Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Jeronimo Martins Interim / Quarterly Report 2009

May 28, 2009

1906_10-q_2009-05-28_08c9ecc8-fc5d-4456-be79-e0544e6a8195.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Consolidated 1st Quarter Report2009

Non Audited

I - Consolidated Management Report

1. Introduction 3
2. Sales 4
3. Results Analysis 5
4. Balance Sheet 6
5. Outlook 6

II – Consolidated Management Report Appendix

1. Store Network 7
2. Definitions 7
3. Information Regarding Individual Financial Statements 7

IV – Consolidated Financial Statements

1. Financial Statements 9
2. Notes to the Consolidated Financial Statements 13

I. CONSOLIDATED MANAGEMENT REPORT

1. Introduction

Consolidated net sales increased 20.3% and consolidated EBITDA increased 23.3% (excluding f/x effect), reflecting the Group's strong operational performance in the first three months of the year.

With regard to sales, it is important to stress the 2.0% growth of the Group LFL sales (excluding f/x effect), despite the fact that the first three months of the year have the lowest contribution to the year's figures especially when Easter falls in the second quarter (with a subsequent negative calendar effect), as was the case in 2009.

The biggest single contributor to this comparable sales growth was Biedronka (+7.7%) and, on a smaller scale, Recheio (+1.8%) and the positive volume performance in the Pingo Doce supermarkets.

Consolidated net sales in the first quarter increased by 6.7% (+20.3% excluding f/x effect) to Euro 1,605.1 million and reflected, apart from LFL growth, the expansion plan implemented during last year, which increased the Group's number of stores by 400 compared to Q1 2008.

Consolidated EBITDA increased by 9.6% (+23.3% excluding f/x effect) to Euro 100.7 million EBITDA margin increased from 6.1% in Q1 2008 to 6.3% in Q1 2009. The strong EBITDA performance was helped by the sourcing synergies brought by the recent expansion accomplished by the Group.

In this first quarter, Retail in Portugal was the area where sourcing benefits and integration synergies were already visible.

The operating performance of the Group drove the net result attributable to increase by 2.0%, more than compensating the negative impact from calendar, currency and non recurrent profits registered in the same period of 2008.

Consolidated net debt reached Euro 936.7 million in Q1 2009 and reflected, compared with the end of 2008, the normal business seasonality.

2. Sales

NET SALES AND SERVICES
Q1 09 Q1 08 Δ %
Eur Tho. % total Eur Tho. % total Pln Euro
Retail Mainland 612,167 38.1% 550,301 36.6% 11.2%
Cash & Carry Mainland 153,637 9.6% 146,024 9.7% 5.2%
Madeira 28,522 1.8% 29,813 2.0% ‐4.3%
Poland ‐ Biedronka 795,657 49.6% 756,607 50.3% 32.3% 5.2%
Manufacturing 54,195 3.4% 59,030 3.9% ‐8.2%
Mkt. Repr. and Rest. Serv. 18,714 1.2% 17,821 1.2% 5.0%
Consolidation Adjustments ‐57,761 ‐3.6% ‐54,684 ‐3.6% 5.6%
Total JM 1,605,131 100.0% 1,504,911 100.0% 6.7%
p.m. Retail Mainland
(store sales)
566,573 35.3% 509,317 33.8% 11.2%

Consolidated sales increased by 6.7% (+20.3% excluding f/x effect), reaching Euro 1,605.1 million during the first 3 months of the year. This performance reflected the growth in the majority of the different business areas along with the contribution of the expansion plan executed in 2008.

When analysing the performance compared to the same period last year, it is important to take into account the adverse calendar effect of the day lost in February 2009 compared to February 2008 and also from the fact that Easter this year fell in April instead of March as in 2008.

In Portugal, food inflation has maintained the slowdown trend seen in the last quarter of 2008 and the Pingo Doce's average basket reflected this trend when comparing Q1 2009 vs. Q1 2008.

At Pingo Doce supermarkets the c.1% volume growth on a LFL basis (-0.7% in value) reflected a greater dynamism of the smaller stores.

In the compact stores, where the weight of non food is higher and seasonality effect is stronger, the LFL growth of -11.1% also reflected the impact of the assortment reduction implemented in 2008 during the conversion process into Pingo Doce. The Group's hypermarkets continued their planned repositioning with a reduction of the total assortment and the consequent impact in the behaviour of LFL sales. With regards to the behaviour of the LFL sales in Portugal, we are noticing a reduction in the average ticket together with an increase in the number of visits, which may indicate a more rational/conservative behaviour of customers' purchasing habits.

