Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

INVL Technology Interim / Quarterly Report 2020

Aug 26, 2020

2265_rns_2020-08-26_0affb112-32ec-417b-bda4-ad716359bbee.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INVL TECHNOLOGY

INVL TECHNOLOGY

6 months of 2020

img-0.jpeg


INL TECHNOLOGY

INVL TECHNOLOGY

KEY FIGURES


INL

STRUCTURE OF THE PORTFOLIO COMPANIES OF INVL TECHNOLOGY

img-1.jpeg


INVL

KEY FIGURES OF INVL TECHNOLOGY (THOUSAND EUR)

INVL Technology 31-12-2018 31-12-2019 31-03-2020 30-06-2020
NAV 28,024,654 28,958,136 28,839,349 29,221,994
NAV per share 2.3018 2.3784 2.3687 2.4001
THOUSAND EUR 6 months of 2018 6 months of 2019 6 months of 2020
--- --- --- ---
Change in the fair value of financial assets (1 143) (157) 470
Dividends, interest and other incomes 1 151 79 92
Operating expenses (280) (292) (298)
Net profit (loss) (306) (370) 264
THOUSAND EUR 31-12-2018 31-12-2019 30-06-2020
--- --- --- ---
Financial assets value 24 229 25 912 26 382
Cash and Cash equivalents 2 230 1 401 1 375
Bonds 1 252 920 875
Loans - 808 588
Other assets 439 39 129
TOTAL ASSETS 28 150 29 080 29 349
Other liabilities 125 122 127
Equity 28 025 28 958 29 222
TOTAL EQUITY AND LIABILITIES 28 150 29 080 29 349

INVL

INVL TECHNOLOGY FINANCIAL ASSETS (THOUSAND EUR)

COMPANIES 31-12-2018 31-12-2019 30-06-2020
NRD Companies
(includes Etronika UAB, NRD Systems UAB, Norway
Registers Development AS and others) 5,458 5,511 5,731
Novian
(includes BAIP UAB, Acena UAB, Algoritmų sistemos UAB,
Andmevara Services OU, Andmevara AS, Andmevara SRL,
Zissor AS) 12,085 15,295 15,608
NRD CS UAB 6,455 4,880 4,823
FINtime UAB 231 226 220
TOTAL 24,229 25,912 26,382

CHANGE IN FAIR VALUE OF FINANCIAL ASSETS (THOUSAND EUR)

INVL Technology 30-06-2020
Opening balance (31-12-2019) 25,912
Revaluation 470
Closing balance (30-06-2020) 26,382

INVL

AGGREGATED REVENUE OF INVL TECHNOLOGY PORTFOLIO COMPANIES

img-2.jpeg
AGGREGATED REVENUE OF INVL TECHNOLOGY PORTFOLIO COMPANIES (THOUS. EUR)

img-3.jpeg
EBITDA OF INVL TECHNOLOGY PORTFOLIO COMPANIES (THOUS. EUR)

INVL TECHNOLOGY COMPANIES
6 months of 2017 6 months of 2018 6 months of 2019 6 months of 2020
Revenue 10,895 12,426 15,778 16,542
EBITDA 427 402 624 1,328
EBIT 155 241 12 667
Net profit (loss) 243 186 (163) 475

INVL

REVENUE OF INVL TECHNOLOGY FOR BY COUNTRY (THOUSAND EUR)

img-4.jpeg
REVENUE OF INVL TECHNOLOGY FOR 6 MONTHS OF 2019 BY COUNTRY

Lithuania
Norway
Estonia
Bangladesh
Kyrgyzstan
Burkina Faso
Rwanda
The United Kingdom
Others

img-5.jpeg
REVENUE OF INVL TECHNOLOGY FOR 6 MONTHS OF 2020 BY COUNTRY

THOUSAND EUR 6 months of 2019 6 months of 2020 Change
Lithuania 8,373 9,397 1,024
Others 7,405 7,145 (260)
Total 15,778 16,542 764

INVL

PROJECT GEOGRAPHY OF INVL TECHNOLOGY'S BUSINESSES

In 2020, INVL Technology companies carried out projects in 50 countries.

New countries: Portugal, Serbia, Anguilla, Afghanistan, Saint Lucia, Senegal.

img-6.jpeg


INL TECHNOLOGY

MANAGED COMPANIES

RESULTS FOR 6 MONTHS OF 2020


S

NRD Companies

img-7.jpeg

2020

H1 overview


NRD Companies is a global information technology and consulting group of companies, specialising in the governance and development of the economic digital infrastructure for Governments, Registries, Tax Administrations, Financial Institutions, Retailers and National Postal Services.

Team of 110+ professionals and experts in the subject matter

Projects in over 50 countries.

img-8.jpeg


Strategic Focus Areas for 2020 - 2021

img-9.jpeg

Accelerating technology innovations

img-10.jpeg

Strengthening the global consultancy business line

img-11.jpeg

Expanding the sales geography

img-12.jpeg

Scaling and profitability

Through retaining and growing our professional talent base and continuing to focus on developing industry leading solutions and system integration business streams.

