Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

JD.com, Inc. Interim / Quarterly Report 2021

Aug 23, 2021

51120_rns_2021-08-23_2bbfc720-45cd-4c4c-82b1-7b4730adb7eb.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”) take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

Under our weighted voting rights structure, our share capital comprises Class A ordinary shares and Class B ordinary shares. Each Class A ordinary share entitles the holder to exercise one vote, and each Class B ordinary share entitles the holder to exercise 20 votes, respectively, on any resolution tabled at our general meetings, except as may otherwise be required by law or provided for in our Memorandum and Articles of Association. Shareholders and prospective investors should be aware of the potential risks of investing in a company with a weighted voting rights structure. Our American depositary shares, each representing two of our Class A ordinary shares, are listed on the Nasdaq Global Select Market in the United States under the symbol JD.

==> picture [131 x 41] intentionally omitted <==

JD.com, Inc. 京東集團股份有限公司

(A company controlled through weighted voting rights and incorporated in the Cayman Islands with limited liability)

(Stock Code: 9618)

ANNOUNCEMENT OF THE 2021 SECOND QUARTER AND INTERIM FINANCIAL RESULTS

We hereby announce our unaudited results for the three months and six months ended June 30, 2021 (“ 2021 Interim Results Announcement ”). The 2021 Interim Results Announcement are available for viewing on the websites of the Hong Kong Stock Exchange at www.hkexnews.hk and our website at http://ir.jd.com.

By Order of the Board of Directors JD.com, Inc. Mr. Richard Qiangdong Liu Chairman of the Board of Directors and Chief Executive Officer

Beijing, China, August 23, 2021

As at the date of this announcement, our board of directors comprises Mr. Richard Qiangdong LIU as the chairman, Mr. Martin Chi Ping LAU as the director, Mr. Ming HUANG, Mr. Louis T. HSIEH, Mr. Dingbo XU and Ms. Caroline SCHEUFELE as the independent directors.

1

JD.COM ANNOUNCES 2021 SECOND QUARTER AND INTERIM RESULTS

Beijing, China — August 23, 2021 — JD.com, Inc. (NASDAQ: JD and HKEX: 9618), a leading supply chain-based technology and service provider, today announced its unaudited financial results for the three months and six months ended June 30, 2021.

Second Quarter 2021 Highlights

  • 1

  • Net revenues for the second quarter of 2021 were RMB253.8 billion (US$ 39.3 billion), an increase of 26.2% from the second quarter of 2020. Net service revenues for the second quarter of 2021 were RMB34.1 billion (US$5.3 billion), an increase of 49.2% from the second quarter of 2020.

  • Income from operations for the second quarter of 2021 was RMB300.8 million (US$46.6 million), compared to RMB5.0 billion for the same period last year. Non-GAAP2 income from operations for the second quarter of 2021 was RMB2.5 billion (US$0.4 billion), compared to RMB5.6 billion for the second quarter of 2020. Operating margin of JD Retail before unallocated items for the second quarter of 2021 was 2.6%, remained stable compared 3

  • with the second quarter of 2020 .

  • Net income attributable to ordinary shareholders for the second quarter of 2021 was RMB794.3 million (US$123.0 million), compared to RMB16.4 billion for the same period last year. Non-GAAP net income attributable to ordinary shareholders for the second quarter of 2021 was RMB4.6 billion (US$0.7 billion), compared to RMB5.9 billion for the same period last year.

  • Diluted net income per ADS for the second quarter of 2021 was RMB0.50 (US$0.08), compared to RMB10.47 for the second quarter of 2020. Non-GAAP diluted net income per ADS for the second quarter of 2021 was RMB2.90 (US$0.45), compared to RMB3.51 for the same period last year.

  • Operating cash flow for the twelve months ended June 30, 2021 increased to RMB38.9 billion (US$6.0 billion) from RMB26.3 billion for the twelve months ended June 30, 2020. Free cash flow, which excludes the impact from JD Baitiao receivables included in the operating cash flow, for the twelve months ended June 30, 2021 increased to RMB31.9 billion (US$4.9 billion), compared to RMB22.7 billion for the twelve months ended June 30, 2020.

  • 4

  • Annual active customer accounts increased by 27.4% to 531.9 million in the twelve months ended June 30, 2021 from 417.4 million in the twelve months ended June 30, 2020.

  • 1 The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30, 2021, which was RMB6.4566 to US$1.00. The percentages stated in this press release are calculated based on the RMB amounts.

  • 2 See the sections entitled “Non-GAAP Measures” and “Unaudited Reconciliation of GAAP and Non-GAAP Results” for more information about the non-GAAP measures referred to in this announcement.

  • 3 Operating margin of JD Retail before unallocated items for the second quarter of 2020 was retrospectively adjusted to conform to current period presentation of segment information.

  • 4 Annual active customer accounts are customer accounts that made at least one purchase during the twelve months ended on the respective dates, whether through online retail or online marketplace.

2

“Over the past 18 years since our founding, JD.com has always placed the interests of our customers, partners and employees foremost while upholding our long-standing business principle of doing business the right way,” said Richard Liu, Chairman and Chief Executive Officer of JD.com. “Today, JD has become China’s leading supply chain-based technology and service company, serving a growing base of millions of partners and 532 million customers. With hundreds of thousands of full-time employees and our next generation smart supply chain and infrastructure network, JD has become a new type of real-economy based enterprise supporting China’s development for the long-term.”

“We are pleased to deliver another quarter of healthy growth even compared to last year’s high base,” said Sandy Xu, Chief Financial Officer of JD.com. “Our consistent execution and successful 618 Grand Promotion helped us to add over 32 million new users in Q2, the largest single quarter increase in JD.com’s history. We are also encouraged by the continued diversification of our revenue streams, reflecting our open ecosystem strategy of empowering customers and business partners through JD.com’s supply chain-based technology and infrastructure.”