With 87 new stores, Retail in Portugal increased total sales by 11.2% compared with Q1 2008.

In Poland, although in the last few weeks of the quarter we observed an inflationary pressure in some categories, in Q1 2009 vs. Q1 2008, the prices in Biedronka's reference basket remained practically unchanged.

Evolution of volumes was very dynamic and, on a LFL basis, sales increased by 7.7% compared to Q1 2008.

Operating 311 more stores than in the same period last year, Biedronka, registered a total sales increase of 32.3% in local currency and 5.2% in euros.

Recheio continued increasing its competitiveness in the market and registered sales growth in both segments, HoReCa and Traditional that together caused LFL sales to increase by 1.8%. The LFL performance and one more store acquired in November 2008 led total sales to increase by 5.2%, reinforcing Recheio leadership in the country.

With regards to Manufacturing, although some categories have noticed an increasing competition from distribution brands, some key categories (dressings, home and personal care and margarines, amongst others) increased market share. Sales behaviour in the first quarter reflected, apart from the calendar effect, a policy of stock reduction adopted by the different Manufacturing clients, the effect of which is expected to be diluted along the year.

In the business area of Marketing, Representations and Restaurants, total sales increased by 5.0%, reflecting two new brands represented in the portfolio as from the second half of 2008.

3. Results Analysis

CONSOLIDATED RESULTS
Q1 09 Q1 08
Tho. Euro % Tho. Euro % Δ%
Net Sales & Services 1,605,131 1,504,911 6.7%
Total Margin 375,966 23.4% 332,322 22.1% 13.1%
Operating Costs ‐275,278 ‐17.1% ‐240,431 ‐16.0% 14.5%
EBITDA 100,688 6.3% 91,890 6.1% 9.6%
Depreciation ‐40,948 ‐2.6% ‐35,939 ‐2.4% 13.9%
EBIT 59,740 3.7% 55,951 3.7% 6.8%
Net Financial Results ‐17,512 ‐1.1% ‐24,843 ‐1.7% ‐29.5%
Non Recurrent Items 783 0.0% 9,573 0.6%
EBT 43,011 2.7% 40,682 2.7% 5.7%
Taxes ‐7,256 ‐0.5% ‐8,230 ‐0.5% ‐11.8%
Net Profit 35,755 2.2% 32,452 2.2% 10.2%
Minority Interests ‐3,238 ‐0.2% ‐573 0.0%
Net Profit attr. to JM 32,517 2.0% 31,879 2.1% 2.0%
EPS (euro) 0.05 0.05 2.0%
Cash Flow per share (euro) 0.12 0.09 37.0%

Consolidated EBITDA increased by 9.6% (+23.3% excluding f/x effect) to Euro 100.7 million. EBITDA margin increased to 6.3% from 6.1% in Q1 2008.

Regarding the performance of EBITDA, the improvements in sourcing were specially relevant and included new procurement processes as well as the synergies and scale gains resulting from the larger size of the Group operations. Bearing in mind that the recent expansion has not reached full maturity, sourcing gains are not yet fully translated into earnings.

The evolution of financial charges, which decreased by 29.5% to Euro 17.5 million reflected on one hand the increasing interest charges related with a higher debt position of the Group and on the other hand extraordinary costs related to hedging incurred in 2008.

Net results increased by 2.0% (+38.1% excluding non-recurrent).

4. Balance Sheet

BALANCE SHEET
(Thousand Euro) Q1 09 2008 YE Q1 08
Net Goodwill 698.499 734.126 419.131
Net Fixed Assets 1.888.071 1.967.459 1.790.099
Net Working Capital ‐870.293 ‐1.065.131 ‐893.817
Others 136.263 140.521 128.511
Invested Capital 1.852.541 1.776.975 1.443.924
Debt 910.058 946.018 753.284
Leasings 94.714 101.659 86.678
Accrued interest 5.421 21.811 46.258
Marketable sec. & Bank deposits ‐73.542 ‐223.638 ‐268.770
Net Debt 936.650 845.850 617.449
Minority Interests 271.533 281.307 275.617
Share Capital 629.293 629.293 629.293
Reserves and Retained Earnings 15.064 20.525 ‐78.435
Shareholders Funds 915.890 931.125 826.475
Gearing 102,3% 90,8% 74,7%

5. Outlook

Jerónimo Martins continues to face 2009 with prudence despite the sales growth reflected the strength of its business models, particularly in the Distribution area, through Pingo Doce supermarkets, Recheio and Biedronka.

