AI assistant
JD.com, Inc. — Interim / Quarterly Report 2021
Aug 23, 2021
51120_rns_2021-08-23_2bbfc720-45cd-4c4c-82b1-7b4730adb7eb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”) take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
Under our weighted voting rights structure, our share capital comprises Class A ordinary shares and Class B ordinary shares. Each Class A ordinary share entitles the holder to exercise one vote, and each Class B ordinary share entitles the holder to exercise 20 votes, respectively, on any resolution tabled at our general meetings, except as may otherwise be required by law or provided for in our Memorandum and Articles of Association. Shareholders and prospective investors should be aware of the potential risks of investing in a company with a weighted voting rights structure. Our American depositary shares, each representing two of our Class A ordinary shares, are listed on the Nasdaq Global Select Market in the United States under the symbol JD.
==> picture [131 x 41] intentionally omitted <==
JD.com, Inc. 京東集團股份有限公司
(A company controlled through weighted voting rights and incorporated in the Cayman Islands with limited liability)
(Stock Code: 9618)
ANNOUNCEMENT OF THE 2021 SECOND QUARTER AND INTERIM FINANCIAL RESULTS
We hereby announce our unaudited results for the three months and six months ended June 30, 2021 (“ 2021 Interim Results Announcement ”). The 2021 Interim Results Announcement are available for viewing on the websites of the Hong Kong Stock Exchange at www.hkexnews.hk and our website at http://ir.jd.com.
By Order of the Board of Directors JD.com, Inc. Mr. Richard Qiangdong Liu Chairman of the Board of Directors and Chief Executive Officer
Beijing, China, August 23, 2021
As at the date of this announcement, our board of directors comprises Mr. Richard Qiangdong LIU as the chairman, Mr. Martin Chi Ping LAU as the director, Mr. Ming HUANG, Mr. Louis T. HSIEH, Mr. Dingbo XU and Ms. Caroline SCHEUFELE as the independent directors.
1
JD.COM ANNOUNCES 2021 SECOND QUARTER AND INTERIM RESULTS
Beijing, China — August 23, 2021 — JD.com, Inc. (NASDAQ: JD and HKEX: 9618), a leading supply chain-based technology and service provider, today announced its unaudited financial results for the three months and six months ended June 30, 2021.
Second Quarter 2021 Highlights
-
1
-
• Net revenues for the second quarter of 2021 were RMB253.8 billion (US$ 39.3 billion), an increase of 26.2% from the second quarter of 2020. Net service revenues for the second quarter of 2021 were RMB34.1 billion (US$5.3 billion), an increase of 49.2% from the second quarter of 2020.
-
Income from operations for the second quarter of 2021 was RMB300.8 million (US$46.6 million), compared to RMB5.0 billion for the same period last year. Non-GAAP2 income from operations for the second quarter of 2021 was RMB2.5 billion (US$0.4 billion), compared to RMB5.6 billion for the second quarter of 2020. Operating margin of JD Retail before unallocated items for the second quarter of 2021 was 2.6%, remained stable compared 3
-
with the second quarter of 2020 .
-
Net income attributable to ordinary shareholders for the second quarter of 2021 was RMB794.3 million (US$123.0 million), compared to RMB16.4 billion for the same period last year. Non-GAAP net income attributable to ordinary shareholders for the second quarter of 2021 was RMB4.6 billion (US$0.7 billion), compared to RMB5.9 billion for the same period last year.
-
Diluted net income per ADS for the second quarter of 2021 was RMB0.50 (US$0.08), compared to RMB10.47 for the second quarter of 2020. Non-GAAP diluted net income per ADS for the second quarter of 2021 was RMB2.90 (US$0.45), compared to RMB3.51 for the same period last year.
-
Operating cash flow for the twelve months ended June 30, 2021 increased to RMB38.9 billion (US$6.0 billion) from RMB26.3 billion for the twelve months ended June 30, 2020. Free cash flow, which excludes the impact from JD Baitiao receivables included in the operating cash flow, for the twelve months ended June 30, 2021 increased to RMB31.9 billion (US$4.9 billion), compared to RMB22.7 billion for the twelve months ended June 30, 2020.
-
4
-
• Annual active customer accounts increased by 27.4% to 531.9 million in the twelve months ended June 30, 2021 from 417.4 million in the twelve months ended June 30, 2020.
-
1 The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30, 2021, which was RMB6.4566 to US$1.00. The percentages stated in this press release are calculated based on the RMB amounts.
-
2 See the sections entitled “Non-GAAP Measures” and “Unaudited Reconciliation of GAAP and Non-GAAP Results” for more information about the non-GAAP measures referred to in this announcement.
-
3 Operating margin of JD Retail before unallocated items for the second quarter of 2020 was retrospectively adjusted to conform to current period presentation of segment information.
-
4 Annual active customer accounts are customer accounts that made at least one purchase during the twelve months ended on the respective dates, whether through online retail or online marketplace.
2
“Over the past 18 years since our founding, JD.com has always placed the interests of our customers, partners and employees foremost while upholding our long-standing business principle of doing business the right way,” said Richard Liu, Chairman and Chief Executive Officer of JD.com. “Today, JD has become China’s leading supply chain-based technology and service company, serving a growing base of millions of partners and 532 million customers. With hundreds of thousands of full-time employees and our next generation smart supply chain and infrastructure network, JD has become a new type of real-economy based enterprise supporting China’s development for the long-term.”
“We are pleased to deliver another quarter of healthy growth even compared to last year’s high base,” said Sandy Xu, Chief Financial Officer of JD.com. “Our consistent execution and successful 618 Grand Promotion helped us to add over 32 million new users in Q2, the largest single quarter increase in JD.com’s history. We are also encouraged by the continued diversification of our revenue streams, reflecting our open ecosystem strategy of empowering customers and business partners through JD.com’s supply chain-based technology and infrastructure.”
Business Highlights
Environment, Social and Governance
-
In response to the severe flooding in the central China province of Henan, JD.com donated over 20 truckloads of rescue supplies and daily necessities dispatched from JD.com’s closest warehouse. Furthermore, JD Health opened a free 24-hour hotline for medical consultation and donated healthcare supplies for disinfection and epidemic prevention. The emergency efforts reflect the company’s longstanding policy of immediately donating goods to disaster areas from the nearest JD.com’s warehouse. JD Retail also assisted merchants in the affected regions through fee relief and additional insurance to accelerate the disaster recovery effort.