Business Highlights

Environment, Social and Governance

  • In response to the severe flooding in the central China province of Henan, JD.com donated over 20 truckloads of rescue supplies and daily necessities dispatched from JD.com’s closest warehouse. Furthermore, JD Health opened a free 24-hour hotline for medical consultation and donated healthcare supplies for disinfection and epidemic prevention. The emergency efforts reflect the company’s longstanding policy of immediately donating goods to disaster areas from the nearest JD.com’s warehouse. JD Retail also assisted merchants in the affected regions through fee relief and additional insurance to accelerate the disaster recovery effort.

  • On June 18, JD.com published its Sustainability Report discussing the company’s achievements from 2018 to 2020 in creating a low-carbon enterprise through environmentally friendly logistics, procurement and facilities. Since 2017, JD.com has been gradually replacing traditional fuel-combustion trucks with new energy vehicles reducing carbon dioxide emissions by more than 120,000 tons each year.

  • In June, JD Logistics and P&G Beauty completed an environmentally friendly soccer field made from recycled plastic bottles at the Nanjing Foreign Language School, representing a milestone for JD.com’s Green Stream Initiative on its 4th anniversary. Last year, P&G Beauty joined JD Logistics’s bottle recycling program as a strategic partner to recycle plastic P&G brand products in Shanghai and Guangzhou. As of June 2021, over 20,000 families have participated in the program.

3

JD Retail

  • JD.com’s 618 Grand Promotion reported outstanding results. During the 18-day sale from June 1 to 18, over 236 brands achieved sales of over RMB100 million. Order requests from 92% of districts and counties and 84% of small towns were fulfilled on the same or next day. Omni-channel also played an integral part in the 618 Grand Promotion with over one thousand digital and computer stores supporting on-demand consumption and one-hour delivery service.

  • LVMH group expanded its innovative partnerships with JD.com in the second quarter. Leveraging the JD.com mini-app, LVMH’s BVLGARI brand provided customers with a new shopping experience featuring a full suite of products including selected jewelry and watches. This represents the first time BVLGARI has collaborated with a third-party online retailer in its history of 137 years. Berluti, the top luxury menswear fashion house under the LVMH group, also established its first official global flagship store on JD.com during the period.

  • Several internationally renowned beauty brands recently launched official flagship stores on JD.com including LVMH Group’s Guerlain in early August, as well as LVMH Group’s Givenchy Beauty and Benefit, Estee Lauder Companies’ Estee Lauder, Clinique and Origins, and L’Oreal’s Kiehl’s in July. The addition of these brands further enriches JD Beauty’s high-quality product suite and ensures a best-of-class shopping experience for customers with services provided by JD Logistics.

JD Health

  • As an important platform for healthcare brands to expand online sales channels and accelerate digitalization, in the second quarter, JD Health closely cooperated with leading global pharmaceutical companies. JD Health deepened its cooperation with UCB China and became its strategic partner for the distribution of UCB China’s anti-allergic drug Zyrtec (cetirizine hydrochloride tablet and drops). JD Health facilitated the expansion and maintenance of multiple sales channels for Zyrtec including online, offline small and medium sized chain pharmacies as well as individual pharmacies. JD Health also officially launched the AstraZeneca direct sales flagship store, Sanofi direct sales flagship store and other brand stores in order to provide more convenient and professional online and offline integrated healthcare services to patients with chronic diseases.

  • In order to address the need for supply chains for certain special drugs, in the second quarter, JD Health partnered with JD Logistics to establish “cold chain” capabilities covering over 100 cities in 12 provincial-level administrative regions across China. With such capabilities, JD Pharmacy is able to expand its business into special drugs for rare diseases. A number of cold chain products from Eli Lilly and Company, Novartis, Sanofi and other brands became available through JD Pharmacy.

4

JD Logistics

  • On May 28, JD Logistics successfully listed on the Main Board of the Hong Kong Stock Exchange under the stock code “2618”. Net proceeds from this offering, including the over-allotment options, amounted to approximately RMB23.0 billion. After listing in Hong Kong, JD Logistics will continue to focus on developing its integrated supply chain, including upgrading and expanding its six logistics networks, developing advanced technologies to be used in its supply chain solutions and logistics services, expanding the breadth and depth of integrated solutions, improving supply chain efficiency and user experience for customers, and reducing operating costs.

  • JD Logistics further strengthened its cross regional highway, railway and air cargo network to enhance its next-morning and next-day delivery service. As of June 30, 2021, JD Logistics had over 1,000 air cargo routes and the ability to utilize over 300 railway routes. During the 618 Grand Promotion, customers enjoyed delivery service within minutes of order placement in over 200 cities in China.

  • In June, JD Logistics and Xiaomi Youpin jointly launched a warehousing and distribution center in Tianjin, upgrading the supply chain cooperation between the two parties. The warehousing center will provide one-stop logistics services including collection, sorting, warehousing, packaging, and distribution, covering all categories of products for its customers.

  • As of June 30, 2021, JD Logistics operated approximately 1,200 warehouses, which covered an aggregate gross floor area of approximately 23 million square meters, including warehouse space of cloud warehouses managed under the JD Logistics Open Warehouse Platform.

Other Highlights

  • On June 18, AiHuiShou, a secondhand electronics transactions and services platform, was officially listed on the New York Stock Exchange under the stock ticker “RERE”. JD.com’s ownership ratio was approximately 33.4% after listing. According to the partnership agreement signed between JD.com and AiHuiShou, the two companies will cooperate in the areas of user traffic, marketing, R&D, sales and channel commissions, supply chain and logistics, customer service and after-sales service.

Operational Metrics Update

  • As of June 30, 2021, JD.com had over 320,000 employees, excluding part-time and interns.

5

Second Quarter 2021 Financial Results

Net Revenues. For the second quarter of 2021, JD.com reported net revenues of RMB253.8 billion (US$39.3 billion), representing a 26.2% increase from the same period in 2020. Net product revenues increased by 23.3%, while net service revenues increased by 49.2% for the second quarter of 2021, as compared to the same period of 2020.

Cost of Revenues. Cost of revenues increased by 28.8% to RMB222.1 billion (US$34.4 billion) for the second quarter of 2021 from RMB172.4 billion for the second quarter of 2020.

