AI assistant
IONIC RARE EARTHS LIMITED — Regulatory Filings 2021
Mar 14, 2021
65151_rns_2021-03-14_fb6048a5-8c18-4ba1-947f-8376ccfa526b.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
IONIC RARE EARTHS LIMITED ABN 84 083 646 477
HALF YEAR FINANCIAL REPORT
31 December 2020
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
| Contents to Financial Report | Page |
|---|---|
| Directors’ Report | 3 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 8 |
| Consolidated Statement of Financial Position | 9 |
| Consolidated Statement of Changes in Equity | 10 |
| Consolidated Statement of Cash Flows | 11 |
| Notes to the Financial Statements | 12 |
| Directors’ Declaration | 19 |
| Auditor’s Independence Declaration | 20 |
| Independent Review Report | 21 |
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
Corporate Directory
ABN: 84 083 646 477
Directors
T B Benson Non-Executive Chairman T J Harrison Managing Director B W Marwood Non-Executive Director
Company Secretary B D Dickson
Registered Office and Principal Place of Business
Level 1 34 Colin Street West Perth WA 6005 Telephone: 08 9481 2555 Fax: 08 9485 1290
Share Registry
Computershare Investor Services Pty Ltd Level 2, 45 St, Georges Terrace Perth WA 6000 Telephone: (08) 9323 2000 Facsimile: (08) 9323 2033
Auditors
BDO Audit (WA) Pty Ltd 38 Station Street Subiaco WA 6008
Bank
National Australia Bank 96 High Street Fremantle WA 6160
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
3
Directors’ Report
The Directors present their report together with the consolidated financial report for the six months ended 31 December 2020 and the independent review report thereon.
DIRECTORS
The names of the Company’s directors in office during the half-year and until the date of this report are as below. Directors were in office for the entire period unless otherwise stated.
T B Benson (appointed 31/08/2020)
T J Harrison (appointed 21/12/2020)
B W Marwood (appointed 21/12/2020)
M J Steffens (resigned 31/08/2020)
A P Rovira (resigned 21/12/2020) B D Dickson (resigned 21/12/2020)
REVIEW OF OPERATIONS
The Makuutu Rare Earths Project is an ionic adsorption clay (IAC) hosted Rare Earth Element (REE) deposit located 120 km east of Kampala in Uganda. The deposit stretches 37 km in length and has demonstrated potential for a long life, low-cost and high-margin source of critical and heavy rare earths. IAC deposits are prevalent in southern China which are the main source of the world’s lowest cost critical and heavy REE production, however these deposits are gradually being exhausted and Makuutu represents one of only a handful of such deposits outside of southern China.
IAC hosted rare earth deposits are significantly different from hard rock-hosted rare earth deposits. Typically, rare earths can be recovered from IAC mineralisation using mild salt washing / leaching conditions to produce a high-grade Rare Earth Oxide (REO) chemical precipitate concentrate and generally present practical processing advantages.
The Makuutu deposit is shallow, with less than 3 m of cover over a 12 m thick clay zone which results in low-cost bulk mining methods with low strip ratio. Processing is via simple acidified salt desorption heap leaching which washes the rare earths (in a chemical form) from the ore. The rare earths are precipitated as a mixed rare earth carbonate product, which attracts both a higher payability and achieves a high basket price due to the dominant high value critical and heavy rare earths which make up over 70% of the product basket. The Project has the potential of generating a high-margin product with an operating life exceeding 30 years. The Project is also prospective for a low-cost Scandium co-product.
==> picture [483 x 262] intentionally omitted <==
Figure 1: Makuutu Rare Earths Project location
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
4
Ionic Rare Earths Limited ( IonicRE ) has been particularly active during this last reporting period with a number of significant milestones reached, which include:
-
IonicRE increasing its ownership in the Makuutu Rare Earths Project to 51%
-
The Makuutu Retention Licence 1693 renewed and two (2) additional exploration licences granted (EL00147 and EL00148) extending mineralisation corridor from 26km to 37km in length
-
A significant increase in the Exploration Target for Makuutu
-
The phase 2 drill program results extending the scale of rare REE hosted IAC mineralisation across tested areas characterised by strong radiometric anomaly
-
Post 31 December 2020 the successful raising of $12 million (before expenses of the issue)
-
Post 31 December 2020, a substantial increase in the Mineral Resource Estimate reported at Makuutu
With the award of the new Exploration Licences, Makuutu now comprises five licences covering approximately 242km[2] located 40km east of the regional centre of Jinja and 120km east of the capital city of Kampala (Figure 1). The area has excellent infrastructure and cell-phone coverage as illustrated in Figure 2. Tarred (sealed) roads, rail, power and water are all nearby; The area is also readily accessible throughout the year irrespective of weather conditions.
