Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IRCE Interim / Quarterly Report 2026

May 15, 2026

4035_rns_2026-05-15_b93ab8dc-3ff0-4e88-afde-5d2981eb2924.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Interim Report on Operations as of 31 March 2026

RCE
SMART SOLUTIONS IN WINDING WIRE


R+E
Interim Report on Operations as of 31 March 2026

Table of contents

Corporate Bodies ... 3
Interim Report on Operations ... 4
Consolidated statement of financial position ... 6
Consolidated income statement ... 8
Consolidated statement of comprehensive income ... 9
Consolidated statement of changes in equity ... 10
Consolidated statement of cash flow ... 11
Notes to the Interim Report on Operations ... 12
Certification of the Financial Reporting Officer ... 26


R+E

Interim Report on Operations as of 31 March 2026

Corporate Bodies

Board of Directors

Chairman Mr Filippo Casadio
Executive Director Mr Francesco Gandolfi Colleoni
Executive Director Ms Elena Casadio
Non-Executive Director Mr Gianfranco Sepriano
Non-Executive Director Ms Francesca Pischedda
Non-Executive Director Mr Orfeo Dallago
Independent Director Ms Marianna Fabbri
Independent Director Ms Carlotta Armuzzi

Board of Statutory Auditors

Chairman Mr Adalberto Costantini
Standing Statutory Auditor Mr Fabio Senese
Standing Statutory Auditor Ms Stefania Ricchieri
Substitute Statutory Auditor Mr Federico Polini
Substitute Statutory Auditor Ms Ylenia Fico

Independent Auditors

Deloitte & Touche S.p.A.

Components Control and Risks Committee Remuneration Committee Related Parties Committee
Ms Marianna Fabbri
Ms Carlotta Armuzzi
Mr Orfeo Dallago
Mr Gianfranco Sepriano
Ms Francesca Pischedda

Financial Reporting Officer

Mr Massimiliano Bacchini

Internal Auditor

Mr Fabrizio Bianchimani

Supervisory Board

Mr Francesco Bassi
Mr Gabriele Fanti
Mr Gianluca Piffanelli


R+E

Interim Report on Operations as of 31 March 2026

Interim Report on Operations

In the first quarter 2026, IRCE Group (hereinafter also the "Group") recorded a profit of € 3.83 million.

Consolidated revenues amounted to € 105.76 million, an increase of 3.0% compared to € 102.71 million in the first quarter of 2025. This growth is attributable to the upward trend in copper prices (with the average LME price in Euro up 23.6% compared to the same period of 2025) which significantly supported margins and results, despite a contraction in sales volumes.

Market demand remained weak across both business lines, leading to a decline in volumes sold. The reduction in the winding wires segment is mainly linked to difficulties in end markets, such as automotive and household appliance manufacturers. More significant is the contraction in the cable segment, where traditional markets, such as construction and cabling, are showing a further slowdown.

In this context, turnover without metal¹ decreased by 12.0%; the winding wires sector fell by 7.3% and the cable by 24.6%.

In detail:

Consolidated turnover without metal (€/million) 31 March 2026 31 March 2025 Change %
Value % Value %
Winding wires 15.73 76.7% 16.96 72.8% (7.3%)
Cables 4.78 23.3% 6.34 27.2% (24.6%)
Total 20.51 100.0% 23.30 100.0% (12.0%)

The following table shows the changes in results compared with those of the same period of last year, including the adjusted values of EBITDA and EBIT:

Consolidated income statement data (€/million) 31 March 2026 Value 31 March 2025 Value Change Value
Turnover² 105.76 102.71 3.05
EBITDA³ 9.53 5.28 4.25
EBIT 6.76 3.54 3.22
Net result before tax 6.10 3.06 3.04
Net result for the period 3.83 1.95 1.88
Adjusted EBITDA⁴ 10.15 5.75 4.40
Adjusted EBIT⁴ 7.38 4.01 3.37

¹ Turnover without metal corresponds to overall turnover after deducting the metal component.

² The item "Turnover" represents the "Revenues" reported in the income statement.

³ EBITDA is a performance indicator the Group's Management uses to assess the operating performance of the company and is not an IFRS measure; IRCE S.p.A. calculates it by adding depreciation/amortisation, provisions and write-downs to EBIT.

⁴ Adjusted EBITDA and EBIT are calculated as the sum of EBITDA and EBIT and the gains/losses on copper and electricity derivatives transactions if realized (€ +0.62 million in first quarter 2026 and € +0.47 million in first quarter 2025). These are indicators that the Group's Management uses to monitor and assess its own operating performance and are not IFRS measures. Given that the composition of these measures is not regulated by the reference accounting standards, the criterion used by the Group may not be consistent with that adopted by others and is therefore not comparable.


R+E

Interim Report on Operations as of 31 March 2026

Consolidated statement of financial position data (€/million) 31 March 2026 Value 31 December 2025 Value Change Value
Net capital employed^{5} 251.97 223.56 28.41
Shareholders’ equity 162.70 155.96 6.74
Net financial position^{6} 89.27 67.60 21.67

The net financial position as of March 31, 2026, is € 89.27 million, up from € 67.60 million as of December 31, 2025. The increase is due to the growth in working capital, a consequence of the rise in copper prices.

Shareholders’ equity increased by € 6.74 million compared to December 31, 2025, supported by the quarterly profit (€ 3.83 million) and a € 2.93 million improvement in the translation reserve, driven by the appreciation of the Brazilian Real against the Euro since the beginning of the year.

The Group’s investments in the first quarter of 2026, amounting to €2.67 million, mainly refer to IRCE Sro in the Czech Republic.

The challenging situation of global economy, as highlighted in our last press release in March 2026, continues, now compounded by continued increases in energy and in general raw material costs. In this context, we confirm our forecast for weak market demand at current levels, with potential improvement only in the latter part of the year.

The Group continues its rationalisation efforts while pursuing medium to long-term growth strategy focusing on sectors linked to the energy transition. These initiatives are expected to support efficiency gains and margin improvements, with a significant impact on future results.