Fulfillment Expenses. Fulfillment expenses, which primarily include procurement, warehousing, delivery, customer service and payment processing expenses, increased by 22.5% to RMB14.6 billion (US$2.3 billion) for the second quarter of 2021 from RMB12.0 billion for the second quarter of 2020. Fulfillment expenses as a percentage of net revenues was 5.8% for the second quarter of 2021, compared to 5.9% for the same period last year.

Marketing Expenses. Marketing expenses increased by 56.0% to RMB10.6 billion (US$1.6 billion) for the second quarter of 2021 from RMB6.8 billion for the second quarter of 2020.

Research and Development Expenses. Research and development expenses was RMB3.7 billion (US$0.6 billion) for the second quarter of 2021, as compared to RMB3.6 billion for the second quarter of 2020.

General and Administrative Expenses. General and administrative expenses increased by 80.0% to RMB2.6 billion (US$0.4 billion) for the second quarter of 2021 from RMB1.4 billion for the second quarter of 2020. The increase was primarily due to the increase in share-based compensation expenses.

Income from Operations and Non-GAAP Income from Operations. Income from operations for the second quarter of 2021 was RMB300.8 million (US$46.6 million), compared to RMB5.0 billion for the same period last year. Non-GAAP income from operations for the second quarter of 2021 was RMB2.5 billion (US$0.4 billion), compared to non-GAAP income from operations of RMB5.6 billion for the second quarter of 2020. Operating margin of JD Retail before unallocated items for the second quarter of 2021 was 2.6%, remained stable compared with the second quarter of 2020.

Non-GAAP EBITDA for the second quarter of 2021 was RMB3.7 billion (US$0.6 billion), compared to RMB6.9 billion for the second quarter of 2020.

Share of Results of Equity Investees. Share of results of equity investees was an income of RMB522.8 million (US$81.0 million) for the second quarter of 2021, as compared to an income of RMB4.0 billion for the second quarter of 2020. The substantial decrease was primarily due to a one-off dilution gain of RMB4.1 billion recognized upon the IPO of Dada Group during the second quarter of 2020.

6

Net Income Attributable to Ordinary Shareholders and Non-GAAP Net Income Attributable to Ordinary Shareholders. Net income attributable to ordinary shareholders for the second quarter of 2021 was RMB794.3 million (US$123.0 million), compared to RMB16.4 billion for the same period last year. Non-GAAP net income attributable to ordinary shareholders for the second quarter of 2021 was RMB4.6 billion (US$0.7 billion), compared to RMB5.9 billion for the same period last year.

Diluted EPS and Non-GAAP Diluted EPS. Diluted net income per ADS for the second quarter of 2021 was RMB0.50 (US$0.08), compared to RMB10.47 for the second quarter of 2020. Non-GAAP diluted net income per ADS for the second quarter of 2021 was RMB2.90 (US$0.45), compared to RMB3.51 for the second quarter of 2020.

Cash Flow and Working Capital

As of June 30, 2021, the company’s cash and cash equivalents, restricted cash and short-term investments totaled RMB178.1 billion (US$27.6 billion), compared to RMB151.1 billion as of December 31, 2020. For the second quarter of 2021, free cash flow of the company was as follows:

Net cash provided by operating activities
Add: Impact from JD Baitiao receivables
included in the operating cash flow
(Less)/Add: Capital expenditures, net of related
sales proceeds
Capital expenditures for
development properties
Other capital expenditures*
Free cash flow
For the three months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
(In thousands)
26,617,548
28,890,156
4,474,515
2,050,714
3,290,906
509,696
(2,116,213)
(2,874,062)
(445,136)
(749,037)
215,182
33,327
25,803,012
29,522,182
4,572,402
For the three months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
(In thousands)
26,617,548
28,890,156
4,474,515
2,050,714
3,290,906
509,696
(2,116,213)
(2,874,062)
(445,136)
(749,037)
215,182
33,327
25,803,012
29,522,182
4,572,402
June 30,
2020
RMB
26,617,548
2,050,714
(2,116,213)
(749,037)
25,803,012
June 30,
2021
RMB
(In thousands)
28,890,156
3,290,906
(2,874,062)
215,182
29,522,182
  • Including capital expenditures related to the company’s headquarters in Beijing and all other CAPEX.

7

Net cash used in investing activities was RMB18.1 billion (US$2.8 billion) for the second quarter of 2021, consisting primarily of increase in short-term investments and cash paid for capital expenditures.

Net cash provided by financing activities was RMB17.4 billion (US$2.7 billion) for the second quarter of 2021, consisting primarily of net proceeds from the initial public offering of JD Logistics, partially offset by repayment of unsecured senior notes and cash paid for repurchase of ordinary shares.

For the twelve months ended June 30, 2021, free cash flow of the company was as follows:

Net cash provided by operating activities
Add: Impact from JD Baitiao receivables
included in the operating cash flow
Less: Capital expenditures, net of related
sales proceeds
Capital expenditures for
development properties
Other capital expenditures
Free cash flow
For the twelve months ended
June 30,
2021
US$
6,017,196
300,096
(694,267)
(686,480)
4,936,545
June 30,
2020
RMB
26,340,890
1,002,640
(1,721,273)
(2,887,341)
22,734,916
June 30,
2021
RMB
(In thousands)
38,850,628
1,937,602
(4,482,604)
(4,432,327)
31,873,299

Half-Year Supplemental Information

The company reported three segments from the first quarter of 2021, JD Retail, JD Logistics and New businesses. JD Retail mainly consists of online retail, online marketplace and marketing services in China. JD Logistics includes both internal and external logistics businesses. New businesses mainly include JD Property, Jingxi, overseas businesses and technology initiatives. JD Cloud & AI businesses were deconsolidated from the company from March 31, 2021, thus the operating results of JD Cloud & AI businesses were not included in New businesses segment from the second quarter of 2021.