The operating performance posted in Q1 2009 reflected the scale benefits in sourcing achieved thanks to the growth strategy implemented by the Group in the last few years. As the contribution of the recently opened stores is still below the standard of the mature stores, the visibility of scale benefits into earnings should progressively increase.

Lisbon, 5th May, 2009

The Board of Directors

II. CONSOLIDATED MANAGEMENT REPORT APPENDIX

1. Store Network

NUMBER OF STORES

Openings
Closings
Network
08 YE Q1 09 Q1 09 Q1 09 Q1 08
JMR 343 1 0 344 257
Supermarkets (<1,500sqm) 291 1 0 292 206
Compacts (>1,500sqm) 43 0 0 43 42
Hypers 9 0 0 9 9
Recheio 35 0 0 35 33
Madeira 15 0 0 15 15
Biedronka 1,359 27 14 1,372 1,061

1,766

SALES AREA (sqm)

Openings Closings* Network
08 YE Q1 09 Q1 09 Q1 09 Q1 08
JMR 433,049 1,000 477 433,572 359,077
Supermarkets (<1,500sqm) 248,628 1,000 1,355 248,273 179,531
Compacts(>1,500sqm) 101,768 0 ‐1,063 102,831 96,893
Hypers 82,653 0 185 82,468 82,653
Recheio 115,724 0 0 115,724 109,634
Madeira 14,626 0 326 14,300 14,626
Biedronka 753,531 17,452 6,480 764,502 546,445

* including changes of sales area due to remodellings

2. Definitions

Like For Like (LFL) sales: sales made by stores that operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure).

EBITDA: operating profit (consolidated income statement by functions) excluding exceptional operating profits/losses and depreciations of the period.

Cash Flow per share: (Net Profit + Depreciation – Deferred tax – Non-recurrent items) / Number of Shares.

Gearing: Net Debt / Shareholder Funds.

3. Information Regarding Individual Financial Statements

In accordance with number 3 of article 10 of the Regulation number 5/2008 of the Portuguese Securities Market Commission (CMVM), the 1st Quarter Individual Financial Statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include significant information.

III. CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED INCOME STATEMENT BY FUNCTIONS FOR THE QUARTERS ENDED AT 31 MARCH 2009 AND 2008

Euro thousand
Notes 2009 2008
Sales and services rendered 3 1,605,131 1,504,911
Cost of sales (1,300,420) (1,224,637)
Supplementary income and costs 71,255 52,048
Gross profit 375,966 332,322
Distribution costs 5 (280,719) (241,228)
Administrative costs 5 (35,507) (35,142)
Exceptional operating profits/losses 8.1 1,167 9,573
Operating profit 60,907 65,525
Net financial costs 6 (17,541) (24,686)
Profit in associated companies 15 29 9
Gains/Losses in other investments 8.2 (384) (166)
Profit before taxes 43,011 40,682
Income taxes 7 (7,256) (8,230)
Profit before minority interests 35,755 32,452
Attributable to:
Minority interests 3,238 573
Jerónimo Martins Shareholders 32,517 31,879
Basic and diluted earnings per share- Euros 14 0.0517 0.0507

CONSOLIDATED BALANCE SHEET AT 31 MARCH 2009 AND DECEMBER 2008

Euro thousand
Notes 2009 2008
9 1,801,987 1,874,863
9 64,504 64,509
9 784,584 826,721
854
11 7,037 7,470
66,068 66,629
10 10,386 1,027
60,871 63,170
2,796,357 2,905,243
355,609 385,653
29,683 34,736
188,490 172,764
10 842 1,037
12 76,836 227,132
651,460 821,322
3,447,817 3,726,565
629,293
22,452
(6,060)
58,295
(54,162)
649,818
281,307
915,890 931,125
15 754,335 739,333
10 15,727 19,664
16 28,600 28,195
978 984
16 22,950 25,892
55,581 54,726
878,171 868,794
1,349,569 1,560,042
308,344
15 58,178
82
1,653,756 1,926,646
3,447,817 3,726,565
13.1 920
629,293
22,452
(6,060)
20,317
(21,645)
644,357
271,533
250,437
53,670
80

