 44 | 5 | 1,707 | 1,527 | |||
| Retail Portugal | 349 | 0 | 4 | 2 | 351 | 345 | |||
| Supermarkets | 340 | 0 | 4 | 2 | 342 | 336 | |||
| Hypermarkets | 9 | 0 | 0 | 0 | 9 | 9 | |||
| Recheio | 38 | 0 | 1 | 0 | 39 | 37 | |||
| Madeira | 15 | 0 | 0 | 0 | 15 | 15 |
SALES AREA (sqm)
| SalesArea (sqm) | 2010 | Openings | Closings * | Network | ||||
|---|---|---|---|---|---|---|---|---|
| Q1 11 | Q2 11 | H1 11 | H1 11 | H1 10 | ||||
| Biedronka | 938,218 | 11,989 | 29,017 | 1,604 | 977,620 | 855,400 | ||
| Retail Portugal | 437,317 | 0 | 4,488 | 3,512 | 438,293 | 433,113 | ||
| Supermarkets | 359,036 | 0 | 4,488 | 999 | 362,525 | 354,832 | ||
| Hypermarkets | 78,281 | 0 | 0 | 2,513 | 75,768 | 78,281 | ||
| Recheio | 123,532 | 0 | 2,000 | ‐22 | 125,554 | 118,901 | ||
| Madeira | 14,253 | 0 | 0 | 0 | 14,253 | 14,253 |
* including changes ofsales area due to remodellings
3. EBITDA Margin Breakdown
| H1 11 | % total | H1 10 (*) | % total | |
|---|---|---|---|---|
| Biedronka | 7.3% | 66.8% | 6.6% | 58.5% |
| Retail Mainland (store sales) | 5.4% | 23.4% | 5.4% | 27.8% |
| Recheio | 5.8% | 6.6% | 5.7% | 7.6% |
| Madeira | 3.1% | 0.7% | 3.7% | 0.9% |
| Manufaturing | 12.0% | 4.4% | 14.8% | 7.0% |
| Mkt, Repr. and Rest. Services | 0.3% | 0.0% | 0.1% | 0.0% |
| JM Consolidated | 6.5% | 100% | 6.2% | 100% |
(*) Restated - see Chapter V, note 2
4. Working Capital
| (Million Euro) | H1 11 | 2010 | H1 10 |
|---|---|---|---|
| Inventories | 419 | 369 | 346 |
| in days ofsales | 16 | 15 | 15 |
| Customers | 102 | 73 | 98 |
| in days ofsales | 4 | 3 | 4 |
| Suppliers | ‐1,539 | ‐1,527 | ‐1,329 |
| in days ofsales | ‐59 | ‐64 | ‐59 |
| Working Capital Trade | ‐1,018 | ‐1,086 | ‐885 |
| in days ofsales | ‐39 | ‐46 | ‐40 |
| Others | ‐332 | ‐339 | ‐319 |
| Total Working Capital | ‐1,350 | ‐1,425 | ‐1,204 |
| in days ofsales | ‐51 | ‐60 | ‐54 |
5. Net Debt
| (Million Euro) | H1 11 |
|---|---|
| Long Term Debt | 517 |
| as % of Financial Debt | 75.2% |
| Maturity | 1.8 |
| Bond Loans | 340 |
| Private Placement | 81 |
| Fair Value Adjustment | ‐7 |
| Commercial Paper | 0 |
| Other Debt | 104 |
| Short Term Debt | 171 |
| as % of Financial Debt | 24.8% |
| Financial Debt | 688 |
| Maturity | 1.6 |
| Leasings | 54 |
| Accrued Interest & Hedging | 17 |
| Marketable Securities & Bank Deposits | ‐254 |
| Net Debt | 504 |
| % Debt in Euros (Financial Debt + Leasings) | 88.3% |
| % Debt in Zlotys (Financial Debt + Leasings) | 11.7% |
6. Definitions
Like For Like (LFL) sales: sales made by stores that operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure);
Cash Flow per share: (Net Profit + Depreciation – Deferred tax – Non-recurrent items) / Number of Shares;
Gearing: Net Debt / Shareholder Funds;
EBITDA Retail Margin in Portugal - Reclassification of Fees to Shareholders: Retail Portugal's EBITDA margin was subject to reclassification, having excluded from the EBITDA, the costs with services from Shareholders. This allows a more accurate analysis of business area performance aligning the information provided to the market with that used internally for assessing the business area's performance. The part of these costs not eliminated in the consolidation process is now included in the Group's Holdings and continue to affect the consolidated EBITDA.
7. Information Regarding Individual Financial Statements
In accordance with section b) of paragraph 3 of article 246 of the Portuguese Securities Code, the 1st Half individual financial statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include significant information.
III. OTHER INFORMATIONS
INFORMATION CONCERNING STAKES HELD IN THE COMPANY BY MEMBERS OF THE BOARD OF DIRECTORS AND STATUTORY AUDITOR AS AT JUNE 30th, 2011
(As provided in article 447 of the Portuguese Commercial Companies Code and under the terms of subparagraph b), paragraph 1 of article 7 of the Portuguese Securities Market Commission - CMVM - Regulation nº 24/2000)
BOARD OF DIRECTORS
| Members of the Board of Directors | Held on 31.12.10 | Increases during the year |
year | Decreases during the | Held on 30.06.11 | |||
|---|---|---|---|---|---|---|---|---|
| Shares | Bonds | Shares | Bonds | Shares | Bonds | Shares | Bonds | |
| Elísio Alexandre Soares dos Santos1 | 137,633 | - | 2,363 | - | - | - | 139,996 | - |
| Pedro Manuel de Castro Soares dos Santos 2 | 198,305 | - | 18,000 | - | - | - | 216,305 | - |
| José Manuel da Silveira e Castro Soares dos Santos |
- | - | - | - | - | - | - | - |
| Luís Maria Viana Palha da Silva | - | - | - | - | - | - | - | - |
| António Pedro Viana-Baptista | - | - | - | - | - | - | - | - |
| Artur Eduardo Brochado dos Santos Silva | 7,680 | - | - | - | - | - | 7,680 | - |
| Marcel Lucien Corstjens - |
- | - | - | - | - | - | - | - |
| Hans Eggerstedt | 19,700 | - | - | - | - | - | 19,700 | - |
| Nicolaas Pronk | - | - | - | - | - | - | - | - |
1 The 2,363 shares were acquired on 20th of June of 2011, with an average unit price of EUR 12,70.
2 The 18,000 shares were acquired on 18th of March of 2011, with an average unit price of EUR 11,05.
Note: Dr. Artur Stefan Kirsten on 17th of February of 2011, presented his resignation as a Non Executive Board Member and as a Member of the Audit Committee, for which he was appointed at the Annual General Meeting of April 9, 2010.
STATUTORY AUDITOR
As at June 30th, 2011, the Statutory Auditor PricewaterhouseCoopers & Associados, SROC, Lda., did not held any shares and bonds of Jerónimo Martins, SGPS, S.A. and had not made any transactions with Jerónimo Martins, SGPS, S.A. securities.
LIST OF TRANSACTIONS MADE BY PERSONS DISCHARGING MANAGERIAL RESPONSABILITIES AND PEOPLE CLOSELY CONNECTED WITH THEM
Under the terms of paragraph 7 of Article 14 of CMVM Regulation 5 / 2008, Jerónimo Martins, SGPS, S.A. informs about all the transactions made by persons discharging managerial responsibilities in the first six months of 2011.