8

The table below sets forth the segment operating results, with prior period segment information retrospectively recast to conform to current period presentation:

Net revenues:
JD Retail
JD Logistics
New businesses
Inter-segment
Total segment net revenues
Unallocated items

Total consolidated net revenues
Operating income/(loss):
JD Retail
JD Logistics
New businesses
Including: gain on sale of
development properties
Total segment operating income
Unallocated items
*
Total consolidated
operating income
For the three months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
(In thousands)
189,482,780
232,556,810
36,018,463
17,885,953
26,061,431
4,036,402
4,345,183
6,963,307
1,078,479
(10,844,903)
(11,920,408)
(1,846,236)
200,869,013
253,661,140
39,287,108
185,045
139,330
21,579
201,054,058
253,800,470
39,308,687
4,859,411
5,986,538
927,197
2,101,478
(356,599)
(55,230)
(1,171,713)
(3,020,114)
(467,756)
195,586
87,337
13,527
5,789,176
2,609,825
404,211
(745,101)
(2,309,069)
(357,630)
5,044,075
300,756
46,581
For the six months ended For the six months ended
June 30,
2020
June 30,
2021
RMB
RMB
(In thousands)
189,482,780
232,556,810
17,885,953
26,061,431
4,345,183
6,963,307
(10,844,903)
(11,920,408)
200,869,013
253,661,140
185,045
139,330
201,054,058
253,800,470
4,859,411
5,986,538
2,101,478
(356,599)
(1,171,713)
(3,020,114)
195,586
87,337
5,789,176
2,609,825
(745,101)
(2,309,069)
5,044,075
300,756
June 30,
2020
June 30,
2021
RMB
RMB
(In thousands)
326,838,854
418,353,049
31,542,866
48,472,450
7,654,558
12,117,584
(19,285,038)
(22,241,528)
346,751,240
456,701,555
508,027
275,084
347,259,267
456,976,639
9,920,844
13,326,641
1,680,093
(1,830,181)
(2,555,878)
(5,301,600)
195,586
170,099
9,045,059
6,194,860
(1,680,535)
(4,234,360)
7,364,524
1,960,500
June 30,
2021
US$
64,794,636
7,507,427
1,876,775
(3,444,774)
70,734,064
42,605
70,776,669
2,064,034
(283,459)
(821,114)
26,345
959,461
(655,818)
303,643
  • The inter-segment eliminations mainly consist of revenues from supply chain solutions and logistics services provided by JD Logistics to JD Retail, and property leasing services provided by JD Property to JD Logistics.

  • ** Unallocated items include share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, and impairment of goodwill and intangible assets, which are not allocated to segments.

9

The table below sets forth the revenue information:

Electronics and
home appliances revenues
General merchandise revenues
Net product revenues
Marketplace and
marketing revenues
Logistics and
other service revenues
Net service revenues
Total net revenues
For the three months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
(In thousands)
114,147,358
136,773,762
21,183,558
64,039,523
82,916,122
12,842,072
178,186,881
219,689,884
34,025,630
14,052,871
18,984,788
2,940,369
8,814,306
15,125,798
2,342,688
22,867,177
34,110,586
5,283,057
201,054,058
253,800,470
39,308,687
For the six months ended For the six months ended
June 30,
2020
June 30,
2021
RMB
RMB
(In thousands)
114,147,358
136,773,762
64,039,523
82,916,122
178,186,881
219,689,884
14,052,871
18,984,788
8,814,306
15,125,798
22,867,177
34,110,586
201,054,058
253,800,470
June 30,
2020
June 30,
2021
RMB
RMB
(In thousands)
191,778,310
240,779,488
116,501,709
154,192,200
308,280,019
394,971,688
23,579,686
33,104,615
15,399,562
28,900,336
38,979,248
62,004,951
347,259,267
456,976,639
June 30,
2021
US$
37,291,994
23,881,331
61,173,325
5,127,252
4,476,092
9,603,344
70,776,669

Conference Call

JD.com’s management will hold a conference call at 8:00 am, Eastern Time on August 23, 2021, (8:00 pm, Beijing/Hong Kong Time on August 23, 2021) to discuss financial results for the three months and six months ended June 30, 2021.

Please register in advance of the conference using the link provided below and dial in 10 minutes prior to the call, using participant dial-in numbers, Direct Event passcode and unique registrant ID which would be provided upon registering. You will be automatically linked to the live call after completion of this process, unless required to provide the conference ID below due to regional restrictions.

PRE-REGISTER LINK: http://apac.directeventreg.com/registration/event/8097775

CONFERENCE ID: 8097775

A telephone replay will be available from 11:00 am, Eastern Time on August 23, 2021 through 9:59 am, Eastern Time on August 31, 2021. The dial-in details are as follows:

US Toll Free: +1-855-452-5696 or +1-646-254-3697 International +61-2-8199-0299 Passcode: 8097775

Additionally, a live and archived webcast of the conference call will also be available on the company’s investor relations website at http://ir.jd.com.

10

About JD.com

JD.com is a leading supply chain-based technology and service provider. The company’s cuttingedge retail infrastructure seeks to enable consumers to buy whatever they want, whenever and wherever they want it. The company has opened its technology and infrastructure to partners, brands and other sectors, as part of its Retail as a Service offering to help drive productivity and innovation across a range of industries.

Non-GAAP Measures

In evaluating the business, the company considers and uses non-GAAP measures, such as non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/ (loss) attributable to ordinary shareholders, non-GAAP net margin, free cash flow, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP net income/(loss) per ADS, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“ U.S. GAAP ”). The company defines non-GAAP income/(loss) from operations as income/(loss) from operations excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, gain on sale of development properties and impairment of goodwill and intangible assets. The company defines non-GAAP net income/(loss) attributable to ordinary shareholders as net income/(loss) attributable to ordinary shareholders excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements and non-compete agreements, gain/(loss) on disposals/deemed disposals of investments, reconciling items on the share of equity method investments, loss/(gain) from fair value change of long-term investments, impairment of goodwill, intangible assets and investments, gain and foreign exchange impact in relation to sale of development properties and tax effects on non-GAAP adjustments. The company defines free cash flow as operating cash flow adjusting the impact from JD Baitiao receivables included in the operating cash flow and capital expenditures, net of the proceeds from sale of development properties. Capital expenditures include purchase of property, equipment and software, cash paid for construction in progress, purchase of intangible assets and land use rights. The company defines non-GAAP EBITDA as non-GAAP income/(loss) from operations plus depreciation and amortization excluding amortization of intangible assets resulting from assets and business acquisitions. Non-GAAP basic net income/(loss) per share is calculated by dividing nonGAAP net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based awards as determined under the treasury stock method. Non-GAAP net income/(loss) per ADS is equal to non-GAAP net income/ (loss) per share multiplied by two.