-
On June 18, JD.com published its Sustainability Report discussing the company’s achievements from 2018 to 2020 in creating a low-carbon enterprise through environmentally friendly logistics, procurement and facilities. Since 2017, JD.com has been gradually replacing traditional fuel-combustion trucks with new energy vehicles reducing carbon dioxide emissions by more than 120,000 tons each year.
-
In June, JD Logistics and P&G Beauty completed an environmentally friendly soccer field made from recycled plastic bottles at the Nanjing Foreign Language School, representing a milestone for JD.com’s Green Stream Initiative on its 4th anniversary. Last year, P&G Beauty joined JD Logistics’s bottle recycling program as a strategic partner to recycle plastic P&G brand products in Shanghai and Guangzhou. As of June 2021, over 20,000 families have participated in the program.
3
JD Retail
-
JD.com’s 618 Grand Promotion reported outstanding results. During the 18-day sale from June 1 to 18, over 236 brands achieved sales of over RMB100 million. Order requests from 92% of districts and counties and 84% of small towns were fulfilled on the same or next day. Omni-channel also played an integral part in the 618 Grand Promotion with over one thousand digital and computer stores supporting on-demand consumption and one-hour delivery service.
-
LVMH group expanded its innovative partnerships with JD.com in the second quarter. Leveraging the JD.com mini-app, LVMH’s BVLGARI brand provided customers with a new shopping experience featuring a full suite of products including selected jewelry and watches. This represents the first time BVLGARI has collaborated with a third-party online retailer in its history of 137 years. Berluti, the top luxury menswear fashion house under the LVMH group, also established its first official global flagship store on JD.com during the period.
-
Several internationally renowned beauty brands recently launched official flagship stores on JD.com including LVMH Group’s Guerlain in early August, as well as LVMH Group’s Givenchy Beauty and Benefit, Estee Lauder Companies’ Estee Lauder, Clinique and Origins, and L’Oreal’s Kiehl’s in July. The addition of these brands further enriches JD Beauty’s high-quality product suite and ensures a best-of-class shopping experience for customers with services provided by JD Logistics.
JD Health
-
As an important platform for healthcare brands to expand online sales channels and accelerate digitalization, in the second quarter, JD Health closely cooperated with leading global pharmaceutical companies. JD Health deepened its cooperation with UCB China and became its strategic partner for the distribution of UCB China’s anti-allergic drug Zyrtec (cetirizine hydrochloride tablet and drops). JD Health facilitated the expansion and maintenance of multiple sales channels for Zyrtec including online, offline small and medium sized chain pharmacies as well as individual pharmacies. JD Health also officially launched the AstraZeneca direct sales flagship store, Sanofi direct sales flagship store and other brand stores in order to provide more convenient and professional online and offline integrated healthcare services to patients with chronic diseases.
-
In order to address the need for supply chains for certain special drugs, in the second quarter, JD Health partnered with JD Logistics to establish “cold chain” capabilities covering over 100 cities in 12 provincial-level administrative regions across China. With such capabilities, JD Pharmacy is able to expand its business into special drugs for rare diseases. A number of cold chain products from Eli Lilly and Company, Novartis, Sanofi and other brands became available through JD Pharmacy.
4
JD Logistics
-
On May 28, JD Logistics successfully listed on the Main Board of the Hong Kong Stock Exchange under the stock code “2618”. Net proceeds from this offering, including the over-allotment options, amounted to approximately RMB23.0 billion. After listing in Hong Kong, JD Logistics will continue to focus on developing its integrated supply chain, including upgrading and expanding its six logistics networks, developing advanced technologies to be used in its supply chain solutions and logistics services, expanding the breadth and depth of integrated solutions, improving supply chain efficiency and user experience for customers, and reducing operating costs.
-
JD Logistics further strengthened its cross regional highway, railway and air cargo network to enhance its next-morning and next-day delivery service. As of June 30, 2021, JD Logistics had over 1,000 air cargo routes and the ability to utilize over 300 railway routes. During the 618 Grand Promotion, customers enjoyed delivery service within minutes of order placement in over 200 cities in China.
-
In June, JD Logistics and Xiaomi Youpin jointly launched a warehousing and distribution center in Tianjin, upgrading the supply chain cooperation between the two parties. The warehousing center will provide one-stop logistics services including collection, sorting, warehousing, packaging, and distribution, covering all categories of products for its customers.
-
As of June 30, 2021, JD Logistics operated approximately 1,200 warehouses, which covered an aggregate gross floor area of approximately 23 million square meters, including warehouse space of cloud warehouses managed under the JD Logistics Open Warehouse Platform.
Other Highlights
- On June 18, AiHuiShou, a secondhand electronics transactions and services platform, was officially listed on the New York Stock Exchange under the stock ticker “RERE”. JD.com’s ownership ratio was approximately 33.4% after listing. According to the partnership agreement signed between JD.com and AiHuiShou, the two companies will cooperate in the areas of user traffic, marketing, R&D, sales and channel commissions, supply chain and logistics, customer service and after-sales service.
Operational Metrics Update
- As of June 30, 2021, JD.com had over 320,000 employees, excluding part-time and interns.
5
Second Quarter 2021 Financial Results
Net Revenues. For the second quarter of 2021, JD.com reported net revenues of RMB253.8 billion (US$39.3 billion), representing a 26.2% increase from the same period in 2020. Net product revenues increased by 23.3%, while net service revenues increased by 49.2% for the second quarter of 2021, as compared to the same period of 2020.
Cost of Revenues. Cost of revenues increased by 28.8% to RMB222.1 billion (US$34.4 billion) for the second quarter of 2021 from RMB172.4 billion for the second quarter of 2020.
Fulfillment Expenses. Fulfillment expenses, which primarily include procurement, warehousing, delivery, customer service and payment processing expenses, increased by 22.5% to RMB14.6 billion (US$2.3 billion) for the second quarter of 2021 from RMB12.0 billion for the second quarter of 2020. Fulfillment expenses as a percentage of net revenues was 5.8% for the second quarter of 2021, compared to 5.9% for the same period last year.