CONSOLIDATED STATEMENT OF GAINS AND LOSSES RECOGNISED IN EQUITY

Euro thousand

March 2009 March 2008
Currency translation differences (41,345) 5,777
Fair value of cash flow hedging (4,978) (90)
Fair value of hedging instruments on foreign operations 6,710 (2,042)
Fair value of available-for-sale financial investments - (1,217)
Gains/losses directly recognised in equity (39,613) 2,428
Net profit 35,755 32,452
Total gains/losses recognised in 1st Quarter
Attributable to:
(3,858) 34,880
Minority interests 1,603 573
Jerónimo Martins Shareholders (5,461) 34,307
Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A.
Notes Share
Capital
Share
Premium
Own
Shares
Fair value
and other
reserves
Retained
Earnings
Total Minority
Interests
Shareholders'
Equity
Balance Sheet at 31 December 2007 629,293 22,452 (6,060) 92,814 (161,620) 576,879 287,326 864,205
Equity changes in 2008
Currency translation differences in the
1st Quarter of 2008
13.1 5,777 5,777 5,777
Revaluation of fixed assets:
- transfer of land to investment
properties
13.1 (3,838) 3,838 - -
Fair value of cash flow hedging 13.1 (90) (90) - (90)
Fair value of hedging instruments on
foreign operations
13.1 (2,042) (2,042) - (2,042)
Fair value of available-for-sale financial
investments
13.1 (1,217) (1,217) (1,217)
Gains/losses directly recognised in equity - - - (1,410) 3,838 2,428 - 2,428
Net profit in 1st Quarter of 2008 31,879 31,879 573 32,452
Total gains/losses recognised during
the year - - - (1,410) 35,717 34,307 573 34,880
Dividends (60,330) (60,330) (12,280) (72,610)
Balance Sheet at 31 March 2008 629,293 22,452 (6,060) 91,404 (186,233) 550,856 275,619 826,475
Balance Sheet at 31 December 2008 629,293 22,452 (6,060) 58,295 (54,162) 649,818 281,307 931,125
Equity changes in 2009
Currency translation differences in the
1st Quarter of 2009
13.1 (41,345) (41,345) (41,345)
Fair value of cash flow hedging 13.1 (3,343) (3,343) (1,635) (4,978)
Fair value of hedging instruments on
foreign operations
13.1 6,710 6,710 6,710
Gains/losses directly recognised in equity - - - (37,978) - (37,978) (1,635) (39,613)
Net profit in 1st Quarter of 2009 - - - - 32,517 32,517 3,238 35,755
Total gains/losses recognised during
the year
- - - (37,978) 32,517 (5,461) 1,603 (3,858)
Dividends (11,377) (11,377)
Balance Sheet at 31 March 2009 629,293 22,452 (6,060) 20,317 (21,645) 644,357 271,533 915,890

CONSOLIDATED CASH FLOW STATEMENT FOR THE QUARTERS ENDED AT 31 MARCH 2009 AND 2008

Euro thousand
Notes 2009 2008
Operating Activities
Cash generated from operations 25,118 67,718
Interest paid (24,842) (39,423)
Income taxes paid (4,890) (3,019)
Cash Flow from operating activities (4,614) 25,276
Cash flow from investment activities (105,998) (74,260)
Cash Flow from financing activities (29,865) 48,668
Net changes in cash and cash equivalents (140,477) (316)
Cash and cash equivalents changes
Cash and cash equivalents at the beginning of 1st Quarter 227,132 268,639
Net changes in cash and cash equivalents (140,477) (316)
Fair value of financial assets held for trade 220 -
Effect of currency translation differences (10,039) 3,709
Cash and cash equivalents at the end of 1st Quarter 76,836 272,032
Index to the Notes to the Consolidated Financial Statements Page
1 Activity 14
2 Accounting policies 14
3 Segments reporting 14
4 Businesses Acquisitions and changes to the consolidation scope15
5 Distribution and administrative costs 16
6 Net financial costs 16
7 Income tax recognised in the income statement16
8 Exceptional operating profits/losses and gains/losses in other investments17
9 Fixed assets and investment property 17
10 Derivative financial instruments 18
11 Available-for-sale financial investments 18
12 Cash and cash equivalents 18
13 Capital and reserves 19
14 Earnings per share 19
15 Borrowings 20
16 Provisions and adjustments to the net realisable value20
17 Contingencies 21
18 Related parties 21
19 Events after the balance sheet date22

1 Activity

Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.