11

The company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. Non-GAAP income/(loss) from operations, non-GAAP net income/(loss) attributable to ordinary shareholders and nonGAAP EBITDA reflect the company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons. Free cash flow enables management to assess liquidity and cash flow while taking into account the impact from JD Baitiao receivables included in the operating cash flow and the demands that the expansion of fulfillment infrastructure and technology platform has placed on financial resources. The company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the company’s current operating performance and future prospects in the same manner as management does, if they so choose. The company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the company’s core operating results and business outlook.

The non-GAAP financial measures have limitations as analytical tools. The company’s nonGAAP financial measures do not reflect all items of income and expense that affect the company’s operations or not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The company encourages you to review the company’s financial information in its entirety and not rely on a single financial measure.

CONTACTS:

Investor Relations

Ruiyu Li Senior Director of Investor Relations +86 (10) 8912-6804 [email protected]

Media Relations

+86 (10) 8911-6155 [email protected]

12

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forwardlooking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JD.com’s strategic and operational plans, contain forward-looking statements. JD.com may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “ SEC ”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JD.com’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JD.com’s growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; trends and competition in China’s e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese e-commerce market; Chinese governmental policies relating to JD.com’s industry and general economic conditions in China. Further information regarding these and other risks is included in JD.com’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JD.com undertakes no obligation to update any forward-looking statement, except as required under applicable law.

13

JD.com, Inc. Unaudited Interim Condensed Consolidated Balance Sheets

(In thousands, except per share data and otherwise noted)

ASSETS
Current assets
Cash and cash equivalents
Restricted cash
Short-term investments
Accounts receivable, net
(including JD Baitiao of
RMB0.8 billion and RMB5.6 billion
as of December 31, 2020 and
June 30, 2021, respectively)
(1)
Advance to suppliers
Inventories, net
Prepayments and other current assets
Amount due from related parties
Assets held for sale
(2)
Total current assets
Non-current assets
Property, equipment and software, net
Construction in progress
Intangible assets, net
Land use rights, net
Operating lease right-of-use assets
Goodwill
Investment in equity investees
Investment securities
Deferred tax assets
Other non-current assets
Amount due from related parties
Assets held for sale
(2)
Total non-current assets
Total assets
As of
December 31,
2020
RMB
86,084,857
4,434,448
60,577,110
7,111,947
3,767,933
58,932,519
7,076,590
6,667,262
148,592
234,801,258
22,596,570
7,906,406
6,462,888
11,124,913
15,484,082
10,904,409
58,501,329
39,085,150
532,746
13,315,844
242,527
1,329,672
187,486,536
422,287,794
June 30,
2021
RMB
97,347,080
5,309,698
75,452,533
13,948,093
3,847,551
65,768,288
11,905,759
11,877,241
146,144
285,602,387
25,135,571
7,668,081
6,303,711
12,480,251
17,233,962
12,310,330
66,398,713
26,366,575
636,737
14,808,600
251,963
934,906
190,529,400
476,131,787
June 30,
2021
US$
15,077,143
822,367
11,686,109
2,160,285
595,910
10,186,211
1,843,967
1,839,550
22,635
44,234,177
3,893,004
1,187,635
976,321
1,932,945
2,669,201
1,906,627
10,283,851
4,083,662
98,618
2,293,560
39,024
144,799
29,509,247
73,743,424

14

JD.com, Inc. Unaudited Interim Condensed Consolidated Balance Sheets

(In thousands, except per share data and otherwise noted)

LIABILITIES
Current liabilities
Short-term debts
Accounts payable
Advances from customers
Deferred revenues
Taxes payable
Amount due to related parties
Unsecured senior notes
Accrued expenses and other current liabilities
Operating lease liabilities
Liabilities held for sale
(2)
Total current liabilities
Non-current liabilities
Deferred revenues
Unsecured senior notes
Deferred tax liabilities
Long-term borrowings
Operating lease liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
As of June 30,
2021
US$
87,104
19,819,487
3,875,460
693,848
303,999
56,923

4,694,687
938,833
28,084
30,498,425
235,071
1,472,088
310,062
450,244
1,776,632
372,869
4,616,966
35,115,391
December 31,
2020
RMB

106,818,425
20,998,001
3,417,313
3,029,416
585,324
3,259,882
30,034,571
5,513,534
360,196
174,016,662
1,617,844
9,594,556
1,921,831
2,936,205
10,249,957
331,623
26,652,016
200,668,678
June 30,
2021
RMB
562,398
127,966,501
25,022,297
4,479,902
1,962,800
367,528

30,311,713
6,061,668
181,324
196,916,131
1,517,757
9,504,686
2,001,949
2,907,045
11,471,003
2,407,465
29,809,905
226,726,036
  • (1) JD Technology performs credit risk assessment services for JD Baitiao business and absorbs the credit risk of the underlying Baitiao receivables. Facilitated by JD Technology, the company periodically securitizes Baitiao receivables through the transfer of those assets to assetbacked securitization plans and derecognizes the related Baitiao receivables through sales type arrangements.

  • (2) The company entered into definitive agreements to transfer certain logistic facilities and real estate properties to third parties through the infrastructure asset management and integrated service platform of JD Property. As of June 30, 2021, the company classified the related undisposed assets and liabilities as assets and liabilities held for sale under ASC 360.