Marketing Expenses. Marketing expenses increased by 56.0% to RMB10.6 billion (US$1.6 billion) for the second quarter of 2021 from RMB6.8 billion for the second quarter of 2020.
Research and Development Expenses. Research and development expenses was RMB3.7 billion (US$0.6 billion) for the second quarter of 2021, as compared to RMB3.6 billion for the second quarter of 2020.
General and Administrative Expenses. General and administrative expenses increased by 80.0% to RMB2.6 billion (US$0.4 billion) for the second quarter of 2021 from RMB1.4 billion for the second quarter of 2020. The increase was primarily due to the increase in share-based compensation expenses.
Income from Operations and Non-GAAP Income from Operations. Income from operations for the second quarter of 2021 was RMB300.8 million (US$46.6 million), compared to RMB5.0 billion for the same period last year. Non-GAAP income from operations for the second quarter of 2021 was RMB2.5 billion (US$0.4 billion), compared to non-GAAP income from operations of RMB5.6 billion for the second quarter of 2020. Operating margin of JD Retail before unallocated items for the second quarter of 2021 was 2.6%, remained stable compared with the second quarter of 2020.
Non-GAAP EBITDA for the second quarter of 2021 was RMB3.7 billion (US$0.6 billion), compared to RMB6.9 billion for the second quarter of 2020.
Share of Results of Equity Investees. Share of results of equity investees was an income of RMB522.8 million (US$81.0 million) for the second quarter of 2021, as compared to an income of RMB4.0 billion for the second quarter of 2020. The substantial decrease was primarily due to a one-off dilution gain of RMB4.1 billion recognized upon the IPO of Dada Group during the second quarter of 2020.
6
Net Income Attributable to Ordinary Shareholders and Non-GAAP Net Income Attributable to Ordinary Shareholders. Net income attributable to ordinary shareholders for the second quarter of 2021 was RMB794.3 million (US$123.0 million), compared to RMB16.4 billion for the same period last year. Non-GAAP net income attributable to ordinary shareholders for the second quarter of 2021 was RMB4.6 billion (US$0.7 billion), compared to RMB5.9 billion for the same period last year.
Diluted EPS and Non-GAAP Diluted EPS. Diluted net income per ADS for the second quarter of 2021 was RMB0.50 (US$0.08), compared to RMB10.47 for the second quarter of 2020. Non-GAAP diluted net income per ADS for the second quarter of 2021 was RMB2.90 (US$0.45), compared to RMB3.51 for the second quarter of 2020.
Cash Flow and Working Capital
As of June 30, 2021, the company’s cash and cash equivalents, restricted cash and short-term investments totaled RMB178.1 billion (US$27.6 billion), compared to RMB151.1 billion as of December 31, 2020. For the second quarter of 2021, free cash flow of the company was as follows:
| Net cash provided by operating activities Add: Impact from JD Baitiao receivables included in the operating cash flow (Less)/Add: Capital expenditures, net of related sales proceeds Capital expenditures for development properties Other capital expenditures* Free cash flow |
For the three months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ (In thousands) 26,617,548 28,890,156 4,474,515 2,050,714 3,290,906 509,696 (2,116,213) (2,874,062) (445,136) (749,037) 215,182 33,327 25,803,012 29,522,182 4,572,402 |
For the three months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ (In thousands) 26,617,548 28,890,156 4,474,515 2,050,714 3,290,906 509,696 (2,116,213) (2,874,062) (445,136) (749,037) 215,182 33,327 25,803,012 29,522,182 4,572,402 |
|---|---|---|
| June 30, 2020 RMB 26,617,548 2,050,714 (2,116,213) (749,037) 25,803,012 |
June 30, 2021 RMB (In thousands) 28,890,156 3,290,906 (2,874,062) 215,182 29,522,182 |
- Including capital expenditures related to the company’s headquarters in Beijing and all other CAPEX.
7
Net cash used in investing activities was RMB18.1 billion (US$2.8 billion) for the second quarter of 2021, consisting primarily of increase in short-term investments and cash paid for capital expenditures.
Net cash provided by financing activities was RMB17.4 billion (US$2.7 billion) for the second quarter of 2021, consisting primarily of net proceeds from the initial public offering of JD Logistics, partially offset by repayment of unsecured senior notes and cash paid for repurchase of ordinary shares.
For the twelve months ended June 30, 2021, free cash flow of the company was as follows:
| Net cash provided by operating activities Add: Impact from JD Baitiao receivables included in the operating cash flow Less: Capital expenditures, net of related sales proceeds Capital expenditures for development properties Other capital expenditures Free cash flow |
For the | twelve months | ended June 30, 2021 US$ 6,017,196 300,096 (694,267) (686,480) 4,936,545 |
|---|---|---|---|
| June 30, 2020 RMB 26,340,890 1,002,640 (1,721,273) (2,887,341) 22,734,916 |
June 30, 2021 RMB (In thousands) 38,850,628 1,937,602 (4,482,604) (4,432,327) 31,873,299 |
Half-Year Supplemental Information
The company reported three segments from the first quarter of 2021, JD Retail, JD Logistics and New businesses. JD Retail mainly consists of online retail, online marketplace and marketing services in China. JD Logistics includes both internal and external logistics businesses. New businesses mainly include JD Property, Jingxi, overseas businesses and technology initiatives. JD Cloud & AI businesses were deconsolidated from the company from March 31, 2021, thus the operating results of JD Cloud & AI businesses were not included in New businesses segment from the second quarter of 2021.