E. Alexandre Soares dos Santos
| Date | Nature | Code ISIN | Volume | Price | Local |
|---|---|---|---|---|---|
| 20-06-2011 | Acquisition | PTJMT0AE0001 | 2,363 | 12.700 | Euronext Portugal |
| TOTAL | 2,363 |
Pedro Manuel de Castro Soares dos Santos
| Date | Nature | Code ISIN | Volume | Price | Local |
|---|---|---|---|---|---|
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 717 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 467 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 321 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 212 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 500 | 11.045 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 162 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 2,240 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 5,000 | 11.040 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 489 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 253 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 1,500 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 3,110 | 11.050 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 500 | 11.045 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 1,648 | 11.040 | Euronext Portugal |
| 18-03-2011 | Acquisition | PTJMT0AE0001 | 881 | 11.050 | Euronext Portugal |
| TOTAL | 18,000 |
LIST OF SHAREHOLDERS WITH QUALIFYING STAKES AS AT JUNE 30th, 2011
(Under the terms of articles 447 and 448 of the Portuguese Commercial Companies Code and for the purposes of section e), paragraph 1 of article 6 of the Portuguese Securities Market Commission – CMVM - Regulation nº 11/2000 and in the terms of the Portuguese Securities Code)
| Shareholder | N.º of shares held |
% Capital | % of Voting Rights1 |
|---|---|---|---|
| Sociedade Francisco Manuel dos Santos, SGPS, S.A. | |||
| Directly | 353,119,573 | 56.114% | 56.190% |
| Heerema Holding Company Inc. | |||
| Through Asteck, S.A. | 62,929,500 | 10.000% | 10.014% |
| Carmignac Gestion | |||
| Directly | 16,859,313 | 2.679% | 2.683% |
| BNP Paribas | |||
| Through Investment Funds Managed by BNP Paribas | 14,402,950 | 2.289% | 2.292% |
1 % Voting rights = No. Shares Held / (Total No. JM shares – Own shares)
TRANSACTIONS WITH OWN SHARES DURING THE 1ST HALF OF 2011
(Under the terms of section d), paragraph 5 of article 66 and paragraph 2 of article 448 of the Portuguese Commercial Companies Code)
During the 1st Half of 2011 there were no acquisitions or disposal of own shares, so at June 30, 2011, there were 859,000 own shares in the portfolio.
IV. STATEMENT OF THE BOARD OF DIRECTORS
Statement of the Board of Directors
Within the terms of paragraph c) n.º1 of article 246 of Portuguese Securities Code, we hereby inform you that to the best of our knowledge:
- i) the information contained in the interim management report is a faithful statement of the evolution of the businesses, of the performance and of the position of Jerónimo Martins, SGPS, S.A. and the companies included within the consolidation perimeter, and contains a description of the main risks and uncertainties which they face; and
- ii) the information contained in the consolidated financial statements, as well as their annexes, was produced in compliance with the applicable accounting standards and gives a true and fair view of the assets and liabilities, the financial situation and the results of Jerónimo Martins, SGPS, S.A. and the companies included in the consolidation perimeter.
Lisbon, 26th July, 2011
Elísio Alexandre Soares dos Santos (President of the Board of Directors)
Pedro Manuel de Castro Soares dos Santos (Chief Executive Officer and Member of the Board of Directors)
Luís Maria Viana Palha da Silva
(Member of the Board of Directors, Chairman of the Financial Matters Committee and of the Corporate Responsibility Committee and Member of the Evaluation and Nomination Committee)
José Manuel da Silveira e Castro Soares dos Santos (Member of the Board of Directors, Member of the Financial Matters Committee, of the Corporate Responsibility Committee and of the Evaluation and Nomination Committee)
Artur Eduardo Brochado dos Santos Silva (Member of the Board of Directors and Member of the Evaluation and Nomination Committee)
Hans Eggerstedt (Member of the Board of Directors and Chairman of the Audit Committee)
Marcel Lucien Corstjens (Member of the Board of Directors)
Nicolaas Pronk (Member of the Board of Directors)
António Viana-Baptista (Member of the Board of Directors, of the Audit Committee and of the Corporate Responsibility Commission)
V. CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED INCOME STATEMENT BY FUNCTIONS FOR JUNE 2011 AND 2010
| Euro thousand | |||||||
|---|---|---|---|---|---|---|---|
| Notes | 1st Half 2011 |
1st Half 2010 (*) |
2nd Quarter 2011 |
2nd Quarter 2010 (*) |
|||
| Sales and services rendered | 3 | 4,751,504 | 4,043,290 | 2,509,936 | 2,088,160 | ||
| Cost of sales | (3,910,577) | (3,279,104) | (2,065,327) | (1,691,042) | |||
| Supplementary income and costs | 5 | 223,968 | 158,896 | 119,386 | 86,115 | ||
| Gross profit | 1,064,895 | 923,082 | 563,995 | 483,233 | |||
| Distribution costs | 6 | (763,692) | (676,868) | (394,390) | (347,655) | ||
| Administrative costs | 6 | (94,461) | (88,503) | (50,025) | (43,458) | ||
| Exceptional operating profits/losses | 10.1 | (4,654) | (1,308) | 425 | 209 | ||
| Operating profit | 202,088 | 156,403 | 120,005 | 92,329 | |||
| Net financial costs | 7 | (15,544) | (21,859) | (7,450) | (11,768) | ||
| Gains/Losses in associated companies | 15 | 97 | 115 | 91 | 72 | ||
| Gains/Losses in other investments | 10.2 | (1,500) | (149) | (1,500) | 65 | ||
| Profit before taxes | 185,141 | 134,510 | 111,146 | 80,698 | |||
| Income taxes | 9 | (39,221) | (28,859) | (23,648) | (18,457) | ||
| Profit before non-controlling interests | 145,920 | 105,651 | 87,498 | 62,241 | |||
| Attributable to: | |||||||
| Non-controlling interests | 2,073 | 3,908 | 91 | 2,789 | |||
| Jerónimo Martins Shareholders | 143,847 | 101,743 | 87,407 | 59,452 | |||
| Basic and diluted earnings per share- Euros | 23 | 0.2289 | 0.1619 | 0.1391 | 0.0946 |
To be read with the attached notes to the consolidated financial statements.
(*) Restated – see note 2
JERÓNIMO MARTINS, SGPS, S.A.
CONSOLIDATED BALANCE SHEET AT 30 JUNE 2011 AND DECEMBER 2010
| Euro thousand | |||
|---|---|---|---|
| Notes | 2011 | 2010 | |
| Assets | |||
| Tangible assets | 11 | 2,203,973 | 2,192,824 |
| Investment properties | 13 | 50,588 | 52,047 |
| Intangible assets | 12 | 860,130 | 863,368 |
| Investments in associated Companies | 15 | 656 | 1,213 |
| Available-for-sale financial investments | 16 | 6,715 | 7,015 |
| Trade debtors and deferred costs | 19 | 67,065 | 71,716 |
| Derivative financial instruments | 14 | 113 | 46 |
| Deferred tax assets | 18.1 | 60,159 | 67,360 |
| Total non-current assets | 3,249,399 | 3,255,589 | |
| Inventories | 17 | 418,518 | 368,711 |
| Taxes receivable | 18.2 | 19,767 | 48,947 |
| Trade debtors, accrued income and deferred costs | 19 | 225,573 | 181,848 |
| Derivative financial instruments | 14 | 601 | - |
| Cash and cash equivalents | 20 | 257,419 | 303,927 |
| Total current assets | 921,878 | 903,433 | |
| Total assets | 4,171,277 | 4,159,022 | |
| Shareholders' equity and liabilities | |||
| Share capital | 629,293 | 629,293 | |
| Share premium | 22,452 | 22,452 | |
| Own shares | (6,060) | (6,060) | |
| Fair value and other reserves | 22.1 | 63,783 | 63,433 |
| Retained earnings | 279,751 | 135,988 | |
| 989,219 | 845,106 | ||
| Non-controlling interests | 288,758 | 286,706 | |
| Total Shareholders' equity | 1,277,977 | 1,131,812 | |
| Borrowings | 24 | 544,155 | 634,182 |
| Derivative financial instruments | 14 | 15,993 | 16,649 |
| Employee benefits | 30,929 | 30,839 | |
| Deferred profits- state grants | 922 | 935 | |
| Provisions for risks and contingencies | 25 | 22,177 | 22,907 |
| Deferred tax liabilities | 18.1 | 97,295 | 96,928 |
| Total non-current liabilities | 711,471 | 802,440 | |
| Trade creditors, accrued costs and deferred income | 26 | 1,893,679 | 1,895,411 |
| Derivative financial instruments | 14 | 229 | 7,763 |
| Borrowings | 24 | 197,264 | 219,217 |
| Taxes payable | 18.2 | 90,599 | 102,308 |
| Deferred profits- state grants | 58 | 71 | |
| Total current liabilities | 2,181,829 | 2,224,770 | |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED STATEMENT OF GAINS AND LOSSES RECOGNISED IN EQUITY
Euro thousand