15

JD.com, Inc. Unaudited Interim Condensed Consolidated Balance Sheets

(In thousands, except per share data and otherwise noted)

MEZZANINE EQUITY
Convertible redeemable non-controlling
interests
SHAREHOLDERS’ EQUITY
Total JD.com, Inc. shareholders’ equity
(US$0.00002 par value,
100,000,000 shares authorized,
3,131,709 shares issued and
3,104,312 shares outstanding as of
June 30, 2021)
Non-controlling interests
Total shareholders’ equity
Total liabilities, mezzanine equity and
shareholders’ equity
As of
December 31,
2020
RMB
17,133,208
187,543,295
16,942,613
204,485,908
422,287,794
June 30,
2021
RMB
1,202,526
216,758,929
31,444,296
248,203,225
476,131,787
June 30,
2021
US$
186,248
33,571,684
4,870,101
38,441,785
73,743,424

16

JD.com, Inc. Unaudited Interim Condensed Consolidated Statements of Operations

(In thousands, except per share data and otherwise noted)

Net revenues
Net product revenues
Net service revenues
Total net revenues
Cost of revenues
Fulfillment
Marketing
Research and development
General and administrative
Gain on sale of
development properties
Income from operations
(3)(4)
Other income/(expenses)
Share of results of
equity investees
Interest expense
Others, net
(5)
Income before tax
Income tax expenses
Net income
Net loss attributable to
non-controlling
interests shareholders
Net income attributable to
mezzanine equity classified
as non-controlling interests
shareholders
Net income attributable
to ordinary shareholders
For the three months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
178,186,881
219,689,884
34,025,630
22,867,177
34,110,586
5,283,057
201,054,058
253,800,470
39,308,687
(172,418,571) (222,070,876)
(34,394,399)
(11,956,352)
(14,649,314)
(2,268,890)
(6,803,919)
(10,612,420)
(1,643,655)
(3,603,600)
(3,693,410)
(572,036)
(1,423,127)
(2,561,031)
(396,653)
195,586
87,337
13,527
5,044,075
300,756
46,581
4,004,164
522,781
80,968
(324,218)
(232,325)
(35,983)
8,485,552
455,936
70,615
17,209,573
1,047,148
162,181
(796,550)
(569,624)
(88,224)
16,413,023
477,524
73,957
(34,384)
(320,368)
(49,619)
794
3,625
561
16,446,613
794,267
123,015
For the three months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
178,186,881
219,689,884
34,025,630
22,867,177
34,110,586
5,283,057
201,054,058
253,800,470
39,308,687
(172,418,571) (222,070,876)
(34,394,399)
(11,956,352)
(14,649,314)
(2,268,890)
(6,803,919)
(10,612,420)
(1,643,655)
(3,603,600)
(3,693,410)
(572,036)
(1,423,127)
(2,561,031)
(396,653)
195,586
87,337
13,527
5,044,075
300,756
46,581
4,004,164
522,781
80,968
(324,218)
(232,325)
(35,983)
8,485,552
455,936
70,615
17,209,573
1,047,148
162,181
(796,550)
(569,624)
(88,224)
16,413,023
477,524
73,957
(34,384)
(320,368)
(49,619)
794
3,625
561
16,446,613
794,267
123,015
For the six months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
308,280,019
394,971,688
61,173,325
38,979,248
62,004,951
9,603,344
347,259,267
456,976,639
70,776,669
(296,088,270) (396,125,026)
(61,351,954)
(22,356,142)
(28,452,715)
(4,406,764)
(11,272,235)
(17,611,177)
(2,727,624)
(7,538,759)
(8,222,916)
(1,273,568)
(2,834,923)
(4,774,404)
(739,461)
195,586
170,099
26,345
7,364,524
1,960,500
303,643
2,883,944
1,205,110
186,648
(531,318)
(490,146)
(75,914)
8,876,050
2,493,671
386,220
18,593,200
5,169,135
800,597
(1,122,994)
(1,049,113)
(162,487)
17,470,206
4,120,022
638,110
(50,804)
(298,120)
(46,173)
1,576
6,590
1,021
17,519,434
4,411,552
683,262
For the six months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
308,280,019
394,971,688
61,173,325
38,979,248
62,004,951
9,603,344
347,259,267
456,976,639
70,776,669
(296,088,270) (396,125,026)
(61,351,954)
(22,356,142)
(28,452,715)
(4,406,764)
(11,272,235)
(17,611,177)
(2,727,624)
(7,538,759)
(8,222,916)
(1,273,568)
(2,834,923)
(4,774,404)
(739,461)
195,586
170,099
26,345
7,364,524
1,960,500
303,643
2,883,944
1,205,110
186,648
(531,318)
(490,146)
(75,914)
8,876,050
2,493,671
386,220
18,593,200
5,169,135
800,597
(1,122,994)
(1,049,113)
(162,487)
17,470,206
4,120,022
638,110
(50,804)
(298,120)
(46,173)
1,576
6,590
1,021
17,519,434
4,411,552
683,262
June 30,
2020
RMB
178,186,881
22,867,177
201,054,058
(172,418,571)
(11,956,352)
(6,803,919)
(3,603,600)
(1,423,127)
195,586
5,044,075
4,004,164
(324,218)
8,485,552
17,209,573
(796,550)
16,413,023
(34,384)
794
16,446,613
June 30,
2021
RMB
219,689,884
34,110,586
253,800,470
(222,070,876)
(14,649,314)
(10,612,420)
(3,693,410)
(2,561,031)
87,337
300,756
522,781
(232,325)
455,936
1,047,148
(569,624)
477,524
(320,368)
3,625
794,267
June 30,
2020
RMB
308,280,019
38,979,248
347,259,267
(296,088,270)
(22,356,142)
(11,272,235)
(7,538,759)
(2,834,923)
195,586
7,364,524
2,883,944
(531,318)
8,876,050
18,593,200
(1,122,994)
17,470,206
(50,804)
1,576
17,519,434
June 30,
2021
RMB
394,971,688
62,004,951
456,976,639
(396,125,026)
(28,452,715)
(17,611,177)
(8,222,916)
(4,774,404)
170,099
1,960,500
1,205,110
(490,146)
2,493,671
5,169,135
(1,049,113)
4,120,022
(298,120)
6,590
4,411,552

17

JD.com, Inc. Unaudited Interim Condensed Consolidated Statements of Operations

(In thousands, except per share data and otherwise noted)

