AI assistant
ISP Holdings Limited — Interim / Quarterly Report 2016
Aug 17, 2016
50536_rns_2016-08-17_18d2c914-b104-4f24-bb3b-c612182efc0e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [240 x 64] intentionally omitted <==
SYNERGIS HOLDINGS LIMITED 新昌管理集團有限公司 *
(Incorporated in Bermuda with limited liability) (Stock Code: 02340)
ANNOUNCEMENT OF UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2016
The board (the “Board”) of directors (the “Directors”) of Synergis Holdings Limited (the “Company” or “Synergis”) announces the unaudited interim results of the Company and its subsidiaries (collectively, the “Group”) for the six months ended 30 June 2016.
FINANCIAL OVERVIEW
During the period ended 30 June 2016 (the “Reporting Period”), the Group has delivered shareholder value through stable performance. Profit attributable to Shareholders was HK$19.3 million, representing growth of 1.0% over the period ended 30 June 2015 (the “Corresponding Period”).
| Six months ended 30June |
Six months ended 30June |
||
|---|---|---|---|
| (in HK$million) | 2016 | 2015 | Change |
| Revenue | 1,180.0 | 1,129.2 | +4.5% |
| Gross Profit | 82.6 | 81.3 | +1.6% |
| OperatingProfit | 28.1 | 28.3 | -0.7% |
| Profit attributable to Shareholders | 19.3 | 19.1 | +1.0% |
| Gross Profit Margin | 7.0% | 7.2% | -0.2% |
| Net Profit Margin | 1.6% | 1.7% | -0.1% |
| Basic Earnings Per Share HK cents |
5.2 | 5.0 | +4.0% |
Our Group’s core businesses, the property and facility management (the “PFM”) business and ancillary business (collectively, the “PFM Business”), and interiors and special projects business (the “ISP Business”), continued to deliver stable and satisfactory results to the Group.
The Group reported consolidated revenue of HK$1.2 billion for the Reporting Period, an increase of 4.5% over the Corresponding Period. Gross Profit and Operating Profit were recorded at approximately HK$82.6 million and HK$28.1 million, increasing by 1.6% and slightly decreasing by 0.7% respectively when compared with the Corresponding Period. In terms of Operating Profit, the two businesses each accounted for around half of the Group's performance for the Reporting Period.
- 1 -
BUSINESS REVIEW AND PROSPECTS
BUSINESS OVERVIEW
The PFM Business maintained its position as one of leading service providers in the industry, whilst the ISP Business continued to be a significant contributor to the Group’s revenue and Operating Profit.
==> picture [478 x 155] intentionally omitted <==
----- Start of picture text -----
HK$ million HK$ million
----- End of picture text -----
| Revenue (HK$’ million) Operating Profit (HK$’ million) Six months ended 30 June Six months ended 30 June 2016 2015 Change 2016 2015 Change |
Revenue (HK$’ million) Operating Profit (HK$’ million) Six months ended 30 June Six months ended 30 June 2016 2015 Change 2016 2015 Change |
|---|---|
| PFM – HongKong 284.8 292.2 -2.5% 13.9 16.7 -16.8% |
|
| Ancillary Business – HongKong 48.5 40.2 20.6% 2.0 2.6 -23.1% |
|
| PFM Business – Hong Kong Sub-total 333.3 332.4 0.3% 15.9 19.3 -17.6% |
|
| PFM – Mainland China 32.7 42.4 -22.9% 0.9 (0.9) 200.0% |
|
| PFM Business Sub-total 366.0 374.8 -2.3% 16.8 18.4 -8.7% |
|
| ISP Business 814.0 754.4 7.9% 17.3 21.2 -18.4% |
|
| Corporate Overheads - - - (6.0) (11.3) 46.9% |
|
| Total 1,180.0 1,129.2 4.5% 28.1 28.3 -0.7% |
- 2 -
Property and Facility Management Business
“This segment continued to generate steady revenue and profit in the first half of 2016 although the business has undergone a challenging year”
Property and Facility Management
As at 30 June 2016, the Group managed 291 property and facility management service contracts of which 254 contracts were in Hong Kong and 37 contracts were in Mainland China. The gross floor area under the Group’s management was approximately 10.1 million square metres (“sqm”) (Hong Kong: 7.6 million sqm and Mainland China: 2.5 million sqm).