| 1st Half 2011 |
1st Half 2010 |
2nd Quarter 2011 |
2nd Quarter 2010 |
|
|---|---|---|---|---|
| Currency translation differences | (3,316) | (3,852) | 2,214 | (33,540) |
| Fair value of cash flow hedging | 5,315 | (7,218) | (898) | (1,425) |
| Fair value of hedging instruments on foreign operations | 435 | 475 | 435 | 7,033 |
| Fair value of available-for-sale financial investments | (300) | (439) | (288) | (398) |
| Gains/losses directly recognised in equity | 2,134 | (11,034) | 1,463 | (28,330) |
| Net profit | 145,920 | 105,651 | 87,498 | 62,241 |
| Total gains/losses recognised | 148,054 | 94,617 | 88,961 | 33,911 |
| Attributable to: | ||||
| Non-controlling interests | 3,857 | 1,585 | (212) | 2,161 |
| Jerónimo Martins Shareholders | 144,197 | 93,032 | 89,173 | 31,750 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
Euro thousand
| Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A. | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share Capital |
Share Premium |
Own Shares |
Fair value and other reserves |
Retained Earnings |
Total | Non controlling Interests |
Shareholders' Equity |
|
| Balance Sheet at 31 December 2009 | 629,293 | 22,452 | (6,060) | 55,184 | 77,189 | 778,058 | 287,636 | 1,065,694 | |
| Equity changes in 2010 | |||||||||
| Currency translation differences in the 1st Half of 2010 |
22.1 | (3,852) | (3,852) | (3,852) | |||||
| Fair value of cash flow hedging | 22.1 | (4,895) | (4,895) | (2,323) | (7,218) | ||||
| Fair value of hedging instruments on foreign operations |
22.1 | 475 | 475 | 475 | |||||
| Fair value of available-for-sale financial investments |
22.1 | (439) | (439) | (439) | |||||
| Gains/losses directly recognised in equity | - | - | - | (8,711) | - | (8,711) | (2,323) | (11,034) | |
| Net profit in 1st Half of 2010 | 101,743 | 101,743 | 3,908 | 105,651 | |||||
| Total gains/losses recognised during the year |
- | - | - | (8,711) | 101,743 | 93,032 | 1,585 | 94,617 | |
| Dividends | (89,866) | (89,866) | (13,258) | (103,124) | |||||
| Balance Sheet at 30 June 2010 | 629,293 | 22,452 | (6,060) | 46,473 | 89,066 | 781,224 | 275,963 | 1,057,187 | |
| Balance Sheet at 31 December 2010 | 629,293 | 22,452 | (6,060) | 63,433 | 135,988 | 845,106 | 286,706 | 1,131,812 | |
| Equity changes in 2011 | |||||||||
| Currency translation differences in the 1st Half of 2011 |
22.1 | (3,316) | (3,316) | (3,316) | |||||
| Fair value of cash flow hedging | 22.1 | 3,531 | 3,531 | 1,784 | 5,315 | ||||
| Fair value of hedging instruments on foreign operations |
22.1 | 435 | 435 | 435 | |||||
| Fair value of available-for-sale financial investments |
22.1 | (300) | (300) | (300) | |||||
| Gains/losses directly recognised in equity | - | - | - | 350 | 350 | 1,784 | 2,134 | ||
| Net profit in 1st Half of 2011 | 143,847 | 143,847 | 2,073 | 145,920 | |||||
| Total gains/losses recognised during the year |
- | - | - | 350 | 143,847 | 144,197 | 3,857 | 148,054 | |
| Dividends | 22.2 | (1,548) | (1,548) | ||||||
| Non-controlling interests acquisition | 4 | (84) | (84) | (257) | (341) | ||||
| Balance Sheet at 30 June 2011 | 629,293 | 22,452 | (6,060) | 63,783 | 279,751 | 989,219 | 288,758 | 1,277,977 |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED CASH FLOW STATEMENT FOR JUNE 2011 AND 2010
| Euro thousand | |||
|---|---|---|---|
| Notes | 2011 | 2010 (*) | |
| Operating Activities | |||
| Cash received from Customers | 5,288,409 | 4,502,804 | |
| Cash paid to Suppliers and Employees | (5,010,477) | (4,247,874) | |
| Cash generated from operations | 21 | 277,932 | 254,930 |
| Interest paid | (18,358) | (24,521) | |
| Income taxes paid | (29,815) | (14,433) | |
| Cash Flow from operating activities | 229,759 | 215,976 | |
| Investment activities | |||
| Disposals of tangible assets | 1,557 | 3,185 | |
| Disposals of intangible assets | 7,242 | - | |
| Interest received | 3,873 | 1,466 | |
| Dividends received | 672 | 56 | |
| Acquisition of group and associated companies | 4 | (341) | - |
| Acquisition of tangible assets | (163,955) | (165,092) | |
| Disposals of available-for-sale financial investments and | - | 7,880 | |
| investment property | |||
| Acquisition of available-for-sale financial investments and investment property |
- | (5) | |
| Acquisition of intangible assets | (9,548) | (15,710) | |
| Cash flow from investment activities | (160,500) | (168,220) | |
| Financing activities | |||
| Received from loans | 46,003 | 64,635 | |
| Reimbursement of loans | (159,152) | (39,825) | |
| Dividends paid | 22.2 | (1,548) | (103,124) |
| Cash Flow from financing activities | (114,697) | (78,314) | |
| Net changes in cash and cash equivalents | (45,438) | (30,558) | |
| Cash and cash equivalents changes | |||
| Cash and cash equivalents at the beginning of 1st Half | 303,927 | 223,501 | |
| Net changes in cash and cash equivalents | (45,438) | (30,558) | |
| Effect of currency translation differences | (1,070) | 1,478 | |
| Cash and cash equivalents at the end of 1st Half | 20 | 257,419 | 194,421 |
To be read with the attached notes to the consolidated financial statements.
(*) Restated – see note 2
CONSOLIDATED CASH FLOW STATEMENT FOR THE INTERIM PERIOD
Euro thousand
| 1st Half | 1st Half | 2nd Quarter | 2nd Quarter | |
|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | |
| Cash Flow from operating activities | 229,759 | 215,976 | 174,920 | 163,365 |
| Cash Flow from investment activities | (160,500) | (168,220) | (75,227) | (87,980) |
| Cash Flow from financing activities | (114,697) | (78,314) | (106,861) | (87,171) |
| Cash and cash equivalents changes | (45,438) | (30,558) | (7,168) | (11,786) |
| Index to the Notes to the Consolidated Financial Statements | Page | |
|---|---|---|
| 1 | Activity 22 | |
| 2 | Accounting policies 22 | |
| 3 | Segments reporting 23 | |
| 4 | Businesses acquisitions and changes to the consolidation scope 24 | |
| 5 | Supplementary income and costs 24 | |
| 6 | Distribution and administrative costs 25 | |
| 7 | Net financial costs 25 | |
| 8 | Financial instruments25 | |
| 9 | Income tax recognised in the income statement26 | |
| 10 | Exceptional operating profits/losses and gains/losses in other investments26 | |
| 11 | Tangible Assets27 | |
| 12 | Intangible Assets 27 | |
| 13 | Investment Property28 | |
| 14 | Derivative financial instruments 29 | |
| 15 | Investments in associated companies 30 | |
| 16 | Available-for-sale financial investments 30 | |
| 17 | Inventories30 | |
| 18 | Taxes 30 | |
| 19 | Trade debtors, accrued income and deferred costs 31 | |
| 20 | Cash and cash equivalents 32 | |
| 21 | Cash generated from operations 32 | |
| 22 | Capital and reserves 32 | |
| 23 | Earnings per share 33 | |
| 24 | Borrowings 33 | |
| 25 | Provisions and adjustments to the net realisable value34 | |
| 26 | Trade creditors, accrued costs and deferred income34 | |
| 27 | Contingencies 35 | |
| 28 | Related parties 35 |
1 Activity
Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.
Jerónimo Martins Group is essentially devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal and Poland.
Head Office: Rua Tierno Galvan, Torre 3, 9º, J- 1099-008 Lisbon
Share Capital: 629,293,220 euros
Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144
JMH has been listed on Euronext Lisbon (ex-Lisbon and Porto Stock Exchange) since 1989.
The Board of Directors approved these consolidated financial statements on 26th July 2011.
2 Accounting policies
All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.
The amounts presented for quarters, and the corresponding changes are not audited.
The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
The consolidated financial statements were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union, and with the same standards and accounting policies adopted by the Group on the elaboration of the annual financial statements, including mainly an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2010 annual report are omitted because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.
As mentioned in Corporate Governance chapter of 2010 Annual Report, the Company, as a result of its normal activity, is exposed to several risks which are monitored and mitigated throughout the year. During the first half of 2011, there were no material changes in addition to the notes discriminated in this annex, that could significantly change the assessment of the risks that the group is exposed to.