Through expanding our subject competencies in National ID, Civil, Business Registries and Tax Administration.

Through continued partnerships with Global Governance Consultancy and the FinTech market leaders.

Accelerating business growth and efficiency gains through a unified Group approach, to achieve and beat the industry CAGR of 10-14% (Gartner) over the next 5 years.


NRD Companies offerings

  • Smart Retail
  • KASU Post

img-13.jpeg

  • Digital Loans
  • Digital Banking/Banktron
  • Open Banking (PSD2)

img-14.jpeg

  • Civil Registries
  • National ID
  • Business Registries
  • Business Reforms

img-15.jpeg

  • PUBLIC SECTOR

img-16.jpeg

img-17.jpeg

  • Tax Administration System
  • Business Register
  • Secured Transaction Register
  • One-Stop-Shops and Single Window
  • Intellectual Property Rights Register
  • Civil Register
  • URP - Unified Registry Platform
  • GxP E-Gov Service delivery platform
  • Virtual Fiscal Device Management System

Public sector Offerings

Unified Registry Platform (URP)
The URP automates standard registration processes and is highly adaptable to the changing needs of clients. It is quickly deployed and easily adjusted to the specific needs of each country.

img-18.jpeg

GxP – The Customer-Centric Service Delivery Platform is designed for modern governments, to proactively support citizens and businesses throughout their customer journey and for their lifetime events.

img-19.jpeg

The Virtual Fiscal Device Management System improves VAT collection through out the country. It is used for issuing fiscal digital receipts to taxpayers for every sales transaction completed online and is signed by the server in real-time.

img-20.jpeg


Finance and Retail Offerings

DIGITAL Loans is a platform for SME and Retail loans used by banks and other financial services providers to increase their loan portfolio in a shorter time, keep the lending management and related costs under control and excel in their operational risk management.

BANKTRON – an award-winning secure and intuitive digital banking platform. It is easily integrated with the latest FinTech solutions

KASU RETAIL – An omnichannel solution to manage and accelerate your retail business.

img-21.jpeg

img-22.jpeg

img-23.jpeg


Sustainability

We embrace the United Nations and World Bank Sustainability Initiatives through our contribution to:

  • Enabling the business environment & job creation
  • Increasing the efficiency of government services
  • Facilitating financial inclusion and access to finances
  • Supporting domestic resource mobilisation
  • Improving the accessibility of social and business services
  • Facilitating environmental sustainability
  • Securing the digital environment

SUNRD Companies


Business Results

2020 H1


PROJECTS

Consultancy

  • Senegal: Civil registration system (2019-2020)
  • Guyana: E-public service delivery infrastructure assessment (2020-2021)
  • Kenya: Collateral registry assessment and maintenance (2020-2021)
  • Eastern Caribbean States: Unique ID infrastructure assessment (2020-2021)
  • Samoa: Civil Registry and National ID infrastructure assessment (2020-2021)
  • Uganda: Digital transformation plan for the creation of microfinancing (2020)
  • Zanzibar: Consultancy services for a business registry system expansion (2020-2021)

Solutions implemented

  • Zanzibar: VFD - Virtual fiscal device management system (2019-2020)
  • Cayman Islands: E-registry system creations (2018-2020)
  • Anguilla: BUSREG implementation (2020-2021).
  • Barbados: GxP - Public e-service delivery platform implementation (2020-2021)
  • Latvia: Digital banking platform for Baltic International Bank (2018-2020)
  • Kyrgyzstan: Kyrgyz Post development and implementation (2018-2020)
  • Lithuania: Insurance policies management system - Beesure (2019-2020)

Support & maintenance services

  • Uganda:
  • BUSREG maintenance (2019-2020-2021).
  • Investor e-registry system maintenance (2020-2020)
  • Zanzibar:
  • Civil registry support and maintenance (2020-2021)
  • Business registry system maintenance (2020-2021)
  • Lithuania:
  • E-customs system maintenance (ongoing)
  • National E-registry system maintenance services (finished)
  • VAT collection system development works (new)
  • Digital banking migration for Luminor Bank (finished)
  • COVID-19 loan origination process for Siauliu Bank.
  • Mauritius:
  • BUSREG support and maintenance (2020-2021)
  • E-registry system monitoring services (2020-2021)
  • E-registry migration services (2020)

Subcontracting

  • Kenya: Cyber security (2019-2020)
  • Ecuador: Cyber security (2019-2020)
  • Egypt: Cyber security (2020)
  • Bangladesh: Cyber security (2018-2020)
  • New Caledonia: Cyber security (2020)