Hong Kong
The PFM Business has maintained a diversified portfolio of contracts comprising different sectors including the government, public institutions and private clients.
The Group has extended the scope of its institutional portfolio through three new facility management contracts of two-year to three-year from three institutions, namely, S.K.H Yan Laap Primary School, S.K.H Chai Wan St. Michael’s Primary School and Hang Seng Management College, which were awarded during the Reporting Period with the contract sums totalling HK$16.0 million.
We were able to maintain a high retention rate for contract renewal during the Reporting Period. The following key contracts were successfully renewed with an increase in service fee and/or with expanded scopes:
-
(i) Property management service contracts of Wah Kwai Estate, Gold King Industrial Building, Hibiscus Park and Jonsim Place;
-
(ii) Facility management service contracts of the Hospital Authority's Wong Tai Sin Hospital and Kwong Wah Hospital; and
-
(iii) Facility management service contract of the CUSCS Tseung Kwan O Learning Centre.
While the revenue of this business segment has maintained at a stable level, the Operating Profit decreased by 16.8% to HK$13.9 million as a result of the expansion of our management team for new business development.
Looking forward, the management believes that the business environment will remain challenging and difficult. Our dedicated management team will exert more efforts on further developing the Facility Management Business with a focus on the opportunities of the airport, educational institutions, industrial estates and corporate real estate sector. In the education sector, the management has spent years building up a management portfolio including the training establishments of HKU SPACE, Chinese University, Hang Seng Management College, Ying Wa College and the English Schools Foundation. With our proven track records in the region, we are confident that we could obtain additional businesses.
After we have been successfully been engaged to provide property management services for the new laundry building in Yuen Long in 2015, we have identified a good opportunity for further development of the business in various industrial estates. In the meantime, an emerging area would be the corporate real estate sector where there is an increasing demand for property management services to support their offices and front-line operations. We believe that with our expertise and cost consciousness, more businesses with satisfactory margin can be generated.
- 3 -
Mainland China
The financial performance of this business segment was encouraging in the first half of 2016. With the strong presence of our management team, the operating profit has improved and reported HK$0.9 million.
The Group has earned a good reputation in many mainland communities. Recently, the Company has secured four two-year to three-year contracts in Shanghai with a total contract sum of HK$4.5 million. Among those contracts, we will be providing property and asset management services for four residential and commercial development projects.
The residential projects are City Condo in Changning district and Haisi Tower in Xuhui district. Located in the centre of the Hongqiao Development Zone, City Condo is a major development with a clubhouse and an underground car park covering a total construction area of over 110,000 sqm. Haisi Tower consists of two 17-storey residential buildings and is situated in a high-end district in Shanghai. The Group will provide property management services for both projects.
Another two premium commercial development projects which our Group will be providing asset management services are Corporate Avenue Phase 1 and Sanlin commercial project. Corporate Avenue Phase 1 is a high-tech commercial and office complex with two A-list office buildings covering a total construction area of 98,000 sqm. Located in the Pudong New Area, the Sanlin commercial project consists of two lots of land, B1-5 and B1-6, and includes a commercial construction area of 40,000 sqm. We have also been appointed to provide agency services for the Sanlin commercial project after opening.
With different requirements of skillsets and job references in the Northern China and Southern/Eastern China, the management has adopted different strategies in developing its business in different regions. Our Northern China team will focus on commercial consultancy and leasing, while the Southern/Eastern China teams will focus on property management and agency services. The management team has built up solid experience with high quality services over the years. The team aims at delivering more profit contribution to the Group in the second half of 2016.
Ancillary Business
During the first half of 2016, the Ancillary Business of security, cleaning, trading and laundry reported revenue and gross profit of HK$48.5 million and HK$2.0 million respectively. Due to the higher demand of the ancillary services, the revenue grew by 20.6% when comparing to the Corresponding Period. The demand of the ancillary services would signify the potential business opportunities in the coming years. With the synergistic effect of PFM Business, our Group will focus more resources on repositioning and integration of various ancillary businesses, for providing high quality services to our customers.
- 4 -
Interiors and Special Projects
“New contracts worth approximately HK$1.0 billion with the outstanding value of contracts on hand exceeding HK$3.0 billion during the Reporting Period. The outstanding value of contracts on hand is a new record high.”