8
The table below sets forth the segment operating results, with prior period segment information retrospectively recast to conform to current period presentation:
| Net revenues: JD Retail JD Logistics New businesses Inter-segment Total segment net revenues Unallocated items Total consolidated net revenues Operating income/(loss): JD Retail JD Logistics New businesses Including: gain on sale of development properties Total segment operating income Unallocated items* Total consolidated operating income |
For the three months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ (In thousands) 189,482,780 232,556,810 36,018,463 17,885,953 26,061,431 4,036,402 4,345,183 6,963,307 1,078,479 (10,844,903) (11,920,408) (1,846,236) 200,869,013 253,661,140 39,287,108 185,045 139,330 21,579 201,054,058 253,800,470 39,308,687 4,859,411 5,986,538 927,197 2,101,478 (356,599) (55,230) (1,171,713) (3,020,114) (467,756) 195,586 87,337 13,527 5,789,176 2,609,825 404,211 (745,101) (2,309,069) (357,630) 5,044,075 300,756 46,581 |
For the six months ended | For the six months ended |
|---|---|---|---|
| June 30, 2020 June 30, 2021 RMB RMB (In thousands) 189,482,780 232,556,810 17,885,953 26,061,431 4,345,183 6,963,307 (10,844,903) (11,920,408) 200,869,013 253,661,140 185,045 139,330 201,054,058 253,800,470 4,859,411 5,986,538 2,101,478 (356,599) (1,171,713) (3,020,114) 195,586 87,337 5,789,176 2,609,825 (745,101) (2,309,069) 5,044,075 300,756 |
June 30, 2020 June 30, 2021 RMB RMB (In thousands) 326,838,854 418,353,049 31,542,866 48,472,450 7,654,558 12,117,584 (19,285,038) (22,241,528) 346,751,240 456,701,555 508,027 275,084 347,259,267 456,976,639 9,920,844 13,326,641 1,680,093 (1,830,181) (2,555,878) (5,301,600) 195,586 170,099 9,045,059 6,194,860 (1,680,535) (4,234,360) 7,364,524 1,960,500 |
June 30, 2021 |
|
| US$ 64,794,636 7,507,427 1,876,775 (3,444,774) |
|||
| 70,734,064 42,605 |
|||
| 70,776,669 | |||
| 2,064,034 (283,459) (821,114) 26,345 |
|||
| 959,461 (655,818) |
|||
| 303,643 |
-
The inter-segment eliminations mainly consist of revenues from supply chain solutions and logistics services provided by JD Logistics to JD Retail, and property leasing services provided by JD Property to JD Logistics.
-
** Unallocated items include share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, and impairment of goodwill and intangible assets, which are not allocated to segments.
9
The table below sets forth the revenue information:
| Electronics and home appliances revenues General merchandise revenues Net product revenues Marketplace and marketing revenues Logistics and other service revenues Net service revenues Total net revenues |
For the three months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ (In thousands) 114,147,358 136,773,762 21,183,558 64,039,523 82,916,122 12,842,072 178,186,881 219,689,884 34,025,630 14,052,871 18,984,788 2,940,369 8,814,306 15,125,798 2,342,688 22,867,177 34,110,586 5,283,057 201,054,058 253,800,470 39,308,687 |
For the six months ended | For the six months ended |
|---|---|---|---|
| June 30, 2020 June 30, 2021 RMB RMB (In thousands) 114,147,358 136,773,762 64,039,523 82,916,122 178,186,881 219,689,884 14,052,871 18,984,788 8,814,306 15,125,798 22,867,177 34,110,586 201,054,058 253,800,470 |
June 30, 2020 June 30, 2021 RMB RMB (In thousands) 191,778,310 240,779,488 116,501,709 154,192,200 308,280,019 394,971,688 23,579,686 33,104,615 15,399,562 28,900,336 38,979,248 62,004,951 347,259,267 456,976,639 |
June 30, 2021 |
|
| US$ 37,291,994 23,881,331 |
|||
| 61,173,325 5,127,252 4,476,092 |
|||
| 9,603,344 | |||
| 70,776,669 |
Conference Call
JD.com’s management will hold a conference call at 8:00 am, Eastern Time on August 23, 2021, (8:00 pm, Beijing/Hong Kong Time on August 23, 2021) to discuss financial results for the three months and six months ended June 30, 2021.
Please register in advance of the conference using the link provided below and dial in 10 minutes prior to the call, using participant dial-in numbers, Direct Event passcode and unique registrant ID which would be provided upon registering. You will be automatically linked to the live call after completion of this process, unless required to provide the conference ID below due to regional restrictions.
PRE-REGISTER LINK: http://apac.directeventreg.com/registration/event/8097775
CONFERENCE ID: 8097775
A telephone replay will be available from 11:00 am, Eastern Time on August 23, 2021 through 9:59 am, Eastern Time on August 31, 2021. The dial-in details are as follows:
US Toll Free: +1-855-452-5696 or +1-646-254-3697 International +61-2-8199-0299 Passcode: 8097775
Additionally, a live and archived webcast of the conference call will also be available on the company’s investor relations website at http://ir.jd.com.
10
About JD.com
JD.com is a leading supply chain-based technology and service provider. The company’s cuttingedge retail infrastructure seeks to enable consumers to buy whatever they want, whenever and wherever they want it. The company has opened its technology and infrastructure to partners, brands and other sectors, as part of its Retail as a Service offering to help drive productivity and innovation across a range of industries.
Non-GAAP Measures
In evaluating the business, the company considers and uses non-GAAP measures, such as non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/ (loss) attributable to ordinary shareholders, non-GAAP net margin, free cash flow, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP net income/(loss) per ADS, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“ U.S. GAAP ”). The company defines non-GAAP income/(loss) from operations as income/(loss) from operations excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, gain on sale of development properties and impairment of goodwill and intangible assets. The company defines non-GAAP net income/(loss) attributable to ordinary shareholders as net income/(loss) attributable to ordinary shareholders excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements and non-compete agreements, gain/(loss) on disposals/deemed disposals of investments, reconciling items on the share of equity method investments, loss/(gain) from fair value change of long-term investments, impairment of goodwill, intangible assets and investments, gain and foreign exchange impact in relation to sale of development properties and tax effects on non-GAAP adjustments. The company defines free cash flow as operating cash flow adjusting the impact from JD Baitiao receivables included in the operating cash flow and capital expenditures, net of the proceeds from sale of development properties. Capital expenditures include purchase of property, equipment and software, cash paid for construction in progress, purchase of intangible assets and land use rights. The company defines non-GAAP EBITDA as non-GAAP income/(loss) from operations plus depreciation and amortization excluding amortization of intangible assets resulting from assets and business acquisitions. Non-GAAP basic net income/(loss) per share is calculated by dividing nonGAAP net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based awards as determined under the treasury stock method. Non-GAAP net income/(loss) per ADS is equal to non-GAAP net income/ (loss) per share multiplied by two.