==> picture [469 x 205] intentionally omitted <==
Figure 2: Makuutu Rare Earths Project tenements and local existing infrastructure.
IonicRE increased its ownership of Makuutu to 51% in October 2020 via an earn-in agreement with Rwenzori Rare Metals Limited (RRM), a private Ugandan company that owns 100% of the Makuutu Project. IonicRE has the right to earn up to a minimum of 60% in RRM via the completion of a Bankable Feasibility Study (BFS) and has advised RRM of the intent to proceed.
Positive results from Phase 2 drilling in areas A, B, C, F, G, H, I and J at Makuutu (Figure 3) has provided for a substantial resource upgrade as set out in Table 1. Area J results demonstrated more kaolin clay development visually in the drill core, and supported by geochemical evaluation, which is a positive indicator for enhanced REE extraction, and a consistent zone of HREO that is greater than the existing resource average as a percentage of Total Rare Earth Oxides (TREO).
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
5
==> picture [483 x 277] intentionally omitted <==
Figure 3: Makuutu Rare Earths Project licences on ternary radiometric map with all diamond core drilling and previous Sept 2019 Exploration Target areas A to J and Phase 2 drill program completed during the quarter.
Table 1: Makuutu Resource above 200ppm TREO-CeO2 Cut-off Grade
| Resource Classification |
Tonnes (millions) |
TREO (ppm) |
TREO- CeO2 (ppm) |
LREO (ppm) |
HREO (ppm) |
CREO (ppm) |
Sc2O3 (ppm) |
|---|---|---|---|---|---|---|---|
| IndicatedResource | 66 | 820 | 570 | 590 | 230 | 300 | 30 |
| InferredResource | 248 | 610 | 410 | 450 | 160 | 210 | 30 |
| Total Resource | 315 | 650 | 440 | 480 | 170 | 230 | 30 |
Rounding has been applied to 1Mt and 10ppm which may influence averaging calculation.
In January 2021 the Company was granted two further exploration licences (EL00147 and EL00148). EL00147 covers the eastern extension of the REE mineralised trend as defined by airborne radiometric eU/eTh anomalism and is untested for REE. The exploration target ranges for EL00147, announced 5[th] January 2021, are:
60 – 270 million tonnes grading 550 – 900 ppm TREO*
* This Exploration Target is conceptual in nature but is based on reasonable grounds and assumptions. There has been insufficient exploration to estimate a Mineral Resource and it is uncertain if further exploration will result in the estimation of a Mineral Resource.
This Exploration Target and others announced to ASX on 3 March 2021 demonstrate the ability of resources to increase significantly.
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
6
Nicaraguan Projects
Due to the increased focus on the Makuutu Rare Earths Project and continued operating difficulties, the Company withdrew from Nicaragua in the period.
CORPORATE
During the period the Company issued 312,500,000 shares at $0.008 each to raise $2,500,000 and closed a Share Purchase Plan ( SPP ) where the Company accepted applications totalling $1.0 million resulting in the issue of 125,000,036 new shares at $0.008 each.
EVENTS AFTER THE REPORTING PERIOD END DATE
Since the end of the financial period the Group has:
-
Placed 300,000,000 shares at $0.04 to raise $12 million before expenses of the issue.
-
Issued 83,600,000 shares at $0.0075 each as a result of the exercise of options.
-
Paid US$750,000 milestone payment on the renewal of Retention Licence 1693 at the Makuutu Rare Earths Project.
On 31 January 2020, the World Health Organisation (WHO) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (COVID-19 outbreak) and the risks to the international community as the virus spreads globally beyond its point of origin. Because of the rapid increase in exposure globally, on 11 March 2020, the WHO classified the COVID-19 outbreak as a pandemic.