For the Reporting Period, the ISP Business recorded HK$814.0 million in total revenue and HK$36.8 million in Gross Profit, representing an increase of 7.9% and 5.1% respectively from the Corresponding Period. Significant contributions came from the renovation projects of ATL Logistics Centre, Lee Gardens One, AEON Kornhill Store, a residential development in Discovery Bay and large-scale revitalization works for a building in Tsuen Wan. The Gross Profit Margin was 4.5%, which is very similar to that of the Corresponding Period. The decrease in Operating Profit was a result of developing the new management teams to handle upcoming new business opportunities for business expansion. As a result, the operating profit of ISP Business decreased by 18.4% to HK$17.3 million.
New Contracts Awarded
New contracts amounting to HK$969.3 million have been secured during the Reporting Period, a substantial increase from that of the Corresponding Period.
Up to the end of June 2016, a number of projects with significant contract sums have been secured. The major projects are listed by nature as below:
Construction and Special Projects
- Chinese Medicine Plant Development at Yuen Long Industrial Estate
Alteration and Addition, Renovation and Conservation
-
Asset Enhancement Works at Chung Fu Plaza (North);
-
Renovation Works at AEON Kornhill Store and Whampoa Store;
-
Alteration and Improvement Works at Lincoln House Carpark; and
-
Alteration and Addition Works at Kowloon Investment Building at Bute Street
==> picture [304 x 155] intentionally omitted <==
----- Start of picture text -----
2,346 2,213
856
718
----- End of picture text -----
- 5 -
Outstanding Workload
With strong replenishment of new orders, the total outstanding order book exceeded HK$3.0 billion as at 30 June 2016. Around 40% of the total outstanding order book will be completed in 2016. The management believes that the ISP Business will deliver sustainable growth in the coming years through the team’s commitment and dedication to excellence. Plans are also in hand to develop new lines of business including curtain wall business, material sourcing and purchasing specialist trading to help reduce project costs.
==> picture [303 x 167] intentionally omitted <==
----- Start of picture text -----
7.2%
3,082
2,875
CAGR 43%
2,183
779
739
----- End of picture text -----
- 6 -
Financial Position and Financial Risk Management
As at 30 June 2016, total outstanding bank loans amounted to HK$198.7 million which are scheduled to be repaid over the next two years. These include an outstanding balance of HK$96 million relating to the banking facility for acquiring the ISP Business in November 2012. The remaining is working capital loans to support mainly the ISP operations and business development. The management will continue to proactively monitor the financial position of the Group.
Interest costs on bank borrowings are primarily charged based on a spread over HIBOR. With regard to the current portfolio of businesses, the management expects that the financial requirements for future will be met from a combination of retained earnings and bank borrowings. The Group would continue to manage our financial position and maintain sufficient working capital and liquidity to get ready for any business opportunities and to prepare for the challenges in future.
| Financial position (HK$’000) | 30 June 2016 | 31 December 2015 |
|---|---|---|
| Total assets | 1,186,854 | 1,229,575 |
| Receivables and other assets | 847,373 | 877,235 |
| Deposit,cash and cash equivalents | 111,584 | 129,841 |
| Current assets | 958,957 | 1,007,076 |
| Net assets | 287,753 | 279,392 |
| Current liabilities | 888,113 | 938,974 |
| Bank loans | 198,720 | 293,536 |
| Gearing ratios and liquidity | ||
| Net debt to net assets | 30.3% | 58.6% |
| Total debt to net assets | 69.1% | 105.1% |
| Current ratio | 1.1 | 1.1 |
| Financial position | 30 June 2016 | 30 June 2015 |
| Shares in issue(all classes) | 427,956,000 | 427,502,000 |
| Per share data | ||
| Basic earningsper share(HK cents) | 5.2 | 5.0 |
| Diluted earningsper share(HK cents) | 4.5 | 4.4 |
| Dividendper share(HK cents) | 1.5 | 2.5 |
| Net assetsper share(HK cents) | 67.2 | 60.5 |
| Other key ratios | ||
| Return on shareholders' equity (ROE) | 6.7% | 7.4% |
| Dividendpayout ratio | 33% | 56% |
- 7 -
The Group adopts a conservative approach in the management of its financial risks and resources, under the supervision of its Executive Directors.
Interest rate risk arising from bank borrowings is low as the interest rates are fixed for short-term periods to take advantage of the lower interest rates. Interest rates will be subject to fluctuation at the time of renewal.