In relation to 2010, the European Union issued the Regulation no. 149/2011, which adopted some improvements to IFRS 1, IFRS 3, IFRS 7, IAS 1, IAS 27, IAS 34 and IFRIC 13. Its implementation is mandatory for financial years beginning on January 1, 2011, having no material impact on the Group's Financial Statements.
In May 2011 the IASB issued IFRS 10 – Consolidated Financial Statements IFRS 11 – Joint Arrangements, IFRS 12 – Disclosures of Interests in Other Entities, IFRS 13 - Fair Value Measurement, in June 2011 were issued amendments to IAS 1 - Presentation of Financial Statements and IAS 19 - Employee Benefits.
All these standards are still waiting to be endorsed by the European Union, and its mandatory implementation should occur for annual periods beginning on January 1st, 2013.
The most relevant impacts of its implementation regard, changes in consolidation method for joint ventures as well as changes in the presentation of financial information. Their application will not result in changes to the Group's Equity.
Changes in Basis for Preparation (Reclassifications)
Over the past years, with the development observed in the Polish market's operations, the Management has privileged the establishment of long-term relationships with its suppliers, namely through the negotiation of prices, volumes, packages and payment terms.
In this sense it has agreed with the majority of its suppliers, to extend payment terms, bearing, in compensation, financial expenses, thereby obtaining greater flexibility in the management of its working capital.
Respecting their accounting nature, these financial expenses have been, until now, classified in the Net financial costs line. However, this value has been gaining relevance with the growth of Biedronka's operations and the management sees this flow as part of its cash flow generation and dependent on the evolution of its activity, as such, the Group decided to classify this amount as Supplementary costs which contribute to the total margin.
In order to have comparable financial information, we have restated the financial statements of the previous year, as shown below:
| 1st Half 2010 |
2nd Quarter 2010 |
|||||
|---|---|---|---|---|---|---|
| Published | Reclassification | Restated | Published | Reclassification | Restated | |
| Sales and services rendered | 4,043,290 | - | 4,043,290 | 2,088,160 | - | 2,088,160 |
| Cost of sales | (3,279,104) | - | (3,279,104) | (1,691,042) | - | (1,691,042) |
| Supplementary income and costs | 172,659 | (13,763) | 158,896 | 92,911 | (6,796) | 86,115 |
| Gross profit | 936,845 | (13,763) | 923,082 | 490,029 | (6,796) | 483,233 |
| Distribution costs | (676,868) | - | (676,868) | (347,655) | (347,655) | |
| Administrative costs | (88,503) | - | (88,503) | (43,458) | (43,458) | |
| Exceptional operating profits/losses | (1,308) | - | (1,308) | 209 | 209 | |
| Operating profit | 170,166 | (13,763) | 156,403 | 99,125 | (6,796) | 92,329 |
| Net financial costs | (35,622) | 13,763 | (21,859) | (18,564) | 6,796 | (11,768) |
| Gains/Losses in associated companies | 115 | - | 115 | 72 | - | 72 |
| Gains/Losses in other investments | (149) | - | (149) | 65 | - | 65 |
| Profit before taxes | 134,510 | - | 134,510 | 80,698 | - | 80,698 |
2.1. Transactions in foreign currencies
Transactions in foreign currencies are translated into Euros at the exchange rate prevailing on the transaction date.
On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date and exchange differences arising from this conversion are recognised in the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.
The main exchange rates applied on the balance sheet date are those listed below:
| Rate on 30 June 2011 |
Average rate for the 1st Half |
|
|---|---|---|
| Polish Zloty (PLN) | € 0.2506 | € 0.2529 |
| US Dollar (USD) | € 0.6888 | - |
3 Segments reporting
Segment information is presented in accordance with internal reporting to Management. Based on this report, the Management evaluates the performance of each segment and allocates the available resources.
Management monitors the performance of the business based on a geographical and business nature perspective. In accordance with this, were identified the following segments: Portugal Retail, Poland Retail, Portugal Cash & Carry and Portugal Manufacturing. Apart from these, there are also other businesses that, due to their reduced materiality, are not reported separately.
Business segments:
- Portugal Retail: comprises the business units of JMR (Pingo Doce supermarkets);
- Portugal Cash & Carry: includes the wholesale business unit Recheio;
- Poland Retail: the business unit with the brand Biedronka;
- Portugal Manufacturing: includes the joint-venture with Unilever, consolidated by the proportional method;
- Others, eliminations and adjustments: includes i) the business units with reduced materiality (Madeira, Marketing Services and Representations, Restaurants and pharmacies in Poland), ii) the Holding companies and iii) the Group's consolidation adjustments.
Management evaluates the performance of segments based on the Earnings Before Interest and Taxes (EBIT). This indicator excludes the effects of non-recurrent results.
Detailed Information by Business Segments at June 2011 and 2010
| Portugal Retail | Portugal Cash & Carry |
Poland Retail | Portugal Manufacturing |
Others, eliminations and adjustments |
Total JM Consolidated |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 (*) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 (*) | |
| Net Sales and Services | 1,479,516 | 1,400,926 | 353,571 | 336,144 | 2,844,523 | 2,220,941 | 114,613 | 117,308 | (40,719) | (32,029) 4,751,504 | 4,043,290 | |
| Inter-segments | 130,512 | 107,353 | 652 | 659 | 305 | 271 | 17,342 | 21,034 | (148,592) | (129,061) | 219 | 256 |
| External Customers | 1,349,004 | 1,293,573 | 352,919 | 335,485 | 2,844,218 | 2,220,670 | 97,271 | 96,274 | 107,873 | 97,032 4,751,285 | 4,043,034 | |
| Operational Cash-Flow (EBITDA) | 72,742 | 69,550 | 20,576 | 19,005 | 207,850 | 146,218 | 13,782 | 17,417 | (3,945) | (2,157) | 311,005 | 250,033 |
| Depreciations and Amortisations | (46,396) | (42,905) | (5,509) | (4,389) | (47,923) | (41,046) | (1,603) | (1,591) | (2,832) | (2,391) | (104,263) | (92,322) |
| Operational Result (EBIT) | 26,346 | 26,645 | 15,067 | 14,616 | 159,927 | 105,172 | 12,179 | 15,826 | (6,777) | (4,548) | 206,742 | 157,711 |
| Financial Results | (16,947) | (21,893) | ||||||||||
| Net Result Attributable to JM | 143,847 | 101,743 | ||||||||||
| TOTAL ASSETS (1) | 1,765,505 | 1,871,330 | 316,010 | 301,821 | 1,753,826 | 1,660,500 | 233,189 | 199,361 | 102,747 | 126,010 4,171,277 | 4,159,022 | |
| TOTAL LIABILITIES (1) | 1,181,753 | 1,292,800 | 264,429 | 256,080 | 1,133,642 | 1,147,527 | 157,963 | 122,514 | 155,513 | 208,289 2,893,300 | 3,027,210 | |
| Investments in Fixed Assets | 33,726 | 44,964 | 3,136 | 9,106 | 86,944 | 122,369 | 1,889 | 1,332 | 1,577 | 8,045 | 127,272 | 185,816 |
(1) The Comparative report is 31th December of 2010
(*) Restated – see note 2
Reconciliation between EBIT and Operational Result
| June 2011 | June 2010 (*) | |
|---|---|---|
| EBIT | 206,742 | 157,711 |
| Non recurrent results | (4,654) | (1,308) |
| Operational Result | 202,088 | 156,403 |
| (*) Restated – see note 2 |
Information by Geographical Segments at June 2011 and 2010
| Net Sales and Services | ||||||
|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| Portugal | 1,902,675 | 1,819,273 | ||||
| Poland | 2,848,829 | 2,224,017 | ||||
| Total | 4,751,504 | 4,043,290 |
4 Businesses acquisitions and changes to the consolidation scope
On March 15th 2011, 51% of the share capital of the company Caterplus – Comercialização e Distribuição de Produtos de Consumo, Lda., were acquired by the company Jerónimo Martins – Distribuição de Produtos de Consumo, Lda., which now owns 100% of the share capital of that company. The difference between the price paid and the value of the non-controlling interests acquired, were recognized directly in equity as the Group had already control over the acquired company.