11
The company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. Non-GAAP income/(loss) from operations, non-GAAP net income/(loss) attributable to ordinary shareholders and nonGAAP EBITDA reflect the company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons. Free cash flow enables management to assess liquidity and cash flow while taking into account the impact from JD Baitiao receivables included in the operating cash flow and the demands that the expansion of fulfillment infrastructure and technology platform has placed on financial resources. The company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the company’s current operating performance and future prospects in the same manner as management does, if they so choose. The company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the company’s core operating results and business outlook.
The non-GAAP financial measures have limitations as analytical tools. The company’s nonGAAP financial measures do not reflect all items of income and expense that affect the company’s operations or not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The company encourages you to review the company’s financial information in its entirety and not rely on a single financial measure.
CONTACTS:
Investor Relations
Ruiyu Li Senior Director of Investor Relations +86 (10) 8912-6804 [email protected]
Media Relations
+86 (10) 8911-6155 [email protected]
12
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forwardlooking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JD.com’s strategic and operational plans, contain forward-looking statements. JD.com may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “ SEC ”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JD.com’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JD.com’s growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; trends and competition in China’s e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese e-commerce market; Chinese governmental policies relating to JD.com’s industry and general economic conditions in China. Further information regarding these and other risks is included in JD.com’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JD.com undertakes no obligation to update any forward-looking statement, except as required under applicable law.
13
JD.com, Inc. Unaudited Interim Condensed Consolidated Balance Sheets
(In thousands, except per share data and otherwise noted)
| ASSETS Current assets Cash and cash equivalents Restricted cash Short-term investments Accounts receivable, net (including JD Baitiao of RMB0.8 billion and RMB5.6 billion as of December 31, 2020 and June 30, 2021, respectively) (1) Advance to suppliers Inventories, net Prepayments and other current assets Amount due from related parties Assets held for sale (2) Total current assets Non-current assets Property, equipment and software, net Construction in progress Intangible assets, net Land use rights, net Operating lease right-of-use assets Goodwill Investment in equity investees Investment securities Deferred tax assets Other non-current assets Amount due from related parties Assets held for sale (2) Total non-current assets Total assets |
As of | |||
|---|---|---|---|---|
| December 31, 2020 RMB 86,084,857 4,434,448 60,577,110 7,111,947 3,767,933 58,932,519 7,076,590 6,667,262 148,592 234,801,258 22,596,570 7,906,406 6,462,888 11,124,913 15,484,082 10,904,409 58,501,329 39,085,150 532,746 13,315,844 242,527 1,329,672 187,486,536 422,287,794 |
June 30, 2021 RMB 97,347,080 5,309,698 75,452,533 13,948,093 3,847,551 65,768,288 11,905,759 11,877,241 146,144 285,602,387 25,135,571 7,668,081 6,303,711 12,480,251 17,233,962 12,310,330 66,398,713 26,366,575 636,737 14,808,600 251,963 934,906 190,529,400 476,131,787 |
June 30, 2021 US$ 15,077,143 822,367 11,686,109 2,160,285 595,910 10,186,211 1,843,967 1,839,550 22,635 44,234,177 3,893,004 1,187,635 976,321 1,932,945 2,669,201 1,906,627 10,283,851 4,083,662 98,618 2,293,560 39,024 144,799 29,509,247 73,743,424 |
14
JD.com, Inc. Unaudited Interim Condensed Consolidated Balance Sheets
(In thousands, except per share data and otherwise noted)
| LIABILITIES Current liabilities Short-term debts Accounts payable Advances from customers Deferred revenues Taxes payable Amount due to related parties Unsecured senior notes Accrued expenses and other current liabilities Operating lease liabilities Liabilities held for sale (2) Total current liabilities Non-current liabilities Deferred revenues Unsecured senior notes Deferred tax liabilities Long-term borrowings Operating lease liabilities Other non-current liabilities Total non-current liabilities Total liabilities |
As of | June 30, 2021 US$ 87,104 19,819,487 3,875,460 693,848 303,999 56,923 — 4,694,687 938,833 28,084 30,498,425 235,071 1,472,088 310,062 450,244 1,776,632 372,869 4,616,966 35,115,391 |
|
|---|---|---|---|
| December 31, 2020 RMB — 106,818,425 20,998,001 3,417,313 3,029,416 585,324 3,259,882 30,034,571 5,513,534 360,196 174,016,662 1,617,844 9,594,556 1,921,831 2,936,205 10,249,957 331,623 26,652,016 200,668,678 |
June 30, 2021 RMB 562,398 127,966,501 25,022,297 4,479,902 1,962,800 367,528 — 30,311,713 6,061,668 181,324 196,916,131 1,517,757 9,504,686 2,001,949 2,907,045 11,471,003 2,407,465 29,809,905 226,726,036 |
-
(1) JD Technology performs credit risk assessment services for JD Baitiao business and absorbs the credit risk of the underlying Baitiao receivables. Facilitated by JD Technology, the company periodically securitizes Baitiao receivables through the transfer of those assets to assetbacked securitization plans and derecognizes the related Baitiao receivables through sales type arrangements.
-
(2) The company entered into definitive agreements to transfer certain logistic facilities and real estate properties to third parties through the infrastructure asset management and integrated service platform of JD Property. As of June 30, 2021, the company classified the related undisposed assets and liabilities as assets and liabilities held for sale under ASC 360.