The Group’s business is conducted primarily in Hong Kong, and the majority of its assets and liabilities are denominated in Hong Kong Dollars, and therefore it has minimal foreign currency exposure. The growth in the Mainland China has been funded via permanent capital injection and foreign currency hedging is considered unnecessary.
It is the Group’s policy not to enter into derivative transactions for speculative purposes. It is also the Group’s policy not to invest in financial products, including hedge funds or similar instruments, with significant underlying leverage or derivative exposure.
Cash Management
The Group operates a centralized cash management system. Cash balances surplus to immediate requirements are mainly placed as short-term bank deposits with a number of licensed banks in Hong Kong.
Human Resources
As at 30 June 2016, the Group employed a total of 5,804 staff (30 June 2015: 5,934) in Hong Kong and Mainland China.
Employee Engagement and Staff Development are the two major focuses for the sustainable business growth of the Group. Our Learning and Development Team conducted a large-scale training needs analysis last year. It has modified the training curriculum based on the findings and formulated a brand-new series of training programmes for our staff. People Management and Leadership are the main keys of the training programmes which aim at enhancing staff capability and management skills. The Group anticipates positive impacts to be brought by the revamped training programmes on both the services that we offer and our future corporate development.
- 8 -
INTERIM DIVIDEND
The Board has declared the payment of an interim dividend of 1.5 HK cents per share for the six months ended 30 June 2016 (30 June 2015: 2.5 HK cents per share). The interim dividend will be paid on or around Friday, 30 September 2016 to shareholders of the Company whose names appear on the register of members of the Company on Wednesday, 21 September 2016 (Hong Kong time).
CLOSURE OF REGISTER OF MEMBERS
For the purpose of ascertaining shareholders’ entitlement to the interim dividend, the register of members of the Company will be closed from Monday, 19 September 2016 to Wednesday, 21 September 2016, both days inclusive (Hong Kong time). No transfer of shares of the Company will be registered during the period. In order to qualify for the interim dividend, all share transfer documents accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wan Chai, Hong Kong not later than 4:30 p.m. on Thursday, 15 September 2016 (Hong Kong time).
- 9 -
CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2016
| Note Revenue 2 Cost of sales Gross profit Other income General and administrative expenses Amortisation of intangible assets Interest expenses Profit before taxation 3 Taxation 4 Profit for the period Profit attributable to: Equity holders of the Company Non-controlling interests Earnings per share for profit attributable to the equity holders of the Company - basic 5 - diluted 5 Dividends 6 |
Unaudited Six months ended 30 June 2016 2015 HK$’000 HK$’000 1,180,024 1,129,201 (1,097,437) (1,047,937) 82,587 81,264 2,043 3,353 (56,109) (53,127) (1,707) (4,363) (3,049) (3,680) 23,765 23,447 (4,600) (4,342) 19,165 19,105 19,342 19,105 (177) - 19,165 19,105 5.2 cents 5.0 cents 4.5 cents 4.4 cents 6,419 10,688 |
Unaudited Six months ended 30 June 2016 2015 HK$’000 HK$’000 1,180,024 1,129,201 (1,097,437) (1,047,937) 82,587 81,264 2,043 3,353 (56,109) (53,127) (1,707) (4,363) (3,049) (3,680) 23,765 23,447 (4,600) (4,342) 19,165 19,105 19,342 19,105 (177) - 19,165 19,105 5.2 cents 5.0 cents 4.5 cents 4.4 cents 6,419 10,688 |
|---|---|---|