Output continues to increase at the Czech plant and in China we will soon begin installing the plants and the first machinery.

Imola, 15 May 2026

On behalf of the Board of Directors

The Chairman
Mr Filippo Casade

img-0.jpeg

5 Net invested capital is the sum of net working capital, fixed assets, other receivables net of other payables, provisions for risks and charges and provisions for employee benefits.
6 Net financial position is measured as the sum of short-term and long-term financial liabilities minus cash and current financial assets (see note n. 9 of consolidated financial statements). It should be noted that the method for measuring net financial position comply with the one defined by the Consob’s notice no. 5/21 attention recall of 29 April 2021, which takes over the ESMA guideline of 4 March 2021.


RCE

Interim Report on Operations as of 31 March 2026

Consolidated statement of financial position

| (Thousand of Euro) | Notes | 2026
31 March | 2025
31 December |
| --- | --- | --- | --- |
| ASSETS | | | |
| Non current assets | | | |
| Goodwill and other intangible assets | | 51 | 55 |
| Property, plant and machinery | 3 | 74,372 | 71,141 |
| Equipments and other tangible assets | 3 | 1,946 | 2,056 |
| Assets under constructions and advances | 3 | 24,556 | 26,728 |
| Non current financial assets | | 7 | 7 |
| Deferred tax assets | | 4,636 | 4,135 |
| NON CURRENT ASSETS | | 105,568 | 104,122 |
| Current assets | | | |
| Inventories | 4 | 134,788 | 103,498 |
| Trade receivables | 5 | 72,965 | 56,945 |
| Tax receivables | | 294 | 319 |
| Other current assets | 6 | 4,321 | 3,699 |
| Current financial assets | 7 | 909 | 295 |
| Cash and cash equivalent | | 8,603 | 17,952 |
| CURRENT ASSETS | | 221,880 | 182,708 |
| TOTAL ASSETS | | 327,448 | 286,830 |


R+E

Interim Report on Operations as of 31 March 2026

| (Thousand of Euro) | Notes | 2026
31 March | 2025
31 December |
| --- | --- | --- | --- |
| EQUITY AND LIABILITIES | | | |
| Shareholders' equity | | | |
| Share capital | | 13,737 | 13,739 |
| Reserves | | 145,443 | 136,349 |
| Profit (loss) for the period | | 3,827 | 6,176 |
| Shareholders' equity attributable to shareholders of Parent company | | 163,007 | 156,264 |
| Shareholders equity attributable to Minority interests | | (304) | (304) |
| TOTAL SHAREHOLDERS' EQUITY | 8 | 162,703 | 155,960 |
| Non current liabilities | | | |
| Non current financial liabilities | 9 | 36,380 | 39,482 |
| Deferred tax liabilities | | 240 | 251 |
| Non current provisions for risks and charges | 10 | 1,016 | 558 |
| Non current provisions for post employment obligation | | 3,414 | 3,404 |
| NON CURRENT LIABILITIES | | 41,050 | 43,695 |
| Current liabilities | | | |
| Current financial liabilities | 9 | 62,400 | 46,362 |
| Trade payables | 11 | 48,590 | 30,397 |
| Current tax payables | | 3,031 | 1,217 |
| (of which related parties) | | 1,273 | 262 |
| Social security contributions | 12 | 1,166 | 1,706 |
| Other current liabilities | 13 | 8,396 | 7,381 |
| Current provisions for risks and charges | 10 | 112 | 112 |
| CURRENT LIABILITIES | | 123,695 | 87,175 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | | 327,448 | 286,830 |


R e

Interim Report on Operations as of 31 March 2026

Consolidated income statement

| (Thousand of Euro) | Notes | 2026
31 March | 2025
31 March |
| --- | --- | --- | --- |
| Sales revenues | 14 | 105,757 | 102,714 |
| Other revenues and income | 15 | 439 | 666 |
| TOTALE REVENUES AND INCOME | | 106,196 | 103,380 |
| Raw materials and consumables | 16 | (93,111) | (86,868) |
| Change in inventories of work in progress and finished goods | | 14,821 | 8,815 |
| Cost for services | 17 | (10,543) | (11,103) |
| Personnel costs | 18 | (7,370) | (8,593) |
| Amortization /depreciation/write off tangible and intagible assets | 19 | (2,023) | (1,731) |
| Provision and write downs | 20 | (741) | - |
| Other operating costs | | (466) | (356) |
| EBIT | | 6,763 | 3,544 |
| Financial income / (charges) | 21 | (660) | (481) |
| RESULT BEFORE TAX | | 6,103 | 3,063 |
| Income taxes | 22 | (2,276) | (1,110) |
| NET RESULT FOR THE PERIOD | | 3,827 | 1,953 |
| Net result attributable to shareholders of the Parent Company | | 3,827 | 1,953 |

EARNINGS/(LOSSES) PER SHARES

- basic EPS for the period attributable to shareholders of the parent company 23 0.1449 0.0738
- diluted EPS for the period attributable to shareholders of the parent company 23 0.1449 0.0738

RCE

Interim Report on Operations as of 31 March 2026

Consolidated statement of comprehensive income

| (Thousand of Euro) | Notes | 2026
31 March | 2025
31 March |
| --- | --- | --- | --- |
| Net result for the period | | 3,827 | 1,953 |
| Translation difference on financial statements of foreign companies | 8 | 2,929 | 1,130 |
| Total items that will be reclassified to net result | | 2,929 | 1,130 |
| Actuarial gain / (losses) IAS 19 | | (2) | (2) |
| Tax effect | | - | - |
| Total IAS 19 reserve variance | 8 | (2) | (2) |
| Total items that will not be reclassified to net result | | (2) | (2) |
| Total comprehensive income for the period | | 6,754 | 3,081 |
| Attributable to shareholders of Parent company | | 6,754 | 3,081 |
| Attributable to Minority interest | | - | - |