Visibility & Recognition

img-24.jpeg NRD Companies


Webinars and Conferences

Hosted events

  • April 29 Webinar hosted by ETRONIKA AND W.UP. "Reimagining Digital Banking During and After COVID-19"
  • May 28 Webinar "Catalysing Local Economic Recovery"
  • July 14 Webinar "How to Easily Climb Up in Business Rankings"
  • July 21-22, Two-day webinar "Digital Identity Management System" for the Samoa Government, businesses and citizen communities

Participated

  • March 5-6 Prague. "LendingUP 2020" - sponsor, booth and speaker
  • May 18-20 "E-Governance Conference" - virtual booth
  • June 15-18 Conference "FinTech Week Lithuania" - virtual booth, speaker in a panel discussion and networking
  • June 10 "FinTech Talents Virtual Spring 2020"
  • August 5 "FinTech Junction Summer 2020" - virtual event, networking and pitches

Upcoming

  • Kęstutis Gardžiulis, Founder & Chief Innovation Officer at ETRONIKA joined the FINOVATE AWARDS 2020 Judging Panel

img-25.jpeg

img-26.jpeg

img-27.jpeg

img-28.jpeg

img-29.jpeg


Opinion Statements / Articles

img-30.jpeg

AFRICAN EYE REPORT
Reporting happenings in Africa

HOME NEWS > BANKING & FINANCE > ECONOMY > MINI

AUGUST 2017 - 12:09:04 PM

Helping Emerging Economies Thrive: How Business Registries Can Facilitate Faster Economic Growth

img-31.jpeg

Webinar "How to Climb up in Ease of Doing Business Rankings"

July 22nd, 2020//- An effective business registration system plays a crucial role in economic well-being and its advancement, especially emerging economies.

However, it also needs a strong leadership backbone behind it to drive the process forward. Full leadership support and full-fledged business registrars are the key factors that help a country climb the Ease of Doing Business rankings, which enables it to attract more foreign capital, thus accelerating its economic growth.

img-32.jpeg

img-33.jpeg

How Improving Business Registry Facilitate Economic Growth

Published on July 7, 2020

Sara Tarahana
Vice of Registry Practice

Today it is clear that the economy cannot prosper without a healthy private and local businesses create jobs and generate income that later brings immense national level. Therefore, any government, concerned with economic well-being, should have a good experience to know and work through effective business registries.

Winning the lending race

Published on October 10, 2020

Michela Tandau
Senior Worked Gene in IFRONA

Winning the Lending Race in the Post COVID-19 World

Published on June 10, 2020

Michela Tandau
Senior Worked Gene in IFRONA

How business registries can facilitate faster economic growth

Improved registries streamline nation-wide reforms that help climb the ranks in the World Bank's Ease of Doing business index – an international standard to measure a country's appeal for foreign investment

A traffic line business registries promote a wide range of business registries that can be used to improve the business. This is a standard tool for building business registries, which is a standard tool for building business registries that can be used to improve the business.

In addition to its ability to provide a better business, it is also a standard tool for building business registries that can be used to improve the business.

In addition to its ability to provide a better business, it is also a standard tool for building business registries that can be used to improve the business.

How business registries can facilitate faster economic growth

Improved registries streamline nation-wide reforms that help climb the ranks in the World Bank's Ease of Doing business index – an international standard to measure a country's appeal for foreign investment

img-34.jpeg

img-35.jpeg

Notes

Notes

Notes

Notes

Notes

Notes

Notes


Awards

National representatives for selecting the best solutions for the WORLD SUMMIT AWARDS WSA and awarded "Personal Income Tax Return Wizard" as

"THE BEST SOLUTION FOR THE COUNTRY" and "THE FAVOURITE OF THE PUBLIC"

The competition was organised by the Information Society Development Committee together with the Communications Regulatory Authority of the Republic of Lithuania.

img-36.jpeg

NRD Companies


Financial Results

2020 H1

NRD Companies


Key profit (loss) items* (thous. eur)

NRD Companies
„NRD AS“ UAB „NRD Systems“ UAB „Etronika“
6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020
Revenue 3,263 3,847 1,248 2,462 1,094 1,173 1,190 1,011
Gross profit 896 1,358 202 616 236 459 516 319
EBITDA 18 420 (116) 221 (28) 157 251 43
EBIT (110) 292 (117) 218 (75) 102 191 (8)
Net Profit (Loss) (150) 211 (126) 184 (100) 69 173 (33)

*Unaudited consolidated results of NRD Companies are presented. Financial statements for the year ended 31 Dec 2019 of Etronika UAB, NRD Systems UAB and NRD AS are audited, financial results of 6 months of 2020 are unaudited.