The full impact of the COVID-19 outbreak continues to evolve at the date of this report. The Group is therefore uncertain as to the full impact that the pandemic will have on its financial condition, liquidity, and future results of operations during FY2021.
Management is actively monitoring the global situation and its impact on the Group's financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Group is not able to estimate the effects of the COVID-19 outbreak on its results of operations, financial condition, or liquidity for the 2021 financial year.
No other matter or circumstance has arisen since the end of the financial period which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the group in future financial years.
AUDITOR’S INDEPENDENCE DECLARATION
Section 307C of the Corporations Act 2001 requires the Company’s auditors, BDO Audit (WA) Pty Ltd to provide the Directors with a written independence declaration in relation to their review of the financial report for the half year ended 31 December 2020. The written auditor’s independence declaration is attached at page 20 and forms part of this Directors’ report.
Signed in accordance with a resolution of directors.
==> picture [91 x 40] intentionally omitted <==
T Benson Chairman Perth 12 March 2021
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
7
Ionic Rare Earths Mineral Tenement Interests
| Common concession name |
Location | Nature of Interest | Interest at beginning of Period |
Interest at end of Period |
|---|---|---|---|---|
| RL1693 | Uganda | Owned | 31% | 51%* |
| EL1766 | Uganda | Owned | 31% | 51%* |
| RL00007 | Uganda | Owned | 31% | 51%* |
| EL00147 | Uganda | Owned | 0% | 51%* |
| EL00148 | Uganda | Owned | 0% | 51%* |
- Ionic Rare Earths may earn up to a 60% interest
Competent Person Statement
Information in this report that relates to previously reported Exploration Targets and Exploration Results has been crossed-referenced in this report to the date that it was originally reported to ASX. Ionic Rare Earths Limited confirms that it is not aware of any new information or data that materially affects information included in the relevant market announcements.
The information in this report that relates to Mineral Resources for the Makuutu Rare Earths deposit was first released to the ASX on 3 March 2021 and is available to view on www.asx.com.au. Ionic Rare Earths Limited confirms that it is not aware of any new information or data that materially affects information included in the relevant market announcement, and that all material assumptions and technical parameters underpinning the estimates in the announcement continue to apply and have not materially changed.
Forward Looking Statements
This announcement has been prepared by Ionic Rare Earths Limited and may include forward-looking statements. Forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions which are outside the control of Ionic Rare Earths Limited. Actual values, results or events may be materially different to those expressed or implied in this document. Given these uncertainties, recipients are cautioned not to place reliance on forward looking statements. Any forward looking statements in this document speak only at the date of issue of this document. Subject to any continuing obligations under applicable law and the ASX Listing Rules, Ionic Rare Earths Limited does not undertake any obligation to update or revise any information or any of the forward looking statements in this document or any changes in events, conditions or circumstances on which any such forward looking statement is based.
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
8
Consolidated Statement of Profit or Loss and Other Comprehensive Income
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| Note | 31 December 2020 31 December 2019 $ $ |
|---|---|
| Continuing operations Interest income Salaries and wages Directors’ fees Travel and accommodation Promotion Consultants Insurance Legal fees Administration expenses Share based payments 12 Exploration expenses Loss on deconsolidation of subsidiary 13 Profit /(Loss) from continuing operations before Income tax Income tax credit/(expense) Profit /(Loss) from continuing operations after income tax Other comprehensive income Items that may be reclassified subsequently to profit or loss Exchange differences in translating foreign controlled entities Other comprehensive income net of tax TOTAL COMPREHENSIVE INCOME FOR THE PERIOD Earnings per share for loss attributable to the ordinary equity holder of the parent: Basic earnings per share (cents per share) Diluted earnings per share (cents per share) |