RCE

Interim Report on Operations as of 31 March 2026

Consolidated statement of changes in equity

(Thousand of Euro) Share capital Other reserves Retained earnings Equity attributable to parent company shareholders' Equity attributable to minority interest Total shareholders' equity
Share premium reserve Other reserves Legal reserve las 19 reserve Retained earnings Translation reserve Result for the period
Opening balance previous year 13,756 40,337 45,923 2,925 (891) 76,941 (34,967) 6,900 150,924 (308) 150,616
Dividends - - - - - - - - - - -
Sell / (purchase) own shares (5) (14) - - - - - - (18) - (18)
Allocation of previous year net result - - - - - 6,900 - (6,900) - - -
Other comprehensive income for the period - - - - (2) - 1,130 - 1,128 - 1,128
Net result for the period - - - - - - - 1,953 1,953 (0) 1,953
Total comprehensive income for the period - - - - (2) - 1,130 1,953 3,081 (0) 3,081
Closing balance previous period 13,751 40,323 45,923 2,925 (893) 83,841 (33,837) 1,953 153,986 (308) 153,679
Opening balance current year 13,739 40,290 45,923 2,925 (790) 82,255 (34,254) 6,176 156,264 (304) 155,960
Dividends - - - - - - - - - - -
Sell / (purchase) own shares (3) (8) - - - - - - (11) - (11)
Allocation of previous year net result - - - - - 6,176 - (6,176) - - -
Other comprehensive income for the period - - - - (2) - 2,929 - 2,927 - 2,927
Net result for the period - - - - - - - 3,827 3,827 0 3,827
Total comprehensive income for the period - - - - (2) - 2,929 3,827 6,754 0 6,754
Closing balance current period 13,737 40,282 45,923 2,925 (792) 88,431 (31,326) 3,827 163,007 (304) 162,703

R e

Interim Report on Operations as of 31 March 2026

Consolidated statement of cash flow

| (Thousand of Euro) | Notes | 2026
31 March | 2025
31 March |
| --- | --- | --- | --- |
| OPERATING ACTIVITIES | | | |
| Result of the period (Group and Minorities) | | 3,827 | 1,953 |
| Adjustments for: | | | |
| Depreciation / Amortization | 26 | 2,023 | 1,731 |
| Net change in deferred tax (assets) / liabilities | | (498) | 10 |
| Capital (gains) / losses from disposal of fixed assets | | (7) | (16) |
| Losses / (gains) on unrealised exchange rate differences | | 457 | (171) |
| Provisions/write down (release/reversal) | | 741 | - |
| Income taxes | 30 | 2,773 | 1,100 |
| Financial (income) / expenses | 29 | (264) | 134 |
| Operating result before changes in working capital | | 9,052 | 4,741 |
| Income taxes paid | | (1,014) | (517) |
| Financial charges paid | 29 | (1,097) | (1,215) |
| Financial income collected | 29 | 1,361 | 1,081 |
| Decrease / (Increase) in inventories | 6 | (29,725) | (19,875) |
| Change in trade receivables | 7 | (15,124) | (14,047) |
| Change in trade payables | 17 | 17,723 | 14,563 |
| Net changes in current other assets and liabilities | | (602) | 1,982 |
| Net changes in current other assets and liabilities - related parties | | 8 | - |
| Net changes in non current other assets and liabilities | | (3) | (37) |
| CASH FLOW FROM OPERATING ACTIVITIES | | (19,421) | (13,324) |
| INVESTING ACTIVITIES | | | |
| Investments in intangible assets | 2 | - | (22) |
| Investments in tangible assets | 1 | (2,671) | (6,961) |
| Disposals of tangible and intangible assets | | 88 | 102 |
| CASH FLOW FROM INVESTING ACTIVITIES | | (2,583) | (6,881) |
| FINANCING ACTIVITIES | | | |
| Repayments of loans | 13 | (3,076) | (1,136) |
| Obtainment of loans | 13 | - | 5,000 |
| Net changes of current financial liabilities | 16 | 15,849 | 13,721 |
| Net changes of current financial assets | 10 | (516) | 19 |
| Sell/(purchase) of own shares | | (11) | (18) |
| CASH FLOW FROM FINANCING ACTIVITIES | | 12,246 | 17,586 |
| NET CASH FLOW FROM THE PERIOD | | (9,758) | (2,619) |
| CASH BALANCE AT THE BEGINNING OF THE PERIOD | 11 | 17,952 | 13,859 |
| Exchange rate differences | | 409 | 50 |
| NET CASH FLOW FROM THE PERIOD | | (9,758) | (2,619) |
| CASH BALANCE AT THE END OF THE PERIOD | 11 | 8,603 | 11,290 |


R+E

Interim Report on Operations as of 31 March 2026

Notes to the Interim Report on Operations

GENERAL INFORMATION

IRCE Group owns 8 manufacturing plants and is one of the major players in the European winding wire industry, as well as in the Italian electrical cable sector.

Italian plants are located in the towns of Imola (Bologna), Guglionesi (Campobasso) and Umbertide (Perugia) while foreign operations are carried out by FD Sims Ltd in Blackburn (UK), Irce Ltda in Joinville (SC – Brazil), Irce S.r.o. in Ostrawa (Czech Republic), Stable Magnet Wire P. Ltd in Kochi (Kerala – India) and Isodra GmbH in Kierspe (D).

The distribution network consists of agents and the following trading subsidiaries: Isomet AG in Switzerland, DMG GmbH in Germany, Isolveco 2 S.R.L. in Italy and Irce S.L. in Spain.

The consolidated perimeter of the Irce Group also includes 2 companies which are not yet operating and for which the start of operations is expected in a short term, that is Irce Electromagnetic Wire (Jiangsu) Co. Ltd with registered office in Haian (China) and Fine Wire P. Ltd with registered office in Kochi (Kerala – India) as well as 3 companies in liquidation, respectively Smit Draad Nijmegen BV (Netherlands), Irce SP.ZO.O (Poland) and Isolveco Srl in liquidazione (Italy).