Key balance sheet items* (thous. eur)

NRD Companies
„NRD AS“ UAB „NRD Systems“ UAB „Etronika“
31-12-2019 30-06-2020 31-12-2019 30-06-2020 31-12-2019 30-06-2020 31-12-2019 30-06-2020
Tangible assets 434 330 14 13 246 194 171 120
Intangible assets 370 306 15 14 2 2 281 238
Other non-current assets 77 76 - - 57 57 21 20
Current assets 5,079 6,028 3,057 4,082 1,244 1,492 1,396 1,132
of which cash 478 654 65 165 273 127 107 188
Total assets 5,960 6,740 3,086 4,109 1,549 1,745 1,869 1,510
Equity 1,417 1,715 682 796 217 286 628 598
Non-current liabilities 460 426 - 13 135 135 314 266
Of which financial debt 395 361 - - 135 135 260 226
Current liabilities 4,083 4,599 2,404 3,300 1,197 1,324 927 646
of which financial debt 1,288 1,053 676 655 359 483 362 20
Total liabilities and equity 5,960 6,740 3,086 4,109 1,549 1,745 1,869 1,510

*Unaudited consolidated results of NRD Companies are presented. Financial statements for the year ended 31 Dec 2019 of Etronika UAB, NRD Systems UAB and NRD AS are audited, financial results of 6 months of 2020 are unaudited.


Revenue* (thous. EUR)

img-37.jpeg

img-38.jpeg

img-39.jpeg
*Aggregated revenue of NRD companies are represented.


EBITDA (thous. EUR)

img-40.jpeg

img-41.jpeg

img-42.jpeg


Revenue of NRD Companies for 6 months of 2019 by country

img-43.jpeg

  • Lithuania 45 %
  • Bangladesh 16 %
  • Norway 7 %
  • Tanzania 6 %
  • Estonia 4 %
  • Mauritius 4 %
  • The Cayman Islands 4 %
  • Others 14 %

Revenue of NRD Companies for 6 months of 2020 by country

img-44.jpeg

  • Lithuania 27 %
  • The Cayman Islands 3 %
  • Zanzibar 33 %
  • Estonia 2 %
  • Norway 16 %
  • Barbados 2 %
  • Mauritius 4 %
  • Others 12 %
THOUSAND EUR 6 months of 2019 6 months of 2020 Change
Lithuania 1,613 1,281 (332)
Others 1,957 3,431 1,474
Total 3,570 4,712 1,142

NOVIAN

The Novian group

Review of results for the first half of 2020


N

About the Novian group

The companies in the IT infrastructure services and software group Novian provide a wide range of services for companies and public sector institutions – from IT resource optimization and digital transformation opportunities to ensuring the high reliability of critical infrastructure and building national-scale systems.

The group includes the IT service providers BAIP (Lithuania), Andmevara Services OU* (Estonia) and Andmevara SRL (Moldova). Software services are provided by the group companies Algoritmu Sistemos, Acena (Lithuania) and Andmevara AS (Estonia). Norway-based Zissor focuses on digitalization services.

img-45.jpeg


N

Main strategic directions

  • To expand the geography of group companies' activities giving priority to the markets of the Baltic and Scandinavian countries;
  • To increase the companies' competencies in the fields of high-performance computing devices, digital transformation, big data, and artificial intelligence.

N

Novian group financial indicators

img-0.jpeg
Revenues, thousands of EUR

img-1.jpeg
EBITDA, thousands of EUR


N

Novian group financial indicators (thousands of EUR)

Novian
IT infrastructure services Software services Zissor AS
BAIP, UAB Andmevara Services OU/ Andmevara SRL Algoritmų sistemos, UAB Andmevara AS Acena, UAB
6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020 6 months of 2019 6 months of 2020
Revenue 10,502 10,547 7,863 7,822 369 297 1,064 1,241 517 533 341 361 348 293
Gross profit 2,276 2,553 1,091 1,265 368 297 244 386 197 239 124 99 253 268
EBITDA 294 808 483 760 23 23 (52) 108 (90) 10 (58) (65) 35 22
EBIT (101) 407 196 475 15 13 (99) 46 (121) (21) (61) (67) 17 13
Net Profit (Loss) (208) 313 151 420 (8) 5 (115) 39 (146) (43) (62) (67) 18 12

Presented unaudited aggregated Novian group results. Financial statements for the year ended 31 Dec 2019 of BAIP UAB, Algoritmų sistemos UAB and Zissor AS are audited, financial results of 6 months of 2020 are unaudited.