727 845 (147,900) (137,500) (60,555) (49,275) (2,075) (5,956) (37,535) (941) (43,038) (18,822) (9,649) (10,174) (16,818) (29,047) (171,708) (126,160) (858,720) (231,000) - (917,035) (191,623) - |
| (1,538,894) (1,525,065) - - |
|
| (1,538,894) (1,525,065) (222,624) (598) |
|
| (222,624) (598) |
|
| (1,761,518) (1,525,663) |
|
| (0.06) (0.08) (0.06) (0.08) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
9
Consolidated Statement of Financial Position
AS AT 31 DECEMBER 2020
| Note | 31 December 2020 30 June 2020 $ $ |
|---|---|
| ASSETS Current Assets Cash and cash equivalents 3 Receivables Other Total Current Assets Non-current Assets Investment in Associate 4 Exploration & evaluation expenditure 5 Total Non-current Assets TOTAL ASSETS LIABILITIES Current Liabilities Payables Other 6 Total Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued Capital 7 Reserves Accumulated losses TOTAL EQUITY |
2,253,401 829,933 35,130 16,761 34,178 6,541 |
| 2,322,709 853,235 |
|
| 3,669,627 2,461,308 651,784 525,697 |
|
| 4,321,411 2,987,005 |
|
| 6,644,120 3,840,240 |
|
| 126,756 127,980 - 210,000 |
|
| 126,756 337,980 |
|
| 126,756 337,980 |
|
| 6,517,364 3,502,260 |
|
| 32,130,226 27,938,424 6,481,852 6,119,656 (32,094,714) (30,555,820) |
|
| 6,517,364 3,502,260 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
10
Consolidated Statement of Changes in Equity
FOR THE HALF YEAR ENDED 31 DECEMBER 2020
| Ordinary shares Convertible notes Reserve Share option Reserve Foreign Currency Translation Reserve Accumulated losses Total $ $ $ $ $ $ |
|
|---|---|
| Transactions with owners At 1 July 2020 Loss for the period Other comprehensive loss Total comprehensive loss for the period Shares issued for capital raising Exercise of Options Vesting of Performance Rights Shares issued for consulting Fees Transaction Costs Share based payments At 31 December 2020 |
27,938,424 136,403 6,216,857 (233,604) (30,555,820) 3,502,260 - - - - (1,538,894) (1,538,894) - - - (222,624) - (222,624) |
| in their capacity as owners - - - (222,624) (1,538,894) (1,761,518) 3,500,000 - - - - 3,500,000 554,500 - - - - 554,500 273,900 - (273,900) - - - 50,000 - - - - 50,000 (186,598) - - - - (186,598) - - 858,720 - - 858,720 |
|
| 32,130,226 136,403 6,801,677 (456,228) (32,094,714) 6,517,364 |
| Ordinary shares Convertible notes Reserve Share option Reserve Foreign Currency Translation Reserve Accumulated losses Total $ $ $ $ $ $ |
|
|---|---|
| Transactions with owners At 1 July 2019 Loss for the period Other comprehensive loss Total comprehensive loss for the period Shares issued during the period Transaction Costs Share based payments At 31 December 2019 |
24,503,006 136,403 5,326,197 (234,866) (29,069,566) 661,174 - - - - (1,525,065) (1,525,065) - - - (598) - (598) |
| in their capacity as owners - - - (598) (1,525,065) (1,525,663) 2,339,756 - - - - 2,339,756 (78,379) - - - - (78,379) - - 556,000 - - 556,000 |
|
| 26,764,383 136,403 5,882,197 (235,464) (30,594,631) 1,952,888 |
The above Statement of Changes in Equity should be read in conjunction with the accompanying notes.
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
11
Consolidated Statement of Cash Flows
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| Note | 31 December 2020 31 December 2019 $ $ |
|---|---|
| Cash flows from operating activities Payments to suppliers and employees Interest received Net cash flows used in operating activities Cash flows from investing activities Purchase of mineral project facilitation fee Deconsolidation of subsidiary Net proceeds from sale of subsidiary Capitalised exploration expenditure Payments for Investments Net cash flows from investing activities Cash flows from financing activities Proceeds from application for shares, net of transaction costs Net cash flows from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Effect of exchange rate changes on cash and cash equivalents Cash and cash equivalents at end of period 3 |
(461,611) (420,091) 727 845 |
| (460,884) (419,246) |
|
| - (148,035) (11,445) - 53,426 - (605,484) (687,863) (1,210,048) (148) |
|
| (1,773,551) (836,046) |
|
| 3,657,902 1,227,941 |
|
| 3,657,902 1,227,941 |
|
| 1,423,467 (27,351) 829,934 691,153 - (141) |
|
| 2,253,401 663,661 |
The above Consolidated Statement of Cash flows should be read in conjunction with the accompanying notes.