| 81,264 3,353 (53,127) (4,363) (3,680) |
||
| 23,447 (4,342) |
||
| 19,105 | ||
| 19,105 - |
||
| 19,105 | ||
| 5.0 cents | ||
| 4.4 cents | ||
| 10,688 |
- 10 -
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 30 JUNE 2016
| Profit for the period Other comprehensive loss: Items that may be subsequently reclassified to profit or loss Exchange differences on translating foreign operations Total comprehensive income for the period |
Unaudited Six months ended 30 June 2016 2015 HK$’000 HK$’000 19,165 19,105 (603) (24) 18,562 19,081 |
Unaudited Six months ended 30 June 2016 2015 HK$’000 HK$’000 19,165 19,105 (603) (24) 18,562 19,081 |
|---|---|---|
| (24) | ||
| 19,081 |
- 11 -
CONDENSED CONSOLIDATED INTERIM BALANCE SHEET AS AT 30 JUNE 2016
| Note Non-current assets Property, plant and equipment Investment properties Intangible assets 7 Goodwill 7 Deferred tax assets Total non-current assets Current assets Contracting work-in-progress Receivables 8 Deposits and prepayments 8 Amount due from ultimate holding company 9 Amounts due from fellow subsidiaries 9 Taxation recoverable Deposit, cash and cash equivalents Total current assets Current liabilities Payables and accruals 11 Bank loans 10 Amount due to non-controlling interests 9 Amount due to other partner of joint operations Amounts due to fellow subsidiaries 9 Taxation payable Total current liabilities Net current assets Total assets less current liabilities Non-current liabilities Long service payment liabilities Deferred tax liabilities Total non-current liabilities Net assets Equity attributable to equity holders of the Company Share capital 12 Retained profits and other reserves Proposed interim/final dividends Non-controlling interests Total equity |
Unaudited 30 June 2016 HK$’000 13,989 3,040 38,984 171,794 90 227,897 372,268 382,996 21,323 7,855 62,902 29 111,584 958,957 671,080 198,720 25 21 601 17,666 888,113 70,844 298,741 3,977 7,011 10,988 287,753 42,796 238,500 6,419 287,715 38 287,753 |
Audited 31 December 2015 HK$’000 6,883 3,040 40,691 171,794 91 |
|---|---|---|
| 222,499 299,158 470,877 35,545 12,939 58,633 83 129,841 |
||
| 1,007,076 630,796 293,536 1,148 6 588 12,900 |
||
| 938,974 68,102 |
||
| 290,601 3,977 7,232 |
||
| 11,209 | ||
| 279,392 | ||
| 42,768 227,143 10,692 |
||
| 280,603 (1,211) |
||
| 279,392 |
- 12 -
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
1 Basis of Preparation
The unaudited condensed consolidated financial information have been prepared in accordance with Hong Kong Accounting Standard (HKAS) 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants.
The interim financial statements have been prepared in accordance with the accounting policies adopted in the Group’s annual consolidated financial statements for the year ended 31 December 2015, except for the adoption of the following revised Hong Kong Financial Reporting Standards (“HKFRSs”) and amendments mandatory for the first time for the financial year beginning 1 January 2016:
| HKAS 1 Amendment | Disclosure Initiative |
|---|---|
| HKAS 27 Amendment | Equity Method in Separate Financial |
| Statements | |
| HKFRS 11 Amendment | Accounting for Acquisitions of |
| Interests in Joint Operations | |
| HKAS 16 Amendment and | Clarification of Acceptable Methods |
| HKAS 38 Amendment | of Depreciation and Amortisation |
| Annual improvements Projects | Annual improvements to |
| HKFRSs 2012-2014 cycle |
The adoption of these revised HKFRS and amendments that are relevant to the Group’s operations and mandatory for the annual period beginning 1 January 2016 has had no material impact on the Group’s results and financial position of the Group.