N

Novian group financial indicators (thousands of EUR)

Novian
IT infrastructure services Software services Zissor AS
BAIP, UAB Andmevara Services OU/ Andmevara SRL Algoritmų sistemos, UAB Andmevara AS Acena, UAB
31-12-2019 30-06-2020 31-12-2019 30-06-2020 31-12-2019 30-06-2020 31-12-2019 30-06-2020 31-12-2019 30-06-2020 31-12-2019 30-06-2020 31-12-2019 30-06-2020
Tangible assets 1,251 1,300 897 841 12 25 296 257 34 169 9 8 1 -
Intangible assets 1,861 1,841 65 65 4 4 1,768 1,758 2 1 1 - 20 9
Other non-current assets 681 572 812 421 - - 177 472 - - - - 132 119
Current assets 11,404 9,885 7,793 7,031 153 197 1,818 1,679 456 395 875 349 273 291
of which cash 3,540 1,288 2,016 956 29 16 595 90 218 16 596 118 70 85
Total assets 15,197 13,598 9,567 8,358 169 226 4,059 4,166 492 565 885 357 426 419
Equity 5,122 5,404 2,591 3,011 (47) (42) 2,745 2,784 (218) (261) 139 72 318 299
Non-current liabilities 687 1,149 336 344 - - 351 646 - 113 - - - 46
of which financial debt 483 651 328 337 - - 155 155 - 113 - - - 46
Current liabilities 9,388 7,045 6,640 5,003 216 268 963 736 710 713 746 285 108 74
of which financial debt 1,746 1,708 1,205 1,110 130 130 66 34 345 424 - - - -
Total liabilities and equity 15,197 13,598 9,567 8,358 169 226 4,059 4,166 492 565 885 357 426 419

N

Revenue of Novian group by country (thousands of EUR)

img-2.jpeg
REVENUE OF NOVIAN FOR 6 MONTHS OF 2019 BY COUNTRY

img-3.jpeg
REVENUE OF NOVIAN FOR 6 MONTHS OF 2020 BY COUNTRY

Lithuania
Estonia
Norway
Burundi
Rwanda
United Kingdom
Others

THOUSANDS OF EUR 6 months of 2019 6 months of 2020 Change
Lithuania 5,944 (57%) 7,193 (68%) 1,249
Others 4,558 (43%) 3,354 (32%) (1,204)
Total 10,502 10,547 45

IT infrastructure services

BAIP (Lithuania), Andmevara Services OU (Estonia) and Andmevara SRL (Moldova)


N

Main financial figures

img-4.jpeg
Revenues, thousands of EUR

img-5.jpeg
EBITDA, thousands of EUR

baip

Critical IT infrastructure

ANDMEVARA

3 YEAR UNIVERSITY


N

Companies' revenues by country (thousands of EUR)

img-6.jpeg
REVENUE OF BAIP, ANDMEVARA SERVICES IR ANDMEVARA SRL FOR 6 MONTHS OF 2019 BY COUNTRY

img-7.jpeg
REVENUE OF BAIP, ANDMEVARA SERVICES IR ANDMEVARA SRL FOR 6 MONTHS OF 2020 BY COUNTRY

THOUSANDS OF EUR 6 months of 2019 6 months of 2020 Change
Lithuania 4,574 (56%) 5,660 (70%) 1,086
Others 3,658 (42%) 2,459 (30%) (1,199)
Total 8,232 8,118 (113)

baip

Critical IT infrastructure

ANDMEVARA

10000000000000000000000000000000000000000000000000000000000000000000


N

Long-term priorities

  • Geography of services: focus on development in the Baltic and Norwegian markets
  • Service portfolio:
  • High performance computing devices and clusters;
  • Continuous services that require high qualifications;
  • Open source cloud technologies;
  • Data archiving solutions.

img-8.jpeg

baip

Critical IT infrastructure

ANDMEVARA

IT INVESTMENTS & RESEARCH


N

Empowering businesses through technologies

  • Critical IT infrastructure services:
  • consulting on digital transformation strategy preparation and implementation;
  • high availability solutions,
  • high performance computing and cloud computing design, installation and control services,
  • IT infrastructure support and resilience assurance.

  • Modern digital workplace strategy preparation and implementation:

  • workplace as a service,
  • Internet of Things,
  • information kiosks,
  • printing/copying managed services.

  • Complete supply chain and equipment life cycle management:

  • architectural design, selection, delivery and deployment of equipment, professional maintenance, warranty and post-warranty services.

img-9.jpeg

baip

Critical IT infrastructure

ANDMEVARA

1


N

Main projects

HIGH PERFORMANCE COMPUTING

  • Botswana's South Africa Development Community Climate Services Centre (SADC CSC): implementation of climate change and weather forecasting solutions in 14 African countries.
  • Vilnius University Faculty of Math & Informatics (VU MIF): cluster of high-performance computing devices.

DATA CENTER SOLUTIONS

  • Burundi revenue authority (Office Burundais des Recettes, OBR): critical IT infrastructure development.
  • Zanzibar Revenue Board (ZRB): infrastructure delivery and implementation.
  • National Bank of Rwanda (BNR): IT infrastructure development project.
  • Ambergrid: IT infrastructure migration and reorganization.
  • Mauritius Registrar-General's Department: eRegistry system - "MeRP" system renewal and migration to new infrastructure.
  • Lithuanian GovCloud implementation and integration (Oracle virtualisation, information system monitoring and backup solution integration).