GENERAL DRAFTING CRITERIA

The Interim report on operations have been drawn up in compliance with the IAS 34 "Interim Financial Reporting" pursuant to the provisions for the condensed interim financial statements and with article 154 ter of TUF. This interim consolidated financial report doesn't include all information requested by annual consolidated financial statements and should be read jointly with the 31 December 2025 consolidated financial statements.

The interim report on operations is drafted in euro and all values reported in the notes are in thousands of Euro, unless specified otherwise. The formats used for the consolidated financial statements have been prepared in accordance with the provisions of IAS 1. In particular:

  • the statement of financial position was drafted by presenting current and non-current assets, and current and non-current liabilities, as separate classifications;
  • the income statement was drafted by classifying the items by nature;
  • the statement of cash flows was drafted, in accordance with IAS 7, by classifying cash flows during the period into operating, investing and financing activities. Cash flows from operating activities were presented using the "indirect method".

The Directors have assessed the applicability of the going concern assumption in the preparation of the interim consolidated financial statements, concluding that this assumption is appropriate as there is no doubt about the company's ability to continue as a going concern.

ACCOUNTING PRINCIPLES

The accounting principles and criteria adopted for the preparation of the Interim Report on operations as at 31 March 2026 are consistent with those used for the preparation of the financial statements as at 31 December 2025 to which reference should be made for further information, with the exception of the new standards which have come into force, and which have been endorsed and became effective from 1 January 2026, subsequently summarized. The adoption of these amendments did not have any significant impact on the Group consolidated financial statements.

ACCOUNTING STANDARDS, AMENDMENTS AND INTERPRETATIONS APPLIED FROM 1 JANUARY 2026

Accounting standard, Amendment, Interpretation Issued date Endorsement date Effective date
Annual Improvements Volume 11 18/07/2024 09/07/2025 01/01/2026
Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS 7 18/12/2024 30/06/2025 01/01/2026
Amendments to the Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7 30/05/2024 27/05/2025 01/01/2026

R+E

Interim Report on Operations as of 31 March 2026

USE OF ESTIMATES

The drafting of the Interim Report on Operations pursuant to IFRSs requires to make estimates and assumptions which affect the amounts of the assets and liabilities recognised in the financial statements as well as the disclosure related to contingent assets and liabilities at the reporting date. The final results could differ from these estimates.

Estimates are used to assess the recoverability of receivables, closing inventories and deferred tax assets, as well as to recognize provisions for risks and charges, depreciation, write-downs of fixed assets, and taxes. Estimates and assumptions are reviewed periodically, and the effects of any changes are reflected in the income statement.

SCOPE OF CONSOLIDATION

The following table shows the list of companies included in the scope of consolidation as of 31 March 2026:

Company % of investment Registered office Currency Capital Share Consolidation
Isomet AG 100% Switzerland CHF 1,000,000 line by line
Smit Draad Nijmegen BV in liquidation 100% Netherlands EUR 1,165,761 line by line
FD Sims Ltd 100% UK GBP 15,000,000 line by line
Isolveco Srl in liquidation 75% Italy EUR 46,440 line by line
DMG GmbH 100% Germany EUR 255,646 line by line
Irce SL 100% Spain EUR 150,000 line by line
Irce Ltda 100% Brazil BRL 157,894,223 line by line
Isodra GmbH 100% Germany EUR 25,000 line by line
Stable Magnet Wire P.Ltd. 100% India INR 493,594,060 line by line
Irce SP.ZO.O in liquidation 100% Poland PLN 200,000 line by line
Isolveco 2 Srl 100% Italy EUR 10,000 line by line
Irce Electromagnetic Wire (Jiangsu) Co. Ltd 100% China CNY 86,347,635 line by line
Irce s.r.o 100% Czech Republic CZK 752,550,000 line by line
Fine Wire P. Ltd 100% India INR 820,410 line by line

It should be noted that the Indian company Fine Wire P. Ltd is indirectly controlled by IRCE through Stable Magnet Wire P.Ltd.

EXCHANGE RATE

The exchange rates used for the translation of the balance sheet and income statement items of the financial statements of the subsidiaries of the Irce Group as of March 31, 2026 as well as the comparative periods, respectively December 31, 2025 (Previous year) for the Statement of Financial Position and March 31, 2025 (Previous period) for the Income Statement, are as follows:

Currency Current period Previous year Previous period
Average Spot Average Spot Average Spot
GBP 0.8683 0.8683 0.8566 0.8730 0.8356 0.8354
CHF 0.9168 0.9186 0.9369 0.9314 0.9457 0.9534
BRL 6.1576 6.0314 6.3052 6.4516 6.1614 6.2344
INR 107.5269 108.6957 98.0392 105.2632 90.9091 92.5926
CNY 8.1037 7.9302 8.1169 8.2169 7.6511 7.8493
PLN 4.2337 4.2918 4.2391 4.2194 4.1999 4.1824
CZK 24.3309 24.5098 24.6914 24.2365 25.0627 24.9377

R+E

Interim Report on Operations as of 31 March 2026

1. SEGMENT REPORTING

An operating segment is, in accordance with IFRS 8, a component of an entity:

a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity);
b) whose operating results are reviewed regularly by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance;
c) for which discrete financial information is available.

In accordance with IFRS 8, the companies of the Irce Group were grouped in the following 3 operating segments, considering their similar economic characteristics:

  • Italy: Irce SpA, Isolveco 2 Srl and Isolveco Srl in liquidation;
    EU: Smit Draad Nijemegen BV, DMG GmbH, Irce S.L., Isodra GmbH and Irce SP. ZO.O. and Irce S.r.o.
  • Non-EU: FD Sims Ltd, Irce Ltda, Isomet AG, Stable Magnet Wire Ltda, , Irce Electromagnetic Wire (Jiangsu),

Fine Wire P. Ltd

The following tables show, broken down by geographical operating sector, the main consolidated economic data compared to March 31, 2025, as well as Intangible assets and Tangible assets compared to December 31, 2025.