For the three months ended For the three months ended For the three months ended For the six months For the six months ended
June 30, June 30, June 30, June 30, June 30, June 30,
2020 2021 2021 2020 2021 2021
RMB RMB US$ RMB RMB US$
Net income per share:
Basic 5.55 0.26 0.04 5.95 1.42 0.22
Diluted 5.23 0.25 0.04 5.68 1.38 0.21
Net income per ADS:
Basic 11.11 0.51 0.08 11.90 2.84 0.44
Diluted 10.47 0.50 0.08 11.37 2.76 0.43
Includes share-based compensation expenses as follows:
Cost of revenues (13,638) (14,856) (2,301) (34,498) (36,411) (5,639)
Fulfillment (64,616) (170,371) (26,387) (196,494) (341,359) (52,870)
Marketing (54,183) (128,836) (19,954) (131,255) (248,847) (38,541)
Research and development (190,127) (452,574) (70,095) (550,726) (878,107) (136,001)
General and administrative (310,660) (1,310,788) (203,015) (696,765) (2,270,486) (351,654)
Includes amortization of business cooperation arrangement and intangible assets resulting from
assets and business acquisitions as follows:
Fulfillment (48,200) (55,957) (8,667) (89,633) (108,027) (16,731)
Marketing (146,709) (211,947) (32,826) (285,658) (420,607) (65,144)
Research and development (24,700) (26,250) (4,066) (49,400) (51,466) (7,971)
General and administrative (77,313) (76,820) (11,898) (154,133) (154,134) (23,872)

(3) Includes share-based compensation expenses as follows:

  • (4) Includes amortization of business cooperation arrangement and intangible assets resulting from assets and business acquisitions as follows:

  • (5) Others are other non-operating income/(loss), primarily consist of gains/(losses) from fair value change of long-term investments, gains/(losses) from business and investment disposals, impairment of investments, government incentives, interest income and foreign exchange gains/(losses).

18

JD.com, Inc. Unaudited Non-GAAP Net Income Per Share and Per ADS

(In thousands, except per share data and otherwise noted)

Non-GAAP net income
attributable to ordinary
shareholders
Weighted average number
of shares:
Basic
Diluted
Non-GAAP net income
per share:
Basic
Diluted
Non-GAAP net income
per ADS:
Basic
Diluted
For the three months ended
June 30,
2021
US$
716,571
3,105,545
3,190,088
0.23
0.22
0.46
0.45
For the six months ended For the six months ended For the six months ended
June 30,
2020
RMB
5,911,148
2,961,278
3,041,244
2.00
1.75
3.99
3.51
June 30,
2021
RMB
4,626,621
3,105,545
3,190,088
1.49
1.45
2.98
2.90
June 30,
2020
RMB
8,883,354
2,943,981
3,020,015
3.02
2.77
6.03
5.55
June 30,
2021
RMB
8,594,158
3,106,446
3,198,965
2.77
2.68
5.53
5.37
June 30,
2021
US$
1,331,065
3,106,446
3,198,965
0.43
0.42
0.86
0.83

19

JD.com, Inc. Unaudited Interim Condensed Consolidated Statements of Cash Flows and Free Cash Flow (In thousands)

Net cash provided by
operating activities
Net cash used in
investing activities
Net cash provided by
financing activities
Effect of exchange rate changes
on cash, cash equivalents and
restricted cash
Net increase in cash, cash
equivalents and restricted cash
Cash, cash equivalents and
restricted cash at
beginning of period
(6)
Cash, cash equivalents and
restricted cash at end
of period
(6)
Net cash provided by
operating activities
Add: Impact from
JD Baitiao receivables included
in the operating cash flow
(Less)/Add: Capital expenditures,
net of related sales proceeds
Capital expenditures for
development properties
Other capital expenditures
Free cash flow
For the three months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
26,617,548
28,890,156
4,474,515
(23,389,954)
(18,074,088)
(2,799,320)
28,454,594
17,443,091
2,701,591
(60,032)
(967,327)
(149,820)
31,622,156
27,291,832
4,226,966
45,869,225
75,498,572
11,693,240
77,491,381
102,790,404
15,920,206
26,617,548
28,890,156
4,474,515
2,050,714
3,290,906
509,696
(2,116,213)
(2,874,062)
(445,136)
(749,037)
215,182
33,327
25,803,012
29,522,182
4,572,402
For the three months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
26,617,548
28,890,156
4,474,515
(23,389,954)
(18,074,088)
(2,799,320)
28,454,594
17,443,091
2,701,591
(60,032)
(967,327)
(149,820)
31,622,156
27,291,832
4,226,966
45,869,225
75,498,572
11,693,240
77,491,381
102,790,404
15,920,206
26,617,548
28,890,156
4,474,515
2,050,714
3,290,906
509,696
(2,116,213)
(2,874,062)
(445,136)
(749,037)
215,182
33,327
25,803,012
29,522,182
4,572,402
For the six months ended For the six months ended For the six months ended
June 30,
2020
RMB
26,617,548
(23,389,954)
28,454,594
(60,032)
31,622,156
45,869,225
77,491,381
26,617,548
2,050,714
(2,116,213)
(749,037)
25,803,012
June 30,
2021
RMB
28,890,156
(18,074,088)
17,443,091
(967,327)
27,291,832
75,498,572
102,790,404
28,890,156
3,290,906
(2,874,062)
215,182
29,522,182
June 30,
2020
RMB
25,075,071
(31,586,306)
43,541,004
549,333
37,579,102
39,912,279
77,491,381
25,075,071
2,626,442
(3,547,758)
(1,325,220)
22,828,535
June 30,
2021
RMB
21,381,382
(25,705,480)
16,851,341
(372,062)
12,155,181
90,635,223
102,790,404
21,381,382
4,516,106
(4,496,696)
(1,621,203)
19,779,589
June 30,
2021
US$
3,311,554
(3,981,272)
2,609,940
(57,624)
1,882,598
14,037,608
15,920,206
3,311,554
699,456
(696,450)
(251,092)
3,063,468

(6) Including cash, cash equivalents and restricted cash classified as assets held for sale of RMB176.5 million, RMB115.9 million and RMB133.6 million as of June 30, 2020, December 31, 2020 and June 30, 2021, respectively.