CONTINUOUS SERVICES

  • Bank of the Republic of Burundi (BRB): critical IT infrastructure maintenance for 2 years.
  • Conexus: IT infrastructure maintenance and development in Singapore.
  • Swedbank: iKiosk & workstations delivery & maintenance.
  • National Land Service: IT infrastructure development and maintenance.
  • Norfa: IT infrastructure maintenance and development.
  • Susisiekimo paslaugos: maintenance services in public transport stops.
  • Luminor: NetKiosks delivery and maintenance.
  • Kesko Senukai: IT infrastructure maintenance.

baip

Critical IT infrastructure

ANDMEVARA

1


Software services

Algoritmu Sistemos, Acena (Lithuania) and Andmevara AS (Estonia)


N

Main financial indicators

img-10.jpeg
Revenues, thousands of EUR

img-11.jpeg
EBITDA, thousands of EUR

algorítmú

acena

ANDMEVARA


N

Companies' revenues by country (thousands of EUR)

img-12.jpeg
REVENUE OF ALGORITMŲ SISTEMOS, ACENA AND ANDMEVARA FOR 6 MONTHS OF 2019 BY COUNTRY

img-13.jpeg

THOUSANDS OF EUR 6 months of 2019 6 months of 2020 Change
Lithuania 1,369 (71%) 1,533 (72%) 164
Others 553 (29%) 602 (28%) 49
Total 1,922 2,135 213

algoritmu

acena

ANDMEVARA


N

Long-term priorities

  • Services geography: to expand sales geography to Estonia and Norway.
  • Competence development in these areas:
  • Big Data,
  • Artificial Intelligence,
  • Robotic process automation,
  • Data lakes.

img-14.jpeg

algorithmu

acena

ANDMEWARA


N

Portfolio of services and solutions

Activities: creation of complex information systems for state institutions and large and medium-sized enterprises, business process digitalization, business intelligence solutions.

img-15.jpeg

algorítmu

acena

ANDMEVARA


Main projects

Development of 2021 census software for the Lithuanian Department of Statistics Bangladesh Computer Council: Development of cybersecurity strategy, assessment of critical infrastructure, provision of self-assessment toolkit, and basic cybersecurity package for agencies Zanzibar Revenue Board: Consulting services for the development and implementation of an EFD based on a virtual fiscal devices management system Development and implementation of unified product, packaging and waste accounting IS for the Ministry of Environment Development of a Personal Income Tax Information System for the State Tax Inspectorate
Development and maintenance of the information system of the State Tax Inspectorate for the exchange of value added tax information between countries of the European Union Development and maintenance of the integrated tax information system of the State Tax Inspectorate Development of IS for calculation of rent for state land in municipalities Development and modernization project for the Labor Inspectorate for continuous monitoring of working conditions at workplaces Development of electronic speech-managed services for a Vilnius University project
Maintenance and development of the waste management information system for the Vilnius waste system administrator Lithuanian National e-establishment of a health contact center and a cross-border information system BI projects: Philip Morris International Baltic, Altas, Viešųjų pirkimų tarnyba, Infrastruktūra, Energus Group, INVL Asset Management Process automation: INVEGA, Drogas, Eugesta, Viada, Cgates, Energus Group, Barbora, Stansefabrikken, NRD AS Development of Estonian Patient Office IS and register

algorítmu

acena

ANDMEVARA


Media monitoring and digitization

Zissor (Norway)


N

Zissor revenues by country (thousands of EUR)

img-16.jpeg
FOR 6 MONTHS OF 2019

The United Kingdom
Sweden
Finland
Germany
Greece
Norway
Others

img-17.jpeg
FOR 6 MONTHS OF 2020

The United Kingdom
Sweden
Germany
Greece
Others

Thousands of EUR 6 months of 2019 6 months of 2020 Change
Lithuania - - -
Others 348 (100%) 293 (100%) (55)
Total 348 293 (55)

Zissor

a Novian company


N

Long-term priorities

  • Expansion of current portfolio of clients in the field of media monitoring and digitization;
  • Expansion of portfolio of services with offerings of other group companies: IT infrastructure and software services.

20+

Years on the international market.

1,000,000+

Newspaper and magazine pages digitized using our software every week.

Zissor
a Novian company


N

Main services

img-18.jpeg
Archive Digitization Software

img-19.jpeg
PDF-to-Article Conversion

img-20.jpeg
Digitization Services

img-21.jpeg
Media Monitoring Software

The company launched its new website in the first half of 2020.

Zissor

a Novian company


N

Main clients and services

Zissor Media System clients

  • Cision (UK)
  • Pressrelations (Germany)
  • ClipNews (Greece)
  • Magnolia Clipping and Broadcast Monitoring Service (US)

Zissor Content System clients and service

  • Riksarkivet Sweden
  • Zissor Service Norway (Digitizing archives for Scandinavian newspapers and magazines)
  • Zissor Service Norway (Conversion of PDF to XML for Danish newspapers)

Zissor
a Novian company


NRD Cyber Security

img-22.jpeg

Let's cooperate on securing digital environment!