(Thousand of Euro) Italy UE Extra UE Consolidation entries Irce Group
Current period
Sales revenues 70,458 5,281 41,523 (11,505) 105,757
Ebitda 5,918 (1,122) 5,123 (393) 9,526
Ebit 4,685 (1,553) 4,228 (597) 6,763
Financial income/(charge) - - - - (660)
Income taxes - - - - (2,276)
Net result for the period - - - - 3,827
Intangible assets 45 - 6 - 51
Tangible assets 26,060 49,044 25,076 694 100,874
Previous period
Sales revenues 65,339 8,690 32,672 (3,987) 102,714
Ebitda 4,464 (613) 1,438 (14) 5,275
Ebit 3,282 (769) 1,044 (13) 3,544
Financial income/(charge) - - - - (481)
Income taxes - - - - (1,110)
Net result for the period - - - - 1,953
Intangible assets 49 - 6 - 55
Tangible assets 27,247 48,470 23,593 615 99,925

R+E

Interim Report on Operations as of 31 March 2026

2. DERIVATE INSTRUMENTS

The Group uses the following types of derivative instruments:

  • Derivatives instruments relating to forward purchase and sale transactions on metals with a maturity date after March 31, 2026. These transactions do not meet the criteria for hedge accounting.

Below is a summary of the metal derivative contracts outstanding as at 31 March 2026:

Notional amount Fair value at 31/03/2026
Assets (Ton) Liabilities (Ton) Current assets (€/000) Current liabilities (€/000) Net carrying amount (€/000)
Forward purchase and sale transactions on copper 1,545 25 618 (3) 615
  • Derivatives instruments relating to forward purchase and sale transactions on currency with a maturity date after March 31, 2026. These transactions do not meet the criteria for hedge accounting.

Below is a summary of the currency derivative contracts outstanding as at 31 March 2026:

Notional Value Fair value at 31/03/2026
Assets (Thousand) Liabilities (Thousand) Current Assets (€/000) Current Liabilities (€/000) Net carrying amount (€/000)
Forward sale transactions on GBP 11,000 (123) (123)

R+E

Interim Report on Operations as of 31 March 2026

COMMENT ON THE MAIN ITEMS OF THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

3. TANGIBLE ASSETS

The following table shows the breakdown and changes in tangible assets for the period closed as at 31 March 2026:

(Thousand of Euro) Lands Buildings Plant and machinery Equipments Other tangible assets Assets under construction and advances Total
Closing balance - previous period 15,558 35,987 19,596 1,195 861 26,728 99,925
Changes - current period
Purchase - 136 1,023 9 127 1,377 2,672
Depreciation (7) (494) (1,290) (148) (80) - (2,019)
Reclass (137) (94) 3,790 - 0 (3,559) 0
Disposals - - (6,772) (533) (9) - (7,314)
Disposals - Depreciation fund - - 6,711 518 5 - 7,234
Exchange rate differences 160 (169) 373 (1) 3 10 376
Closing balance- current period 15,574 35,366 23,431 1,040 907 24,556 100,874

The Group's investments in the first quarter of 2026, amounting to €2.67 million, mainly refer to IRCE Sro in the Czech Republic.

Disposals during the period are primarily related to the liquidation of the subsidiary Smit Draad Nijmegen.

4. INVENTORIES

Inventories are broken down as follows:

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Raw materials, ancillary and consumables - grsso value | 56,814 | 41,095 |
| Work in progress and semi-finished goods - gross value | 24,788 | 14,830 |
| Finished products and goods - gross value | 59,537 | 53,449 |
| Provision for write down of raw material | (4,636) | (4,276) |
| Provision for write down of work in progress and semi-finished goods | (144) | (76) |
| Provision for write down of finished products and goods | (1,571) | (1,524) |
| Total inventories | 134,788 | 103,498 |

The increase in inventories compared to December 31, 2025 is attributable both to the greater quantities of metal in stock and to the increase in the price of copper.

In particular, the average copper price on the London Metal Exchange in the first three months of 2026 was €/kg 10.98 (€/kg 8.80 in 2025), while the price at 31 March 2026 was €/kg 10.58 (€/kg 10.64 on 31 December 2025). It should also be noted that in the month of April the average price was in line with the 1st quarter, i.e. €11.01/kg.

Based on the above and taking into account the recent trend in the price of copper and the expectations regarding the time it will take to realise the inventories in stock, we point out that the conditions required by our policy and by IFRS for writing down the copper in stock to its presumed realisable value have not been met.


R+E

Interim Report on Operations as of 31 March 2026

The changes in the provision for write-down of inventories during the first quarter 2026 are as follows:

(Thousand of Euro) Opening balance Provision Utilization Exchange rate differences Closing balance
Provision for write down of raw material (4,276) (386) 29 (3) (4,636)
Provision for write down of work in progress (76) (67) - (1) (144)
Provision for write down of finished products (1,524) (46) - (1) (1,571)
Total (5,876) (499) 29 (5) (6,351)

The provision for write-downs of raw materials refers to the amount deemed necessary to cover the risks of obsolescence, mainly of packaging and maintenance material, whilst the provision for write-downs of finished products and goods is set aside against slow-moving or no-moving finished products as well as to products that are no longer suitable for sale.

5. TRADE RECEIVABLES

The details of trade receivables are as follows:

(Thousand of Euro) 2026 31 March 2025 31 December
Trade receivables 74,480 58,205
Bad debt provision (1,515) (1,260)
Total trade receivables 72,965 56,945

The increase in trade receivables is attributable both to the Group's higher turnover in the first quarter of 2026 compared to the fourth quarter of 2025 mainly attributable to the change in the average price of copper, and to an extension of collection times from customers, partially offset by the higher non-recourse assignments open at March 31, 2026 compared to December 31, 2025.

In particular, trade receivables which were sold without recourse and were not yet due as of March 31, 2026, amount to €20.1 million, approximately €5.4 million higher than those as of December 31, 2025, equal to €14.7 million.

The following shows the movements in the provision for doubtful accounts in the first quarter of 2026:

(Thousand of Euro) Opening balance Provision Utilization Exchange rate differences Closing balance
Current bad debt provision (1,260) (283) 28 - (1,515)

The provision for the period of €283 thousand mainly refers to the subsidiary FDSims.