5 Supplementary income and costs
| June 2011 | June 2010 (*) | |
|---|---|---|
| Supplementary gains | 233,580 | 166,473 |
| Cash discount received | 19,959 | 18,949 |
| Cash discount paid | (1,557) | (1,693) |
| Electronic payment commissions | (8,241) | (7,707) |
| Other supplementary costs | (19,526) | (16,598) |
| Provisions for debtors suppliers | (247) | (528) |
| 223,968 | 158,896 |
(*) Restated – see note 2
Supplementary gains concern to profits obtained by the Group through the distribution of goods, namely, rental of spaces, participation in birthday events, rental of shelf's, etc. Supplementary costs concern to the same nature of supplementary gains mentioned, paid by subsidiaries operating in the manufacturing and services segments, as well as financial expenses incurred by Poland Retail (see note 2 - changes in Basis for preparation).
6 Distribution and administrative costs
| June 2011 | June 2010 | |
|---|---|---|
| Supplies and services | 177,851 | 157,128 |
| Advertising costs | 35,740 | 37,014 |
| Rents | 101,457 | 89,248 |
| Staff costs | 373,175 | 332,095 |
| Depreciations, amortisations and assets profit/loss | 103,280 | 91,855 |
| Transportation costs | 63,543 | 53,124 |
| Other operational profit/loss | 3,107 | 4,907 |
| 858,153 | 765,371 |
7 Net financial costs
| June 2011 | June 2010 (*) | |
|---|---|---|
| Interest expense | (16,640) | (19,038) |
| Interest received | 3,628 | 1,462 |
| Dividends | 19 | 56 |
| Net foreign exchange | (71) | (737) |
| Investment property: | ||
| Changes to fair value (note 13) | (9) | (9) |
| Other financial costs and gains | (2,470) | (3,449) |
| Fair value of financial investments held for trade | ||
| Derivative instruments (note 8) | (1) | (144) |
| (15,544) | (21,859) |
(*) Restated – see note 2
The interest expense heading includes the interests regarding loans measured at amortized cost, as well as interests on fair value and cash flow hedging instruments (note 14).
As explained in note 2, financial expenses related to the extension of payment terms from suppliers in the retail segment of Poland were restated to Supplementary costs.
Other financial costs and gains include costs with debt issued by the Group.
8 Financial instruments
Fair value of derivative financial instruments
The impact in income statement, is as follows:
| June 2011 | June 2010 | |
|---|---|---|
| Derivatives held for trading | ||
| Currency swaps | - | (130) |
| Interest rates swaps | (1) | (14) |
| (1) | (144) | |
| Income tax recognised in the income statement | - | 38 |
| Non-controlling interests | 1 | 52 |
| Amount recognised in profit/loss | - | (54) |
The value recognised in reserves referred to hedging of investment in Poland is EUR 434 thousand (net of tax). Changes to the fair value of derivative instruments designated as fair value hedging (note 14) for the amount of positive EUR 631 thousand (2010: positive EUR 24,796 thousand) was offset by a symmetrical variation in value for the loan of USD 96 million (note 24.2).
9 Income tax recognised in the income statement
9.1 Income taxes
| June 2011 | June 2010 | |
|---|---|---|
| Current income tax | ||
| Current tax of the year | (33,902) | (23,348) |
| Adjustment to prior year estimation | 424 | 17 |
| (33,478) | (23,331) | |
| Deferred tax (note 18.1) | ||
| Temporary differences created and reversed | (5,743) | (6,899) |
| Change to the recoverable amount of tax losses and temporary differences from previous years |
- | 1,371 |
| (5,743) | (5,528) | |
| Total income taxes | (39,221) | (28,859) |
9.2 Reconciliation of effective tax rate
| June 2011 | June 2010 | |||
|---|---|---|---|---|
| Profit before tax | 185,141 | 134,510 | ||
| Income tax using the Portuguese corporation tax rate | 26.5% | (49,062) 26.5% | (35,645) | |
| Fiscal effect due to: | ||||
| Different tax rates in foreign jurisdictions | 7.1% | 13,095 | 6.7% | 9,025 |
| Non taxable or non recoverable results | (0.3%) | (646) | (0.6%) | (751) |
| Non-deductible expenses and fiscal benefits | (0.3%) | (612) | (1.1%) | (1,517) |
| Adjustment to prior year estimation | 0.2% | 424 | 0.0% | 19 |
| Change to the recoverable amount of tax losses and | ||||
| temporary differences of prior years | 0.0% | - | 1.0% | 1,371 |
| Results subject to special taxation (including State surcharge) | (1.3%) | (2,420) | (1.0%) | (1,361) |
| Income tax | 21.2% | (39,221) 21.5% | (28,859) |
10 Exceptional operating profits/losses and gains/losses in other investments
10.1 Exceptional operating profits/losses
| June 2011 | June 2010 | |
|---|---|---|
| Losses with businesses disposals | - | (1,235) |
| Losses related to natural disaster in Madeira | - | (1,000) |
| Indemnities related to termination of lease agreement | (4,907) | - |
| Impact of actuarial assumptions changes | 723 | - |
| Reimbursement of notary fees resulting from court decision | 119 | 1,350 |
| Impairment of assets | (496) | (402) |
| Others | (93) | (21) |
| (4,654) | (1,308) |
10.2 Gains/Losses in other investments
| June 2011 | June 2010 | |
|---|---|---|
| Impairment of investment properties | (1,500) | - |
| Losses with the disposal of available-for-sale financial investments | - | (149) |
| (1,500) | (149) |
11 Tangible Assets
11.1 Changes occurred during the year
| Land and natural resources |
Buildings and other constructi ons |
Plants, machinery and tools |
Transport equipment and others |
Work in progress and advances |
Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| Opening balance | 431,992 1,679,699 | 1,037,952 | 185,283 | 135,735 | 3,470,661 | |
| Foreign exchange differences | (460) | (3,200) | (1,118) | (320) | (268) | (5,366) |
| Increases | 3,945 | 38,364 | 35,539 | 3,957 | 35,920 | 117,725 |
| Disposals | (5) | (77) | (4,499) | (2,056) | (1,302) | (7,939) |
| Transfers and write off's | 2,615 | 34,696 | (2,112) | 1,963 | (49,679) | (12,517) |
| Closing balance | 438,087 1,749,482 | 1,065,762 | 188,827 | 120,406 | 3,562,564 | |
| Depreciation and impairment losses | ||||||
| Opening balance | - | 476,737 | 656,319 | 144,781 | - | 1,277,837 |
| Foreign exchange differences | - | (901) | (593) | (257) | - | (1,751) |
| Increases | - | 45,402 | 45,146 | 8,903 | - | 99,451 |
| Disposals | - | (30) | (4,353) | (2,044) | - | (6,427) |
| Transfers and write off's | - | (5,713) | (4,697) | (604) | - | (11,014) |
| Impairment losses | - | 308 | 187 | - | - | 495 |
| Closing balance | - | 515,803 | 692,009 | 150,779 | - | 1,358,591 |
| Net value | ||||||
| As at 1 January 2011 | 431,992 1,202,962 | 381,633 | 40,502 | 135,735 | 2,192,824 | |
| As at 30 June 2011 | 438,087 1,233,679 | 373,753 | 38,048 | 120,406 | 2,203,973 |
11.2 Guarantees
No tangible assets have been pledged as security for the fulfilment of bank or other obligations.
11.3 Revaluation
No changes occurred in the market value of land allocated to the operating activity.
12 Intangible Assets
12.1 Changes occurring during the year
| Goodwill | R&D expenses |
Software, ind. property and other rights |
Key money | Work in progress |
Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| Opening balance | 746,811 | 26,711 | 56,288 | 84,700 | 15,056 | 929,566 |
| Foreign exchange differences | (1,237) | (81) | (161) | (227) | (24) | (1,730) |
| Increases | - | 153 | 284 | 4,009 | 5,101 | 9,547 |
| Disposals | - | - | (29) | - | (7,228) | (7,257) |
| Transfers and write off's | - | 390 | 1,465 | 379 | (1,877) | 357 |
| Closing balance | 745,574 | 27,173 | 57,847 | 88,861 | 11,028 | 930,483 |
| Depreciation and impairment losses | ||||||
| Opening balance | - | 23,840 | 5,074 | 37,284 | - | 66,198 |
| Foreign exchange differences | - | (81) | (7) | (75) | - | (163) |
| Increases | - | 515 | 705 | 3,559 | - | 4,779 |
| Disposals | - | - | (15) | - | - | (15) |
| Transfers and write off's | - | (345) | (101) | - | - | (446) |
| Closing balance | - | 23,929 | 5,656 | 40,768 | - | 70,353 |
| Net value | ||||||
| As at 1 January 2011 | 746,811 | 2,871 | 51,214 | 47,416 | 15,056 | 863,368 |
| As at 30 June 2011 | 745,574 | 3,244 | 52,191 | 48,093 | 11,028 | 860,130 |
The Group identified as intangible assets of indefinite useful life, besides Goodwill, the trademark Pingo Doce, whose net value is EUR 9,228 thousand, for which there is no time limit for how long they will continue to create economic benefits to the Group. This intangible asset is not amortised and are subject to impairment tests annually, using the same assumptions applied in Goodwill (note 12.4).