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
12
Notes to the Financial Statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
1 BASIS OF PREPARATION
These general purpose financial statements for the interim half year reporting period ended 31 December 2020 have been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standards including AASB 134 Interim Financial Reporting. The Group is a for-profit entity for financial reporting purposes under Australian Accounting Standards.
This interim financial report is intended to provide users with an update on the latest annual financial statements of Ionic Rare Earths Limited and its controlled entities (the Group). As such, it does not contain information that represents relatively insignificant changes occurring during the half year within the Group. It is therefore recommended that this financial report be read in conjunction with the annual financial statements of the Group for the year ended 30 June 2020 together with any public announcements made during the half year.
(a) Going Concern
This report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
(b) Accounting Policies
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual financial statements for the year ended 30 June 2020, except for the adoption of new standards and interpretations as of 1 July 2020, noted below:
(c) New or amended Accounting Standards and interpretations adopted
The Group has applied all new and revised Australian Accounting Standards that apply to annual reporting periods beginning on or after 1 July 2020, including the following:
AASB 2018-6 Amendments to Australian Accounting Standards – Definition of a Business
AASB 2018-6 amends AASB 3 Business Combinations to clarify the definition of a business, assisting entities to determine whether a transaction should be accounted for as a business combination or as an asset acquisition. The amendments:
-
a) clarify that to be considered a business, an acquired set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs;
-
b) remove the assessment of whether market participants are capable of replacing any missing inputs or processes and continuing to produce outputs;
-
c) add guidance and illustrative examples to help entities assess whether a substantive process has been acquired;
-
d) narrow the definitions of a business and of outputs by focusing on goods and services provided to customers and by removing the reference to an ability to reduce costs; and
-
e) add an optional concentration test that permits a simplified assessment of whether an acquired set of activities and assets is not a business.
The application of AASB 2018-6 has not materially impacted the financial statements of the Group.
Other amendments and interpretations relevant to the Group include:
-
AASB 2018-7 Amendments to Australian Accounting Standards – Definition of Material ; and
-
AASB 2019-5 Amendments to Australian Accounting Standards – Disclosure of the Effect of New IFRS Standards Not Yet Issued in Australia .
The amendments and interpretations above, all of which apply to the Group as at 1 July 2020 have not had a material impact on the transactions and balances recognised in the financial statements
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
13
Notes to the Financial Statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
1 BASIS OF PREPARATION (Continued)
(d) Significant Judgement – Treatment of Expenditure on the Makuutu Rare Earths Project
Management have applied judgement in the treatment of expenditure incurred on the Makuutu Rare Earths Project in Uganda (see further details on the acquisition in note 4).
Expenditure incurred in order to acquire the project and expenditure incurred to increase that interest to the current 51% interest in an associate (being Rwenzori Rare Metals Limited (‘RRM”) has been capitalised as an investment in associate.
At 31 December 2020 the Group does not have any board representation on RRM and therefore considers it exercises influence and not control and the investment in RRM is considered an investment in an associate.
The group assesses whether there is objective evidence that the investment in associate is impaired by reference to the underlying project held by RRM which is in exploration stage. Management have in accordance with AASB 6: Exploration and Evaluation of Mineral Assets, performed a review of impairment indicators on the investment in associate which included the review of the rights to tenure and future planned expenditure.
During the earn in period, all contributed expenditure incurred has been deemed to be exploration and evaluation expenditure, as opposed to contributions towards the associate. In line with the group’s accounting policy for exploration and evaluation expenditure, these amounts have been expensed to Profit and Loss as incurred.
2 OPERATING SEGMENT
The Group has based its operating segment on the internal reports that are reviewed and used by the Board of Directors (“Board”) (the chief operating decision makers) in assessing performance and in determining the allocation of resources.
The Group does not have production and is only currently involved in exploration activities. As a consequence, activities in the operating segment are identified by the Board based on the manner in which resources are allocated and the nature of the resources provided.
Based on this criterion, the Board has determined that the Group has one operating segment, being exploration, and the segment operations and results are the same as the Group’s results.
