AI assistant
JATCORP LIMITED — Capital/Financing Update 2015
Mar 23, 2015
65154_rns_2015-03-23_b7ed1123-5f31-41ba-9d2c-94067dea79f4.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
==> picture [139 x 125] intentionally omitted <==
JATENERGY LIMITED
ABN 31 122 826 242
ASX CODE: JAT
AUSTRALIAN REGISTERED OFFICE
Floor 6, Suite 8 55 Miller Street PYRMONT NSW 2009 AUSTRALIA
CONTACT DETAILS
Telephone +61 2 9571 8300 Facsimile +61 2 9571 8200 Email [email protected] Web www.jatenergy.com
ASX ANNOUNCEMENT
24 March 2015
ACQUISITION OF LED LIGHTING COMPANY
HIGHLIGHTS
-
Nanyang Ling Feng Electronics Technology Company is a Chinese manufacturer of LED lighting the new energy efficiency lights.
-
In the year ended December 2013, Nanyang derived Rmb3.4m in revenue (audited management accounts).
-
The purchase consideration is to be satisfied by the issue by JAT of 85,714,286 fully paid ordinary shares.
About Nanyang and the Proposed Transaction
==> picture [201 x 400] intentionally omitted <==
Nanyang Ling Feng Electronic Technology Company (“Nanyang”) is a group of Chinese manufacturing companies producing LED lights which are distributed and sold globally. It is active in China, USA and Japan and seeking further expansion into Europe and Australia with a new brand name of Jatenergy to promote its Australian linkage and promote its high quality products in the growing LED market space. The Nanyang website is located at http://www.lfsmt.com/Index.asp?sid=92.
The all-scrip offer for Nanyang is subject to shareholder approval and certain conditions precedent. The acquisition is expected to be completed by June 2015.
JAT Energy Limited (“JAT” or the “Company”) will apply to the ASX for a determination as to whether the acquisition will constitute a change in the nature and/or scale of the activities of JAT in accordance with Chapter 11 of the ASX Listing Rules. If such a determination is made by the ASX then JAT will be required to re-comply with the ASX admission requirements of Chapters 1 & 2 of the ASX Listing Rules. The admission requirements will, amongst other things, require JAT to issue a prospectus. JAT intends to raise up to $1m under that prospectus.
www.jatenergy.com
==> picture [79 x 72] intentionally omitted <==
A summary of the key terms of the acquisition is provided below. Further details of the transaction and consideration will be set out in the Notice of Meeting to be sent to shareholders to consider and approve the acquisition at a meeting to be held at the earliest opportunity.
Summary of Acquisition Terms
The terms of the acquisition are as follows:
On the receipt of all relevant approvals, JAT will acquire 100% of the outstanding interest in Nanyang. The consideration for the acquisition is the issue to the vendors of 85,714,286 ordinary fully paid shares (Consideration Securities). JAT will issue performance share rights to the management of Nanyang. The performance share rights will be issued in five tranches which will automatically convert to ordinary shares on the satisfaction of the following milestones:
- i. $4.8 million worth of JAT shares (pre-consolidation) on a 30 day VWAP “Class A Performance Shares” - the Purchaser achieving EBITDA of $600,000 on an annualised basis within the first 12 months of the Acquisition;
==> picture [15 x 377] intentionally omitted <==
-
ii. $4.8 million worth of JAT shares (pre-consolidation) on a 30 day VWAP “Class B Performance Shares” - the Purchaser achieving EBITDA of $1,200,000 on an annualised basis within the second 12 months of the Acquisition;
-
iii. $4.8 million worth of JAT shares (pre-consolidation) on a 30 day VWAP “Class C Performance Shares” - the Purchaser achieving EBITDA of $1,800,000 on an annualised basis within the third 12 months of the Acquisition;
-
iv. $4.8 million worth of JAT shares (pre-consolidation) on a 30 day VWAP “Class D Performance Shares” - the Purchaser achieving EBITDA of $2,400,000 on an annualised basis within the fourth 12 months of the Acquisition; and
-
v. $4.8 million worth of JAT shares (pre-consolidation) on a 30 day VWAP “Class E Performance Shares” - the Purchaser achieving EBITDA of $600,000 on an annualised basis within the fifth 12 months of the Acquisition;
Completion of the Acquisition is conditional upon the satisfaction of the following conditions precedent;
-
a) the Purchaser completing commercial, financial, technical and legal due diligence on the members of the Nanyang and their assets, undertakings and business operations, to the sole and absolute satisfaction of the Purchaser (acting reasonably);
-
b) the Sellers completing a commercial, financial, technical, and legal due diligence on the Purchaser, to the sole and absolute satisfaction of Sellers (acting reasonably);
-
c) the Purchaser, having obtained all necessary shareholder approvals (including shareholder approvals: under Chapter 11 of the Listing Rules; and under Section 611 item 7 of the Corporations Act in respect of any party who may go above 20% as a result of the
www.jatenergy.com
==> picture [79 x 72] intentionally omitted <==
transactions contemplated in this Term Sheet), required by the Corporations Act and the Listing Rules in relation to the Acquisition;
-
d) the parties obtaining any necessary regulatory approvals on terms acceptable to the parties as are required to give effect to the Acquisition, including (if required) re-compliance with chapters 1 and 2 of the listing rules of ASX on terms required by ASX; and
-
e) the Purchaser completing a capital raising of not less than $1,000,000 at a price per share of $0.035.
Following completion, the Board of JAT remain as is but there is an option for Nanyang to place a director at a later date and subject to future shareholder approval.
Existing JAT Assets
The Directors of JAT do not intend to dispose of any of the existing assets of the Group at this point in time.