12.2 Guarantees
No intangible assets have been pledged as security for the fulfilment of bank or other obligations.
12.3 Intangible assets in progress
The implementation of projects for processes simplification, usufruct rights of assets not yet operational and key money are considered in intangible assets work in progress.
12.4 Goodwill
Goodwill is allocated to the Groups' business areas as presented bellow:
| Business Areas | June 2011 | December 2010 |
|---|---|---|
| Portugal Retail | 239,386 | 239,386 |
| Portugal Cash & Carry | 82,460 | 82,460 |
| Madeira | 8,509 | 8,509 |
| Portugal Manufacturing | 93,809 | 93,809 |
| Services | 57 | 57 |
| Poland Retail | 321,353 | 322,590 |
| 745,574 | 746,811 |
As a consequence of the currency translation adjustment of assets in the Group's business in Poland, the Goodwill related to this business, totalling PLN 1,282,278 thousand, was decreased by EUR 1,237 thousand.
13 Investment Property
| June 2011 | |
|---|---|
| Opening balance | 52,047 |
| Transfers | 50 |
| Changes to fair value | (9) |
| Impairment Losses | (1,500) |
| Closing balance | 50,588 |
The investment property relates to plots of land initially acquired for use in Group operations and others actually used for that purpose for a period of time but which became redundant, either because they could not be used to build cash-generating units or because they became superfluous as a result of the restructuring of operations.
This category also includes recently acquired land, whose use has still not been determined, being, therefore, considered has investment expecting for a market value increase.
As non-current assets are all the investment properties that are not expectable to be sold within the next 12 months.
During the first semester, as a result of evaluations conducted by independent entities, impairment losses were recognized in the amount of EUR 1,500.
14 Derivative financial instruments
| June 2011 | December 2010 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notional | Assets | Liabilities | Notional | Assets | Liabilities | |||||
| Current | Non Current |
Current | Non Current |
Current | Non Current |
Current | Non Current |
|||
| Derivatives held for trading | ||||||||||
| Interest rate swap | 10 millions EUR |
- | - | - | 383 | 10 millions EUR |
- | - | - | 448 |
| Fair value hedging derivatives | ||||||||||
| USD loan hedging | 96 millions USD |
- | - | - | 7,388 180 millions USD |
- | - | 6,776 | 1,243 | |
| Cash flow hedging derivatives | ||||||||||
| Interest rate swap (EUR) | 468.7 millions EUR |
- | - | 218 | 8,188 | 524.1 millions EUR |
- | - | 987 | 14,783 |
| Interest rate swap (PLN) | 229.5 millions PLN |
- | 113 | - | 34 229.5 milions PLN |
- | 46 | - | 175 | |
| Foreign operation investments hedging derivatives |
||||||||||
| Currency Forwards (PLN) | 375 millions PLN |
601 | - | 11 | - | - | - | - | - | |
| Total derivatives held for trading | - | - | - | 383 | - | - | - | 448 | ||
| Total hedging derivatives | 601 | 113 | 229 | 15,610 | - | 46 | 7,763 | 16,201 | ||
| Total assets/liabilities derivatives | 601 | 113 | 229 | 15,993 | - | 46 | 7,763 | 16,649 |
In June 2011 the values shown include interest receivable or payable related with these financial instruments that are due. The net payable amount is EUR 1,323 thousand.
Derivatives held for trading
Interest rate swap
At 30 June 2011, the Group had derivatives financial instruments held for trading with a notional of EUR 10,000 thousand (December 2010: EUR 10,000 thousand). The fair value of these instruments at 30 June 2011 was negative EUR 383 thousand (December 2010: negative EUR 448 thousand).
Fair value hedge
Currency swap
The Group hedges its exposure to the fair value of its loans in the total amount of USD 180,000 thousand, through two cross currency swaps that have the same characteristics as the debt that was issued (one branch for 7 years and other for 10 years). The purpose of this hedge is to convert the fixed rate into a variable rate, and to hedge exposure to the US dollar, thus reflecting changes to the debt fair value. Credit risk is not hedged. One of the cross currency swaps, in the amount of USD 84,000 thousand, referring to the 7 years branch, was due in June 2011, and at 30 June 2011, remained only the cross currency swap for ten years in the amount of USD 96,000 thousand. The fair value of the cross currency swap at 30 June 2011 was negative EUR 7,388 thousand (December 2010: negative EUR 8,019 thousand).
Cash flow hedge
Interest rate swap
The Group enters into interest rate swaps to hedge interest rate risk, regarding future interest payments on the loans. At 30 June 2011, the total loans with derivative hedge instruments were EUR 564,317 thousand (December 2010: EUR 638,107 thousand) and PLN 255,000 thousand (December 2010: 255,000).
The Group set a portion of future interest payments on loans, through entering into interest rate swaps. The hedged risk is indexed to the variable rate associated with the loans. The purpose of the hedge is to convert the loans with variable interest rate into fixed interest rate. The credit risk is not hedged. The Group had interest rate swaps in Euro and Zlotys.
Interest rate swaps in Euro have a notional EUR 468,710 thousand (December 2010: EUR 524,075 thousand), and the fair value of these instruments at 30 June 2011 was negative EUR 8,406 thousand (December 2010: negative EUR 15,770 thousand).
On the other hand, the interest rate swaps in Zlotys have a notional PLN 229,500 thousand (December 2010: PLN 229,500 thousand), and its fair value at 30 June 2011 was positive EUR 79 thousand (December 2010: negative EUR 129 thousand).
Hedging of investments in foreign entities
Currency Forwards
The Group hedges the economic risk of its exposure to the exchange rate of Zloty. To do so, the Group entered currency forwards, with maturity in September 2011, involving a notional of PLN 375,000 thousand. The fair value of these derivatives at 30 June 2011 was positive EUR 590 thousand. The changes in the derivative fair value were recognised in equity currency translation reserve.
15 Investments in associated companies
During the 1st half of 2011, the movement under this heading was as follows:
| June 2011 | |
|---|---|
| Opening balance | 1,213 |
| Equity method | (557) |
| Closing balance | 656 |
From the application of equity method a gain of EUR 97 thousand was recognised, which was deducted of the dividends received in 2011 in the amount of EUR 654 thousand.
16 Available-for-sale financial investments
Regarding the financial assets available-for-sale, the reduction of EUR 300 thousand respects to changes in the fair value of listed equity holdings, at the reporting date of these financial statements.
17 Inventories
| June 2011 | December 2010 | |
|---|---|---|
| Raw and subsidiary materials and consumables | 7,322 | 5,365 |
| Goods and work in progress | 1,090 | 750 |
| Finished and semi-finished goods | 1,226 | 319 |
| Goods | 423,277 | 377,956 |
| 432,915 | 384,390 | |
| Fair value adjustment (note 25) | (14,397) | (15,679) |
| Net inventories | 418,518 | 368,711 |
No inventories have been pledged as guarantee for the fulfilment of contractual obligations.