NRD Cyber Security establishes cybersecurity capacity building practices and enhances cyber resilience to nations and organizations.

The company specializes in the establishment and modernization of cybersecurity teams (CSIRTs) and security operations centers (SOCs) as well as cyber threat intelligence and managed security services.

NRDCS.LT


S

NRD Cyber Security

FOCUS

Cybersecurity operations build-out, incident detection and handling, establishment and support of Computer Security Incident Response Teams (CSIRTs) and cyber capacity enhancement at organizational and national levels

CUSTOMERS

Governments, public and private sector organizations

KEY MARKETS

  • Central governments
  • Critical infrastructure
  • Enterprise security
  • Intelligence and law enforcement

img-23.jpeg


8

NRD Cyber Security

NRD CYBER SECURITY LONG TERM GOALS

NRD Cyber Security's value creating strategy is to expand the activities of consulting and integration projects with repetitive services and developed products.

  • Development of NRD CIRT and CyberSOC in Baltic and Scandinavian regions;
  • Development of geographical and sectoral sales;
  • Development of own products and R&D
  • Development of NRD CS products.

img-24.jpeg

55 | nrdcs.lt


8

NRD Cyber Security

REVENUE (THOUS. EUR)

img-25.jpeg

Starting from the end of 2018, NRD Cyber Security is actively investing into R&D activity. Until June 30, 2020 the total amount of investment has reached 1.2M EUR (539 k EUR - Company's own funds). The aim of this activity is to create own products (IntEye and CySystem) that will be dedicated for current and potential clients in the global and local markets. During the first half of 2020 NRD Cyber Security has invested 480 thousand EUR in R&D activities of which 276 thousand EUR - ES funds, 204 thousand EUR- company's own share. R&D costs in the company were not capitalized.

56 | nrdcs.lt


8

NRD Cyber Security

EBITDA (THOUS. EUR)

img-26.jpeg

Focus on creating own products and related to that investment into R&D has a significant effect on decreasing EBITDA ratio of the Company. Expenses incurred during research and early prototypes creation stages are not capitalized. It is planned that EBITDA ratio will surge when products will be introduced to the market.

57 | nrdcs.lt


5

NRD Cyber Security

NRD CYBER SECURITY REVENUE BY COUNTRY (THOUSAND EUR)

img-27.jpeg
REVENUE OF NRD CYBER SECURITY FOR 6 MONTHS OF 2019 BY COUNTRY

img-28.jpeg
REVENUE OF NRD CYBER SECURITY FOR 6 MONTHS OF 2020 BY COUNTRY

THOUSAND EUR 6 months of 2019 6 months of 2020 Change
Lithuania 506 615 109
Others 847 347 (500)
Total 1,353 962 (391)

58 | nrdcs.lt


8

NRD Cyber Security

KEY PROFIT (LOSS) ITEMS* (THOUS. EUR)

NRD CS, UAB
6 months of 2019 6 months of 2020
Revenue 1,353 962
Gross profit 844 496
EBITDA 237 39
EBIT 184 (54)
Net Profit (Loss) 176 (57)

*Financial statements for the year ended 31 Dec 2019 are audited, financial results of 6 months of 2020 are unaudited.

KEY BALANCE SHEET ITEMS* (THOUS. EUR)

NRD CS, UAB
2019-12-31 2020-06-30
Tangible assets 292 243
Intangible assets 92 68
Other non-current assets 213 212
Current assets 1,156 1,407
of which cash 465 198
Total assets 1,753 1,930
Equity 1,069 1,012
Non-current liabilities 101 101
Of which financial debt 101 101
Current liabilities 583 817
Of which financial debt 42 21
Total liabilities and equity 1,753 1,930

59 | nrdcs.lt


8

NRD Cyber Security

NRD CYBER SECURITY PROJECTS

img-29.jpeg
CSIRT/SOC ESTABLISHMENT

img-30.jpeg
NATIONAL CYBER CAPACITY BUILDING

img-31.jpeg
ORGANIZATIONAL CYBER CAPACITY BUILDING

img-32.jpeg
TECHNOLOGY SOLUTIONS

  • Peru
    SOC assessment
  • Egypt
    Fin-CIRT set-up
  • Afghanistan
    CERT maturity assessment

  • ENISA
    Revising CSIRT/SOC establishment methodoly

  • Serbia
    Cybersecurity ecosystem assessment
  • European Investment Bank(EIB)
    Development of cybersecurity project qualification methodology

  • Lithuania

  • IT Security Assessment for Vičiūnai Group
  • Security Risk assessment for EPSO-G
  • IT Security Assessment for Regitra
  • Responsible disclosure policy for Vilnius City Municipality
  • CyberSOC service for Telecommunication company, bank

  • Cyprus
    Cyber sensor technology

  • Egypt
    CollectiveSight platform
  • Lithuania
    Various Technological Solutions