20

JD.com, Inc. Supplemental Financial Information and Business Metrics

Free cash flow (in RMB billions) — trailing
twelve months (“TTM”)
Inventory turnover days
(7)— TTM
Accounts payable turnover days
(8)— TTM
Accounts receivable turnover days
(9)— TTM
Annual active customer accounts (in millions)
Q2 2020
Q3 2020
Q4 2020
Q1 2021
Q2 2021
22.7
30.2
34.9
28.2
31.9
34.8
34.3
33.3
31.2
31.0
50.8
49.2
47.1
44.2
45.8
2.9
2.8
2.7
2.6
2.7
417.4
441.6
471.9
499.8
531.9
  • (7) TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.

  • (8) TTM accounts payable turnover days are the quotient of average accounts payable for retail business over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.

  • (9) TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediately preceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from JD Baitiao.

21

JD.com, Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results

(In thousands, except percentage data)

Income from operations
Add: Share-based compensation
Add: Amortization of intangible
assets resulting from assets and
business acquisitions
Reversal of: Effects of business
cooperation arrangements
Reversal of: Gain on sale
of development properties
Non-GAAP income from
operations
Add: Depreciation and
other amortization
Non-GAAP EBITDA
Total net revenues
Non-GAAP operating margin
Non-GAAP EBITDA margin
For the three months ended
June 30,
2021
June 30,
2021
RMB
US$
300,756
46,581
2,077,425
321,752
236,049
36,560
(4,405)
(682)
(87,337)
(13,527)
2,522,488
390,684
1,224,321
189,623
3,746,809
580,307
253,800,470
39,308,687
1.0%
1.0%
1.5%
1.5%
For the six months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
7,364,524
1,960,500
303,643
1,609,738
3,775,210
584,705
301,582
466,610
72,268
(230,785)
(7,460)
(1,155)
(195,586)
(170,099)
(26,345)
8,849,473
6,024,761
933,116
2,565,299
2,661,851
412,269
11,414,772
8,686,612
1,345,385
347,259,267
456,976,639
70,776,669
2.5%
1.3%
1.3%
3.3%
1.9%
1.9%
For the six months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
7,364,524
1,960,500
303,643
1,609,738
3,775,210
584,705
301,582
466,610
72,268
(230,785)
(7,460)
(1,155)
(195,586)
(170,099)
(26,345)
8,849,473
6,024,761
933,116
2,565,299
2,661,851
412,269
11,414,772
8,686,612
1,345,385
347,259,267
456,976,639
70,776,669
2.5%
1.3%
1.3%
3.3%
1.9%
1.9%
June 30,
2020
RMB
5,044,075
633,224
154,421
(42,544)
(195,586)
5,593,590
1,306,835
6,900,425
201,054,058
2.8%
3.4%
June 30,
2021
RMB
300,756
2,077,425
236,049
(4,405)
(87,337)
2,522,488
1,224,321
3,746,809
253,800,470
1.0%
1.5%
June 30,
2020
RMB
7,364,524
1,609,738
301,582
(230,785)
(195,586)
8,849,473
2,565,299
11,414,772
347,259,267
2.5%
3.3%
June 30,
2021
RMB
1,960,500
3,775,210
466,610
(7,460)
(170,099)
6,024,761
2,661,851
8,686,612
456,976,639
1.3%
1.9%

22

JD.com, Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results

(In thousands, except percentage data)

Net income attributable to
ordinary shareholders
Add: Share-based compensation
Add: Amortization of intangible
assets resulting from assets
and business acquisitions
Add/(Reversal of): Reconciling
items on the share of equity
method investments
(10)
Add: Impairment of goodwill,
intangible assets, and
investments
(Reversal of)/Add: (Gain)/Loss
from fair value change of
long-term investments
Reversal of: Gain and foreign
exchange impact in relation
to sale of development
properties
Reversal of: Gain on disposals/
deemed disposals of
investments
Reversal of: Effects of business
cooperation arrangements and
non-compete agreements
Add: Tax effects on
non-GAAP adjustments
Non-GAAP net income
attributable to ordinary
shareholders
Total net revenues
Non-GAAP net margin
For the three months ended
June 30,
2021
US$
123,015
321,752
36,560
(59,558)
41,407
246,121
(13,527)
(2,478)
(3,661)
26,940
716,571
39,308,687
1.8%
For the six months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
17,519,434
4,411,552
683,262
1,609,738
3,775,210
584,705
301,582
466,610
72,268
116,469
(1,031,490)
(159,757)
661,735
308,348
47,757
(6,068,002)
766,165
118,664
(195,586)
(170,099)
(26,345)
(4,789,833)
(16,000)
(2,478)
(272,660)
(46,004)
(7,125)
477
129,866
20,114
8,883,354
8,594,158
1,331,065
347,259,267
456,976,639
70,776,669
2.6%
1.9%
1.9%
For the six months ended
June 30,
2020
June 30,
2021
June 30,
2021
RMB
RMB
US$
17,519,434
4,411,552
683,262
1,609,738
3,775,210
584,705
301,582
466,610
72,268
116,469
(1,031,490)
(159,757)
661,735
308,348
47,757
(6,068,002)
766,165
118,664
(195,586)
(170,099)
(26,345)
(4,789,833)
(16,000)
(2,478)
(272,660)
(46,004)
(7,125)
477
129,866
20,114
8,883,354
8,594,158
1,331,065
347,259,267
456,976,639
70,776,669
2.6%
1.9%
1.9%
June 30,
2020
RMB
16,446,613
633,224
154,421
190,956
239,986
(6,737,705)
(195,586)
(4,774,833)
(63,638)
17,710
5,911,148
201,054,058
2.9%
June 30,
2021
RMB
794,267
2,077,425
236,049
(384,541)
267,349
1,589,108
(87,337)
(16,000)
(23,640)
173,941
4,626,621
253,800,470
1.8%
June 30,
2020
RMB
17,519,434
1,609,738
301,582
116,469
661,735
(6,068,002)
(195,586)
(4,789,833)
(272,660)
477
8,883,354
347,259,267
2.6%
June 30,
2021
RMB
4,411,552
3,775,210
466,610
(1,031,490)
308,348
766,165
(170,099)
(16,000)
(46,004)
129,866
8,594,158
456,976,639
1.9%

(10) To exclude the GAAP to non-GAAP reconciling items on the share of equity method investments, and share of amortization of intangibles not on their books.

23