During the period the Company conducted its activities across three geographic locations, being Australia, Uganda and Nicaragua.
| 31 Dec 2020 | Australia | Nicaragua | Uganda | Total |
|---|---|---|---|---|
| $ | $ | $ | $ | |
| Other income | 727 | - | - | 727 |
| Profit/(Loss) | (1,347,271) | (191,623) | - | (1,538,894) |
| Non-current assets | - | - | 4,321,444 | 4,321,444 |
| Total assets | 2322,676 | - | 4,321,444 | 6,644,120 |
| Total liabilities | (126,756) | - | - | (126,756) |
| 31 Dec 2019 | Australia | Nicaragua | Uganda | Total |
| $ | $ | $ | $ | |
| Other income | 845 | - | - | 845 |
| Profit/(Loss) | (608,030) | - | (917,035) | (1,525,065) |
| 30 Jun 2020 | ||||
| Non-current assets | - | - | 2,987,005 | 2,987,005 |
| Total assets | 841,780 | 11,455 | 2,987,005 | 3,840,240 |
| Total liabilities | (260,585) | - | (77,395) | (337,980) |
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
14
Notes to the Financial Statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
3 CASH AND CASH EQUIVALENTS
For the purpose of the half-year condensed statement of cash flows, cash and cash equivalents are comprised of the following:
| are comprised of the following: | |
|---|---|
| Cash at bank and in hand Short-term deposits |
31 December 2020 30 June 2020 $ $ 2,219,900 796,433 33,501 33,501 |
| 2,253,401 829,934 |
4 INVESTMENT IN ASSOCIATE
An amount of $3,669,627 has been presented in the financial statements as an Investment in Associates. This represents amounts incurred to acquire an interest in Rwenzori Rare Metals Limited which holds 100% of the Makuutu Rare Earths Project. This includes the amounts set out below.
| Subscription for initial 20% interest in Rwenzori Rare Metals Limited US$100,000 paid to Rare Earth Elements Africa Pty Ltd 29,179,517 fully paid shares issued to Rare Earth Elements Africa Pty Ltd 100,000,000 fully paid shares issued to Southern Cross Mining Pty Ltd 50,000,000 options with an exercise price of $0.005 issued to Southern Cross Mining Limited Expenditure for an additional 11% interest Expenditure for an additional 15% interest Expenditure for an additional 5% interest Movement in foreign exchange |
31 December 2020 30 June 2020 $ $ 148 148 148,035 148,035 233,436 233,436 800,000 800,000 325,000 325,000 954,689 954,689 1,166,337 - 498,210 - (456,228) - |
|---|---|
| 3,669,627 2,461,308 |
Summarised financial information for associate – Rwenzori Rare Metals Limited (RRM)
The table below summarises the financial information for the associate that are material to Ionic Rare Earths Limited. The information disclosed reflects the amounts presented in the financial statements of RRM and not Ionic Rare Earths Limited share of those amounts. They have been amended to reflect adjustments, if any, made by Ionic Rare Earths Limited when using the equity method, including fair value adjustments and modifications for differences in accounting policy.
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
15
Notes to the Financial Statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
4 INVESTMENT IN ASSOCIATE (Continued)
Summarised financial information for associate – Rwenzori Rare Metals Limited (RRM) - Continued
| Current assets Cash Non-current assets Plant and equipment Right to use asset Current Liabilities Payables Lease obligations Net assets Groups share in % Groups share in $ Fair value uplift Carrying amount |
31 December 2020 30 June 2020 $ $ 23,932 18,346 8,854 9,690 2,544 - 3,009 1,454 1,265 - |
|---|---|
| 31,056 26,582 |
|
| 51% 31% 15,839 8,240 3,653,788 2,453,068 |
|
| 3,669,627 2,461,308 |
The fair value uplift is attributable to IonicRE’s contribution towards exploration in excess of their share of the net assets of RRM.
The Company’s may increase its interest in RRM from 51% to 60% by completing a bankable feasibility study post period end.
5. EXPLORATION AND EVALUATION EXPENDITURE
| At Cost Impairment of exploration & evaluation expenditure Carrying amount at the end of the financial year Carrying amount at the beginning of the financial period Additions Transferred to Investment in Associate Exchange differences Carrying amount at the end of the financial year |
651,784 525,697 - - |
|---|---|
| 651,784 525,697 |
|
| 525,697 - 1,264,936 1,480,386 (1,138,849) (954,689) - - |
|
| 651,784 525,697 |
Recovery of the capitalised amount is dependent upon:
(i) the continuance of the Group’s right to tenure of the area of interest;
(ii) the results of future exploration; and
(iii) the successful development and commercial exploitation, or alternatively sale.