2 Segment Information
In accordance with the Group’s internal financial reporting provided to the chief operating decision-maker, identified as the Executive Committee, who are responsible for allocating resources, assessing performance of the operating segments and making strategic decisions, the reportable operating segments are:
-
property and facility management services in Hong Kong;
-
property and facility management services in Mainland China;
-
ancillary business including security, cleaning, laundry, etc.; and
-
interiors and special projects
-
13 -
(a) Segment Result (in HK$’000)
| PFM | |||||
|---|---|---|---|---|---|
| Unaudited six months ended 30 June 2016 Hong Kong Mainland China Ancillary Business Revenue 284,765 32,744 48,537 |
PFM Business |
ISP Business |
Corporate (Note 1) |
Total | |
| 366,046 | 813,978 | - | 1,180,024 | ||
| Gross profit 30,356 6,843 8,558 Operating expenses (16,456) (5,972) (6,540) |
45,757 (28,968) |
36,830 (19,488) |
- (6,048) |
82,587 (54,504) |
|
| Operating profit 13,900 871 2,018 Amortisation of intangible assets Acquisition loan interest expenses Interest expenses Other expenses Other income Profit before taxation Taxation Profit for the period |
16,789 - - (255) (900) 1,770 |
17,342 - - (881) (700) 273 |
(6,048) (1,707) (1,913) - (5) - |
28,083 (1,707) (1,913) (1,136) (1,605) 2,043 |
|
| 17,404 (2,151) |
16,034 (2,449) |
(9,673) - |
23,765 (4,600) |
||
| 15,253 | 13,585 | (9,673) | 19,165 |
| PFM | |||||
|---|---|---|---|---|---|
| Unaudited six months ended 30 June 2015 Hong Kong Mainland China Ancillary Business Revenue 292,193 42,352 40,200 |
PFM Business |
ISP Business |
Corporate (Note 1) |
Total | |
| 374,745 | 754,456 | - | 1,129,201 | ||
| Gross profit 30,316 7,681 8,233 Operatingexpenses (13,659) (8,584) (5,667) |
46,230 (27,910) |
35,034 (13,833) |
- (11,268) |
81,264 (53,011) |
|
| Operating profit/(loss) 16,657 (903) 2,566 Amortisation of intangible assets Acquisition loan interest expenses Interest expenses Other expenses Other income Profit before taxation Taxation Profit for the period |
18,320 - - (198) 250 1,471 |
21,201 - - (1,132) 117 1,882 |
(11,268) (4,363) (2,350) - (483) - |
28,253 (4,363) (2,350) (1,330) (116) 3,353 |
|
| 19,843 (1,043) |
22,068 (3,299) |
(18,464) - |
23,447 (4,342) |
||
| 18,800 | 18,769 | (18,464) | 19,105 |
Note 1: Corporate mainly represents corporate and administrative activities, and shared services.
(b) Customers Information
For the six months ended 30 June 2016, revenue of approximately HK$163,838,000 (for the six months ended 30 June 2015: HK$138,906,000) was derived from one single external customer which was attributable to the ISP business.
- 14 -
3 Profit Before Taxation
| Unaudited | ||
|---|---|---|
| Six months ended | 30 June | |
| 2016 | 2015 | |
| HK$’000 | HK$’000 | |
| Profit before taxation is arrived after charging: | ||
| Staff costs, including directors’ emoluments | 372,369 | 351,649 |
| Depreciation | 2,389 | 2,304 |
| Operating lease rental on land, buildings and office | ||
| equipments | 6,509 | 6,185 |
4 Taxation
Hong Kong profits tax has been provided for at the rate of 16.5% (2015: 16.5%) on the estimated assessable profits for the period after application of available tax losses brought forward for both periods. Taxation on overseas profits has been calculated on the estimated assessable profits for the period at the rates of taxation prevailing in the countries in which the Group operates.
The amount of tax charged/(credited) to the consolidated income statement represents:
| Current taxation Hong Kong profits tax - provision for the period Overseas tax - provision for the period Deferred taxation |
Unaudited Six months ended 30 June 2016 HK$’000 2015 HK$’000 4,805 4,721 15 453 (220) (832) 4,600 4,342 |
Unaudited Six months ended 30 June 2016 HK$’000 2015 HK$’000 4,805 4,721 15 453 (220) (832) 4,600 4,342 |
|---|---|---|
| 4,342 |
5 Earnings Per Share
(a) Basic earnings per share is calculated by dividing the Group’s unaudited profit attributable to equity holders less dividend to convertible preference shareholders by the weighted-average number of ordinary shares in issue during the period.
| Profit attributable to equity holders (HK$’000) Less: dividend to convertible preference shareholders (HK$’000) Profit attributable to ordinary shareholders (HK$’000) Weighted-average ordinary shares issued (’000) Basic earnings per share (HK cents) |
Unaudited Six months ended 30 June 2016 2015 19,342 19,105 (1,200) (2,000) 18,142 17,105 347,697 338,790 5.2 5.0 |
Unaudited Six months ended 30 June 2016 2015 19,342 19,105 (1,200) (2,000) 18,142 17,105 347,697 338,790 5.2 5.0 |
|---|---|---|
| 17,105 | ||
| 338,790 5.0 |
-
15 -
-
(b) Diluted earnings per share is calculated by dividing the Group’s unaudited profit attributable to equity holders by the weighted-average ordinary shares outstanding after adjusting for the potential dilutive effect in respect of outstanding employee share options and potential ordinary shares to be issued on convertible preference shares during the period.