60 | nrdcs.lt


NRD Cyber Security

NRD CYBER SECURITY PORTFOLIO: ORGANIZATIONAL CYBERSECURITY

Comprehensive security check

img-0.jpeg

  • Security risk assessment
  • Compliance assessment and assurance*
  • Cybersecurity maturity assessment
  • Cloud infrastructure security assessment
  • Penetration and vulnerability assessment
  • Business and IT continuity check

Implementation of Security Solutions

img-1.jpeg

  • Security software/hardware
  • CSIRT/SOC stacks
  • Fraud investigation and analytical platforms
  • Implementation of ISMS based on ISO 27001
  • Information and cyber security strategy, policies and procedures

CyberSOC managed security

img-2.jpeg

  • CISO advisory services
  • Security incident analysis and threat hunting
  • Network intrusion detection
  • Log monitoring
  • Vulnerability monitoring
  • Compliance monitoring*

Training courses

img-3.jpeg

  • Cybersecurity essentials
  • Information and cyber security risk management
  • Open source intelligence
  • Intelligence analysis
  • Digital forensics
  • Incident response
  • Internal audit

Emergency security assistance

img-4.jpeg

  • Security incident handling
  • Digital forensics services

61 | nrdcs.lt

*We use CIS-CSC, NIST CSF, GDPR, ISO 27001, SOC-CMM, SIM3, COBIT, etc.


8

NRD Cyber Security

NRD CYBER SECURITY PORTFOLIO: NATIONAL CYBERSECURITY

Cybersecurity capacity building · National, governmental and sectorial CSIRT/SOC establishment · National cybersecurity strategy and legislative framework development · Development of frameworks for Critical Information Infrastructure(CII) protection · National cybersecurity maturity capacity assessment
Technology solutions · Sensors for national Critical Infrastructure (CI) · Intelligence automation and data modelling · Open Source Intelligence (OSINT) · Cyberlabs for digital forensics investigations
Training courses · Governing cybersecurity at the national level: best practices and lessons learned

62 | nrdcs.lt


INVL

COVID-19 PANDEMIJOS POVEIKIO ATSKLEIDIMAS

Assessing the impact of the coronavirus pandemic on the company's operations in the first half of this year, the pandemic's restrictions and closing of national borders had a negative impact on the signing of new projects, settlements and the performance of existing projects, and in seeking to ensure future orders and implement existing projects, businesses' internal processes were reorganised. As forecast, the impact on results was not big. It is judged that if conditions do not change fundamentally, the impact will remain the same until the year-end.

The change in circumstances or with clearer consequences, the Company will provide the information in a separate notice.

The Company's management company INVL Asset Management, UAB does not foresee any malfunction in the management of the Company due to COVID-19.


INL

IMPORTANT INFORMATION FOR CLOSED-END INVESTMENT COMPANY (UTIB) INVL TECHNOLOGY

  • Investments in the shares of closed-end investment companies (hereinafter may be referred as "CEF") are associated with investment risk and others risks specified in the Articles of Association and Prospectus of the closed-end investment company. The value of a company's shares can both rise and fall, and you may recover less than you invested or even lose the entire invested amount. Past results only show the changes in the value of a company's shares over a past period. Past results do not guarantee future performance.

  • The information provided does not encompass all the information disclosed by the company and should be read together with the company's publicly announced financial and other information. The financial data provided should be evaluated together with the financial statements. The data presented reflect the situation for a past period of time and results for a past period are not a reliable indicator of future performance.

  • The closed-end investment company and (or) the Management Company of the closed-end investment company does not guarantee the profitability of investments. The latest values of the shares of the closed-end investment company are available on the website www.invltechnology.com.

  • Before making a decision to invest, you should personally or with the help of investment advisors assess the selected closed-end investment company's investment strategy, applicable fees and all investment-related risks. You should also carefully read closed-end investment company's Prospectus, Rules and Key Investor Information Document and other share distribution documents. These documents are available for review on the website www.invltechnology.com.

  • All the information presented is of a promotional-informative nature and cannot be construed as a recommendation, offer or invitation to invest in the shares of the closed-end investment company. The closed-end investment company and (or) the Management Company of the closed-end investment company is not responsible for any decisions taken by third parties on the basis of information provided in this website alone and assumes no responsibility for expenses or direct or indirect losses experienced when using only this information. The information provided cannot be the basis for any subsequently concluded agreement. Although the content of this information of a promotional nature is based on sources considered to be reliable, the closed-end investment company and (or) the Management Company of the closed-end investment company is not responsible for inaccuracies or changes in the information, or for losses that may arise when investments are based on this information.

  • The right of investors in the closed-end investment company to demand redemption of shares which they hold is restricted.


INVL TECHNOLOGY

THANK YOU.

INVL TECHNOLOGY
Gynėjų str. 14, 01109
Vilnius, Lithuania
www.invltechnology.lt
[email protected]