Jerónimo Martins Group is essentially devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal and Poland.

Head Office: Rua Tierno Galvan, Torre 3, 9º, J- 1099-008 Lisbon

Share Capital: 629,293,220 euros

Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144

JMH has been listed on Euronext Lisbon (ex-Lisbon and Porto Stock Exchange) since 1989.

The Board of Directors approved these consolidated financial statements on 5th May 2009.

2 Accounting policies

The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as adopted by the European Union.

The consolidated financial statements of JMH were prepared in accordance with the same standards and accounting policies adopted by the Group on the elaboration of the annual financial statements, including mainly an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2008 annual report are omitted because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.

All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.

2.1. Transactions in foreign currencies

Transactions in foreign currencies are translated into Euros at the exchange rate prevailing on the transaction date.

On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date and exchange differences arising from this conversion are recognised in the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.

The main exchange rates applied on the balance sheet date are those listed below:

Rate on
31 March 2009
Average rate for
the 1st Quarter
Polish Zloty (PLN) € 0.2133 € 0.2225
US Dollar (USD) € 0.7514 -

3 Segments reporting

Information by segments is reported relative to the Group's geographical and business segments.

The results, assets and liabilities of each segment correspond to those directly attributable to them as well as those that may reasonably be attributed to them. The results, assets and liabilities not directly attributable to segments and included in the "not allocated" column refer essentially to financial operations, also including consolidation adjustments.

Detailed Information by Segment at March 2009 and 2008

DISTRIBUTION MANUFACTURING
AND SERVICES
NOT
Portugal Poland Portugal ALLOCATED TOTAL
2009 2008 2009 2008 2009 2008 2009 2008 2009 2008
Revenues from external customers
Sales 748,332 684,800 791,992 753,053 58,487 61,883 1,097 269 1,599,908 1,500,005
Services rendered 1,574 1,354 3,575 3,496 - - 74 56 5,223 4,906
749,906 686,154 795,567 756,549 58,487 61,883 1,171 325 1,605,131 1,504,911
Inter-segments revenues 42 48 89 58 14,308 14,858 (14,439) (14,964) - -
TOTAL REVENUES 749,948 686,202 795,656 756,607 72,795 76,741 (13,268) (14,639) 1,605,131 1,504,911
SEGMENT RESULTS 19,873 20,237 33,836 33,062 7,384 25,197 (186) (12,971) 60,907 65,525
Net financial costs (17,541) (24,686)
Profit in associated Companies 29 9
Gains/Losses in other investments (384) (166)
PROFIT BEFORE TAXES 43,011 40,682
Income taxes (7,256) (8,230)
Minority interest (3,238) (573)
NET PROFIT 32,517 31,879
TOTAL ASSETS (1) 2,165,120 2,233,518 1,024,700 1,221,703 332,583 316,027 (74,586) (44,683) 3,447,817 3,726,565
TOTAL LIABILITIES (1) 1,564,852 1,615,901 648,014 813,798 229,821 216,027 89,240 149,714 2,531,927 2,795,440
Cash flow from operating activities (4,614) 25,276
Cash flow from investment activities (105,998) (74,260)
Cash flow from financing activities (29,865) 48,668

(1) The comparatives of total assets and liabilities relates to 31 December 2008.

4 Businesses Acquisitions and changes to the consolidation scope

During the 1st Quarter of 2009 were incorporated and acquired several companies for the development of business in Poland, which do not represent materially relevant impact on the Group Consolidated Financial Statements.

As reported on the note 34 of the Annual Report, the only changes occurred in the consolidation perimeter are the integration of the following companies:

Company Business area Head
office
%
Owned
Integrator - Sp. z o.o. Provision of services in the area of wholesale and retail
distribution
Kostrzyn
(Poland)
100,00
JM Nieruchomosci - Sp. z o.o. Provision of services in the area of wholesale and retail
distribution
Kostrzyn
(Poland)
100,00
JM TELE - Sp. z o.o. Mobile virtual network operator Kostrzyn
(Poland)
100,00
JM Uslugi - Sp. z o.o. Provision of services in the area of wholesale and retail
distribution
Kostrzyn
(Poland)
100,00

5 Distribution and administrative costs

March 2009 March 2008
Supplies and services 66,615 61,222
Advertising costs 13,837 14,767
Rents 39,187 27,290
Staff costs 136,174 117,685
Depreciations, amortisations and assets profit/loss 40,297 35,426
Transportation costs 20,396 19,805
Other operational profit/loss (280) 175
316,226 276,370