| Profit attributable to equity holders (HK$’000) Weighted-average ordinary shares issued (’000) Adjustments for share options (’000) Adjustments for potential ordinary shares to be issued (’000) Weighted-average ordinary shares for calculating diluted earnings per share (’000) Diluted earnings per share (HK cents) |
Unaudited Six months ended 30 June 2016 2015 19,342 19,105 347,697 338,790 1,883 10,967 80,000 80,000 429,580 429,757 4.5 4.4 |
Unaudited Six months ended 30 June 2016 2015 19,342 19,105 347,697 338,790 1,883 10,967 80,000 80,000 429,580 429,757 4.5 4.4 |
|---|---|---|
| 429,757 | ||
| 4.4 |
6 Dividends
At a meeting held on 17 August 2016, the Company’s Board of directors declared the payment of an interim dividend of 1.5 HK cents per ordinary share (30 June 2015: 2.5 HK cents). This interim dividend is not reflected as a dividend payable in this condensed consolidated interim financial information, but will be reflected as an appropriation of retained profits for the year ending 31 December 2016.
7 Intangible Assets and Goodwill
| Cost At 1 January 2015 Addition for the year As 1 January 2016 and 30 June 2016 Accumulated amortisation At 1 January 2015 Amortisation for the year At 31 December 2015 Amortisation for the period As 30 June 2016 Net Book Value At 30 June 2016 At 31 December 2015 |
Goodwill HK$’000 168,968 2,826 ─────── 171,794 ▬▬▬▬ - - ─────── - - ─────── - ▬▬▬▬ 171,794 ▬▬▬▬ 171,794 ▬▬▬▬ |
Trademark Backlog orders Non- competition agreement Total HK$’000 HK$’000 HK$’000 HK$’000 48,826 15,934 2,393 67,153 - - - - ─────── ─────── ─────── ─────── 48,826 15,934 2,393 67,153 ▬▬▬▬ ▬▬▬▬ ▬▬▬▬ ▬▬▬▬ (6,781) (11,065) (333) (18,179) (3,255) (4,869) (159) (8,283) ─────── ─────── ─────── ─────── (10,036) (15,934) (492) (26,462) (1,628) - (79) (1,707) ─────── ─────── ─────── ─────── (11,664) (15,934) (571) (28,169) ▬▬▬▬ ▬▬▬▬ ▬▬▬▬ ▬▬▬▬ 37,162 - 1,822 38,984 ▬▬▬▬ ▬▬▬▬ ▬▬▬▬ ▬▬▬▬ 38,790 - 1,901 40,691 ▬▬▬▬ ▬▬▬▬ ▬▬▬▬ ▬▬▬▬ |
|
|---|---|---|---|
- 16 -
Intangible assets arising from the acquisition of the Interior and Special Projects business and Hsin Chong abp Company Limited in 2012 and 2015 respectively include goodwill, trademark, backlog orders and non-competition agreement.
8 Receivables, Deposits and Prepayments
The credit period of the Group’s accounts receivable generally ranges from 30 to 60 days. (31 December 2015: 30 to 60 days). The ageing analysis of accounts receivable by due date is as follows:
| Accounts receivable Not yet due 1 to 30 days 31 to 60 days 61 to 90 days Over 90 days Retention receivables Other receivables Receivables Deposits and prepayments |
Unaudited 30 June 2016 HK$’000 159,801 49,877 9,661 2,791 13,380 235,510 128,312 19,174 382,996 21,323 404,319 |
Audited 31 December 2015 HK$’000 239,032 28,894 28,939 5,761 12,627 |
|---|---|---|
| 315,253 122,303 33,321 |
||
| 470,877 35,545 |
||
| 506,422 |
The majority of the Group’s accounts receivable are denominated in Hong Kong dollars. There were no accounts receivables impaired as of 30 June 2016 (2015: Nil). The maximum exposure to credit risk at the reporting date is the carrying value of the accounts receivable mentioned above. The company does not hold any collateral as security.
9 Balances with Fellow Subsidiaries, Ultimate Holding Company and Non-controlling interests
Balances with fellow subsidiaries, ultimate holding company and non-controlling interests are unsecured, interest free, repayable on demand with no fixed terms of repayment and mainly denominated in Hong Kong dollars.