==> picture [15 x 377] intentionally omitted <==
Capital Structure post-acquisition
| Capital Structure post-acquisition | ||
|---|---|---|
| Shares | ||
| Current JAT Shareholders | 129,325,729 | 57% |
| Private Placement | 12,000,000 | 5% |
| Vendors of Nanyang | 85,714,286 | 38% |
| Total | 227,040,015 | 100 |
Proposed Timetable
| Proposed Timetable | |
|---|---|
| Announce Transaction | 24 March 2015 |
| Share Purchase Agreement Finalised | 27 March 2015 |
| Despatch Notice of General Meeting | 29 April 2015 |
| Opening of Prospectus Offer | 29 April 2015 |
| Meeting Date | 5 June 2015 |
| Close Capital Raising | 12 June 2015 |
| Complete Acquisition | 19 June 2015 |
| ASX Re-Compliance | 25 June 2015 |
www.jatenergy.com
==> picture [79 x 72] intentionally omitted <==
Indicative Consolidated Statement of Financial Position
The Statement should be read in conjunction with the footnotes below.
==> picture [15 x 377] intentionally omitted <==
| Jatenergy Limited CURRENT ASSETS Cash and Cash Equivalents Trade and Other Receivables Other TOTAL CURRENT ASSETS NON CURRENT ASSETS Property, plant and equipment Intangible assets TOTAL NON CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Borrowings TOTAL CURRENT LIABILITIES NET ASSETS EQUITY Contributed equity Non-controlling Interest Reserves Accumulated losses TOTAL EQUITY |
JAT 31/12/2014 audited AUD 422,753 66,336 1,225,800 |
JAT 31/12/2014 audited AUD 422,753 66,336 1,225,800 |
Nanyang 30/09/2014 unaudited AUD 963,868 2,734,230 349,471 |
Transaction Adjustments AUD - - - |
Pro forma Consolidated Balance Sheet unaudited AUD 1,386,621 2,800,566 1,575,271 |
Pro forma Consolidated Balance Sheet unaudited AUD 1,386,621 2,800,566 1,575,271 |
|
|---|---|---|---|---|---|---|---|
| 1,714,889 | 4,047,569 | 0 | 5,762,458 | ||||
| 6,410 - |
2,387,000 2,377,156 |
- - |
2,393,410 2,377,156 |
||||
| 6,410 | 4,764,156 | 0 | 4,770,566 | ||||
| 1,721,299 | 8,811,725 | 0 | 10,533,024 | ||||
| 253,504 - |
136,888 7,600,276 |
- - |
390,392 7,600,276 |
||||
| 253,504 | 7,737,164 | 0 | 7,990,668 | ||||
| 1,467,795 | 1,074,561 | 0 | 2,542,356 | ||||
| 27,095,164 852,996 (196,829) (26,283,536) |
1,861,000 - - (786,439) |
(16,227,050) - 196,829 16,030,221 |
12,729,114 852,996 - (11,039,754) |
||||
| 1,467,795 | 1,074,561 | 0 | 2,542,356 |
Footnotes:
- Jatenergy and Nanyang have provided their financial results, and whilst considered accurate, are subject to continuing due diligence under the terms of the proposed transaction.
www.jatenergy.com
==> picture [79 x 72] intentionally omitted <==
-
Nanyang’s financial results reported above are based upon their audited financial results for the period ending 30 September 2014 which were reported in Chinese Yuan Renminbi. They were converted into Australian dollars using the exchange rate of 1 Chinese Yuan Renminbi = AUD 0.1861.
-
The above Consolidated Statement of Financial Position does NOT include accounting for the issue of the Performance Shares Rights Classes A through to D.
-
Transaction Adjustments have been prepared in accordance with Compiled Accounting Standard AASB-3 – “Business Combinations”. In relation to Reverse Acquisition Accounting, a reverse acquisition occurs when the entity that issues securities (the legal acquirer) is identified as the acquiree for accounting purposes. The entity whose equity interests are acquired (the legal acquiree) must be the acquirer for accounting purposes for the transaction to be considered a reverse acquisition.
-
Under a reverse acquisition, the following is applied:
-
a. The consolidated financial statements of the legal parent (Listed shell entity) are presented as a continuation of the financial statements of the private operating entity (the legal subsidiary);
==> picture [15 x 377] intentionally omitted <==
-
b. Any excess of the deemed acquisition cost over the cash balances and other net assets of the listed shell entity should be treated as a cost of obtaining a listing and recorded as an expense;
-
c. Any other transaction costs incurred should be allocated between the costs of a new issue of equity shares and the cost of the listing; and,
-
d. No goodwill is recognised where there is no operating business or other intangibles.
About Jatenergy
www.jatenergy.com
==> picture [79 x 72] intentionally omitted <==
Jatenergy (ASX: JAT) is an ASX listed energy investment company, focused on conventional, second generation and energy conversion technologies. Jatenergy also acquires projects and technologies, and creates value through its extensive marketing and promotion activities.
Media and Management Contact
Tony Crimmins +61 2 9571 8300 [email protected]
==> picture [15 x 377] intentionally omitted <==
About Jatenergy
Jatenergy Limited is a Sydney-based diversified energy company operating in both Australia and Asia. Jatenergy’s strategic focus is on producing cash returns from its coal and Jatropha assets as well as implementing the proprietary Coal Plus technology for upgrading low grade coal into high value energy products.
Directors
Tony Crimmins Executive Chairman
Mr Xipeng Li Non-Executive Director
Mr Wilton Yao Non-Executive Director
Jatenergy Limited ABN 31 122 826 242
ASX code JAT
Ordinary fully paid shares 130,345,729
www.jatenergy.com