6. OTHER LIABILITIES (Current)
Amounts received in advance of capital raising completed - on 3 July 2020 210,000
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
16
Notes to the Financial Statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| 7 SHARE CAPITAL Balance at 1 July 2019 Makuutu Facilitation Fee Share placement at $0.003 Consulting Fee on Makuutu Share placement at $0.006 Share issue expenses Balance as at 31 December 2019 Balance at 1 July 2020 Share Purchase Plan at $0.008 Share placement at $0.008 Exercise of options at $0.0075 Exercise of options at $0.005 Vesting of Performance Rights Shares for consulting services Share issue expenses Balance as at 31 December 2020 8 RESERVES Share Option Reserve Balance at 1 July 2019 Options exercisable at 5 cents, expire 30 Sep. ‘19 Options exercisable at 5 cents, expire 30 Sep. ‘19 Makuutu Facilitation Fee Director Options Balance as at 31 December 2019 Balance at 1 July 2020 Options exercised Options exercisable at 1.3 cents, expire 30 Nov. ’20 – lapsed Performance Rights vested Options issued to consultants at 1.8 cents, expire 30 Nov. ‘22 Options exercisable at 2.15 cents, expire 30 Nov. ’23 – issued Options exercisable at 1.8 cents, expire 30 Nov. ’22 – issued Balance as at 31 December 2020 |
Shares $ 1,555,678,533 24,503,006 29,179,517 233,436 200,000,000 600,000 100,000,000 800,000 117,720,000 706,320 - (78,379) |
|---|---|
| 2,002,578,050 26,764,383 |
|
| 2,161,328,050 27,938,424 125,000,036 1,000,000 312,500,000 2,500,000 40,600,000 304,500 50,000,000 250,000 66,600,000 273,900 3,571,428 50,000 - (186,598) |
|
| 2,759,599,514 32,130,226 |
|
| Options $ 485,000,000 5,326,197 (66,000,000) - (7,000,000) - 50,000,000 325,000 40,000,000 231,000 |
|
| 502,000,000 **5,882,197 ** |
|
| 572,000,000 6,216,857 (90,600,000) - (22,000,000) - (66,600,000) (273,900) 40,000,000 199,120 50,000,000 560,250 10,000,000 99,350 |
|
| 492,800,000 6,801,677 |
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
17
Notes to the Financial Statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
9 EVENTS AFTER THE REPORTING PERIOD END DATE
Since the end of the financial period the Group has:
-
Placed 300,000,000 shares at $0.04 to raise $12 million before expenses of the issue.
-
Issued 95,400,000 shares at $0.0075 each as a result of the exercise of options.
-
Issued 33,400,000 shares as a result of the vesting of Performance Rights
-
Paid US$750,000 milestone payment on the renewal of Retention Licence 1693 at the Makuutu Rare Earths Project.
On 31 January 2020, the World Health Organisation (WHO) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (COVID-19 outbreak) and the risks to the international community as the virus spreads globally beyond its point of origin. Because of the rapid increase in exposure globally, on 11 March 2020, the WHO classified the COVID-19 outbreak as a pandemic.
The full impact of the COVID-19 outbreak continues to evolve at the date of this report. The Group is therefore uncertain as to the full impact that the pandemic will have on its financial condition, liquidity, and future results of operations during FY2021.
Management is actively monitoring the global situation and its impact on the Group's financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Group is not able to estimate the effects of the COVID-19 outbreak on its results of operations, financial condition, or liquidity for the 2021 financial year.
No other matter or circumstance has arisen since the end of the financial period which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the group in future financial years.
10 COMMITMENTS AND CONTINGENT LIABILITIES
At the date of this report there have been no changes in Commitments and Contingent Liabilities since the end of the last annual reporting period.
11. RELATED PARTY TRANSACTIONS
For details of related party arrangements refer to 30 June 2020 financial statements. During the period options exercisable at $0.0215 each which expire at 30 November 2023 were issued as follows:
| Options Issued | |||
|---|---|---|---|
| Issued to | Number Issued | Fair Value of Options | |
| Anthony Rovira | 10,000,000 | $112,050 | |
| Trevor Benson | 10,000,000 | $112,050 | |
| Tim Harrison | 20,000,000 | $224,100 | |
| Brett Dickson | 10,000,000 | $112,050 |
In addition, 10,000,000 options exercisable at $0.018 each which expire on 30 November 2022 were issued to Trevor Benson with a fair value of $99,350.