Balances included receivables in trade nature amounted to HK$4,723,000 (2015: HK$678,000) and HK$49,423,000 (2015: HK$50,505,000) due from ultimate holding company and fellow subsidiaries respectively.
- 17 -
10 Bank Loans
| Portion due for repayment within one year Portion due for repayment after one year, which contains a clause of repayment on demand in the second year Total bank loans |
Unaudited 30 June 2016 HK$’000 126,720 72,000 198,720 |
Audited 31 December 2015 HK$’000 209,536 84,000 293,536 |
|---|---|---|
Notes:
-
(a) As at 30 June 2016, the Group had bank loans of HK$198,720,000 (31 December 2015: HK$244,992,000) and Nil (31 December 2015: HK$48,544,000) denominated in Hong Kong dollars and Macau Pataca respectively.
-
(b) The bank loans of the Group carried weighted average interest rates of 2.7% (31 December 2015: 2.7%) per annum.
-
(c) The Group’s bank loan of HK$96,000,000 (31 December 2015: HK$108,000,000) is subject to a floating charge over the assets of its subsidiaries.
-
(d) The carrying amounts of loans approximate their fair values.
11 Payables and Accruals
The credit period of the Group’s accounts payable generally ranges from 30 to 60 days. (31 December 2015: 30 to 60 days). The ageing analysis of accounts payable by due date is as follows:
| Accounts payable Not yet due 1 to 30 days 31 to 60 days 61 to 90 days Over 90 days Retention payables, other payables and accruals |
Unaudited 30 June 2016 HK$’000 400,092 24,616 10,309 4,193 16,939 456,149 214,931 671,080 |
Audited 31 December 2015 HK$’000 372,109 43,250 9,684 2,545 11,998 |
|---|---|---|
| 439,586 191,210 |
||
| 630,796 |
- 18 -
12 Share Capital
| Issued and fully paid: Ordinary shares At 1 January 2016 Share issued upon exercise of options granted under the Share Option Scheme At 30 June 2016 Convertible preference shares At 1 January 2016 At 30 June 2016 Ordinary shares and convertible preference shares issued and fully paid At 30 June 2016 At 31 December 2015 |
Number of shares Amount ’000 HK$’000 347,676 34,768 280 28 347,956 34,796 80,000 8,000 80,000 8,000 427,956 42,796 427,676 42,768 |
|---|---|
- 19 -
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
Neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company’s listed securities during the six months ended 30 June 2016.
REVIEW OF INTERIM FINANCIAL INFORMATION
The unaudited condensed consolidated interim financial information of the Company for the six months ended 30 June 2016 has been reviewed by the Company’s external auditor, PricewaterhouseCoopers, in accordance with Hong Kong Standard on Review Engagements 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” issued by the Hong Kong Institute of Certified Public Accountants.
The Audit Committee of the Company comprises three members, namely, Mr. David Yu Hon To (chairman of the Audit Committee), Mr. Kan Fook Yee and Mr. Wong Tsan Kwong. The Audit Committee together with the participation of the management and the Company’s external auditor, PricewaterhouseCoopers, have reviewed the unaudited condensed consolidated interim financial information of the Company for the six months ended 30 June 2016.
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Board has adopted the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) as set out in Appendix 10 of the Rules Governing the Listing of Securities (the “Listing Rules”) on The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) (as amended from time to time by the Stock Exchange) as its own code of conduct for regulating securities transactions by the Directors. Having made specific enquiry of all the Directors, all the Directors confirmed they have complied with the required standard set out in the Model Code throughout the six months ended 30 June 2016.
CORPORATE GOVERNANCE CODE
The Company has applied the principles in the code provisions and certain recommended best practices set out in the Corporate Governance Code (the “CG Code”) as set out in Appendix 14 of the Listing Rules.
During the six months ended 30 June 2016, the Company complied with all code provisions of the CG Code.
By order of the Board of Synergis Holdings Limited Joseph Choi Kin Hung Executive Director and Chairman
Hong Kong, 17 August 2016
As at the date of this announcement, the Board comprises Ir Joseph Choi Kin Hung (Chairman), Mr Terence Leung Siu Cheong (Managing Director) and Mr Lui Chun Pong as Executive Directors; and Mr Stephen Ip Shu Kwan, Mr Kan Fook Yee, Mr Wong Tsan Kwong and Mr David Yu Hon To as Independent Non-executive Directors.
* for identification purpose only
- 20 -