6. OTHER CURRENT ASSETS

Below is the item detailed:

(Thousand of Euro) 2026 31 March 2025 31 December
Accrued income and prepaid expenses 741 357
Social securities receivables 46 48
Other current assets 1,603 2,060
VAT receivables 1,930 1,233
Total other current assets 4,320 3,698

The increase in "Accrued income and prepaid expenses" is essentially due to services invoiced by suppliers at the beginning of the year, pertaining to subsequent periods.


R+E

Interim Report on Operations as of 31 March 2026

The change in "Other current assets" is mainly due to the Parent Company and refers in particular to the use of the residual portion of the Industry 4.0 tax credit recorded as of December 31, 2024.

The increase in "VAT credits" is mainly attributable to Irce Ltda and Irce Electromagnetic Wire.

7. CURRENT FINANCIAL ASSETS

Details of current financial assets are shown below:

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Mark to market gains derivatives on metal | 615 | - |
| Guarantees deposits | 7 | 8 |
| Mark to market financial assets | 287 | 287 |
| Total current financial assets | 909 | 295 |

The items "Mark to market gains derivatives on metal" refers to the fair value of forward contracts on copper entered into by the parent company IRCE S.p.A. and still open at the end of the period. For more details, see paragraph 2.

The item "Mark to market financial assets" includes energy efficiency certificates (TEEs) measured at fair value.

8. SHAREHOLDERS' EQUITY

The item "Shareholders' equity" amounts to € 162.7 million as at 31 March 2026 (€ 156.0 million as of 31 December 2025) and is detailed in the following table:

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Share capital | 14,627 | 14,627 |
| Own share capital | (890) | (887) |
| Share premium reserve | 40,539 | 40,539 |
| Revaluation reserve | 22,328 | 22,328 |
| Own share premium | (257) | (249) |
| Legal reserve | 2,925 | 2,925 |
| IAS 19 Reserve | (792) | (790) |
| Extraordinary reserve | 60,748 | 60,748 |
| Other reserve | 23,595 | 23,595 |
| Profit (losses) of previous years | 27,683 | 21,507 |
| Translation Reserve | (31,326) | (34,254) |
| Profit (loss) for the period | 3,827 | 6,176 |
| Total shareholders' equity attributable to Parent company | 163,007 | 156,264 |
| Shareholders' equity attributable to Minority interests | (304) | (304) |
| Total shareholders' equity | 162,703 | 155,960 |

Share capital

The following table shows the breakdown of the share capital.

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Subscribed share capital | 14,627 | 14,627 |
| Treasury share capital | (890) | (887) |
| Total share capital | 13,737 | 13,740 |

The share capital is made up of 28,128,000 ordinary shares worth € 14,626,560.

Treasury share capital as of 31 March 2026 amounted to 1,711,600 corresponding to 6.09 % of the share capital. The total number of outstanding shares is then 26,416,400.


R+E

Interim Report on Operations as of 31 March 2026

IAS 19 reserve

This reserve includes actuarial gains and losses accumulated as a result of the application of IAS 19 Revised. The change in the reserve, in thousands of Euro, is as follows:

Change in IAS 19 reserve In Thousands of Euro
Balance at 31.12.25 (790)
Actuarial valuation (2)
Tax effect -
Balance at 31.03.26 (792)

Retained earnings/losses carried forward

The change for the period, amounting to € 6,176 thousand, refers to the 2025 result of the Parent Company and its subsidiaries.

Foreign currency translation reserve

The positive change in the translation reserve, equal to €2,928 thousand, is mainly linked to the revaluation of the Brazilian Real against the Euro compared to 31 December 2025.

9. FINANCIAL LIABILITIES

Details of non-current and current financial liabilities are shown in the following tables:

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Non current Financial liabilities due to banks | 36,223 | 39,298 |
| Non current Financial liabilities - IFRS 16 | 157 | 184 |
| Total non current financial liabilities | 36,380 | 39,482 |
| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Current Financial liabilities due to banks | 56,536 | 42,222 |
| Mark to market losses derivatives on metal | - | 14 |
| Current Financial liabilities - IFRS 16 | 104 | 106 |
| Other current financial liabilities | 12 | 1 |
| Mark to market losses derivatives exchange rate | 123 | 4 |
| Long term loans- current portion | 5,454 | 3,508 |
| Financial accrued expenses liabilities | 170 | 508 |
| Total current financial liabilities | 62,400 | 46,362 |

The table below shows the breakdown of "Non-current financial liabilities due to banks" outstanding at the end of the period, highlighting, in particular, the type of rate and due date.

(Thousand of Euro) Currency Rate Company 31.03.2026 31.12.2025 Due date
Banca di Imola EUR Floating IRCE SpA 9,062 10,000 2034
Banco Popolare EUR Floating IRCE SpA 5,000 5,000 2033
Deutsche Bank EUR Floating IRCE SpA 438 875 2027
BPER EUR Floating IRCE SpA 3,194 3,333 2032
BPER EUR Floating IRCE SpA 9,375 10,000 2034
MPS EUR Floating IRCE SpA 9,063 10,000 2034
Credit Suisse EUR Fixed Isomet AG 91 89 2027
Total 36,223 39,298

R+E

Interim Report on Operations as of 31 March 2026

The following table highlights the net financial position of Irce Group, determined on the basis of the scheme envisaged by Consob attention call no. 5/21 of 29 April 2021, which incorporates the ESMA guideline published on 4 March 2021:

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Cash and cash equivalents | 8,603 | 17,952 |
| Current financial assets | 909 | 295 |
| Cash and cash equivalents | 9,513 | 18,247 |
| Other current financial liabilities | (56,946) | (42,855) |
| Long term loans - current portion | (5,454) | (3,508) |
| Current net financial position | (52,888) | (28,115) |
| Non current financial liabilities third parties | (36,380) | (39,482) |
| Net financial position | (89,268) | (67,597) |

The net financial position as of March 31, 2026, amounted to €89.3 million, approximately € 21.7 million higher than at December 31, 2025, due to the increase in net working capital resulting from the increase in copper prices.