18 Taxes
18.1 Deferred tax assets and liabilities
Change in deferred tax accounts
| June 2011 | |
|---|---|
| Opening balance | (29,568) |
| Currency translation difference (note 22.1) | 10 |
| Revaluation and reserves (note 22.1) | (1,835) |
| Result of the year (note 9.1) | (5,743) |
| Closing balance | (37,136) |
Deferred taxes are presented in balance sheet as follows:
| June 2011 | December 2010 | |
|---|---|---|
| Deferred tax assets | 60,159 | 67,360 |
| Deferred tax liabilities | (97,295) | (96,928) |
| (37,136) | (29,568) |
Movement in deferred taxes during the year
| Opening balance |
Impact on results |
Impact on equity |
Currency translation differences |
Closing balance |
|
|---|---|---|---|---|---|
| Deferred tax liabilities | |||||
| Revaluation of assets | 32,250 | (5) | - | (18) | 32,227 |
| Deferred income for tax purposes | 11,779 | (343) | - | (42) | 11,394 |
| Differences on accounting policies in other countries | 12,924 | 87 | - | (50) | 12,961 |
| Deferred taxation of results | 36,910 | - | - | (142) | 36,768 |
| Other temporary differences | 3,065 | 706 | 16 | 158 | 3,945 |
| 96,928 | 445 | 16 | (94) | 97,295 | |
| Deferred tax assets | |||||
| Excess over legal provisions | 17,054 | 237 | - | (43) | 17,248 |
| Revaluation of assets | 2,216 | - | - | - | 2,216 |
| Employee benefits | 4,374 | (110) | - | - | 4,264 |
| Costs with foreign exchange risk hedging operations | 3,795 | (17) | (1,819) | 2 | 1,961 |
| Recoverable losses | 6,825 | (4,012) | - | 18 | 2,831 |
| Profit in inventories | 410 | 51 | - | - | 461 |
| Fair value adjustments on inventories | 3,158 | (320) | - | (5) | 2,833 |
| Other deferred costs for tax purposes | 22,279 | (1,107) | - | (43) | 21,129 |
| Differences on accounting policies in other countries | 3,094 | 72 | - | (13) | 3,153 |
| Other temporary differences | 4,155 | (92) | - | - | 4,063 |
| 67,360 | (5,298) | (1,819) | (84) | 60,159 | |
| Net change in deferred tax | (29,568) | (5,743) | (1,835) | 10 | (37,136) |
18.2 Receivable and payable taxes
| June 2011 | December 2010 | |
|---|---|---|
| Taxes receivable | ||
| Income tax receivable | 14,354 | 28,778 |
| VAT receivable | 4,462 | 19,136 |
| Others | 951 | 1,033 |
| 19,767 | 48,947 | |
| Taxes payable | ||
| Income tax payable | 31,548 | 50,428 |
| VAT payable | 26,757 | 21,601 |
| Income tax withheld | 6,705 | 6,218 |
| Social security | 21,634 | 19,664 |
| Other taxes | 3,955 | 4,397 |
| 90,599 | 102,308 |
19 Trade debtors, accrued income and deferred costs
| June 2011 | December 2010 | |
|---|---|---|
| Non-current | ||
| Other debtors | 62,045 | 66,066 |
| Deferred costs | 5,020 | 5,650 |
| 67,065 | 71,716 | |
| Current | ||
| Commercial customers | 104,930 | 74,250 |
| Suppliers | 27,619 | 12,191 |
| Staff | 1,960 | 1,981 |
| Other debtors | 38,375 | 35,055 |
| Accrued income | 37,986 | 47,331 |
| Deferred costs | 14,703 | 11,040 |
| 225,573 | 181,848 |
Non-current debtors balance of EUR 62,015 thousand is related to additional tax liquidation, as well as advances on account of tax. The Group has already contested the amount paid and made a legal claim for reimbursement.
Accrued income essentially respects to the recognition of supplementary gains contracted with suppliers, in the amount of EUR 34,850 thousand.
The debtor's amount is registered by the recoverable value, i.e., the Group constitutes provisions for impairment losses whenever there are signs of uncollectable amounts (note 25).
20 Cash and cash equivalents
| June 2011 | December 2010 | |
|---|---|---|
| Bank deposits | 203,534 | 131,609 |
| Short-term investments | 50,897 | 169,445 |
| Cash and cash equivalents | 2,988 | 2,873 |
| 257,419 | 303,927 |
The short-term investments include short-term bank deposits and other negotiable funds for which provisions were booked to reduce it to the realizable value (note 25).
21 Cash generated from operations
| June 2011 | June 2010 | |
|---|---|---|
| Net results | 143,847 | 101,743 |
| Adjustments for: | ||
| Non-controlling interests | 2,073 | 3,908 |
| Income tax | 39,221 | 28,859 |
| Depreciations and amortisations | 104,263 | 92,322 |
| Provisions and other operational gains and losses | (1,611) | 455 |
| Net financial costs | 15,544 | 21,859 |
| Profit in associated companies | (97) | (115) |
| Profit/ Losses on other investments | 1,500 | 149 |
| Profit/ Losses on tangible and intangible assets | 2,261 | 8,731 |
| 307,001 | 257,911 | |
| Changes in working capital: | ||
| Inventories | (49,331) | (16,538) |
| Trade debtors, accrued income and deferred costs | (30,476) | (21,908) |
| Trade creditors, accrued costs and deferred income | 50,738 | 35,465 |
| 277,932 | 254,930 |
22 Capital and reserves
22.1 Fair value and other reserves
| Land and buildings |
Cash-flow Hedging reserve |
Available-for sale financial investments |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|
| Balance as at 1 January 2011 | 83,116 | (6,781) | (455) | (12,447) | 63,433 |
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax |
- - |
7,146 (1,831) |
- - |
591 (156) |
7,737 (1,987) |
| - Non-controlling interests | - | (1,784) | - | - | (1,784) |
| Fair value adjustment of available-for-sale financial investments: - Gross value |
- | - | (300) | - | (300) |
| Currency translation differences: | |||||
| - In the year - Deferred tax |
(95) 18 |
18 (4) |
- - |
(3,419) 166 |
(3,496) 180 |
| Balance as at 30 June 2011 | 83,039 | (3,236) | (755) | (15,265) | 63,783 |
Notes to the Consolidated Financial Statements 30 June 2011 and 2010
| Land and buildings |
Cash-flow Hedging reserve |
Available for-sale financial investments |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|
| Balance as at 1 January 2010 | 84,931 | (4,985) | 58 | (24,820) | 55,184 |
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax - Non-controlling interests |
- - - |
(9,780) 2,562 2,323 |
- - - |
692 (217) |
(9,088) 2,345 2,323 |
| Fair value adjustment of available-for-sale financial investments: - Gross value |
- | - | (439) | - | (439) |
| Currency translation differences: - In the year - Deferred tax |
(228) 43 |
5 (1) |
- - |
(3,468) (203) |
(3,691) (161) |
| Balance as at 30 June 2010 | 84,746 | (9,876) | (381) | (28,016) | 46,473 |
22.2 Dividends
Dividends distributed in 2011 in the amount of EUR 1,548 thousand, were paid to non-controlling interests in the Group companies.
23 Earnings per share
23.1 Basic and diluted earnings per share
Basic net results per share are calculated based on the net profit of EUR 143,847 thousand (2010: profit of EUR 101,743 thousand) and on weighted average outstanding ordinary shares, numbering 628,434,220 (2010: 628,434,220).
23.2 Weighted average ordinary shares
| 629,293,220 | |
|---|---|
| 859,000 | |
| - | - |
| 628,434,220 | 628,434,220 |
| 629,293,220 859,000 |
23.3 Diluted net results attributable to ordinary shares
| June 2011 | June 2010 | |
|---|---|---|
| Weighted average ordinary shares | 628,434,220 | 628,434,220 |
| Diluted net results of the year attributable to ordinary shares | 143,847 | 101,743 |
| Basic and diluted earnings per share – Euros | 0.2289 | 0.1619 |
24 Borrowings
In June 2011 the seven years issue of the Bond Loan in the amount of USD 84,000 thousand placed by JMR – Gestão de Empresas de Retalho, SGPS, S.A., on the US market (Private Placement), was reimbursed.
24.1 Current and non-current loans
| June 2011 | December 2010 | |
|---|---|---|
| Non-current loans | ||
| Bank loans | 104,020 | 175,746 |
| Bond loans | 413,109 | 419,228 |
| Financial lease liabilities | 27,026 | 39,208 |
| 544,155 | 634,182 | |
| Current loans | ||
| Bank overdrafts | 9,729 | 7,671 |
| Bank loans | 125,858 | 80,536 |
| Bond loans | 35,000 | 98,643 |
| Financial lease liabilities | 26,677 | 32,367 |
| 197,264 | 219,217 |
24.2 Loan terms and maturities
| Average rate |
Total | Less than 1 year |
Between 1 and 5 years |
More than 5 years |
|
|---|---|---|---|---|---|
| Bank loans | |||||
| Commercial Paper in EUR | 2.09% | 95,750 | 95,750 | - | - |
| Loans in EUR | 5.06% | 69,496 | 18,104 | 51,392 | - |
| Loans in PLN | 5.04% | 64,632 | 12,004 | 52,628 | - |
| Bond Loans | |||||
| Loans | 4.15% | 455,537 | 35,000 | 420,537 | - |
| Fair value adjustment | (7,428) | - | (7,428) | ||
| Bank overdrafts | 2.89% | 9,729 | 9,729 | - | - |
| Financial lease liabilities | 1.78% | 53,703 | 26,677 | 27,026 | - |
| 741,419 | 197,264 | 544,155 | - |
The amount of negative EUR 7,428 thousand, adjusted to the total of bond loans, refers to the updating of the bond loan for USD 96,000 thousand, for which the Group contracted a hedging instrument, presented in note 14, with a symmetrical value.