6 Net financial costs

March 2009 March 2008
Interest expense (18,959) (16,103)
Interest received 517 1,861
Dividends 33 5
Net foreign exchange (1,298) 248
Investment property (5) (5)
Other financial costs and gains (1,115) (899)
Fair value of financial investments held for trade:
Derivative instruments 3,066 (9,793)
Treasury bonds 220 -
(17,541) (24,686)

The interest expense heading includes the interests regarding loans measured at amortized cost, as well as interests on fair value and cash flow hedging instruments (note 10). Other financial costs and gains include costs with debt issued by the Group.

The other financial costs and gains heading includes an amount of EUR 33 thousand (2008: EUR 65 thousand) regarding transfers from reserves for covering cash-flow.

7 Income tax recognised in the income statement

March 2009 March 2008
Current income tax
Current tax of the year (5,699) (9,590)
Adjustment to prior year estimation - (921)
(5,699) (10,511)
Deferred tax
Temporary differences created and reversed (2,989) 2,639
Change to the recoverable amount of tax losses and temporary
differences from previous years
1,432 (358)
(1,557) 2,281
Total income taxes (7,256) (8,230)

8 Exceptional operating profits/losses and gains/losses in other investments

8.1 Exceptional operating profits/losses

March 2009 March 2008
Gains/Losses with businesses disposals and acquisitions 1,185 17,100
Losses with organizational restructuring program - (479)
Real state disposal - 4,595
Introduction of the seniority incentives program - (11,639)
Others (18) (4)
1,167 9,573

8.2 Gains/Losses in other investments

March 2009 March 2008
Changes in the fair value of available-for-sale financial investments (384) -
Losses with the disposal of available-for-sale financial investments - (166)
(384) (166)

9 Fixed assets and investment property

Tangible
assets
Investment
property
Intangible
assets
Total
Net value at 31 December 2008 1,874,863 64,509 826,721 2,766,093
Foreign exchange differences (65,878) - (41,508) (107,386)
Increases 32,740 - 1,517 34,257
Disposals and write-offs (844) - (288) (1,132)
Business acquisitions and restructuring 454 - (262) 192
Depreciation and impairment losses (39,348) - (1,596) (40,944)
Fair value changes - -5 - (5)
Net value at 31 March 2009 1,801,987 64,504 784,584 2,651,075

In the 1st Quarter 2009 some adjustments to the fair value of the assets acquired in the concentration processes of 2008 were made. As a result of that the resulting Goodwill was also adjusted.

No valuations were made on the land allocated to operational activities, which are recognised at their market value.

From the disposals and write-offs made in the 1st Quarter 2009, an amount of EUR 240 thousand were recognised as a loss in the profit and loss.

10 Derivative financial instruments

March 2009 December 2008
Notional Assets Liabilities Notional Assets Liabilities
Current Non
Current
Current Non
Current
Current Non
Current
Current Non
Current
Derivatives held for trading
Interest rate swap - - - 85 millions
EUR
- - - 6,175
Fair value hedging derivatives
USD loan hedging 180 millions
USD
- - - 3,259 180 millions
USD
- - - 9,123
Cash flow hedging derivatives
Interest rate swap 340 millions
EUR
- - - 12,468 166,6
millions EUR
- - - 4,366
Currency swap 175 millions
PLN
842 - - - 30 millions
PLN
1,037 - - -
Foreign operation investments
hedging derivatives
Currency swap 400 millions
PLN
- 10,386 - - 400 millions
PLN
- 1,027 - -
Total derivatives held for trading - - - - - - - 6,175
Total hedging derivatives 842 10,386 - 15,727 1,037 1,027 - 13,489
Total assets/liabilities derivatives 842 10,386 - 15,727 1,037 1,027 - 19,664

In March 2009 the values shown include interest receivable or payable related with these financial instruments that are due. The net payable amount is EUR 100 thousand.

11 Available-for-sale financial investments

From the financial assets available-for-sale, reduction an amount of EUR 384 thousand respects to an impairment loss related to equity holdings listed, which were recognised at its fair value at the reporting date of these financial statements.