15
JD.com, Inc. Unaudited Interim Condensed Consolidated Balance Sheets
(In thousands, except per share data and otherwise noted)
| MEZZANINE EQUITY Convertible redeemable non-controlling interests SHAREHOLDERS’ EQUITY Total JD.com, Inc. shareholders’ equity (US$0.00002 par value, 100,000,000 shares authorized, 3,131,709 shares issued and 3,104,312 shares outstanding as of June 30, 2021) Non-controlling interests Total shareholders’ equity Total liabilities, mezzanine equity and shareholders’ equity |
As of | ||
|---|---|---|---|
| December 31, 2020 RMB 17,133,208 187,543,295 16,942,613 204,485,908 422,287,794 |
June 30, 2021 RMB 1,202,526 216,758,929 31,444,296 248,203,225 476,131,787 |
June 30, 2021 |
|
| US$ 186,248 33,571,684 4,870,101 |
|||
| 38,441,785 | |||
| 73,743,424 |
16
JD.com, Inc. Unaudited Interim Condensed Consolidated Statements of Operations
(In thousands, except per share data and otherwise noted)
| Net revenues Net product revenues Net service revenues Total net revenues Cost of revenues Fulfillment Marketing Research and development General and administrative Gain on sale of development properties Income from operations (3)(4) Other income/(expenses) Share of results of equity investees Interest expense Others, net (5) Income before tax Income tax expenses Net income Net loss attributable to non-controlling interests shareholders Net income attributable to mezzanine equity classified as non-controlling interests shareholders Net income attributable to ordinary shareholders |
For the three months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 178,186,881 219,689,884 34,025,630 22,867,177 34,110,586 5,283,057 201,054,058 253,800,470 39,308,687 (172,418,571) (222,070,876) (34,394,399) (11,956,352) (14,649,314) (2,268,890) (6,803,919) (10,612,420) (1,643,655) (3,603,600) (3,693,410) (572,036) (1,423,127) (2,561,031) (396,653) 195,586 87,337 13,527 5,044,075 300,756 46,581 4,004,164 522,781 80,968 (324,218) (232,325) (35,983) 8,485,552 455,936 70,615 17,209,573 1,047,148 162,181 (796,550) (569,624) (88,224) 16,413,023 477,524 73,957 (34,384) (320,368) (49,619) 794 3,625 561 16,446,613 794,267 123,015 |
For the three months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 178,186,881 219,689,884 34,025,630 22,867,177 34,110,586 5,283,057 201,054,058 253,800,470 39,308,687 (172,418,571) (222,070,876) (34,394,399) (11,956,352) (14,649,314) (2,268,890) (6,803,919) (10,612,420) (1,643,655) (3,603,600) (3,693,410) (572,036) (1,423,127) (2,561,031) (396,653) 195,586 87,337 13,527 5,044,075 300,756 46,581 4,004,164 522,781 80,968 (324,218) (232,325) (35,983) 8,485,552 455,936 70,615 17,209,573 1,047,148 162,181 (796,550) (569,624) (88,224) 16,413,023 477,524 73,957 (34,384) (320,368) (49,619) 794 3,625 561 16,446,613 794,267 123,015 |
For the six months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 308,280,019 394,971,688 61,173,325 38,979,248 62,004,951 9,603,344 347,259,267 456,976,639 70,776,669 (296,088,270) (396,125,026) (61,351,954) (22,356,142) (28,452,715) (4,406,764) (11,272,235) (17,611,177) (2,727,624) (7,538,759) (8,222,916) (1,273,568) (2,834,923) (4,774,404) (739,461) 195,586 170,099 26,345 7,364,524 1,960,500 303,643 2,883,944 1,205,110 186,648 (531,318) (490,146) (75,914) 8,876,050 2,493,671 386,220 18,593,200 5,169,135 800,597 (1,122,994) (1,049,113) (162,487) 17,470,206 4,120,022 638,110 (50,804) (298,120) (46,173) 1,576 6,590 1,021 17,519,434 4,411,552 683,262 |
For the six months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 308,280,019 394,971,688 61,173,325 38,979,248 62,004,951 9,603,344 347,259,267 456,976,639 70,776,669 (296,088,270) (396,125,026) (61,351,954) (22,356,142) (28,452,715) (4,406,764) (11,272,235) (17,611,177) (2,727,624) (7,538,759) (8,222,916) (1,273,568) (2,834,923) (4,774,404) (739,461) 195,586 170,099 26,345 7,364,524 1,960,500 303,643 2,883,944 1,205,110 186,648 (531,318) (490,146) (75,914) 8,876,050 2,493,671 386,220 18,593,200 5,169,135 800,597 (1,122,994) (1,049,113) (162,487) 17,470,206 4,120,022 638,110 (50,804) (298,120) (46,173) 1,576 6,590 1,021 17,519,434 4,411,552 683,262 |
|---|---|---|---|---|
| June 30, 2020 RMB 178,186,881 22,867,177 201,054,058 (172,418,571) (11,956,352) (6,803,919) (3,603,600) (1,423,127) 195,586 5,044,075 4,004,164 (324,218) 8,485,552 17,209,573 (796,550) 16,413,023 (34,384) 794 16,446,613 |
June 30, 2021 RMB 219,689,884 34,110,586 253,800,470 (222,070,876) (14,649,314) (10,612,420) (3,693,410) (2,561,031) 87,337 300,756 522,781 (232,325) 455,936 1,047,148 (569,624) 477,524 (320,368) 3,625 794,267 |
June 30, 2020 RMB 308,280,019 38,979,248 347,259,267 (296,088,270) (22,356,142) (11,272,235) (7,538,759) (2,834,923) 195,586 7,364,524 2,883,944 (531,318) 8,876,050 18,593,200 (1,122,994) 17,470,206 (50,804) 1,576 17,519,434 |
June 30, 2021 RMB 394,971,688 62,004,951 456,976,639 (396,125,026) (28,452,715) (17,611,177) (8,222,916) (4,774,404) 170,099 1,960,500 1,205,110 (490,146) 2,493,671 5,169,135 (1,049,113) 4,120,022 (298,120) 6,590 4,411,552 |
17
JD.com, Inc. Unaudited Interim Condensed Consolidated Statements of Operations
(In thousands, except per share data and otherwise noted)
| For the three months ended | For the three months ended | For the three months ended | For the six months | For the six months | ended | |
|---|---|---|---|---|---|---|
| June 30, | June 30, | June 30, | June 30, | June 30, | June 30, | |
| 2020 | 2021 | 2021 | 2020 | 2021 | 2021 | |
| RMB | RMB | US$ | RMB | RMB | US$ | |
| Net income per share: | ||||||
| Basic | 5.55 | 0.26 | 0.04 | 5.95 | 1.42 | 0.22 |
| Diluted | 5.23 | 0.25 | 0.04 | 5.68 | 1.38 | 0.21 |
| Net income per ADS: | ||||||
| Basic | 11.11 | 0.51 | 0.08 | 11.90 | 2.84 | 0.44 |
| Diluted | 10.47 | 0.50 | 0.08 | 11.37 | 2.76 | 0.43 |
| Includes share-based compensation | expenses as | follows: | ||||
| Cost of revenues | (13,638) | (14,856) | (2,301) | (34,498) | (36,411) | (5,639) |
| Fulfillment | (64,616) | (170,371) | (26,387) | (196,494) | (341,359) | (52,870) |
| Marketing | (54,183) | (128,836) | (19,954) | (131,255) | (248,847) | (38,541) |
| Research and development | (190,127) | (452,574) | (70,095) | (550,726) | (878,107) | (136,001) |
| General and administrative | (310,660) | (1,310,788) | (203,015) | (696,765) | (2,270,486) | (351,654) |
| Includes amortization of business cooperation arrangement and intangible assets resulting from | ||||||
| assets and business acquisitions as follows: | ||||||
| Fulfillment | (48,200) | (55,957) | (8,667) | (89,633) | (108,027) | (16,731) |
| Marketing | (146,709) | (211,947) | (32,826) | (285,658) | (420,607) | (65,144) |
| Research and development | (24,700) | (26,250) | (4,066) | (49,400) | (51,466) | (7,971) |
| General and administrative | (77,313) | (76,820) | (11,898) | (154,133) | (154,134) | (23,872) |
(3) Includes share-based compensation expenses as follows:
-
(4) Includes amortization of business cooperation arrangement and intangible assets resulting from assets and business acquisitions as follows:
-
(5) Others are other non-operating income/(loss), primarily consist of gains/(losses) from fair value change of long-term investments, gains/(losses) from business and investment disposals, impairment of investments, government incentives, interest income and foreign exchange gains/(losses).