There were no other significant changes to the related party arrangements of the Group during the half-year ended 31 December 2020.
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
18
Notes to the Financial Statements
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
12. SHARE BASED PAYMENTS
During the period 100 million options were issued as follows:
Director and Consultant Options
During the financial period the following options were issued:
-
Tranche 1 - 10,000,000 exercisable at 1.8 cents on or before 30 November 2022 were issued to a director as part of his long-term incentive remuneration;
-
Tranche 2 - 50,000,000 exercisable at 2.15 cents on or before 30 November 2023 were issued to directors as part of their long-term incentive remuneration; and
-
Tranche 3 - 40,000,000 exercisable at 1.8 cents on or before 30 November 2022 were issued to consultants in lieu of cash fees. The services provided by the consultants were unable to be accurately valued and as such a value was placed on the options issued.
The fair value of these options granted is set out below and was calculated by using the Binomial option valuation methodology and applying the following inputs:
| Tranche | Tranche | Tranche | |
|---|---|---|---|
| 1 | 2 | 3 | |
| Fair Value (cents per option) | 0.993 | 1.121 | 0.498 |
| Weighted average exercise price (cents) | 1.8 | 2.15 | 1.8 |
| Weighted average life of options (years) | 2.0 | 3.0 | 2.3 |
| Weighted average underlying share price (cents) | 1.6 | 1.6 | 1.1 |
| Expected share price volatility | 130% | 130% | 100% |
| Risk free interest rate | 0.10% | 0.12% | 0.27% |
Total expenses arising from share-based payment transactions recognised during the period were $858,720 (2019: $231,000)
13. DISCONTINUED OPERATIONS
- (a) Minera San Cristabal, S.A.
As a result of the acquisition and focus on the Makuutu Rare Earths Project the Company made a decision to cease activities in Nicaragua and on 30 November the Company reached agreement to sell Minera San Cristobal, S.A. for US$50,000.
(b) Financial Performance and cash flow information.
Minera San Cristabal, S.A. had a cash balance of $11,445 as at 30 November 2020. It had no other assets or liabilities at that time. As a result of deconsolidation, IonicRE derecognised cash of $11,445 in the consolidated statements of financial position. The impact is shown as an outflow of cash in the consolidated cashflow statement under investing activities.
(c) Details of the sale
| Consideration (US$50,000) Less: Commission on sale carrying value of net assets/(liabilities) sold Gain on sale before income tax and deconsolidation Income tax expense Gain on sale after income tax expense and before deconsolidation Loss on deconsolidation Loss on sale after deconsolidation |
67,007 - (13,571) - - - |
|---|---|
| 53,436 - - - 53,436 - (245,059) |
|
| (191,623) |
IONIC RARE EARTHS LIMITED HALF YEAR FINANCIAL REPORT 31 DECEMBER 2020
19
Directors' Declaration
The directors of the company declare that:
-
a) the financial statements and notes of the consolidated entity as set out in the accompanying pages are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(ii) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting
-
b) in the directors’ opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
This decision is made in accordance with a resolution of the board of directors.
==> picture [91 x 39] intentionally omitted <==
T Benson Chairman Perth, 12 March 2021
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au
20
==> picture [77 x 30] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY JARRAD PRUE TO THE DIRECTORS OF IONIC RARE EARTHS LIMITED
As lead auditor for the review of Ionic Rare Earths Limited for the half-year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review; and
-
No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Ionic Rare Earths Limited and the entities it controlled during the period.
==> picture [73 x 49] intentionally omitted <==
Jarrad Prue
Director
BDO Audit (WA) Pty Ltd
Perth, 12 March 2021
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au
21
==> picture [77 x 30] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Ionic Rare Earths Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Ionic Rare Earths Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the halfyear ended on that date, a summary of statement of accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its financial performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.
Responsibility of the directors for the financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
22
==> picture [78 x 31] intentionally omitted <==
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2020 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
BDO Audit (WA) Pty Ltd
==> picture [70 x 68] intentionally omitted <==
Jarrad Prue
Director
Perth, 12 March 2021