12 Cash and cash equivalents

March 2009 December 2008
Bank deposits 72,575 148,025
Short-term investments 967 75,613
Cash and cash equivalents 3,294 3,494
76,836 227,132

As referred in the 2008 Annual Report, the Group sold in February 2009, the treasury bonds held for trading which a notional of EUR 55.000 thousands. In the 1st Quarter 2009, the changes in their fair value until their disposal, in the amount of EUR 220, were recognised as net financial costs in the profit and loss.

13 Capital and reserves

13.1 Fair value and other reserves

Land and
buildings
Cash-flow
Hedging
Available
for-sale
financial
investments
Currency
translation
reserve
Total
Balance as at 1 January 2009 93,783 (1,082) - (34,406) 58,295
Fair value adjustment of financial investments:
- Gross value
- Deferred tax
- Minority interests
(6,527)
1,549
1,635
9,129
(2,419)
2,602
(870)
1,635
Currency translation differences:
- In the year
- Deferred tax
(40,619)
(726)
(40,619)
(726)
Balance as at 31 March 2009 93,783 (4,425) - (69,041) 20,317
Land and
buildings
Cash-flow
Hedging
Available
for-sale
financial
investments
Currency
translation
reserve
Total
Balance as at 1 January 2008 76,397 308 1,217 14,892 92,814
Land transferred to investment property:
- Gross value
- Deferred tax
- Minority interests
(10,102)
2,577
3,687
(10,102)
2,577
3,687
Fair value adjustment of financial investments:
- Gross value
- Deferred tax
(123)
33
(2,778)
736
(2,901)
769
Fair value adjustment of available-for-sale financial
investments:
- Gross value
(1,217) (1,217)
Currency translation differences:
- In the year
- Deferred tax
5,030
747
5,030
747
Balance as at 31 March 2008 72,559 218 - 18,627 91,404

13.2 Dividends

Dividends distributed in 2009 in the amount of EUR 11,377 thousand, were paid to minority interest in the Group companies.

14 Earnings per share

14.1 Basic and diluted earnings per share

March 2009 March 2008
Ordinary shares issued at the beginning of the year 629,293,220 629,293,220
Own shares at the beginning of the year 859,000 859,000
Shares issued during the year - -
Weighted average number of ordinary shares 628,434,220 628,434,220
Net profit of the year attributable to ordinary shareholders 32,517 31,879
Basic and diluted earnings per share – Euros 0.0517 0.0507

15 Borrowings

Throughout the first quarter, Jerónimo Martins, SGPS, S.A. issued a new commercial paper program in the amount of EUR 30.000 thousand. The program has maturity of 5 years and payment of 50% on the 4th year. Annually Jerónimo Martins have a call option and there isn't a put option from the bank.

New financial leasing operations were contracted for 60-month periods in the approximate amount of EUR 1,000 thousand.

15.1 Current and non-current loans

March 2009 December 2008
Non-current loans
Bank loans 278,234 259,657
Bond loans 417,224 411,847
Financial lease liabilities 58,877 67,829
754,335 739,333
Current loans
Bank overdrafts 33,790 45,355
Bank loans 180,810 179,159
Bond loans - 50,000
Financial lease liabilities 35,837 33,830
250,437 308,344

15.2 Financial debt

As the Group contracted several foreign exchange rate risk and interest risk hedging operations, as well as short-term investments, the net consolidated financial debt at the balance sheet date is as follows:

March 2009 December 2008
Non-current loans (note 15.1) 754,335 739,333
Current loans (note 15.1) 250,437 308,344
Derivative financial instruments (note 10) 4,499 17,600
Interest on accruals and deferrals 921 4,211
Bank deposits (note 12) (72,575) (148,025)
Short-term investments (967) (75,613)
936,650 845,850

16 Provisions and adjustments to the net realisable value

Doubtful debtors
25,627
266
(422)
(487)
-
Inventories
13,372
6,025
(9,021)
(964)
-
Financial Investments
2,116
384
-
-
-
Short terms investments
57
-
-
-
-
Total fair value adjustments
41,172
6,675
(9,443)
(1,451)
-
Employee benefits
28,195
678
(273)
-
-
Other risks and contingencies
25,892
818
(2,663)
(1,128)
31
Total of provisions
54,087
1,496
(2,936)
(1,128)
31
Opening
balance
Provisions
set up
Provisions
used
Foreign
exchange
difference
Business
acquisition
Closing
balance
24,984
9,412
2,500
57
36,953
28,600
22,950
51,550

17 Contingencies

Following the contingencies mentioned in the 2008 Annual Report, the heading o) have changed, as well as new contingencies described bellow:

o) The Portuguese tax authorities have claimed EUR 532 thousands from Imoretalho – Gestão de Imóveis, S.A., due to a supposed lack of VAT payment. Nevertheless, that claim is due to an error of the tax authorities, on the analysis of substitution VAT returns which did not generate any tax due. During the first Quarter 2009 the Portuguese tax authorities have already ruled in favour of Imoretalho.