18
JD.com, Inc. Unaudited Non-GAAP Net Income Per Share and Per ADS
(In thousands, except per share data and otherwise noted)
| Non-GAAP net income attributable to ordinary shareholders Weighted average number of shares: Basic Diluted Non-GAAP net income per share: Basic Diluted Non-GAAP net income per ADS: Basic Diluted |
For the | three months | ended June 30, 2021 US$ 716,571 3,105,545 3,190,088 0.23 0.22 0.46 0.45 |
For the six months ended | For the six months ended | For the six months ended |
|---|---|---|---|---|---|---|
| June 30, 2020 RMB 5,911,148 2,961,278 3,041,244 2.00 1.75 3.99 3.51 |
June 30, 2021 RMB 4,626,621 3,105,545 3,190,088 1.49 1.45 2.98 2.90 |
June 30, 2020 RMB 8,883,354 2,943,981 3,020,015 3.02 2.77 6.03 5.55 |
June 30, 2021 RMB 8,594,158 3,106,446 3,198,965 2.77 2.68 5.53 5.37 |
June 30, 2021 |
||
| US$ 1,331,065 3,106,446 3,198,965 0.43 0.42 0.86 0.83 |
19
JD.com, Inc. Unaudited Interim Condensed Consolidated Statements of Cash Flows and Free Cash Flow (In thousands)
| Net cash provided by operating activities Net cash used in investing activities Net cash provided by financing activities Effect of exchange rate changes on cash, cash equivalents and restricted cash Net increase in cash, cash equivalents and restricted cash Cash, cash equivalents and restricted cash at beginning of period (6) Cash, cash equivalents and restricted cash at end of period (6) Net cash provided by operating activities Add: Impact from JD Baitiao receivables included in the operating cash flow (Less)/Add: Capital expenditures, net of related sales proceeds Capital expenditures for development properties Other capital expenditures Free cash flow |
For the three months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 26,617,548 28,890,156 4,474,515 (23,389,954) (18,074,088) (2,799,320) 28,454,594 17,443,091 2,701,591 (60,032) (967,327) (149,820) 31,622,156 27,291,832 4,226,966 45,869,225 75,498,572 11,693,240 77,491,381 102,790,404 15,920,206 26,617,548 28,890,156 4,474,515 2,050,714 3,290,906 509,696 (2,116,213) (2,874,062) (445,136) (749,037) 215,182 33,327 25,803,012 29,522,182 4,572,402 |
For the three months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 26,617,548 28,890,156 4,474,515 (23,389,954) (18,074,088) (2,799,320) 28,454,594 17,443,091 2,701,591 (60,032) (967,327) (149,820) 31,622,156 27,291,832 4,226,966 45,869,225 75,498,572 11,693,240 77,491,381 102,790,404 15,920,206 26,617,548 28,890,156 4,474,515 2,050,714 3,290,906 509,696 (2,116,213) (2,874,062) (445,136) (749,037) 215,182 33,327 25,803,012 29,522,182 4,572,402 |
For the six months ended | For the six months ended | For the six months ended |
|---|---|---|---|---|---|
| June 30, 2020 RMB 26,617,548 (23,389,954) 28,454,594 (60,032) 31,622,156 45,869,225 77,491,381 26,617,548 2,050,714 (2,116,213) (749,037) 25,803,012 |
June 30, 2021 RMB 28,890,156 (18,074,088) 17,443,091 (967,327) 27,291,832 75,498,572 102,790,404 28,890,156 3,290,906 (2,874,062) 215,182 29,522,182 |
June 30, 2020 RMB 25,075,071 (31,586,306) 43,541,004 549,333 37,579,102 39,912,279 77,491,381 25,075,071 2,626,442 (3,547,758) (1,325,220) 22,828,535 |
June 30, 2021 RMB 21,381,382 (25,705,480) 16,851,341 (372,062) 12,155,181 90,635,223 102,790,404 21,381,382 4,516,106 (4,496,696) (1,621,203) 19,779,589 |
June 30, 2021 |
|
| US$ 3,311,554 (3,981,272) 2,609,940 (57,624) |
|||||
| 1,882,598 14,037,608 |
|||||
| 15,920,206 | |||||
| 3,311,554 699,456 (696,450) (251,092) |
|||||
| 3,063,468 |
(6) Including cash, cash equivalents and restricted cash classified as assets held for sale of RMB176.5 million, RMB115.9 million and RMB133.6 million as of June 30, 2020, December 31, 2020 and June 30, 2021, respectively.