24.3 Financial debt
As the Group contracted several foreign exchange rate risk and interest risk hedging operations, as well as short-term investments, the net consolidated financial debt as at 30 June is as follows:
| June 2011 | December 2010 | |
|---|---|---|
| Non-current loans (note 24.1) | 544,155 | 634,182 |
| Current loans (note 24.1) | 197,264 | 219,217 |
| Derivative financial instruments (note 14) | 15,508 | 24,366 |
| Interest on accruals and deferrals | 1,771 | 821 |
| Bank deposits (note 20) | (203,534) | (131,609) |
| Short-term investments (note 20) | (50,897) | (169,445) |
| 504,267 | 577,532 |
25 Provisions and adjustments to the net realisable value
| Opening balance |
Set up and reinforced |
Unused and reversed |
Foreign exchange difference |
Used | Closing balance |
|
|---|---|---|---|---|---|---|
| Doubtful debtors (note 19) | 21,825 | 1,145 | (335) | (13) | (567) | 22,055 |
| Inventories (note 17) | 15,679 | 448 | (1,706) | (24) | - | 14,397 |
| Available-for-sale fin. investments (note 16) | 2,571 | 300 | - | - | - | 2,871 |
| Short term investments | 57 | - | - | - | - | 57 |
| Total fair value adjustments to net realisable value |
40,132 | 1,893 | (2,041) | (37) | (567) | 39,380 |
| Employee benefits | 30,839 | 1,638 | (741) | - | (807) | 30,929 |
| Other risks and contingencies | 22,907 | 269 | (800) | (24) | (175) | 22,177 |
| Total of provisions | 53,746 | 1,907 | (1,541) | (24) | (982) | 53,106 |
26 Trade creditors, accrued costs and deferred income
| June 2011 | December 2010 | |
|---|---|---|
| Other commercial creditors | 1,569,545 | 1,544,503 |
| Other non-commercial creditors | 100,938 | 142,502 |
| Accrued costs | 219,383 | 204,755 |
| Deferred income | 3,813 | 3,651 |
| 1,893,679 | 1,895,411 |
27 Contingencies
• Under non-current debtors (note 19), an amount of EUR 60,799 thousand relates to tax liquidations claimed by the Tax Administration.
The Board of Directors, supported by its tax and legal advisers, believes it has acted entirely within the law and maintains the claims filed against such settlements, without waiving its legitimate right to appeal against them and expecting their full recovery.
In this context, the Group immediately demanded total reimbursement of the amounts paid, as well as indemnity interest at the legal rate for the period between the payment date and its effective restitution date.
According to the principle of prudence, the Group has not recognised the amount of indemnity interest over this credit.
The judicial claims presented concerning Corporate Income Tax (CIT), of the tax year 1993 and amounting to, approximately, EURO 14,700 thousand were ruled in favour of the Portuguese tax authorities.
The Board of Directors still believing that those decisions are not valid nor have any legal grounds, supported by its lawyers and tax advisors' opinion, has used every legal means at its disposal to continue challenging them and to oppose to any consequences that they may cause. Moreover, no changes will be introduced to its financial statements.
Following the contingencies mentioned in the 2010 Annual Report, changes occurred on the headings as follows:
- h) The Portuguese Tax Authorities assessed Feira Nova Hipermercados, S.A. (merged into Pingo Doce Hipermercados, S.A.) and Pingo Doce – Distribuição Alimentar, S.A. the amounts of EUR 2,966 thousand and EUR 2,324 thousand, respectively. These additional assessments are related to the amount booked by these companies as shrinkage (loss of inventory through crime or wastage), which was not accepted as a tax deductible cost, for CIT purposes and also the associated VAT, since there are no evidence that the goods were not sold. These assessments respect to the years of 2002, 2003 and 2004. Feira Nova and Pingo Doce's Management, supported by their lawyers and tax consultants, have challenged these assessments, believing that the Tax Authorities have no arguments to request these payments. In consequence, Feira Nova was notified by the Lisbon Tax Court that the judicial claim filed against the Portuguese tax authorities assessment, regarding Value Added Tax (VAT), for the tax year 2002, an amounting to, approximately, EURO 1,2 million, was ruled in favour of the company. Since the tax authorities did not react against it, this Court decision is final.
- l) The Tax Authorities assessed JMR, SGPS, S.A. for the amount of EUR 16,078 thousand due to the fact that JMR should restate the dividends received, in 2003 and 2004, from its subsidiary in the Madeira Free Zone, considering them as interest for tax purposes. According to the Portuguese Tax Authorities the said income should be subject to Corporate Income Tax in opposition to the dividends received that are exempt. JMR's Management, supported by their tax consultants and legal advisors, consider that the report issued by the Tax Authorities does not have any legal basis or validity, and will use all the resources at its disposal to challenge it. The judicial claims presented were ruled in favour of the Portuguese tax authorities, therefore JMR's Management, supported by its lawyers and tax advisors' opinion, still believing that those decisions are not valid nor have any legal grounds will use every legal means at its disposal to continue challenging them and to oppose to any consequences that they may cause. Moreover, no changes will be introduced to its financial statements.
- o) The Fiscal Authorities claimed from Unilever Bestfoods Portugal Produtos Alimentares, S.A., the amount of EUR 4,343 thousand for non-acceptance of withholding tax exemption carried out by the company, regarding the payment of dividends in 2002. The Management of the company, supported by its lawyers and fiscal consultants, has contested these charges, believing that the Fiscal Authorities are not justified in requesting this payment. By decision dated on March 24th 2011 the court has decided in favour of the Company. This decision has become final, and this matter is definitively closed.
28 Related parties
56.11% of the Group is owned by the Sociedade Francisco Manuel dos Santos, and no transactions occurred between this Company and any other company of the Group in the first half of 2011, neither were there any amounts payable or receivable between them on June 30th, 2011.
Balances and transactions of Group companies with related parties are as follows:
| Sales and services rendered | Stocks purchased and services supplied |
|||||
|---|---|---|---|---|---|---|
| June 2011 | June 2010 | June 2011 | June 2010 | |||
| Joint-Ventures | 423 | 489 | 38,011 | 46,376 | ||
| Associated companies | - | 41 | 355 | 429 |
| Accounts payable | Accounts receivable | ||||
|---|---|---|---|---|---|
| June 2011 | December 2010 | June 2011 | December 2010 | ||
| Joint-Ventures | 502 | 734 | 16,937 | 8,565 | |
| Associated companies | - | 2 | 347 | 757 |
Balances and transactions with related parties not eliminated in the consolidation process, were as follows:
| Sales and services rendered | Stocks purchased and services supplied |
||||
|---|---|---|---|---|---|
| June 2011 | June 2010 | June 2011 | June 2010 | ||
| Joint-Ventures | 219 | 256 | 20,906 | 25,507 | |
| Associated companies | - | 41 | 355 | 429 |
| Accounts payable | Accounts receivable | ||||
|---|---|---|---|---|---|
| June 2011 | December 2010 | June 2011 | December 2010 | ||
| Joint-Ventures | 260 | 388 | 9,314 | 4,710 | |
| Associated companies | - | 2 | 347 | 757 |
All the transactions with the jointly controlled companies (joint ventures) and associate companies were made under normal market conditions, i.e., the transaction value corresponds to prices that would be applicable between non related parties.
Outstanding balances between Group companies and related parties, being a result of a trade agreement, are settled in cash, and are subject to the same payment terms as those applicable to other agreements celebrated between Group companies and their suppliers.
The amounts receivable are not covered by insurance and no guarantees are given or received, as the Group holds a relevant influence over these companies.
There are no provisions for doubtful debts and no costs were recognised during the year related with bad debts or doubtful debts with these related parties.
Lisbon, 26th July, 2011
The Certified Accountant The Board of directors