During the first Quarter of 2009, the Portuguese tax authorities assessed Feira Nova – Hipermercados, S.A. and Pingo Doce – Distribuição Alimentar, S.A. the amounts of EUR 798 thousand and EUR 784 thousand, respectively. These additional assessments were issued because the tax authorities argue that some goods were sold at a lower VAT rate. These assessments respect to the years of 2005 and 2006. Feira Nova and Pingo Doce's Management, supported by their tax consultants, have challenged these assessments, believing that the tax authorities have no arguments to request these payments.

Similarly to other situations reported in the past (see heading k) of the 2008 Annual Report), Jerónimo Martins Group received a Corporate Income Tax additional assessment, issued by the Portuguese Tax Authorities, to the amount of EUR 9,362 thousand related to the tax year 2005 and regarding corrections made to companies taxed under Group's Special Tax Regime, lead by JMR – Gestão de Empresas de Retalho, SGPS, S.A..

The Jerónimo Martins Group, supported by its lawyers and tax advisors' opinion, considers that the arguments used by the Portuguese Tax Authorities are not valid and have no legal grounds and will use every means at its disposal to challenge them and to oppose any consequences that they may cause. Furthermore, the Group will not change its financial statements.

Tengelmann KG filed an arbitration procedure against the companies Jerónimo Martins, SGPS, S.A. and Pingo Doce Distribuição de Produtos Alimentares, S.A., before the German Institute of Arbitration, in Koln. The plaintiff argues that the price paid by Pingo Doce for the shares in Plus Portugal, Lda. should be increased in EUR 4.437 thousand, concerning an alleged error detected in determining the reference price at 30 April 2008.

The plaintiff also claims EUR 120 thousand and EUR 107 thousand concerning interests allegedly due by Pingo Doce based on the fact that the bank checks used to pay for the share were only credited a few days after the transaction.

In both cases, Jerónimo Martins and Pingo Doce believe that the claims are groundless and has answered accordingly. A preliminary dispatch from the Arbitration Court is awaited.

18 Related parties

56.11% of the Group is owned by the Sociedade Francisco Manuel dos Santos, and no transactions occurred between this Company and any other company of the Group in the 1st Quarter of 2009, neither were there any amounts payable or receivable between them on March 31st, 2009.

Balances and transactions of Group companies with related parties are as follows:

Sales and services rendered Stocks purchased and services
supplied
March 2009 March 2008 March 2009 March 2008
Joint-Ventures 178 135 21,056 23,257
Associated companies 165 191 84 131
Accounts payable Accounts receivable
March 2009 December 2008 March 2009 December 2008
Joint-Ventures 609 675 9,351 7,915
Associated companies 198 91 55 580
Sales and services rendered Stocks purchased and services
supplied
March 2009 March 2008 March 2009 March 2008
Joint-Ventures 94 72 11,581 12,792
Associated companies 165 191 84 131

Balances and transactions with related parties not eliminated in the consolidation process, were as follows:

Accounts payable Accounts receivable
March 2009 December 2008 March 2009 December 2008
Joint-Ventures 322 356 5,143 4,353
Associated companies 198 91 55 580

All the transactions with companies consolidated using the proportional method (joint-ventures) or using the equity method were made under normal market conditions, i.e., the transaction value corresponds to prices that would be applicable between non related parties.

19 Events after the balance sheet date

On the 7th of April 2009 was held the Jerónimo Martins, SGPS, S.A. Annual Shareholders Meeting, in which was approved the Results Appropriation Proposal presented by the Board of Directors. Of this proposal result a gross dividend payment of 0.11 euros per share, excluding own shares in the portfolio, which represents a distribution of an amount of 69,127,764.20 euros and will take place on 6th May 2009.

It was also decided in the Annual Shareholders Meeting, the enlargement of the composition of the Board of Directors to ten members, was elected as non-executive member the Professor Marcel Corstjens.

Lisbon, 5h May, 2009

The Certified Accountant The Board of directors