20
JD.com, Inc. Supplemental Financial Information and Business Metrics
| Free cash flow (in RMB billions) — trailing twelve months (“TTM”) Inventory turnover days (7)— TTM Accounts payable turnover days (8)— TTM Accounts receivable turnover days (9)— TTM Annual active customer accounts (in millions) |
Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 |
|---|---|
| 22.7 30.2 34.9 28.2 31.9 34.8 34.3 33.3 31.2 31.0 50.8 49.2 47.1 44.2 45.8 2.9 2.8 2.7 2.6 2.7 417.4 441.6 471.9 499.8 531.9 |
-
(7) TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.
-
(8) TTM accounts payable turnover days are the quotient of average accounts payable for retail business over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.
-
(9) TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediately preceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from JD Baitiao.
21
JD.com, Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results
(In thousands, except percentage data)
| Income from operations Add: Share-based compensation Add: Amortization of intangible assets resulting from assets and business acquisitions Reversal of: Effects of business cooperation arrangements Reversal of: Gain on sale of development properties Non-GAAP income from operations Add: Depreciation and other amortization Non-GAAP EBITDA Total net revenues Non-GAAP operating margin Non-GAAP EBITDA margin |
For the | three months ended June 30, 2021 June 30, 2021 RMB US$ 300,756 46,581 2,077,425 321,752 236,049 36,560 (4,405) (682) (87,337) (13,527) 2,522,488 390,684 1,224,321 189,623 3,746,809 580,307 253,800,470 39,308,687 1.0% 1.0% 1.5% 1.5% |
For the six months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 7,364,524 1,960,500 303,643 1,609,738 3,775,210 584,705 301,582 466,610 72,268 (230,785) (7,460) (1,155) (195,586) (170,099) (26,345) 8,849,473 6,024,761 933,116 2,565,299 2,661,851 412,269 11,414,772 8,686,612 1,345,385 347,259,267 456,976,639 70,776,669 2.5% 1.3% 1.3% 3.3% 1.9% 1.9% |
For the six months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 7,364,524 1,960,500 303,643 1,609,738 3,775,210 584,705 301,582 466,610 72,268 (230,785) (7,460) (1,155) (195,586) (170,099) (26,345) 8,849,473 6,024,761 933,116 2,565,299 2,661,851 412,269 11,414,772 8,686,612 1,345,385 347,259,267 456,976,639 70,776,669 2.5% 1.3% 1.3% 3.3% 1.9% 1.9% |
|---|---|---|---|---|
| June 30, 2020 RMB 5,044,075 633,224 154,421 (42,544) (195,586) 5,593,590 1,306,835 6,900,425 201,054,058 2.8% 3.4% |
June 30, 2021 RMB 300,756 2,077,425 236,049 (4,405) (87,337) 2,522,488 1,224,321 3,746,809 253,800,470 1.0% 1.5% |
June 30, 2020 RMB 7,364,524 1,609,738 301,582 (230,785) (195,586) 8,849,473 2,565,299 11,414,772 347,259,267 2.5% 3.3% |
June 30, 2021 RMB 1,960,500 3,775,210 466,610 (7,460) (170,099) 6,024,761 2,661,851 8,686,612 456,976,639 1.3% 1.9% |
22
JD.com, Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results
(In thousands, except percentage data)
| Net income attributable to ordinary shareholders Add: Share-based compensation Add: Amortization of intangible assets resulting from assets and business acquisitions Add/(Reversal of): Reconciling items on the share of equity method investments (10) Add: Impairment of goodwill, intangible assets, and investments (Reversal of)/Add: (Gain)/Loss from fair value change of long-term investments Reversal of: Gain and foreign exchange impact in relation to sale of development properties Reversal of: Gain on disposals/ deemed disposals of investments Reversal of: Effects of business cooperation arrangements and non-compete agreements Add: Tax effects on non-GAAP adjustments Non-GAAP net income attributable to ordinary shareholders Total net revenues Non-GAAP net margin |
For the | three months | ended June 30, 2021 US$ 123,015 321,752 36,560 (59,558) 41,407 246,121 (13,527) (2,478) (3,661) 26,940 716,571 39,308,687 1.8% |
For the six months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 17,519,434 4,411,552 683,262 1,609,738 3,775,210 584,705 301,582 466,610 72,268 116,469 (1,031,490) (159,757) 661,735 308,348 47,757 (6,068,002) 766,165 118,664 (195,586) (170,099) (26,345) (4,789,833) (16,000) (2,478) (272,660) (46,004) (7,125) 477 129,866 20,114 8,883,354 8,594,158 1,331,065 347,259,267 456,976,639 70,776,669 2.6% 1.9% 1.9% |
For the six months ended June 30, 2020 June 30, 2021 June 30, 2021 RMB RMB US$ 17,519,434 4,411,552 683,262 1,609,738 3,775,210 584,705 301,582 466,610 72,268 116,469 (1,031,490) (159,757) 661,735 308,348 47,757 (6,068,002) 766,165 118,664 (195,586) (170,099) (26,345) (4,789,833) (16,000) (2,478) (272,660) (46,004) (7,125) 477 129,866 20,114 8,883,354 8,594,158 1,331,065 347,259,267 456,976,639 70,776,669 2.6% 1.9% 1.9% |
|---|---|---|---|---|---|
| June 30, 2020 RMB 16,446,613 633,224 154,421 190,956 239,986 (6,737,705) (195,586) (4,774,833) (63,638) 17,710 5,911,148 201,054,058 2.9% |
June 30, 2021 RMB 794,267 2,077,425 236,049 (384,541) 267,349 1,589,108 (87,337) (16,000) (23,640) 173,941 4,626,621 253,800,470 1.8% |
June 30, 2020 RMB 17,519,434 1,609,738 301,582 116,469 661,735 (6,068,002) (195,586) (4,789,833) (272,660) 477 8,883,354 347,259,267 2.6% |
June 30, 2021 RMB 4,411,552 3,775,210 466,610 (1,031,490) 308,348 766,165 (170,099) (16,000) (46,004) 129,866 8,594,158 456,976,639 1.9% |
(10) To exclude the GAAP to non-GAAP reconciling items on the share of equity method investments, and share of amortization of intangibles not on their books.
23