10. PROVISIONS FOR RISKS AND CHARGES

Changes in provisions for non-current and current risks and charges as at 31 March 2026 are shown below:

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Provision for severance payments to agents - non current | 125 | 125 |
| Other provision for risks and charges - non current | 891 | 433 |
| Total non current provisions for risk and charges | 1,016 | 558 |
| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Other provision for risks and charges - current | 112 | 112 |
| Total current provisions for risk and charges | 112 | 112 |

The following shows the movements in the provision for risks and charges – non-current:

(Thousands of Euro) Opening balance Provision Use Effect of exchange rates Closing balance
Provision for severance payments to agents 125 - - - 125
Other provisions – non-current 433 457 - 1 891
Total provision for risks – non-current 558 457 - 1 1,016

The increase in the provision of € 457 thousand refers to additional allocations made by the subsidiaries FDSims and Isodra to cover damages claims for alleged product defects, as well as to a provision for legal expenses estimated by the Parent Company for ongoing disputes.

11. TRADE PAYABLES

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Trade payables | 48,590 | 30,397 |
| Total trade payables | 48,590 | 30,397 |


R+E

Interim Report on Operations as of 31 March 2026

The change in trade payables compared to December 31, 2025, mainly attributable to the Parent Company, is due either to the higher quantities of copper in transit and, in general, to increased copper purchases, and to the raised copper price.

12. SOCIAL SECURITY CONTRIBUTIONS

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Social security contributions | 1,166 | 1,706 |
| Total social security contributions | 1,166 | 1,706 |

The item includes payables to INPS and INAIL, as well as contributions allocated to deferred salaries. The change in the period, attributable to the Parent Company, is due to the payment in January 2026 of the social security contributions relating to the thirteenth month and the payment in February 2026 of the INAIL advance.

13. OTHER CURRENT LIABILITIES

| (Thousand of Euro) | 2026
31 March | 2025
31 December |
| --- | --- | --- |
| Payables due to employees | 3,623 | 3,033 |
| Accrued liabilities and deferred income | 2,535 | 2,918 |
| Other payables | 377 | 370 |
| VAT payables | 1,533 | 553 |
| Income taxes withheld on income from employees | 328 | 507 |
| Total other current liabilities | 8,396 | 7,381 |

"Payables due to employees" include the liabilities for the thirteenth month's salary, for holiday accrued and not taken, and for production premiums. The increase in debt is mainly attributable to the Parent Company and in particular to the trend in the payable for deferred salaries, which was lower at the end of the year due to the payment in December of the thirteenth month's salary and the greater use of holidays.

The reduction in the item "Accrued liabilities and deferred income" is mainly attributable to the Parent Company and is related to the release of capital grants relating to the Industry 4.0 tax credit, recorded by the Parent Company in previous financial years.

The change in "VAT payables" is mainly attributable to the Parent Company and FD Sims.

The reduction in the item "Payables for employee IRPEF withholdings" refers to IRCE and is due to the payment to the Treasury in January 2026 of IRPEF withholdings on salaries paid in December 2025, which included the 13th month salary in addition to the monthly salary.


R+E

Interim Report on Operations as of 31 March 2026

COMMENT ON THE MAIN ITEMS OF THE CONSOLIDATED INCOME STATEMENT

14. REVENUES

The item refers to revenues from the sale of goods, net of returns, rebates and the return of packaging.

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| Sales revenues | 105,757 | 102,714 | 3,043 |

Consolidated sales revenue was €105.8 million, up 3.0% from €102.7 million respect to the first quarter of 2025; the increase is due to the higher price of copper (the average LME price in Euros in the first quarter of 2026 was 23.6% higher than in the same period of 2025), while sales volumes decreased.

The following tables highlight revenues broken down by product and by geographical area of destination of finished products.

(Thousand of Euro) Current period Previous period
Winding wires Cables Total Widing wires Cables Total
Revenues 88,917 16,840 105,757 82,462 20,252 102,714
% of total 84.1% 15.9% 100.0% 80.3% 19.7% 100.0%
(Thousand of Euro) Current period Previous period
--- --- --- --- --- --- ---
Italy UE Extra UE Total Italy UE
Revenues 36,941 24,732 44,084 105,757 35,287 27,024
% of total 34.9% 23.4% 41.7% 100.0% 34.4% 26.3%

For further details, please refer to the Report on Operations.

15. OTHER REVENUES AND INCOME

Other revenues and income was broken down as follows:

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| Increase in internally generated fixed assets | 109 | 6 | 103 |
| Capital gains on assets disposals | 11 | 17 | (6) |
| Insurance reimbursement | - | 79 | (79) |
| Contingent assets | 12 | 38 | (26) |
| Other revenues | 307 | 526 | (219) |
| Total other revenues and income | 439 | 666 | (227) |

The decrease of the item "Other revenues" is partially due to the closure of a dispute with a service provider in the first quarter of 2025.


R+E

Interim Report on Operations as of 31 March 2026

16. RAW MATERIALS AND CONSUMABLES

Costs for raw material and consumables are detailed as follows:

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| Raw materials and consumables | (105,360) | (95,048) | (10,312) |
| Change in inventory of raw materials and consumables | 14,888 | 11,060 | 3,828 |
| Purchasing finished goods | (2,639) | (2,880) | 241 |
| Total cost for raw materials and consumables | (93,111) | (86,868) | (6,243) |

The item "Raw materials and consumables", equal to €105.4 million, includes the costs incurred for the purchase of raw materials, the most significant of which are copper and aluminum, insulation materials, and packaging and maintenance materials.

The increase compared to March 31, 2025, is approximately 11% and is mainly due to a higher average copper price.

17. COST FOR SERVICES

The "Costs per service" are detailed below:

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| External processing | (2,176) | (2,137) | (39) |
| Utility expenses | (3,969) | (4,254) | 285 |
| Maintenance | (562) | (965) | 403 |
| Transport | (1,532) | (1,483) | (49) |
| Payable fees | (40) | (72) | 32 |
| Statutory auditors compensation | (17) | (17) | 0 |
| Other services | (2,172) | (2,088) | (84) |
| Operating leasing (not in scope for IFRS 16) | (75) | (87) | 12 |
| Total cost for services | (10,543) | (11,103) | 560 |

The change in "Utility expenses" is due both to the Parent Company's participation in the Energy Release mechanism, which resulted in a benefit on the cost of electricity, and to the closure of the Smit Draad business, only partially offset by the increase of energy consumption in the subsidiaries Irce Sro and Irce Ltda.

The decrease in the item "Maintenance" is mainly attributable to maintenance work on the roof of the Guglonesi plant carried out in the first quarter of 2025.

18. PERSONNEL COSTS

Personnel costs are detailed as follows:

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| Salaries and wages | (4,913) | (5,660) | 747 |
| Social security charges | (1,454) | (1,425) | (29) |
| Pension costs | (271) | (440) | 169 |
| Other personnel costs | (732) | (1,068) | 336 |
| Total personnel costs | (7,370) | (8,593) | 1,223 |

The decrease in personnel expenses is due to the closure of the subsidiary Smit Draad in May 2025, following which the employment relationships of all employees were terminated by July 2025, partially offset by the increase in labor costs in the Parent Company, Irce Sro and Irce Ltda.


R+E

Interim Report on Operations as of 31 March 2026

19. AMORTIZATION/DEPRECIATION AND WRITE DOWNS

Here is the breakdown of depreciation/amortisation:

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| Amortization of intangible assets | (4) | (20) | 16 |
| Depreciation of tangible assets | (1,983) | (1,659) | (324) |
| Depreciation of tangible assets - IFRS 16 | (36) | (20) | (16) |
| Write off tangible assets | - | (32) | 32 |
| Total amortization/depreciation and write-down | (2,023) | (1,731) | (292) |

The increase in depreciation of tangible fixed assets is mainly attributable to Irce Sro, which began operations in the second half of 2025.

20. PROVISION AND WRITE-DOWN

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| Bad debt provision | (271) | - | (271) |
| Receivables losses | (12) | - | (12) |
| Provision for risks | (458) | - | (458) |
| Total provisions and write-downs | (741) | - | (741) |

With regard to the changes in the items "Write-down of receivables" and "Provisions for risks", please refer to paragraphs 5. Trade receivables and 10. Provision for risks and charges.

21. FINANCIAL INCOME AND CHARGES

Financial income and charges are broken down as follows:

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| Financial income | 1,361 | 1,081 | 280 |
| Financial charges | (1,097) | (1,215) | 118 |
| Foreign exchanges | (924) | (347) | (577) |
| Total financial income and charges | (660) | (481) | (179) |

The increase in "Financial income" compared to the previous period is substantially due to unrealized gains on copper forward transactions.

The change in "Financial charges" is mainly attributable to the reduction in the market interest rate, partially offset by the increase in the Group's average indebtedness.

The increase in net exchange losses mainly refers to unrealized exchange rate differences of the Parent Company, Irce Sro and Irce Ltda.

22. INCOME TAXES

Below is the breakdown of income taxes:

| (Thousand of Euro) | 2026
31 March | 2025
31 March | Change |
| --- | --- | --- | --- |
| Current taxes | (1,770) | (500) | (1,270) |
| Deferred tax assets / liabilities | 497 | (10) | 507 |
| Current tax - Ires | (1,003) | (600) | (403) |
| Total income tax | (2,276) | (1,110) | (1,166) |


R+E

Interim Report on Operations as of 31 March 2026

The item "current taxes" refers mainly to Irce Ltda as well as to the IRAP of the Parent Company while the item "Current IRES taxes" concerns only Irce SpA.

23. EARNINGS PER SHARE

As required by IAS 33, here below are the disclosures on the data used to calculate basic and diluted earnings per share.

Basic and diluted earnings per share were equal, as there are no ordinary shares that could have a dilutive effect and no shares or warrants that could have a dilutive effect will be exercised.

| | 2026
31 March | 2025
31 March |
| --- | --- | --- |
| Result for the period (Thousand of Euro) | 3,827 | 1,953 |
| Average weighted number of ordinary shares outstanding | 26,417,678 | 26,447,409 |
| Basic earnings/(loss) per Share | 0.1449 | 0.0738 |
| Diluted earnings/(loss) per Share | 0.1449 | 0.0738 |

24. RELATED PARTY DISCLOSURES

In accordance with the requirements of IAS 24, the remuneration received by the members of the Board of Directors of Irce SpA as at 31 March 2026 is as follows:

(Thousand of Euro) Compensation for office head Compensation for other tasks Total
Directors 73 102 175

This table shows the compensation paid for any reason and in any form, excluding social security contributions.

In addition, it should be noted that Irce SpA has a tax payables vs the Parent company Aequafin SpA of € 1.3 million deriving from the National Tax Consolidation Agreement.

25. GUARANTEES

In relation to the guarantees provided, the parent company Irce SpA issued sureties for a total of € 2.5 million in favour of a publicly owned company to guarantee the supply of electrical cables.

26. EVENTS AFTER THE REPORTING PERIOD

In early April, the Guglionesi plant of Irce SpA, which produces low- and medium-voltage electrical cables, was hit by flooding, requiring the temporary suspension of manufacturing for approximately 20 days. The company is currently assessing the material damage and lost profits, supported by experts, to begin compensation proceedings.


R+E

Interim Report on Operations as of 31 March 2026

Certification of the Financial Reporting Officer

The Financial Reporting Officer in charge of preparing the accounting and corporate documents, Mr. Massimiliano Bacchini, declares, pursuant to paragraph 2 of Article 154 bis of the Consolidated Law on Finance, that the information contained in this Interim Report on Operations corresponds to the document results, books and accounting records.

Imola, 15 May 2026

Massimiliano Bacchini
Manager responsible for preparing the corporate accounting documents

M. Bacci